Home Data Calendar Blog

UEIC

Tables

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value NA NA NA NA NA 0.25 0.25 0.25 0.25 0.25 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.22 0.22 0.22 0.22 0.21 0.21 0.21 0.21 0.21 0.21 0.21 NA 0.21 NA NA

Weighted Average Number Of Diluted Shares Outstanding 12.86 12.75 NA 12.70 12.71 12.81 NA 13.39 13.93 14.20 NA 14.21 14.15 14.21 NA 14.17 13.86 13.83 NA 13.96 14.16 14.09 NA 14.67 14.68 14.72 NA 14.85 14.73 14.64 NA 15.23 16.03 16.24 16.20 16.10 16.14 16.16 16.01 15.74 15.42 15.22 15.18 15.10 15.05 15.11 14.92 15.15 15.41 15.38 NA 13.67 13.93

Weighted Average Number Of Shares Outstanding Basic 12.86 12.75 NA 12.66 12.66 12.81 NA 13.39 13.67 13.80 NA 13.93 13.91 13.96 NA 13.89 13.86 13.83 NA 13.84 14.07 14.09 NA 14.38 14.40 14.45 NA 14.51 14.44 14.37 NA 14.97 15.73 15.91 15.83 15.72 15.78 15.79 15.60 15.32 15.10 14.96 15.02 14.98 14.93 14.87 14.76 14.89 15.03 14.98 NA 13.42 13.60

Earnings Per Share Basic -0.81 -4.81 -0.55 0.57 0.24 -0.23 -0.46 -0.07 0.41 0.51 0.88 0.44 1.03 0.42 0.50 0.19 -0.37 -0.07 -0.80 0.07 1.61 -0.04 -1.19 0.12 0.33 0.01 0.22 0.54 0.46 0.19 0.65 0.42 0.53 0.33 0.56 0.69 0.54 0.27 0.36 0.56 0.39 0.20 0.19 0.46 0.35 0.11 0.33 0.48 0.41 0.12 0.27 0.35 0.35

Earnings Per Share Diluted -0.81 -4.81 -0.54 0.57 0.23 -0.23 -0.45 -0.07 0.40 0.49 0.86 0.43 1.02 0.41 0.49 0.19 -0.37 -0.07 -0.80 0.07 1.60 -0.04 -1.19 0.12 0.32 0.01 0.22 0.53 0.45 0.19 0.64 0.41 0.52 0.32 0.55 0.68 0.53 0.26 0.35 0.55 0.38 0.19 0.19 0.45 0.34 0.11 0.33 0.47 0.40 0.12 0.26 0.34 0.34

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 107.39 108.38 122.76 148.48 139.10 132.41 144.94 155.62 150.49 150.54 156.26 153.50 153.13 151.78 174.69 200.72 193.90 184.16 170.30 182.72 162.52 164.70 181.15 175.65 177.58 161.41 160.54 169.19 170.99 150.66 162.11 160.47 147.55 132.71 138.39 147.78 146.31 129.84 136.13 142.39 136.11 114.72 117.78 124.87 116.70 103.73 117.64 123.53 121.75 105.71 102.50 79.01 78.89

Revenues 107.39 108.38 122.76 148.48 139.10 132.41 144.94 155.62 150.49 150.54 156.26 153.50 153.13 151.78 174.69 200.72 193.90 184.16 170.30 182.72 162.52 164.70 181.15 175.65 177.58 161.41 160.54 169.19 170.99 150.66 162.11 160.47 147.55 132.71 138.39 147.78 146.31 129.84 136.13 142.39 136.11 114.72 117.78 124.87 116.70 103.73 117.64 123.53 121.75 105.71 102.50 79.01 78.89

Cost Of Goods And Services Sold 82.77 83.68 90.55 104.04 99.73 96.14 108.81 109.81 105.83 104.14 105.18 109.35 115.06 108.84 124.84 154.25 159.90 144.29 132.78 142.40 135.76 127.50 143.30 132.58 133.83 120.37 119.31 127.40 127.53 113.01 115.86 117.66 107.27 95.30 96.71 102.67 102.76 93.30 95.51 101.94 98.27 82.17 82.08 88.43 83.73 75.41 84.28 89.35 86.80 78.13 73.86 53.29 51.47

Gross Profit 24.62 24.69 32.21 44.44 39.37 36.27 36.13 45.82 44.66 46.40 51.08 44.16 38.08 42.94 49.86 46.48 33.99 39.87 37.53 40.32 26.76 37.20 37.85 43.07 43.75 41.03 41.24 41.78 43.46 37.65 46.25 42.81 40.28 37.41 41.68 45.12 43.56 36.55 40.63 40.45 37.84 32.55 35.70 36.44 32.97 28.33 33.36 34.18 34.94 27.58 28.64 25.72 27.43

Research And Development Expense 8.48 8.36 7.99 8.02 8.64 7.81 7.89 7.41 7.68 7.94 8.47 7.70 7.38 7.90 7.53 7.93 7.16 6.79 6.11 5.59 6.06 6.05 5.56 5.42 4.95 5.50 4.56 4.96 5.15 5.19 5.48 4.13 4.10 4.43 4.37 4.21 4.12 4.28 3.98 4.18 4.04 4.24 3.74 3.52 3.42 3.46 2.99 2.86 3.16 3.26 2.77 2.69 2.49

Selling General And Administrative Expense 25.27 26.78 26.10 24.93 25.24 29.02 31.53 29.50 27.96 29.85 30.10 26.21 24.23 27.00 30.88 32.42 30.76 31.42 28.84 29.99 30.57 30.25 32.77 33.00 31.05 30.65 30.41 28.71 30.34 29.42 30.39 29.64 25.78 26.87 27.48 27.12 27.77 26.28 28.83 25.80 23.82 24.41 24.07 23.38 23.08 22.55 24.10 21.85 23.48 21.79 21.14 16.46 17.62

Operating Income Loss -9.13 -59.52 -1.89 11.50 5.50 -0.56 -3.28 8.90 9.02 8.61 12.52 10.25 6.46 8.05 11.45 6.13 -3.93 1.66 2.57 4.73 -9.87 0.90 -0.48 4.21 7.30 -0.36 6.27 8.12 7.97 3.04 10.38 9.03 10.40 6.10 9.83 13.79 11.67 5.99 7.81 10.47 9.98 3.90 7.89 9.53 6.47 2.31 6.27 9.46 8.31 2.54 4.73 6.57 7.32

Interest Paid Net 2.43 1.41 1.01 0.58 0.32 0.30 0.24 0.17 0.10 0.10 0.21 0.34 0.43 0.64 0.92 2.32 -0.03 1.19 1.26 1.20 1.36 1.16 1.05 0.72 0.57 0.41 0.28 0.32 0.31 0.30 NA 0.07 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Expense Nonoperating Net -1.10 -0.97 -1.05 -0.67 -0.18 -0.30 -0.12 -0.21 -0.13 -0.11 -0.15 -0.27 -0.37 -0.63 -0.83 -0.78 -1.10 -1.21 -1.16 -1.18 -1.28 -1.07 -0.86 -0.72 -0.56 -0.39 -0.30 -0.23 -0.26 -0.27 -0.14 -0.02 0.10 0.11 0.03 0.07 -0.07 -0.02 -0.01 0.05 0.00 0.01 -0.04 -0.02 -0.05 -0.04 -0.06 -0.06 -0.07 -0.09 NA NA NA

Allocated Share Based Compensation Expense 2.16 2.54 2.44 2.44 2.64 2.50 2.45 2.47 2.44 2.60 2.27 2.26 2.29 2.30 2.13 2.53 2.27 1.92 2.01 2.14 2.46 2.20 2.47 3.92 2.93 2.62 2.69 2.67 2.48 2.49 1.99 1.94 2.02 1.96 1.61 1.58 1.57 1.68 1.39 1.39 1.30 1.26 1.13 1.11 1.14 1.20 1.23 1.20 1.05 NA NA NA NA

Income Tax Expense Benefit -0.52 0.65 3.40 3.54 1.63 2.41 2.52 3.44 3.28 1.53 0.07 2.16 1.88 1.20 3.02 2.53 0.23 1.00 12.01 0.31 2.09 -0.20 14.71 1.80 1.40 -0.29 1.85 0.42 1.78 0.75 1.18 2.19 2.19 1.25 1.46 2.33 2.78 1.35 1.98 1.18 2.51 0.41 4.04 2.60 1.14 0.32 0.99 1.97 1.74 0.59 1.36 1.90 2.54

Income Taxes Paid 1.89 2.06 5.89 1.57 2.09 1.38 1.86 2.57 2.19 3.47 9.47 1.03 0.83 1.38 1.67 1.64 2.03 1.94 2.21 1.26 1.30 2.89 2.51 1.63 1.22 2.92 3.86 1.39 1.71 2.93 3.87 0.94 0.98 2.00 3.09 0.91 1.58 1.60 2.75 0.90 0.74 1.68 3.94 1.10 4.30 1.10 1.20 0.50 1.70 4.70 NA NA NA

Net Income Loss -10.41 -61.36 -6.91 7.23 2.99 -2.91 -6.33 -0.95 5.59 6.99 12.16 6.17 14.40 5.85 7.03 2.67 -5.06 -1.00 -11.11 0.96 22.66 -0.59 -16.85 1.73 4.68 0.12 3.24 7.81 6.59 2.72 9.34 6.27 8.38 5.19 8.90 10.87 8.49 4.27 5.55 8.62 5.84 2.95 2.92 6.85 5.15 1.63 4.91 7.08 6.12 1.83 3.77 4.70 4.78

Comprehensive Income Net Of Tax -13.53 -59.45 -1.74 -0.13 -4.33 -1.06 -5.97 2.51 9.64 4.12 19.19 11.17 13.63 -1.16 10.08 -2.79 -6.89 0.73 -9.60 -2.82 17.60 3.06 -15.62 4.73 5.29 1.50 -1.93 7.27 3.90 4.09 5.38 2.04 9.47 0.93 6.25 7.94 8.76 2.16 5.89 10.69 6.49 1.82 4.03 7.35 2.73 2.56 4.22 5.01 7.62 4.53 NA NA NA

Goodwill Impairment Loss 0.00 49.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 391.94 416.97 504.16 513.72 516.14 525.12 510.35 513.52 521.38 510.79 510.29 508.62 526.42 534.23 564.16 565.49 578.29 582.36 555.60 560.97 589.10 600.84 608.43 597.21 572.83 538.89 521.04 520.59 506.69 489.04 495.22 484.23 457.93 448.56 463.07 451.60 436.99 417.41 423.73 406.94 395.30 366.06 379.32 367.27 358.29 348.84 369.49 371.82 367.81 NA 372.67 NA NA

Liabilities 191.94 205.93 235.76 246.06 251.03 254.77 234.40 218.29 214.02 200.17 196.99 212.06 240.29 264.27 289.76 303.84 317.42 317.18 292.64 288.76 311.62 337.31 354.88 311.59 290.65 262.62 240.53 231.24 231.93 222.49 237.31 225.17 159.28 132.13 147.45 142.58 139.47 118.36 132.46 126.36 131.42 113.04 128.67 119.93 119.38 114.12 139.50 147.32 143.90 NA 161.47 NA NA

Liabilities And Stockholders Equity 391.94 416.97 504.16 513.72 516.14 525.12 510.35 513.52 521.38 510.79 510.29 508.62 526.42 534.23 564.16 565.49 578.29 582.36 555.60 560.97 589.10 600.84 608.43 597.21 572.83 538.89 521.04 520.59 506.69 489.04 495.22 484.23 457.93 448.56 463.07 451.60 436.99 417.41 423.73 406.94 395.30 366.06 379.32 367.27 358.29 348.84 369.49 371.82 367.81 NA 372.67 NA NA

Stockholders Equity 200.00 211.04 268.41 267.66 265.11 270.36 275.95 295.24 307.37 310.62 313.30 296.56 286.13 269.96 274.40 261.65 260.87 265.17 262.96 272.21 277.49 263.53 253.55 NA NA NA 280.51 289.34 274.76 266.23 257.61 258.68 298.64 316.44 315.62 309.01 297.52 299.06 291.27 280.57 263.88 253.02 250.65 247.34 238.91 234.72 229.99 224.49 223.91 NA 211.20 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 280.73 302.37 338.04 349.62 348.52 350.85 337.15 340.90 344.25 332.13 326.84 329.82 350.95 356.18 378.75 380.56 388.94 391.21 380.45 374.15 395.36 395.78 407.30 386.89 352.58 334.54 324.16 325.72 319.43 304.53 315.32 305.68 307.08 302.18 319.96 307.95 294.38 276.18 278.47 260.33 248.06 216.29 229.16 215.57 204.86 193.65 212.06 214.05 211.18 NA 214.43 NA NA

Cash And Cash Equivalents At Carrying Value 55.82 56.91 66.74 61.68 46.13 53.63 60.81 58.83 67.69 55.36 57.15 67.15 58.83 58.93 74.30 54.73 49.56 44.90 53.21 41.99 59.43 40.23 62.44 48.56 49.70 62.65 50.61 48.14 49.45 56.08 52.97 64.31 82.16 97.10 112.52 98.96 87.64 90.40 76.17 44.60 49.74 28.72 44.59 41.22 30.69 24.31 29.37 32.00 37.90 45.09 54.25 23.45 78.84

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 55.82 56.91 66.74 61.68 46.13 53.63 60.81 58.83 67.69 55.36 57.15 67.15 58.83 58.93 74.30 54.73 49.56 44.90 53.21 41.99 59.43 45.31 67.34 53.36 54.41 67.30 59.83 NA NA NA 57.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 98.52 100.16 106.45 130.24 126.58 125.21 120.63 131.07 125.16 132.24 120.66 120.47 135.93 127.14 128.77 149.43 149.07 142.09 131.92 144.24 138.88 152.56 140.67 145.68 139.41 122.95 119.52 129.78 128.36 107.61 117.76 108.48 96.17 87.82 90.37 99.20 102.65 81.79 92.98 98.75 89.43 88.71 91.05 92.39 86.02 NA 82.18 NA NA NA NA NA NA

Receivables Net Current NA NA 112.35 NA NA NA 129.22 NA NA NA 129.43 NA NA NA 139.20 157.14 154.63 158.07 144.69 151.88 143.66 160.06 151.58 153.35 147.74 129.23 124.59 134.44 132.12 110.99 121.80 112.05 103.62 93.81 97.99 105.92 107.51 84.76 95.41 103.47 89.43 88.71 91.05 92.39 86.02 73.82 82.18 88.98 87.73 NA 86.30 NA NA

Inventory Net 105.86 122.69 140.18 135.87 147.39 139.40 134.47 123.98 121.43 117.89 120.43 115.75 134.65 142.24 145.13 137.52 148.91 149.97 144.35 135.89 147.19 139.41 162.59 154.52 143.42 131.53 129.88 124.09 119.14 117.69 122.37 113.00 109.12 100.18 97.47 92.34 88.78 90.17 96.31 103.58 100.05 89.58 84.38 72.11 77.80 85.13 90.90 84.82 76.50 NA 65.40 NA NA

Inventory Finished Goods NA NA 53.58 NA NA NA 49.46 NA NA NA 52.99 NA NA NA 68.17 60.31 60.27 58.05 50.01 58.20 79.01 84.53 105.18 95.69 82.12 69.67 80.12 67.95 72.36 72.89 78.22 66.95 55.87 53.70 56.46 54.62 53.02 54.35 59.39 62.02 58.31 50.93 46.94 40.24 46.91 NA 54.45 NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 5.73 6.86 6.65 6.30 6.79 7.74 7.29 6.16 6.90 7.98 6.83 5.77 5.34 6.43 6.73 6.06 9.05 10.02 11.64 15.43 14.31 12.23 11.69 9.99 7.59 8.35 7.44 6.74 6.55 7.90 6.22 6.46 6.94 5.82 6.86 4.55 4.29 4.49 4.39 3.57 3.65 3.96 3.66 3.29 3.77 3.89 3.04 2.07 2.85 NA 2.58 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross NA NA 223.38 NA NA NA 235.68 NA NA NA 234.24 NA NA NA 222.39 NA NA NA 207.09 NA NA NA 179.33 NA NA NA 191.04 NA NA NA 175.91 NA NA NA 163.67 NA NA NA 162.43 NA NA NA 144.79 NA NA NA 137.69 NA NA NA NA NA NA

Construction In Progress Gross NA NA 9.89 NA NA NA 4.87 NA NA NA 7.26 NA NA NA 3.60 NA NA NA 5.56 NA NA NA 14.50 NA NA NA 16.08 NA NA NA 10.47 NA NA NA 2.51 NA NA NA 0.84 NA NA NA 7.68 NA NA NA 9.05 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 170.00 171.80 170.47 165.80 168.80 170.50 165.91 164.50 161.80 157.30 154.22 NA NA NA 135.25 NA NA NA 116.81 NA NA NA 82.87 NA NA NA 101.77 NA NA NA 96.36 NA NA NA 90.05 NA NA NA 87.70 NA NA NA 74.77 NA NA NA 66.29 NA NA NA NA NA NA

Amortization Of Intangible Assets 1.25 1.06 1.05 1.03 1.00 0.93 1.35 0.94 0.72 0.84 1.03 1.80 1.91 1.80 1.81 1.80 1.80 1.78 1.82 1.79 1.78 1.80 1.80 1.77 1.79 1.60 1.59 1.57 1.55 1.55 1.54 1.22 1.05 1.04 1.04 1.06 1.03 1.02 1.02 1.02 1.02 1.06 1.05 1.04 1.04 1.04 1.04 1.06 1.08 NA NA NA NA

Property Plant And Equipment Net 58.22 61.79 62.79 65.33 67.87 71.44 74.65 79.20 82.48 84.87 87.28 84.55 83.44 85.30 90.73 91.07 93.87 94.04 95.84 101.03 107.04 117.00 110.96 109.15 112.28 106.74 105.35 103.12 98.13 93.53 90.02 89.06 84.04 79.15 76.14 76.68 75.35 73.52 75.57 76.66 76.34 77.47 77.71 76.89 78.03 78.99 80.45 80.24 78.39 NA 78.10 NA NA

Goodwill NA NA 49.09 48.94 49.04 49.15 48.46 48.51 48.55 48.53 48.61 48.53 48.45 48.42 48.45 48.40 48.47 48.45 48.48 48.51 48.52 48.62 48.65 48.62 48.37 43.05 43.05 43.16 43.13 43.18 43.12 43.38 30.59 30.52 30.74 30.79 31.00 30.99 31.00 30.96 30.88 30.81 30.89 30.83 30.80 30.88 30.82 30.86 31.03 NA 30.88 NA NA

Finite Lived Intangible Assets Net 25.45 24.97 24.47 23.75 23.08 22.48 20.17 20.70 19.92 19.97 19.71 19.62 19.19 19.28 19.83 20.49 22.05 23.24 24.37 25.58 26.71 27.78 29.04 30.16 31.62 27.34 28.55 29.61 30.80 31.93 32.93 33.95 23.76 24.23 24.61 25.16 25.58 26.14 26.96 27.63 28.31 28.98 29.84 30.53 31.19 32.01 32.81 33.57 34.36 NA 35.99 NA NA

Other Assets Noncurrent 1.73 1.97 1.94 1.82 2.09 2.25 2.35 2.14 2.50 2.69 2.75 2.84 2.46 2.62 2.16 2.36 2.42 2.37 4.62 4.33 4.33 4.54 4.57 4.04 5.00 4.87 4.90 5.07 5.17 5.33 5.37 5.52 5.71 5.68 5.47 5.44 5.22 5.16 5.28 5.10 5.20 5.32 5.36 5.37 5.29 5.22 5.35 5.33 5.37 NA 5.46 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 174.18 187.81 216.47 228.75 233.44 235.61 216.79 204.77 196.96 185.15 179.51 194.15 222.25 246.17 266.46 277.67 290.44 289.44 279.86 273.35 296.26 319.35 332.94 288.82 264.69 240.65 215.87 202.47 208.81 200.05 215.12 202.74 148.16 121.04 136.37 129.92 126.86 105.74 119.92 113.21 118.19 100.05 115.67 105.81 105.49 101.78 127.30 134.60 131.13 NA 148.83 NA NA

Accounts Payable Current 47.86 50.77 71.37 80.21 84.05 82.55 92.71 85.64 90.08 79.92 83.23 67.55 80.70 89.56 102.59 103.84 113.83 107.72 107.28 108.34 116.59 105.47 119.17 106.87 110.05 93.26 97.16 102.75 99.03 79.80 93.84 90.76 78.02 64.20 69.99 69.89 69.86 54.26 58.50 57.15 65.95 50.30 59.83 48.69 45.46 40.22 55.43 63.62 59.70 NA 56.09 NA NA

Other Accrued Liabilities Current 23.90 23.61 24.13 25.56 29.10 34.19 30.84 32.52 29.05 33.73 33.06 33.62 31.12 31.08 35.45 32.66 36.09 31.67 24.01 19.90 21.05 29.11 28.72 25.84 20.29 20.32 24.41 23.29 22.94 20.50 21.47 21.38 13.61 12.41 13.36 12.47 13.23 10.39 11.23 10.55 9.76 9.56 10.64 8.21 8.16 9.48 13.97 13.69 12.68 NA 13.29 NA NA

Accrued Income Taxes Current 2.81 3.77 5.58 7.56 5.08 5.10 3.74 1.60 1.03 0.60 3.54 9.91 8.43 6.69 6.99 3.56 0.52 1.88 3.52 1.44 6.67 2.87 3.67 0.99 1.67 0.00 0.38 0.36 1.70 2.40 4.75 4.33 4.29 3.45 4.26 1.92 1.11 0.70 3.03 2.76 3.25 2.78 3.67 4.27 2.88 3.39 5.71 3.89 2.28 NA 5.87 NA NA

Contract With Customer Liability Current 2.19 1.94 1.13 1.65 4.12 4.18 0.99 4.52 4.21 4.74 1.37 2.21 2.29 1.69 1.84 NA NA NA 2.59 NA 0.34 0.43 0.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Deferred Income Tax Liabilities Net 2.07 2.64 2.72 2.84 2.71 2.54 2.39 0.18 2.48 2.25 1.91 2.33 2.87 2.46 1.70 4.20 4.49 3.72 0.93 1.19 1.53 4.49 4.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 0.75 0.78 0.81 0.84 0.87 0.89 0.01 0.33 0.33 0.33 0.54 0.69 0.45 0.01 0.01 0.01 0.01 0.01 1.77 1.53 1.58 1.59 1.60 1.60 6.30 6.25 6.31 6.57 1.85 1.89 1.92 1.98 2.03 2.04 2.06 1.97 2.00 2.02 2.05 2.08 2.06 1.92 1.79 1.65 1.48 0.00 0.01 0.01 0.01 NA 0.06 NA NA

Operating Lease Liability Noncurrent 14.22 13.98 15.03 12.70 13.08 14.79 14.27 11.95 13.20 11.29 13.68 13.28 13.12 14.07 15.64 15.58 16.40 17.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 200.00 211.04 268.41 267.66 265.11 270.36 275.95 295.24 307.37 310.62 313.30 296.56 286.13 269.96 274.40 261.65 260.87 265.17 262.96 272.21 277.49 263.53 253.55 NA NA NA 280.51 289.34 274.76 266.23 257.61 258.68 298.64 316.44 315.62 309.01 297.52 299.06 291.27 280.57 263.88 253.02 250.65 247.34 238.91 234.72 229.99 224.49 223.91 NA 211.20 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 200.00 211.04 268.41 267.66 265.11 270.36 275.95 295.24 307.37 310.62 313.30 296.56 286.13 269.96 274.40 261.65 260.87 265.17 262.96 272.21 277.49 263.53 253.55 285.62 282.18 276.27 280.51 289.34 274.76 266.55 257.91 259.06 NA NA 315.62 NA NA NA 291.27 NA NA NA 250.65 NA NA NA NA NA NA NA NA NA NA

Common Stock Value NA NA NA NA NA 0.25 0.25 0.25 0.25 0.25 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.22 0.22 0.22 0.22 0.21 0.21 0.21 0.21 0.21 0.21 0.21 NA 0.21 NA NA

Additional Paid In Capital Common Stock 332.26 329.73 326.84 322.62 319.85 316.92 314.09 311.96 309.07 306.23 302.08 296.67 294.01 291.35 288.34 285.49 281.58 278.80 276.10 274.49 271.50 268.64 265.19 262.78 258.73 254.62 250.48 246.93 239.38 234.52 228.27 224.04 221.62 218.62 214.71 213.37 208.91 205.43 199.51 194.36 187.74 182.61 180.61 178.60 177.50 176.07 173.70 172.26 170.79 NA 166.94 NA NA

Retained Earnings Accumulated Deficit 258.92 269.33 330.70 337.60 330.37 327.38 330.29 336.62 337.58 331.98 324.99 312.83 306.66 292.26 286.42 279.39 276.72 281.78 282.79 293.89 292.94 270.28 266.78 283.63 281.91 277.22 275.59 272.36 264.55 257.96 255.24 245.90 239.63 231.25 226.07 217.16 206.29 197.81 193.53 187.98 179.36 173.51 170.57 167.65 160.80 155.65 154.02 149.10 142.02 NA 134.07 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -22.39 -19.27 -21.19 -26.36 -18.99 -11.68 -13.52 -13.88 -17.35 -21.39 -18.52 -25.55 -30.56 -29.79 -22.78 -25.84 -20.38 -18.55 -20.28 -21.79 -18.01 -12.95 -16.60 -17.83 -20.83 -21.44 -22.82 -17.66 -17.12 -14.43 -15.80 -11.84 -7.61 -8.70 -4.45 -1.80 1.14 0.87 2.98 2.64 0.58 -0.07 1.05 -0.06 -0.56 1.87 0.94 1.63 3.70 NA -0.49 NA NA

Treasury Stock Value 369.05 369.01 368.19 366.46 366.37 362.51 355.16 339.71 322.18 306.45 295.50 287.64 284.22 284.11 277.82 277.63 277.29 277.10 275.89 274.63 269.18 262.68 262.06 243.20 237.87 234.37 222.98 212.52 212.28 212.06 210.33 199.65 155.24 124.96 120.94 119.95 119.05 105.28 104.98 104.63 104.02 103.25 101.79 99.07 99.04 99.08 98.88 98.71 92.81 NA 89.53 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.16 2.54 NA 2.44 2.64 2.50 NA 2.47 2.44 2.60 NA 2.26 2.29 2.30 NA 2.53 2.27 1.92 NA 2.14 2.46 2.20 NA NA NA NA 2.69 2.67 2.48 2.49 1.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 15.28 -2.02 10.82 17.19 0.89 -17.97 17.37 6.43 23.21 -6.73 29.57 39.34 12.83 -8.35 45.34 19.69 24.78 -4.55 17.43 -0.70 8.07 -11.94 14.95 -0.91 7.68 -7.93 10.86 15.43 20.11 3.14 3.56 16.59 11.59 -5.65 20.13 14.56 14.88 13.91 29.89 -7.14 19.24 -11.30 15.90 19.04 10.63 -2.02 3.00 7.21 4.45 0.15 27.51 -3.10 NA

Net Cash Provided By Used In Investing Activities -4.27 -4.83 -5.55 1.27 -5.31 -11.62 -4.63 -4.29 -3.31 -4.80 -7.12 -6.83 -6.03 -3.76 -6.61 -6.01 -7.90 -3.45 -3.91 -4.08 41.46 -9.88 -11.14 -12.95 -20.27 -6.87 -12.28 -11.30 -10.89 -8.04 -6.91 -23.83 -9.02 -7.89 -4.57 -5.48 -5.78 -2.60 -2.72 -3.65 -1.96 -3.35 -4.28 -2.64 -2.76 -1.93 -3.74 -4.89 -3.45 -2.62 -29.04 -51.26 NA

Net Cash Provided By Used In Financing Activities -10.04 -3.81 -0.20 -0.09 -0.86 21.65 -11.80 -10.53 -9.73 10.04 -35.05 -26.42 -5.11 0.62 -20.15 -6.93 -11.69 -0.47 -3.26 -12.79 -36.23 -1.03 5.47 16.93 1.11 26.86 5.64 -4.71 -14.24 8.87 -6.15 -9.05 -17.49 -2.44 -1.39 1.81 -12.06 3.59 3.69 4.47 2.81 -0.93 -8.83 -6.28 -1.14 -1.33 -1.96 -7.96 -9.03 -7.31 32.72 -2.50 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 15.28 -2.02 10.82 17.19 0.89 -17.97 17.37 6.43 23.21 -6.73 29.57 39.34 12.83 -8.35 45.34 19.69 24.78 -4.55 17.43 -0.70 8.07 -11.94 14.95 -0.91 7.68 -7.93 10.86 15.43 20.11 3.14 3.56 16.59 11.59 -5.65 20.13 14.56 14.88 13.91 29.89 -7.14 19.24 -11.30 15.90 19.04 10.63 -2.02 3.00 7.21 4.45 0.15 27.51 -3.10 NA

Net Income Loss -10.41 -61.36 -6.91 7.23 2.99 -2.91 -6.33 -0.95 5.59 6.99 12.16 6.17 14.40 5.85 7.03 2.67 -5.06 -1.00 -11.11 0.96 22.66 -0.59 -16.85 1.73 4.68 0.12 3.24 7.81 6.59 2.72 9.34 6.27 8.38 5.19 8.90 10.87 8.49 4.27 5.55 8.62 5.84 2.95 2.92 6.85 5.15 1.63 4.91 7.08 6.12 1.83 3.77 4.70 4.78

Depreciation Depletion And Amortization 6.01 5.69 5.95 5.92 6.11 6.04 7.03 6.59 6.81 6.32 6.88 7.19 8.16 7.50 8.19 7.86 7.85 8.02 8.34 8.35 8.67 8.24 8.11 7.25 8.31 7.64 7.97 6.96 6.10 5.93 5.99 5.05 4.75 4.67 4.80 4.60 4.59 4.26 4.98 4.60 4.41 4.37 4.67 4.42 4.26 4.26 4.43 4.32 4.28 4.31 3.40 1.58 NA

Increase Decrease In Inventories -15.14 -18.06 1.44 -7.81 11.69 4.60 10.52 3.39 2.41 -1.34 2.17 -20.89 -7.96 -1.61 -4.91 -4.58 4.88 6.52 10.34 -6.53 17.43 -1.37 8.70 9.97 9.69 1.56 10.33 5.45 4.11 -5.09 11.62 5.27 9.00 5.99 7.58 5.67 -0.34 -4.76 -5.35 3.71 10.93 6.07 12.77 -5.13 -5.24 -5.39 8.43 10.76 12.54 -1.13 -1.70 0.44 NA

Share Based Compensation 2.16 2.54 2.44 2.44 2.64 2.50 2.45 2.47 2.44 2.60 2.27 2.26 2.29 2.30 2.13 2.53 2.27 1.92 2.01 2.14 2.46 2.20 2.47 3.92 2.93 2.62 2.69 2.67 2.48 2.49 1.99 1.94 2.02 1.96 1.61 1.58 1.57 1.68 1.39 1.39 1.30 1.26 1.13 1.11 1.14 1.20 1.23 1.20 1.05 1.03 1.21 1.23 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -4.27 -4.83 -5.55 1.27 -5.31 -11.62 -4.63 -4.29 -3.31 -4.80 -7.12 -6.83 -6.03 -3.76 -6.61 -6.01 -7.90 -3.45 -3.91 -4.08 41.46 -9.88 -11.14 -12.95 -20.27 -6.87 -12.28 -11.30 -10.89 -8.04 -6.91 -23.83 -9.02 -7.89 -4.57 -5.48 -5.78 -2.60 -2.72 -3.65 -1.96 -3.35 -4.28 -2.64 -2.76 -1.93 -3.74 -4.89 -3.45 -2.62 -29.04 -51.26 NA

Payments To Acquire Property Plant And Equipment 2.55 3.26 3.89 4.63 3.70 1.78 3.80 2.58 2.51 3.70 6.00 4.65 4.22 1.99 5.46 5.76 7.29 2.80 3.30 3.42 4.10 9.31 10.46 12.40 11.06 6.46 11.74 10.93 10.51 7.48 6.61 10.72 8.45 7.21 4.09 4.77 5.32 2.40 2.38 3.32 1.60 3.06 9.66 0.37 0.21 0.22 3.49 4.59 5.27 0.28 3.99 1.41 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -10.04 -3.81 -0.20 -0.09 -0.86 21.65 -11.80 -10.53 -9.73 10.04 -35.05 -26.42 -5.11 0.62 -20.15 -6.93 -11.69 -0.47 -3.26 -12.79 -36.23 -1.03 5.47 16.93 1.11 26.86 5.64 -4.71 -14.24 8.87 -6.15 -9.05 -17.49 -2.44 -1.39 1.81 -12.06 3.59 3.69 4.47 2.81 -0.93 -8.83 -6.28 -1.14 -1.33 -1.96 -7.96 -9.03 -7.31 32.72 -2.50 NA

Payments For Repurchase Of Common Stock 0.04 0.81 1.74 0.09 3.86 7.35 15.45 17.53 15.73 10.95 7.86 3.42 0.11 6.29 0.19 0.34 0.19 1.22 1.26 5.45 6.50 0.61 18.87 5.33 3.50 11.39 10.46 0.24 0.22 1.72 10.69 44.41 30.28 4.02 0.98 0.91 13.87 0.41 0.45 0.72 0.88 1.56 2.83 0.13 0.18 0.31 0.27 6.01 3.13 0.37 0.31 2.53 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 107.39 108.38 122.76 148.48 139.10 132.41 144.94 155.62 150.49 150.54 156.26 153.50 153.13 151.78 174.69 200.72 193.90 184.16 170.30 182.72 162.52 164.70 181.15 175.65 177.58 161.41 160.54 169.19 170.99 150.66 162.11 160.47 147.55 132.71 138.39 147.78 146.31 129.84 136.13 142.39 136.11 114.72 117.78 124.87 116.70 103.73 117.64 123.53 121.75 105.71 102.50 79.01 78.89

Comcast Corporation 9.70 14.72 13.69 26.48 18.72 19.88 23.88 22.58 24.70 27.20 28.56 32.53 29.55 32.94 28.50 30.42 31.39 29.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Daikin Industries Ltd. 13.54 19.67 19.02 21.38 20.88 17.14 16.30 20.61 16.45 17.44 NA NA 16.46 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

17.90 12.13 16.61 26.70 22.62 19.29 16.62 23.41 23.49 24.34 24.59 25.62 20.51 17.52 17.21 23.70 20.45 22.31 22.59 28.11 20.63 20.12 22.02 23.44 21.84 15.74 17.25 19.90 23.15 16.93 17.47 19.80 21.37 15.84 20.94 27.36 29.09 20.67 20.38 27.91 24.80 16.82 20.81 21.30 19.83 15.42 23.52 30.29 29.22 NA NA NA NA

22.04 24.03 27.61 27.36 26.36 22.66 35.20 32.19 31.64 27.53 35.56 26.12 26.00 20.50 24.98 23.39 22.82 23.30 26.98 18.79 20.33 19.13 23.14 18.88 19.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

9.23 6.95 7.37 7.60 6.91 6.49 7.51 6.92 5.37 6.14 4.83 4.55 3.47 4.64 3.82 8.28 10.12 7.79 7.88 6.41 6.64 10.03 9.52 13.57 15.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 33.13 33.43 37.30 46.73 39.64 43.83 48.88 49.64 51.32 50.29 51.67 64.37 65.23 74.38 94.26 107.55 106.55 98.94 71.41 84.76 79.29 79.75 92.58 85.76 85.57 81.93 75.28 88.24 90.87 83.94 87.51 83.06 62.35 54.76 51.77 51.25 50.66 47.90 49.25 53.31 47.98 44.77 41.97 48.98 40.12 34.22 39.13 37.25 30.91 NA NA NA NA

All Other Countries 5.78 4.75 6.16 7.48 9.26 7.08 9.83 9.05 7.06 8.02 8.51 4.92 7.62 6.91 9.25 8.19 8.49 7.76 8.53 7.77 8.17 8.27 6.90 7.90 8.14 6.02 7.36 6.52 6.11 4.88 5.99 7.94 6.68 5.55 6.11 7.34 4.59 5.46 7.38 6.34 6.87 7.62 7.05 5.10 4.34 5.24 NA NA NA NA NA NA NA

Asia Excluding Peoples Republic Of China 19.30 27.10 27.70 32.61 34.32 33.06 26.89 34.42 31.61 34.22 31.10 27.92 30.30 27.82 25.17 29.61 25.47 24.08 32.90 36.89 27.47 27.40 26.99 26.11 26.92 24.65 25.24 22.10 20.62 21.57 22.53 25.76 30.64 31.02 30.46 35.53 32.11 31.52 27.63 28.52 29.57 22.16 19.71 27.75 32.86 28.66 NA NA NA NA NA NA NA

Transferred At Point In Time 79.37 86.68 95.11 127.67 118.36 109.09 126.63 129.53 119.50 122.89 129.13 127.66 121.19 117.06 248.52 108.06 99.63 136.34 301.53 97.95 83.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 28.02 21.70 27.64 20.81 20.75 23.32 18.31 26.09 30.99 27.65 27.13 25.85 31.95 34.72 -73.83 92.66 94.26 47.83 -131.23 84.77 78.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 107.39 108.38 122.76 148.48 139.10 132.41 144.94 155.62 150.49 150.54 156.26 153.50 153.13 151.78 174.69 200.72 193.90 184.16 170.30 182.72 162.52 164.70 181.15 175.65 177.58 161.41 160.54 169.19 170.99 150.66 162.11 160.47 147.55 132.71 138.39 147.78 146.31 129.84 136.13 142.39 136.11 114.72 117.78 124.87 116.70 103.73 117.64 123.53 121.75 105.71 102.50 79.01 78.89

Comcast Corporation 9.70 14.72 13.69 26.48 18.72 19.88 23.88 22.58 24.70 27.20 28.56 32.53 29.55 32.94 28.50 30.42 31.39 29.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Daikin Industries Ltd. 13.54 19.67 19.02 21.38 20.88 17.14 16.30 20.61 16.45 17.44 NA NA 16.46 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

17.90 12.13 16.61 26.70 22.62 19.29 16.62 23.41 23.49 24.34 24.59 25.62 20.51 17.52 17.21 23.70 20.45 22.31 22.59 28.11 20.63 20.12 22.02 23.44 21.84 15.74 17.25 19.90 23.15 16.93 17.47 19.80 21.37 15.84 20.94 27.36 29.09 20.67 20.38 27.91 24.80 16.82 20.81 21.30 19.83 15.42 23.52 30.29 29.22 NA NA NA NA

22.04 24.03 27.61 27.36 26.36 22.66 35.20 32.19 31.64 27.53 35.56 26.12 26.00 20.50 24.98 23.39 22.82 23.30 26.98 18.79 20.33 19.13 23.14 18.88 19.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

9.23 6.95 7.37 7.60 6.91 6.49 7.51 6.92 5.37 6.14 4.83 4.55 3.47 4.64 3.82 8.28 10.12 7.79 7.88 6.41 6.64 10.03 9.52 13.57 15.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 33.13 33.43 37.30 46.73 39.64 43.83 48.88 49.64 51.32 50.29 51.67 64.37 65.23 74.38 94.26 107.55 106.55 98.94 71.41 84.76 79.29 79.75 92.58 85.76 85.57 81.93 75.28 88.24 90.87 83.94 87.51 83.06 62.35 54.76 51.77 51.25 50.66 47.90 49.25 53.31 47.98 44.77 41.97 48.98 40.12 34.22 39.13 37.25 30.91 NA NA NA NA

All Other Countries 5.78 4.75 6.16 7.48 9.26 7.08 9.83 9.05 7.06 8.02 8.51 4.92 7.62 6.91 9.25 8.19 8.49 7.76 8.53 7.77 8.17 8.27 6.90 7.90 8.14 6.02 7.36 6.52 6.11 4.88 5.99 7.94 6.68 5.55 6.11 7.34 4.59 5.46 7.38 6.34 6.87 7.62 7.05 5.10 4.34 5.24 NA NA NA NA NA NA NA

Asia Excluding Peoples Republic Of China 19.30 27.10 27.70 32.61 34.32 33.06 26.89 34.42 31.61 34.22 31.10 27.92 30.30 27.82 25.17 29.61 25.47 24.08 32.90 36.89 27.47 27.40 26.99 26.11 26.92 24.65 25.24 22.10 20.62 21.57 22.53 25.76 30.64 31.02 30.46 35.53 32.11 31.52 27.63 28.52 29.57 22.16 19.71 27.75 32.86 28.66 NA NA NA NA NA NA NA

Transferred At Point In Time 79.37 86.68 95.11 127.67 118.36 109.09 126.63 129.53 119.50 122.89 129.13 127.66 121.19 117.06 248.52 108.06 99.63 136.34 301.53 97.95 83.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 28.02 21.70 27.64 20.81 20.75 23.32 18.31 26.09 30.99 27.65 27.13 25.85 31.95 34.72 -73.83 92.66 94.26 47.83 -131.23 84.77 78.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Contract With Customer Liability Current

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

us-gaap:SharesOutstanding
us-gaap:StatementEquityComponents
(None,)

Shares Outstandingus-gaap: Statement Equity Components

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:MajorCustomers
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Major Customers

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

Revenuesus-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)

Revenuesus-gaap: Timing Of Transfer Of Good Or Service

us-gaap:Revenues
us-gaap:MajorCustomers
(None,)

Revenuesus-gaap: Major Customers

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

Allocated Share Based Compensation Expenseus-gaap: Income Statement Location

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:GranteeStatus, us-gaap:IncomeStatementLocation
(None, 'us-gaap:SellingGeneralAndAdministrativeExpenses')

Allocated Share Based Compensation Expenseus-gaap: Grantee Status, us-gaap: Income Statement Location

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:StatementGeographical
(None,)

Cash And Cash Equivalents At Carrying Valueus-gaap: Statement Geographical

us-gaap:ReceivablesNetCurrent
us-gaap:MajorCustomers
(None,)

Receivables Net Currentus-gaap: Major Customers

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:ConstructionInProgressGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Construction In Progress Grossus-gaap: Property Plant And Equipment By Type

us-gaap:AmortizationOfIntangibleAssets
us-gaap:IncomeStatementLocation
(None,)

Amortization Of Intangible Assetsus-gaap: Income Statement Location

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

Revenuesus-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)

Revenuesus-gaap: Timing Of Transfer Of Good Or Service

us-gaap:Revenues
us-gaap:MajorCustomers
(None,)

Revenuesus-gaap: Major Customers

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:MajorCustomers
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Major Customers