Home Data Calendar Blog

USM

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 NA NA NA

Earnings Per Share Basic 0.17 0.26 0.05 0.15 -0.33 -0.15 0.25 0.57 0.32 0.39 0.40 0.70 0.06 0.98 0.79 0.82 0.21 0.27 0.36 0.63 0.24 0.42 0.57 0.52 3.21 -3.51 0.14 0.31 -0.07 0.20 0.32 0.10 -0.03 0.75 0.23 1.90 -0.26 -0.26 -0.22 0.23 0.02 -0.12 1.71 0.06 -0.47 0.42 0.62 0.74 0.03 0.73 0.87 0.40 0.05 0.45 0.47 0.55

Earnings Per Share Diluted 0.16 0.26 0.05 0.15 -0.32 -0.15 0.25 0.57 0.31 0.38 0.39 0.69 0.06 0.97 0.78 0.81 0.20 0.27 0.35 0.62 0.23 0.41 0.56 0.52 3.21 -3.51 0.14 0.31 -0.07 0.20 0.32 0.10 -0.02 0.75 0.23 1.89 -0.26 -0.26 -0.22 0.23 0.01 -0.12 1.69 0.06 -0.47 0.42 0.62 0.73 0.03 0.73 0.87 0.40 0.05 0.44 0.47 0.54

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 974.00 938.00 932.00 961.00 1024.00 1060.00 1004.00 988.00 1047.00 995.00 994.00 1003.00 1053.00 1007.00 954.00 944.00 1033.00 1008.00 957.00 950.00 1034.00 985.00 957.00 926.00 1028.00 963.00 963.00 936.00 991.00 1010.00 980.00 958.00 987.03 1068.91 975.67 965.25 1008.74 1000.42 957.77 925.81 902.72 939.24 995.13 1081.75 1115.21 1140.36 1104.40 1092.12 1099.63 1110.44 1076.18 1057.09 1063.15 1060.78 1029.89 1023.86

Revenues 1000.00 963.00 957.00 986.00 1049.00 1083.00 1027.00 1010.00 1069.00 1016.00 1014.00 1023.00 1073.00 1027.00 973.00 963.00 1052.00 1031.00 973.00 966.00 1051.00 1001.00 974.00 942.00 1028.00 963.00 963.00 936.00 991.00 1010.00 980.00 958.00 987.03 1068.91 975.67 965.25 1008.74 1000.42 957.77 925.81 902.72 939.24 995.13 1081.75 1115.21 1140.36 1104.40 1092.12 1099.63 1110.44 1076.18 1057.09 1063.15 1060.78 1029.89 1023.86

Operating Expenses 978.00 906.00 923.00 960.00 1076.00 1098.00 987.00 939.00 1064.00 971.00 978.00 939.00 1068.00 962.00 920.00 913.00 1055.00 1011.00 943.00 902.00 1048.00 967.00 918.00 877.00 1031.00 1323.00 958.00 882.00 1020.00 1001.00 962.00 959.00 1010.63 991.18 967.17 714.93 1058.30 1051.77 1008.08 917.99 933.21 982.44 776.04 1080.28 1175.99 1092.28 1020.24 1006.92 1083.32 1008.82 973.79 1000.05 1073.31 999.42 966.39 946.23

Selling General And Administrative Expense 348.00 333.00 341.00 345.00 376.00 369.00 339.00 325.00 361.00 346.00 334.00 305.00 374.00 335.00 323.00 335.00 379.00 358.00 344.00 326.00 374.00 346.00 342.00 326.00 371.00 350.00 351.00 339.00 391.00 370.00 357.00 361.00 387.21 374.58 362.97 368.97 394.55 397.55 404.25 395.56 442.72 410.47 404.13 420.08 449.11 438.53 435.05 442.24 469.51 441.51 426.17 442.00 474.90 446.94 445.18 429.61

Operating Income Loss 22.00 57.00 34.00 26.00 -27.00 -15.00 40.00 71.00 5.00 45.00 36.00 84.00 5.00 65.00 53.00 50.00 -3.00 20.00 30.00 64.00 3.00 34.00 56.00 65.00 -3.00 -360.00 5.00 54.00 -29.00 9.00 18.00 -1.00 -23.59 77.72 8.50 250.31 -49.55 -51.35 -50.31 7.83 -30.49 -43.21 219.09 1.47 -60.79 48.08 84.16 85.20 16.32 101.62 102.39 57.04 -10.16 61.36 63.50 77.62

Interest Expense 49.00 50.00 51.00 47.00 48.00 42.00 40.00 33.00 31.00 45.00 60.00 39.00 36.00 29.00 25.00 24.00 23.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 28.00 28.00 28.00 28.00 29.00 28.00 28.00 28.00 24.95 21.12 20.15 19.96 14.67 13.51 14.34 14.86 11.57 11.33 10.15 10.91 7.12 9.50 12.36 13.41 13.71 11.52 25.20 15.19 12.64 15.96 16.44 16.52

Income Tax Expense Benefit -3.00 27.00 19.00 11.00 -9.00 -3.00 18.00 32.00 -11.00 14.00 -10.00 27.00 6.00 4.00 4.00 4.00 -3.00 15.00 14.00 27.00 -4.00 14.00 18.00 22.00 -268.00 -53.00 0.00 33.00 -6.00 15.00 13.00 11.00 -4.88 40.63 13.08 107.50 -12.53 -1.46 -10.40 12.60 -8.48 -6.43 120.68 7.37 -18.65 22.39 34.60 25.64 11.31 43.29 34.08 24.09 -9.05 25.64 28.18 33.66

Profit Loss 15.00 23.00 5.00 14.00 -27.00 -12.00 22.00 52.00 28.00 35.00 35.00 62.00 6.00 85.00 69.00 72.00 18.00 24.00 32.00 58.00 21.00 37.00 52.00 55.00 274.00 -298.00 12.00 28.00 -5.00 18.00 27.00 9.00 -2.63 65.02 19.91 164.99 -22.10 -23.77 -19.45 18.40 -0.26 -9.60 143.68 10.71 -29.32 42.14 59.25 69.01 7.88 69.51 79.88 39.38 10.26 44.22 45.97 53.09

Net Income Loss 14.00 23.00 5.00 13.00 -28.00 -12.00 21.00 49.00 27.00 34.00 35.00 60.00 5.00 85.00 68.00 71.00 18.00 23.00 31.00 54.00 21.00 36.00 49.00 45.00 273.00 -299.00 12.00 26.00 -5.00 17.00 27.00 9.00 -1.66 63.59 19.35 160.06 -21.34 -22.16 -18.79 19.48 1.59 -9.86 143.39 4.91 -39.62 35.45 52.69 62.49 2.80 62.14 73.89 34.11 4.03 38.30 40.75 47.37

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 10750.00 10749.00 10889.00 10997.00 11119.00 11056.00 11003.00 10875.00 10341.00 10144.00 9920.00 10148.00 9681.00 9180.00 8500.00 8251.00 8164.00 8291.00 8223.00 8229.00 7274.00 7228.00 7075.00 7048.00 6841.00 6780.00 7077.00 7024.00 7110.00 7104.00 7091.00 7057.00 7059.98 6938.38 6596.62 6606.38 6487.27 6257.07 6298.97 6338.33 6445.71 6259.85 6329.78 6523.64 6587.45 6536.35 6425.25 6341.44 6327.98 6280.60 6089.92 5961.93 5933.61 NA NA NA

Liabilities And Stockholders Equity 10750.00 10749.00 10889.00 10997.00 11119.00 11056.00 11003.00 10875.00 10341.00 10144.00 9920.00 10148.00 9681.00 9180.00 8500.00 8251.00 8164.00 8291.00 8223.00 8229.00 7274.00 7228.00 7075.00 7048.00 6841.00 6780.00 7077.00 7024.00 7110.00 7104.00 7091.00 7057.00 7059.98 6938.38 6596.62 6606.38 6487.27 6257.07 6298.97 6338.33 6445.71 6259.85 6329.78 6523.64 6587.45 6536.35 6425.25 6341.44 6327.98 6280.60 6089.92 5961.93 5933.61 NA NA NA

Stockholders Equity 4626.00 4603.00 4573.00 4568.00 4554.00 4589.00 4608.00 4593.00 4547.00 4523.00 4503.00 4475.00 4411.00 4411.00 4321.00 4252.00 4197.00 4172.00 4162.00 4121.00 4057.00 4012.00 3960.00 3907.00 3677.00 3395.00 3686.00 3670.00 3634.00 3635.00 3611.00 3574.00 3560.51 3554.16 3487.03 3463.89 3301.99 3323.43 3393.34 3413.21 3391.21 3383.14 3385.23 3725.32 3733.86 3787.59 3744.34 3688.29 3619.96 3612.45 3537.17 3504.48 3480.58 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 1400.00 1393.00 1500.00 1562.00 1723.00 1675.00 1673.00 1611.00 1605.00 1571.00 1645.00 1845.00 2623.00 2289.00 1718.00 1576.00 1573.00 1770.00 1735.00 1839.00 1812.00 1864.00 1709.00 1591.00 1483.00 1504.00 1440.00 1524.00 1558.00 1607.00 1585.00 1708.00 1671.64 1591.31 1229.58 1225.85 1279.17 1198.26 1308.29 1326.27 1401.19 1076.31 1245.76 1184.67 1196.48 1327.15 1260.62 1257.30 1292.84 1327.99 1260.93 1161.59 1109.62 NA NA NA

Cash And Cash Equivalents At Carrying Value 150.00 153.00 186.00 154.00 273.00 254.00 320.00 300.00 156.00 231.00 267.00 479.00 1271.00 931.00 418.00 258.00 285.00 570.00 528.00 648.00 580.00 730.00 596.00 509.00 352.00 498.00 472.00 572.00 586.00 674.00 621.00 772.00 715.38 596.77 362.28 336.89 211.51 273.80 404.06 398.54 342.06 183.10 467.42 419.70 378.36 409.58 437.62 511.08 424.15 504.95 428.62 421.29 294.43 269.29 232.85 289.66

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 179.00 185.00 224.00 200.00 308.00 289.00 355.00 344.00 199.00 263.00 297.00 512.00 1291.00 948.00 436.00 267.00 291.00 575.00 532.00 652.00 583.00 732.00 597.00 510.00 352.00 498.00 472.00 572.00 586.00 NA NA NA 715.00 NA NA NA 213.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 900.00 890.00 917.00 940.00 985.00 987.00 968.00 964.00 976.00 910.00 900.00 900.00 915.00 862.00 874.00 865.00 919.00 899.00 880.00 882.00 908.00 845.00 809.00 789.00 775.00 691.00 664.00 644.00 658.00 621.00 613.00 606.00 608.20 561.68 489.83 466.83 466.05 411.03 368.60 352.37 467.25 445.17 289.28 314.46 349.42 332.32 316.93 298.46 341.44 310.52 318.69 302.53 331.45 NA NA NA

Inventory Net 199.00 175.00 210.00 262.00 261.00 243.00 206.00 177.00 173.00 136.00 183.00 139.00 146.00 157.00 145.00 212.00 162.00 139.00 146.00 157.00 142.00 123.00 141.00 141.00 138.00 102.00 141.00 141.00 138.00 140.00 176.00 151.00 149.31 176.26 135.40 164.90 267.07 184.82 199.86 218.88 238.19 142.56 163.43 139.14 155.89 196.52 183.14 131.51 127.06 148.77 160.78 108.82 112.28 NA NA NA

Other Assets Current 36.00 40.00 47.00 57.00 45.00 41.00 41.00 51.00 49.00 42.00 40.00 43.00 29.00 28.00 29.00 22.00 20.00 19.00 36.00 29.00 34.00 20.00 34.00 32.00 21.00 21.00 15.00 21.00 23.00 25.00 22.00 23.00 53.95 18.73 18.14 18.11 90.83 23.24 20.91 19.70 19.54 19.05 18.84 17.11 16.75 15.99 11.20 11.15 10.10 10.69 11.10 10.28 10.80 NA NA NA

Land 41.00 NA NA NA 37.00 NA NA NA 37.00 NA NA NA 34.00 NA NA NA 35.00 NA NA NA 35.00 NA NA NA 36.00 NA NA NA 35.00 NA NA NA 35.53 NA NA NA 35.03 NA NA NA 36.27 NA NA NA 33.95 NA NA NA 30.81 NA NA NA 26.79 NA NA NA

Machinery And Equipment Gross 4381.00 NA NA NA 4247.00 NA NA NA 4150.00 NA NA NA 4018.00 NA NA NA 3708.00 NA NA NA 3460.00 NA NA NA 3411.00 NA NA NA 3383.00 NA NA NA 3382.74 NA NA NA 3269.61 NA NA NA 3306.57 NA NA NA 3100.92 NA NA NA 2874.40 NA NA NA 2676.88 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 9560.00 9571.00 9491.00 9440.00 9334.00 9410.00 9352.00 9136.00 9056.00 8990.00 8874.00 8823.00 8785.00 8623.00 8481.00 8485.00 8293.00 8088.00 7980.00 7867.00 7778.00 7647.00 7555.00 7662.00 7628.00 7576.00 7702.00 7742.00 7712.00 7609.00 7605.00 7693.00 7668.74 7512.00 7420.89 7426.41 7458.74 7647.41 7670.47 7715.29 7717.51 7571.43 7380.12 7562.93 7478.43 7341.63 7232.77 7126.22 7008.45 6778.85 6598.30 6465.67 6382.58 NA NA NA

Furniture And Fixtures Gross 193.00 NA NA NA 209.00 NA NA NA 252.00 NA NA NA 282.00 NA NA NA 280.00 NA NA NA 285.00 NA NA NA 389.00 NA NA NA 420.00 NA NA NA 502.36 NA NA NA 553.63 NA NA NA 539.25 NA NA NA 535.66 NA NA NA 570.78 NA NA NA 520.76 NA NA NA

Leasehold Improvements Gross 1570.00 NA NA NA 1504.00 NA NA NA 1442.00 NA NA NA 1369.00 NA NA NA 1280.00 NA NA NA 1210.00 NA NA NA 1178.00 NA NA NA 1153.00 NA NA NA 1102.99 NA NA NA 1086.72 NA NA NA 1197.52 NA NA NA 1188.72 NA NA NA 1129.82 NA NA NA 1048.28 NA NA NA

Construction In Progress Gross 167.00 NA NA NA 218.00 NA NA NA 261.00 NA NA NA 317.00 NA NA NA 358.00 NA NA NA 274.00 NA NA NA 212.00 NA NA NA 178.00 NA NA NA 141.85 NA NA NA 125.02 NA NA NA 116.50 NA NA NA 362.75 NA NA NA 285.50 NA NA NA 166.51 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 6984.00 6978.00 6851.00 6782.00 6710.00 6779.00 6681.00 6560.00 6450.00 6533.00 6488.00 6404.00 6319.00 6301.00 6223.00 6217.00 6086.00 5944.00 5826.00 5730.00 5576.00 5521.00 5396.00 5429.00 5308.00 5313.00 5398.00 5365.00 5242.00 5151.00 5095.00 5120.00 5019.80 4903.56 4795.07 4781.29 4730.52 4900.96 4909.06 4939.07 4860.99 4696.84 4556.61 4614.42 4455.84 4406.85 4349.65 4278.79 4218.15 4124.36 4016.26 3898.39 3767.51 NA NA NA

Property Plant And Equipment Net 2576.00 2593.00 2640.00 2658.00 2624.00 2631.00 2671.00 2576.00 2606.00 2457.00 2386.00 2419.00 2466.00 2322.00 2258.00 2268.00 2207.00 2144.00 2154.00 2137.00 2202.00 2126.00 2159.00 2233.00 2320.00 2263.00 2304.00 2377.00 2470.00 2458.00 2510.00 2573.00 2648.93 2608.44 2625.82 2645.12 2728.22 2746.45 2761.40 2776.22 2856.52 2874.59 2823.51 2948.51 3022.59 2934.78 2883.12 2847.43 2790.30 2654.49 2582.05 2567.27 2615.07 NA NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 461.00 477.00 457.00 477.00 452.00 461.00 441.00 465.00 439.00 466.00 445.00 455.00 435.00 467.00 445.00 469.00 447.00 471.00 450.00 468.00 441.00 461.00 439.00 450.00 415.00 429.00 414.00 434.00 413.00 420.00 407.00 384.00 363.38 347.71 325.86 304.50 283.01 296.90 270.21 289.84 265.58 309.48 276.36 165.53 144.53 162.01 175.66 154.43 138.10 160.37 142.38 171.49 160.85 NA NA NA

Other Assets Noncurrent 690.00 666.00 670.00 680.00 686.00 648.00 582.00 579.00 626.00 592.00 574.00 580.00 602.00 536.00 544.00 534.00 566.00 539.00 527.00 684.00 579.00 546.00 536.00 537.00 390.00 354.00 319.00 419.00 405.00 367.00 342.00 188.00 172.21 187.27 195.91 211.45 276.22 168.98 133.70 132.54 117.73 95.71 82.07 78.44 78.15 75.48 71.19 65.09 59.29 61.94 56.15 74.03 50.37 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 901.00 1031.00 1008.00 953.00 1195.00 1099.00 982.00 873.00 903.00 856.00 751.00 739.00 871.00 730.00 697.00 722.00 750.00 849.00 747.00 802.00 691.00 689.00 590.00 616.00 733.00 673.00 651.00 587.00 718.00 695.00 719.00 723.00 747.94 886.55 828.57 861.83 856.89 945.23 871.21 868.07 1006.17 852.38 901.89 685.57 755.00 672.10 642.71 646.29 722.28 737.68 644.80 617.79 666.00 NA NA NA

Taxes Payable Current 32.00 35.00 32.00 33.00 35.00 36.00 37.00 34.00 33.00 32.00 46.00 47.00 48.00 44.00 30.00 27.00 30.00 88.00 32.00 34.00 30.00 52.00 58.00 58.00 56.00 65.00 79.00 58.00 39.00 29.00 35.00 24.00 28.45 121.18 97.54 139.41 36.65 55.09 51.25 58.57 73.82 102.51 183.31 43.36 35.83 60.70 44.25 39.00 34.09 43.91 41.42 36.26 39.30 NA NA NA

Other Liabilities Current 154.00 148.00 254.00 285.00 335.00 291.00 223.00 179.00 104.00 93.00 78.00 90.00 85.00 69.00 65.00 66.00 79.00 78.00 65.00 80.00 94.00 83.00 82.00 90.00 90.00 76.00 74.00 78.00 84.00 78.00 80.00 97.00 104.45 92.62 109.00 130.78 149.85 132.29 139.23 161.45 192.06 133.64 100.50 98.66 114.88 92.96 89.28 87.32 121.19 95.67 79.73 94.70 121.82 NA NA NA

Contract With Customer Liability Current 229.00 222.00 231.00 229.00 239.00 218.00 197.00 200.00 191.00 161.00 153.00 158.00 151.00 126.00 139.00 139.00 148.00 NA NA NA 157.00 NA NA NA 185.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Debt And Capital Lease Obligations 3064.00 NA NA NA 3200.00 NA NA NA 2731.00 NA NA NA 2491.00 NA NA NA 1510.00 NA NA NA 1624.00 NA NA NA 1640.00 NA NA NA 1629.00 NA NA NA 1639.82 NA NA NA 1151.87 NA NA NA 878.20 NA NA NA 878.95 NA NA NA 880.45 NA NA NA 868.04 NA NA NA

Long Term Debt And Capital Lease Obligations 3044.00 2903.00 3105.00 3297.00 3187.00 3115.00 3118.00 3220.00 2728.00 2604.00 2710.00 2981.00 2489.00 2108.00 1625.00 1503.00 1502.00 1592.00 1596.00 1601.00 1605.00 1609.00 1614.00 1618.00 1622.00 1626.00 1613.00 1616.00 1618.00 1621.00 1623.00 1626.00 1628.51 1368.66 1152.00 1151.90 1151.82 876.76 876.72 878.13 878.03 878.94 879.12 878.98 878.86 880.49 880.62 880.49 880.32 880.41 880.30 868.10 867.94 NA NA NA

Deferred Income Tax Liabilities Net 755.00 749.00 732.00 715.00 708.00 705.00 705.00 696.00 674.00 680.00 668.00 656.00 633.00 665.00 613.00 559.00 507.00 477.00 538.00 527.00 510.00 510.00 NA NA 461.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 16.00 16.00 16.00 15.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 15.00 15.00 15.00 13.00 12.00 13.00 13.00 13.00 13.00 10.00 11.00 11.00 11.00 10.00 11.00 11.00 12.00 11.00 10.00 10.00 10.00 10.24 11.66 10.20 9.84 10.61 14.14 15.80 16.96 18.39 20.47 20.39 64.82 61.39 74.20 68.35 62.20 55.96 70.90 63.90 58.56 53.52 NA NA NA

Other Liabilities Noncurrent 565.00 601.00 607.00 601.00 604.00 661.00 690.00 583.00 573.00 565.00 372.00 393.00 376.00 364.00 346.00 327.00 319.00 312.00 299.00 296.00 389.00 386.00 367.00 359.00 337.00 321.00 316.00 311.00 302.00 311.00 300.00 297.00 290.95 287.87 290.30 295.29 284.00 305.89 318.79 330.47 315.07 294.68 306.26 292.69 288.44 259.50 247.69 250.18 248.21 235.03 277.54 287.22 284.95 NA NA NA

Operating Lease Liability Noncurrent 831.00 834.00 836.00 836.00 843.00 859.00 872.00 882.00 889.00 890.00 890.00 879.00 875.00 877.00 874.00 865.00 865.00 864.00 858.00 858.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 4626.00 4603.00 4573.00 4568.00 4554.00 4589.00 4608.00 4593.00 4547.00 4523.00 4503.00 4475.00 4411.00 4411.00 4321.00 4252.00 4197.00 4172.00 4162.00 4121.00 4057.00 4012.00 3960.00 3907.00 3677.00 3395.00 3686.00 3670.00 3634.00 3635.00 3611.00 3574.00 3560.51 3554.16 3487.03 3463.89 3301.99 3323.43 3393.34 3413.21 3391.21 3383.14 3385.23 3725.32 3733.86 3787.59 3744.34 3688.29 3619.96 3612.45 3537.17 3504.48 3480.58 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4642.00 4619.00 4589.00 4583.00 4570.00 4605.00 4624.00 4609.00 4563.00 4539.00 4519.00 4490.00 4426.00 4426.00 4334.00 4264.00 4210.00 4185.00 4175.00 4134.00 4067.00 4023.00 3971.00 3918.00 3687.00 3406.00 3697.00 3682.00 3645.00 3645.00 3621.00 3584.00 3570.76 3565.83 3497.23 3473.74 3312.60 3337.57 3409.13 3430.17 3409.60 3403.60 3405.62 3790.14 3795.25 3861.80 3812.69 3750.49 3675.92 3683.35 3601.06 3563.04 3534.10 3548.11 3521.37 3490.58

Common Stock Value 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 88.07 NA NA NA

Additional Paid In Capital 1726.00 1717.00 1710.00 1704.00 1703.00 1696.00 1692.00 1685.00 1678.00 1671.00 1663.00 1657.00 1651.00 1654.00 1646.00 1636.00 1629.00 1622.00 1615.00 1599.00 1590.00 1578.00 1569.00 1560.00 1552.00 1543.00 1536.00 1529.00 1522.00 1516.00 1510.00 1501.00 1496.45 1490.65 1484.75 1478.91 1472.56 1468.78 1434.05 1429.15 1424.73 1421.26 1418.43 1417.31 1412.45 1406.62 1399.01 1392.85 1387.34 1382.83 1378.17 1374.32 1368.49 NA NA NA

Retained Earnings Accumulated Deficit 2892.00 2878.00 2855.00 2872.00 2861.00 2890.00 2903.00 2897.00 2849.00 2822.00 2794.00 2796.00 2739.00 2736.00 2657.00 2620.00 2550.00 2532.00 2509.00 2497.00 2444.00 2430.00 2402.00 2375.00 2157.00 1884.00 2183.00 2185.00 2160.00 2167.00 2150.00 2140.00 2132.52 2135.14 2072.00 2067.45 1910.50 1933.64 2032.36 2061.56 2043.10 2042.25 2055.91 2403.32 2399.05 2438.76 2403.31 2359.59 2297.36 2294.56 2224.45 2162.56 2129.64 NA NA NA

Treasury Stock Value 80.00 80.00 80.00 96.00 98.00 85.00 75.00 77.00 68.00 58.00 42.00 66.00 67.00 67.00 70.00 92.00 70.00 70.00 50.00 63.00 65.00 84.00 99.00 116.00 120.00 120.00 121.00 132.00 136.00 136.00 137.00 155.00 156.53 159.71 157.79 170.54 169.14 167.06 161.14 165.58 164.69 168.45 177.17 183.38 165.72 145.86 146.06 152.22 152.82 153.01 153.53 120.47 105.62 NA NA NA

Minority Interest 16.00 16.00 16.00 15.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 15.00 15.00 15.00 13.00 12.00 13.00 13.00 13.00 13.00 10.00 11.00 11.00 11.00 10.00 11.00 11.00 12.00 11.00 10.00 10.00 10.00 10.24 11.66 10.20 9.84 10.61 14.14 15.80 16.96 18.39 20.47 20.39 64.82 61.39 74.20 68.35 62.20 55.96 70.90 63.90 58.56 53.52 NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 NA 2.00 0.00 NA NA 0.00 0.00 NA NA 0.27 0.20 0.16 0.08 2.48 0.06 0.14 0.32 0.13 0.15 0.90 2.40 21.48 0.85 0.42 0.22 19.92 0.30 0.69 0.19 13.80 1.51 2.03 2.28

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 147.00 329.00 349.00 41.00 180.00 74.00 267.00 311.00 135.00 304.00 239.00 124.00 287.00 258.00 350.00 342.00 37.00 211.00 189.00 287.00 109.00 235.00 177.00 188.00 75.00 174.00 159.00 61.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 224.97 223.62 290.53 196.52 155.27 256.97 210.24 354.19 221.61 201.82 290.28 180.31 251.45 152.25

Net Cash Provided By Used In Investing Activities -257.00 -119.00 -153.00 -192.00 -203.00 -125.00 -141.00 -710.00 -304.00 -198.00 -146.00 -1388.00 -308.00 -224.00 -289.00 -342.00 -217.00 -141.00 -294.00 -212.00 -261.00 -102.00 -78.00 -23.00 -211.00 -145.00 -252.00 -75.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 308.21 -161.52 -277.12 -223.30 -226.01 -170.17 -264.79 -272.30 -163.78 -58.73 -236.65 -114.84 -289.66 -149.96

Net Cash Provided By Used In Financing Activities 104.00 -249.00 -172.00 43.00 42.00 -15.00 -115.00 544.00 105.00 -140.00 -308.00 485.00 364.00 478.00 108.00 -24.00 -104.00 -27.00 -15.00 -6.00 3.00 2.00 -12.00 -7.00 -10.00 -3.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -485.45 -20.76 -44.63 -1.26 -2.71 0.13 -19.97 -0.02 -44.81 -16.22 -28.49 -29.03 -18.60 -7.05

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 147.00 329.00 349.00 41.00 180.00 74.00 267.00 311.00 135.00 304.00 239.00 124.00 287.00 258.00 350.00 342.00 37.00 211.00 189.00 287.00 109.00 235.00 177.00 188.00 75.00 174.00 159.00 61.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 224.97 223.62 290.53 196.52 155.27 256.97 210.24 354.19 221.61 201.82 290.28 180.31 251.45 152.25

Net Income Loss 14.00 23.00 5.00 13.00 -28.00 -12.00 21.00 49.00 27.00 34.00 35.00 60.00 5.00 85.00 68.00 71.00 18.00 23.00 31.00 54.00 21.00 36.00 49.00 45.00 273.00 -299.00 12.00 26.00 -5.00 17.00 27.00 9.00 -1.66 63.59 19.35 160.06 -21.34 -22.16 -18.79 19.48 1.59 -9.86 143.39 4.91 -39.62 35.45 52.69 62.49 2.80 62.14 73.89 34.11 4.03 38.30 40.75 47.37

Profit Loss 15.00 23.00 5.00 14.00 -27.00 -12.00 22.00 52.00 28.00 35.00 35.00 62.00 6.00 85.00 69.00 72.00 18.00 24.00 32.00 58.00 21.00 37.00 52.00 55.00 274.00 -298.00 12.00 28.00 -5.00 18.00 27.00 9.00 -2.63 65.02 19.91 164.99 -22.10 -23.77 -19.45 18.40 -0.26 -9.60 143.68 10.71 -29.32 42.14 59.25 69.01 7.88 69.51 79.88 39.38 10.26 44.22 45.97 53.09

Increase Decrease In Accounts Receivable 13.00 5.00 2.00 -37.00 5.00 37.00 32.00 -15.00 46.00 4.00 -19.00 -4.00 39.00 -8.00 32.00 -55.00 11.00 38.00 28.00 -31.00 38.00 44.00 26.00 -69.00 52.00 11.00 31.00 -26.00 24.00 8.00 6.00 -15.00 41.29 59.11 -6.11 1.44 -17.34 57.26 29.51 -81.98 77.64 212.57 35.16 -33.61 -2.49 53.92 50.00 -36.62 139.74 -21.66 -40.86 4.95 -28.96 -23.30 -24.31 1.31

Increase Decrease In Inventories 24.00 -34.00 -53.00 1.00 17.00 38.00 29.00 4.00 37.00 -47.00 44.00 -7.00 -11.00 12.00 -67.00 50.00 23.00 -7.00 -11.00 15.00 19.00 -18.00 1.00 2.00 36.00 -38.00 -1.00 3.00 -6.00 -29.00 25.00 2.00 -26.95 40.86 -29.50 -102.17 82.25 -15.04 -19.02 -19.31 95.66 -20.88 24.39 -16.75 -40.64 13.38 51.63 4.41 50.97 12.18 -51.97 3.46 7.60 0.42 32.97 -0.72

Deferred Income Tax Expense Benefit 6.00 16.00 18.00 7.00 2.00 0.00 9.00 22.00 -6.00 12.00 12.00 23.00 -28.00 52.00 54.00 52.00 30.00 -61.00 10.00 17.00 1.00 -13.00 -6.00 15.00 -292.00 -46.00 -28.00 1.00 -5.00 4.00 3.00 4.00 75.38 -3.53 9.62 -26.17 71.73 -0.86 -8.45 -4.82 -36.83 -11.99 -33.58 7.05 -3.62 22.39 24.20 6.28 57.58 65.32 35.96 44.41 19.44 61.88 -7.52 -2.42

Share Based Compensation 9.00 8.00 NA NA 6.00 4.00 7.00 7.00 7.00 8.00 6.00 6.00 7.00 8.00 10.00 7.00 9.00 7.00 16.00 9.00 11.00 9.00 9.00 8.00 9.00 7.00 7.00 7.00 7.00 7.00 7.00 5.00 6.59 6.25 6.17 5.74 5.88 5.94 5.61 4.96 4.70 4.61 1.49 5.04 5.54 4.87 5.67 5.39 4.71 4.68 5.01 5.79 4.50 4.53 5.18 3.83

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -257.00 -119.00 -153.00 -192.00 -203.00 -125.00 -141.00 -710.00 -304.00 -198.00 -146.00 -1388.00 -308.00 -224.00 -289.00 -342.00 -217.00 -141.00 -294.00 -212.00 -261.00 -102.00 -78.00 -23.00 -211.00 -145.00 -252.00 -75.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 308.21 -161.52 -277.12 -223.30 -226.01 -170.17 -264.79 -272.30 -163.78 -58.73 -236.65 -114.84 -289.66 -149.96

Payments To Acquire Property Plant And Equipment 154.00 103.00 155.00 196.00 193.00 121.00 138.00 150.00 268.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities 104.00 -249.00 -172.00 43.00 42.00 -15.00 -115.00 544.00 105.00 -140.00 -308.00 485.00 364.00 478.00 108.00 -24.00 -104.00 -27.00 -15.00 -6.00 3.00 2.00 -12.00 -7.00 -10.00 -3.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -485.45 -20.76 -44.63 -1.26 -2.71 0.13 -19.97 -0.02 -44.81 -16.22 -28.49 -29.03 -18.60 -7.05

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 1000.00 963.00 957.00 986.00 1049.00 1083.00 1027.00 1010.00 1069.00 1016.00 1014.00 1023.00 1073.00 1027.00 973.00 963.00 1052.00 1031.00 973.00 966.00 1051.00 1001.00 974.00 942.00 1028.00 963.00 963.00 936.00 991.00 1010.00 980.00 958.00 987.03 1068.91 975.67 965.25 1008.74 1000.42 957.77 925.81 902.72 939.24 995.13 1081.75 1115.21 1140.36 1104.40 1092.12 1099.63 1110.44 1076.18 1057.09 1063.15 1060.78 1029.89 1023.86

Product 245.00 201.00 197.00 219.00 275.00 302.00 244.00 223.00 287.00 228.00 240.00 252.00 296.00 252.00 220.00 201.00 289.00 257.00 216.00 225.00 297.00 242.00 233.00 218.00 273.00 226.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 755.00 762.00 760.00 767.00 774.00 781.00 783.00 787.00 782.00 788.00 774.00 771.00 777.00 775.00 753.00 762.00 763.00 774.00 757.00 741.00 754.00 759.00 741.00 724.00 755.00 737.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 974.00 938.00 932.00 961.00 1024.00 1060.00 1004.00 988.00 1047.00 995.00 994.00 1003.00 1053.00 1007.00 954.00 944.00 1033.00 1008.00 957.00 950.00 1034.00 985.00 957.00 926.00 1028.00 963.00 963.00 936.00 991.00 1010.00 980.00 958.00 987.03 1068.91 975.67 965.25 1008.74 1000.42 957.77 925.81 902.72 939.24 995.13 1081.75 1115.21 1140.36 1104.40 1092.12 1099.63 1110.44 1076.18 1057.09 1063.15 1060.78 1029.89 1023.86

Equipment And Product Sales, Transferred At Point In Time 245.00 201.00 197.00 219.00 275.00 302.00 244.00 223.00 287.00 228.00 240.00 252.00 296.00 252.00 220.00 201.00 289.00 257.00 216.00 225.00 297.00 242.00 233.00 218.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inbound Roaming Revenue, Transferred Over Time 7.00 8.00 8.00 9.00 11.00 17.00 18.00 21.00 24.00 30.00 28.00 28.00 33.00 42.00 41.00 37.00 42.00 54.00 44.00 34.00 38.00 50.00 39.00 27.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Service Revenue, Transferred Over Time 45.00 42.00 41.00 42.00 43.00 45.00 42.00 42.00 40.00 38.00 40.00 38.00 42.00 39.00 35.00 35.00 36.00 34.00 35.00 32.00 36.00 34.00 33.00 32.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retail Service Revenue, Transferred Over Time 677.00 687.00 686.00 691.00 695.00 696.00 700.00 702.00 696.00 699.00 686.00 685.00 682.00 674.00 658.00 671.00 666.00 663.00 662.00 659.00 663.00 659.00 652.00 649.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 729.00 737.00 735.00 742.00 749.00 758.00 760.00 765.00 760.00 767.00 754.00 751.00 757.00 755.00 734.00 743.00 744.00 751.00 741.00 725.00 737.00 743.00 724.00 708.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Income Loss From Continuing Operations
Before Income Taxes Extraordinary Items Noncontrolling Interest

Expenses

Income Tax Expense Benefit

Balance Sheet

Cash And Cash Equivalents At Carrying Value

Assets

Cash And Cash Equivalents At Carrying Value

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Liabilities Current

Current Liabilities

Taxes Payable Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Treasury Stock Value

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Gain Loss On Sale Of Property Plant Equipment

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Repayments Of Short Term Debt

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept