Home Data Calendar Blog

VZIO

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Weighted Average Number Of Diluted Shares Outstanding 199.90 200.70 195.30 NA 200.20 196.80 191.20 NA 182.82 184.30 157.20 NA 147.09 147.02 146.94

Weighted Average Number Of Shares Outstanding Basic 196.70 195.90 195.30 NA 193.80 192.90 191.20 NA 182.82 184.30 145.70 NA 144.42 144.42 144.27

Earnings Per Share Basic 0.07 0.01 -0.00 0.03 0.01 0.01 -0.06 -0.05 -0.10 -0.08 0.02 0.23 0.19 0.09 0.05

Earnings Per Share Diluted 0.07 0.01 -0.00 0.03 0.01 0.01 -0.06 -0.05 -0.10 -0.08 0.02 0.22 0.19 0.09 0.05

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Weighted Average Number Of Diluted Shares Outstanding	199.90	200.70	195.30	NA	200.20	196.80	191.20	NA	182.82	184.30	157.20	NA	147.09	147.02	146.94
Weighted Average Number Of Shares Outstanding Basic	196.70	195.90	195.30	NA	193.80	192.90	191.20	NA	182.82	184.30	145.70	NA	144.42	144.42	144.27
Earnings Per Share Basic	0.07	0.01	-0.00	0.03	0.01	0.01	-0.06	-0.05	-0.10	-0.08	0.02	0.23	0.19	0.09	0.05
Earnings Per Share Diluted	0.07	0.01	-0.00	0.03	0.01	0.01	-0.06	-0.05	-0.10	-0.08	0.02	0.22	0.19	0.09	0.05

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenue From Contract With Customer Excluding Assessed Tax 426.20 394.40 356.70 533.50 435.00 408.90 485.50 628.87 588.32 401.16 505.66 734.31 582.18 393.46 332.54

Revenues 426.20 394.40 356.70 533.50 435.00 408.90 485.50 628.87 588.32 401.16 505.66 734.31 582.18 393.46 332.54

Cost Of Goods And Services Sold 329.70 308.30 281.30 447.80 354.90 335.00 412.70 551.66 505.43 321.62 418.99 632.40 493.40 335.49 284.81

Gross Profit 96.50 86.10 75.40 85.70 80.10 73.90 72.80 77.21 82.89 79.54 86.67 101.91 88.79 57.97 47.73

Operating Expenses 83.80 79.80 78.70 75.20 75.40 69.80 85.70 97.20 97.46 88.38 72.87 48.87 43.39 35.21 37.02

Research And Development Expense 9.80 10.00 11.90 11.40 10.80 9.40 9.20 8.34 8.77 7.26 9.83 4.08 3.68 3.65 3.69

Selling General And Administrative Expense 63.60 58.60 58.20 53.20 54.80 50.30 62.40 51.83 88.68 77.74 67.85 18.51 37.37 29.80 30.12

Operating Income Loss 12.70 6.30 -3.30 10.50 4.70 4.10 -12.90 -19.99 -14.57 -8.84 13.80 53.04 45.39 22.76 10.70

Interest Paid Net 0.00 NA NA 0.00 0.10 0.00 0.10 0.04 0.05 0.06 0.05 0.06 0.05 0.05 0.04

Interest Income Expense Nonoperating Net 3.50 3.10 2.40 1.20 0.40 NA NA 0.07 0.09 0.06 0.08 NA -0.36 0.08 0.35

Allocated Share Based Compensation Expense 12.30 9.90 8.20 8.50 11.00 6.40 16.50 36.45 37.29 34.64 26.02 0.78 1.34 1.34 1.34

Income Tax Expense Benefit 2.30 7.80 -0.20 4.70 3.20 1.00 -1.90 -6.56 4.06 5.26 10.34 12.13 10.10 5.57 2.11

Income Taxes Paid Net 0.50 4.20 0.40 -0.50 1.20 2.10 0.90 6.38 3.04 26.61 0.07 14.10 13.44 0.12 -0.06

Net Income Loss 13.80 1.90 -0.70 6.30 2.00 2.30 -11.00 -10.18 -18.57 -14.00 3.35 40.84 35.05 17.32 9.29

Comprehensive Income Net Of Tax 13.80 1.80 -0.70 6.30 1.90 2.30 -11.00 -10.36 -18.46 -14.07 2.40 40.83 35.35 17.73 9.29

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax	426.20	394.40	356.70	533.50	435.00	408.90	485.50	628.87	588.32	401.16	505.66	734.31	582.18	393.46	332.54
Revenues	426.20	394.40	356.70	533.50	435.00	408.90	485.50	628.87	588.32	401.16	505.66	734.31	582.18	393.46	332.54
Cost Of Goods And Services Sold	329.70	308.30	281.30	447.80	354.90	335.00	412.70	551.66	505.43	321.62	418.99	632.40	493.40	335.49	284.81
Gross Profit	96.50	86.10	75.40	85.70	80.10	73.90	72.80	77.21	82.89	79.54	86.67	101.91	88.79	57.97	47.73
Operating Expenses	83.80	79.80	78.70	75.20	75.40	69.80	85.70	97.20	97.46	88.38	72.87	48.87	43.39	35.21	37.02
Research And Development Expense	9.80	10.00	11.90	11.40	10.80	9.40	9.20	8.34	8.77	7.26	9.83	4.08	3.68	3.65	3.69
Selling General And Administrative Expense	63.60	58.60	58.20	53.20	54.80	50.30	62.40	51.83	88.68	77.74	67.85	18.51	37.37	29.80	30.12
Operating Income Loss	12.70	6.30	-3.30	10.50	4.70	4.10	-12.90	-19.99	-14.57	-8.84	13.80	53.04	45.39	22.76	10.70
Interest Paid Net	0.00	NA	NA	0.00	0.10	0.00	0.10	0.04	0.05	0.06	0.05	0.06	0.05	0.05	0.04
Interest Income Expense Nonoperating Net	3.50	3.10	2.40	1.20	0.40	NA	NA	0.07	0.09	0.06	0.08	NA	-0.36	0.08	0.35
Allocated Share Based Compensation Expense	12.30	9.90	8.20	8.50	11.00	6.40	16.50	36.45	37.29	34.64	26.02	0.78	1.34	1.34	1.34
Income Tax Expense Benefit	2.30	7.80	-0.20	4.70	3.20	1.00	-1.90	-6.56	4.06	5.26	10.34	12.13	10.10	5.57	2.11
Income Taxes Paid Net	0.50	4.20	0.40	-0.50	1.20	2.10	0.90	6.38	3.04	26.61	0.07	14.10	13.44	0.12	-0.06
Net Income Loss	13.80	1.90	-0.70	6.30	2.00	2.30	-11.00	-10.18	-18.57	-14.00	3.35	40.84	35.05	17.32	9.29
Comprehensive Income Net Of Tax	13.80	1.80	-0.70	6.30	1.90	2.30	-11.00	-10.36	-18.46	-14.07	2.40	40.83	35.35	17.73	9.29

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets 906.80 838.10 841.70 915.70 900.10 858.30 866.80 935.80 946.62 763.82 844.16 774.98 NA NA NA

Liabilities 485.30 442.70 458.90 542.00 543.60 516.90 537.40 605.20 636.99 460.63 531.20 625.75 NA NA NA

Liabilities And Stockholders Equity 906.80 838.10 841.70 915.70 900.10 858.30 866.80 935.80 946.62 763.82 844.16 774.98 NA NA NA

Stockholders Equity 421.50 395.40 382.80 373.70 356.50 341.40 329.40 330.60 309.63 303.19 312.95 149.23 107.64 70.94 51.87

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets	906.80	838.10	841.70	915.70	900.10	858.30	866.80	935.80	946.62	763.82	844.16	774.98	NA	NA	NA
Liabilities	485.30	442.70	458.90	542.00	543.60	516.90	537.40	605.20	636.99	460.63	531.20	625.75	NA	NA	NA
Liabilities And Stockholders Equity	906.80	838.10	841.70	915.70	900.10	858.30	866.80	935.80	946.62	763.82	844.16	774.98	NA	NA	NA
Stockholders Equity	421.50	395.40	382.80	373.70	356.50	341.40	329.40	330.60	309.63	303.19	312.95	149.23	107.64	70.94	51.87

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets Current 752.50 692.00 697.90 778.40 784.20 743.20 758.80 834.70 853.64 670.81 750.79 681.63 NA NA NA

Cash And Cash Equivalents At Carrying Value 215.50 192.60 210.20 288.70 265.90 335.80 309.70 331.60 375.94 365.38 435.13 207.73 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 215.50 192.60 210.20 288.70 265.90 335.80 309.70 331.60 375.94 365.38 435.13 207.73 224.71 168.29 151.03

Short Term Investments 119.40 128.80 118.70 58.90 59.10 NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 345.60 306.40 297.70 357.90 339.60 253.80 321.00 375.10 356.76 193.88 248.50 405.61 NA NA NA

Inventory Net 17.60 7.60 13.80 15.50 34.10 31.00 12.20 11.90 23.68 17.24 9.74 10.54 NA NA NA

Other Assets Current NA NA NA NA NA NA 84.60 84.80 82.05 78.39 56.60 55.46 NA NA NA

Prepaid Expense And Other Assets Current 54.40 56.60 55.00 53.50 55.60 91.40 NA 84.80 NA NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Current	752.50	692.00	697.90	778.40	784.20	743.20	758.80	834.70	853.64	670.81	750.79	681.63	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	215.50	192.60	210.20	288.70	265.90	335.80	309.70	331.60	375.94	365.38	435.13	207.73	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	215.50	192.60	210.20	288.70	265.90	335.80	309.70	331.60	375.94	365.38	435.13	207.73	224.71	168.29	151.03
Short Term Investments	119.40	128.80	118.70	58.90	59.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	345.60	306.40	297.70	357.90	339.60	253.80	321.00	375.10	356.76	193.88	248.50	405.61	NA	NA	NA
Inventory Net	17.60	7.60	13.80	15.50	34.10	31.00	12.20	11.90	23.68	17.24	9.74	10.54	NA	NA	NA
Other Assets Current	NA	NA	NA	NA	NA	NA	84.60	84.80	82.05	78.39	56.60	55.46	NA	NA	NA
Prepaid Expense And Other Assets Current	54.40	56.60	55.00	53.50	55.60	91.40	NA	84.80	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Property Plant And Equipment Gross 41.40 41.00 46.50 43.50 42.00 51.00 45.20 41.20 40.34 39.54 39.13 36.77 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 21.50 19.80 24.60 23.60 22.50 32.30 31.60 30.90 30.34 29.80 29.30 28.84 NA NA NA

Property Plant And Equipment Net 19.90 21.20 21.90 19.90 19.50 18.70 13.60 10.30 10.01 9.74 9.83 7.93 NA NA NA

Goodwill 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.79 44.79 44.79 44.79 NA NA NA

Other Assets Noncurrent 38.40 28.90 25.90 21.40 21.10 21.20 19.20 15.60 12.78 12.98 13.22 13.85 NA NA NA

Held To Maturity Securities Accumulated Unrecognized Holding Loss 0.20 0.20 0.10 0.20 0.20 NA NA NA NA NA NA NA NA NA NA

Held To Maturity Securities Fair Value 119.20 128.60 118.60 58.70 58.90 NA NA NA NA NA NA NA NA NA NA

Held To Maturity Securities Accumulated Unrecognized Holding Loss 0.20 0.20 0.10 0.20 0.20 NA NA NA NA NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Property Plant And Equipment Gross	41.40	41.00	46.50	43.50	42.00	51.00	45.20	41.20	40.34	39.54	39.13	36.77	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	21.50	19.80	24.60	23.60	22.50	32.30	31.60	30.90	30.34	29.80	29.30	28.84	NA	NA	NA
Property Plant And Equipment Net	19.90	21.20	21.90	19.90	19.50	18.70	13.60	10.30	10.01	9.74	9.83	7.93	NA	NA	NA
Goodwill	44.80	44.80	44.80	44.80	44.80	44.80	44.80	44.80	44.79	44.79	44.79	44.79	NA	NA	NA
Other Assets Noncurrent	38.40	28.90	25.90	21.40	21.10	21.20	19.20	15.60	12.78	12.98	13.22	13.85	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Loss	0.20	0.20	0.10	0.20	0.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Fair Value	119.20	128.60	118.60	58.70	58.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Loss	0.20	0.20	0.10	0.20	0.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Liabilities Current 466.10 426.60 441.20 523.20 523.20 497.60 521.00 591.10 629.72 453.17 523.39 617.54 NA NA NA

Accounts Payable Current NA NA 97.60 117.20 115.40 114.80 144.90 118.90 129.33 116.07 128.37 166.81 NA NA NA

Other Accrued Liabilities Current 3.10 5.10 11.60 7.70 9.80 10.70 10.70 9.40 15.36 15.99 15.17 13.18 NA NA NA

Accrued Liabilities Current 175.80 159.70 188.20 204.90 192.60 187.80 169.70 185.80 163.30 134.13 146.04 154.96 NA NA NA

Other Liabilities Current 6.70 5.20 5.30 5.50 5.20 4.90 5.40 4.80 4.71 5.15 12.08 5.27 NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Current	466.10	426.60	441.20	523.20	523.20	497.60	521.00	591.10	629.72	453.17	523.39	617.54	NA	NA	NA
Accounts Payable Current	NA	NA	97.60	117.20	115.40	114.80	144.90	118.90	129.33	116.07	128.37	166.81	NA	NA	NA
Other Accrued Liabilities Current	3.10	5.10	11.60	7.70	9.80	10.70	10.70	9.40	15.36	15.99	15.17	13.18	NA	NA	NA
Accrued Liabilities Current	175.80	159.70	188.20	204.90	192.60	187.80	169.70	185.80	163.30	134.13	146.04	154.96	NA	NA	NA
Other Liabilities Current	6.70	5.20	5.30	5.50	5.20	4.90	5.40	4.80	4.71	5.15	12.08	5.27	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Other Liabilities Noncurrent 19.20 16.10 17.70 18.80 20.40 19.30 16.40 14.10 7.27 7.46 7.81 8.21 NA NA NA

Operating Lease Liability Noncurrent 9.60 9.40 10.40 11.50 11.50 11.80 8.60 6.50 3.67 4.07 4.58 5.14 NA NA NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Other Liabilities Noncurrent		19.20	16.10	17.70	18.80	20.40	19.30	16.40	14.10	7.27	7.46	7.81	8.21	NA	NA	NA
Operating Lease Liability Noncurrent		9.60	9.40	10.40	11.50	11.50	11.80	8.60	6.50	3.67	4.07	4.58	5.14	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Stockholders Equity 421.50 395.40 382.80 373.70 356.50 341.40 329.40 330.60 309.63 303.19 312.95 149.23 107.64 70.94 51.87

Additional Paid In Capital 399.80 387.40 376.60 366.90 356.00 342.80 333.10 323.30 292.02 267.11 262.80 98.89 NA NA NA

Retained Earnings Accumulated Deficit 22.10 8.40 6.50 7.10 0.80 -1.20 -3.50 7.50 17.64 36.21 50.21 46.89 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.40 -0.40 -0.30 -0.30 -0.30 -0.20 -0.20 -0.20 -0.04 -0.14 -0.07 0.87 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 12.10 9.70 8.00 8.50 11.00 6.40 16.50 36.89 37.03 34.46 26.02 0.78 1.34 1.34 1.34

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Stockholders Equity	421.50	395.40	382.80	373.70	356.50	341.40	329.40	330.60	309.63	303.19	312.95	149.23	107.64	70.94	51.87
Additional Paid In Capital	399.80	387.40	376.60	366.90	356.00	342.80	333.10	323.30	292.02	267.11	262.80	98.89	NA	NA	NA
Retained Earnings Accumulated Deficit	22.10	8.40	6.50	7.10	0.80	-1.20	-3.50	7.50	17.64	36.21	50.21	46.89	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-0.40	-0.40	-0.30	-0.30	-0.30	-0.20	-0.20	-0.20	-0.04	-0.14	-0.07	0.87	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	12.10	9.70	8.00	8.50	11.00	6.40	16.50	36.89	37.03	34.46	26.02	0.78	1.34	1.34	1.34

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities 12.50 -8.30 -19.30 21.30 -11.50 29.80 -10.50 -33.83 24.74 -33.80 84.79 -15.73 56.36 17.09 -25.43

Net Cash Provided By Used In Investing Activities 10.40 -10.10 -60.90 -0.80 -60.60 -6.90 -4.70 -0.77 -0.81 -0.67 -2.35 -1.03 -0.24 -0.25 -0.28

Net Cash Provided By Used In Financing Activities 0.00 0.80 1.70 2.40 2.20 3.20 -6.70 -9.64 -13.34 -35.41 146.09 0.04 0.00 0.01 0.16

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities	12.50	-8.30	-19.30	21.30	-11.50	29.80	-10.50	-33.83	24.74	-33.80	84.79	-15.73	56.36	17.09	-25.43
Net Cash Provided By Used In Investing Activities	10.40	-10.10	-60.90	-0.80	-60.60	-6.90	-4.70	-0.77	-0.81	-0.67	-2.35	-1.03	-0.24	-0.25	-0.28
Net Cash Provided By Used In Financing Activities	0.00	0.80	1.70	2.40	2.20	3.20	-6.70	-9.64	-13.34	-35.41	146.09	0.04	0.00	0.01	0.16

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities 12.50 -8.30 -19.30 21.30 -11.50 29.80 -10.50 -33.83 24.74 -33.80 84.79 -15.73 56.36 17.09 -25.43

Net Income Loss 13.80 1.90 -0.70 6.30 2.00 2.30 -11.00 -10.18 -18.57 -14.00 3.35 40.84 35.05 17.32 9.29

Depreciation Depletion And Amortization 1.90 1.90 1.80 NA 1.00 1.00 0.80 NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable 39.50 8.60 -59.50 18.50 83.10 -67.60 -51.00 18.18 162.36 -53.94 -157.10 71.37 101.19 44.42 -172.18

Increase Decrease In Inventories 10.00 -6.20 -1.70 -18.50 3.10 18.80 0.30 -11.73 6.43 7.51 -0.81 -14.54 13.12 2.61 -3.89

Deferred Income Tax Expense Benefit NA NA NA -20.60 NA NA NA -5.00 0.07 0.00 1.23 NA NA NA NA

Share Based Compensation 12.30 9.90 8.20 8.50 11.00 6.50 16.50 36.45 37.29 34.64 26.02 0.78 1.34 1.34 1.34

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities	12.50	-8.30	-19.30	21.30	-11.50	29.80	-10.50	-33.83	24.74	-33.80	84.79	-15.73	56.36	17.09	-25.43
Net Income Loss	13.80	1.90	-0.70	6.30	2.00	2.30	-11.00	-10.18	-18.57	-14.00	3.35	40.84	35.05	17.32	9.29
Depreciation Depletion And Amortization	1.90	1.90	1.80	NA	1.00	1.00	0.80	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable	39.50	8.60	-59.50	18.50	83.10	-67.60	-51.00	18.18	162.36	-53.94	-157.10	71.37	101.19	44.42	-172.18
Increase Decrease In Inventories	10.00	-6.20	-1.70	-18.50	3.10	18.80	0.30	-11.73	6.43	7.51	-0.81	-14.54	13.12	2.61	-3.89
Deferred Income Tax Expense Benefit	NA	NA	NA	-20.60	NA	NA	NA	-5.00	0.07	0.00	1.23	NA	NA	NA	NA
Share Based Compensation	12.30	9.90	8.20	8.50	11.00	6.50	16.50	36.45	37.29	34.64	26.02	0.78	1.34	1.34	1.34

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Investing Activities 10.40 -10.10 -60.90 -0.80 -60.60 -6.90 -4.70 -0.77 -0.81 -0.67 -2.35 -1.03 -0.24 -0.25 -0.28

Payments To Acquire Property Plant And Equipment 0.50 1.30 0.20 1.40 1.80 5.90 4.00 0.82 0.81 0.42 2.35 1.03 0.24 0.25 0.28

Payments To Acquire Investments NA NA NA NA 58.80 1.00 0.70 NA 0.00 NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Investing Activities	10.40	-10.10	-60.90	-0.80	-60.60	-6.90	-4.70	-0.77	-0.81	-0.67	-2.35	-1.03	-0.24	-0.25	-0.28
Payments To Acquire Property Plant And Equipment	0.50	1.30	0.20	1.40	1.80	5.90	4.00	0.82	0.81	0.42	2.35	1.03	0.24	0.25	0.28
Payments To Acquire Investments	NA	NA	NA	NA	58.80	1.00	0.70	NA	0.00	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Financing Activities 0.00 0.80 1.70 2.40 2.20 3.20 -6.70 -9.64 -13.34 -35.41 146.09 0.04 0.00 0.01 0.16

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Financing Activities		0.00	0.80	1.70	2.40	2.20	3.20	-6.70	-9.64	-13.34	-35.41	146.09	0.04	0.00	0.01	0.16

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenues 426.20 394.40 356.70 533.50 435.00 408.90 485.50 628.87 588.32 401.16 505.66 734.31 582.18 393.46 332.54

Product 270.00 252.10 231.20 397.00 307.00 298.10 382.90 523.74 502.46 335.64 453.46 674.05 545.51 366.89 308.86

Service 156.20 142.30 125.50 136.50 128.00 110.80 102.60 105.13 85.86 65.51 52.20 60.27 36.67 26.58 23.68

Revenue From Contract With Customer Excluding Assessed Tax 426.20 394.40 356.70 533.50 435.00 408.90 485.50 628.87 588.32 401.16 505.66 734.31 582.18 393.46 332.54

Product 270.00 252.10 231.20 397.00 307.00 298.10 382.90 523.74 502.46 335.64 453.46 674.05 545.51 366.89 308.86

Service 156.20 142.30 125.50 136.50 128.00 110.80 102.60 105.13 85.86 65.51 52.20 60.27 36.67 26.58 23.68

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenues	426.20	394.40	356.70	533.50	435.00	408.90	485.50	628.87	588.32	401.16	505.66	734.31	582.18	393.46	332.54
Product	270.00	252.10	231.20	397.00	307.00	298.10	382.90	523.74	502.46	335.64	453.46	674.05	545.51	366.89	308.86
Service	156.20	142.30	125.50	136.50	128.00	110.80	102.60	105.13	85.86	65.51	52.20	60.27	36.67	26.58	23.68
Revenue From Contract With Customer Excluding Assessed Tax	426.20	394.40	356.70	533.50	435.00	408.90	485.50	628.87	588.32	401.16	505.66	734.31	582.18	393.46	332.54
Product	270.00	252.10	231.20	397.00	307.00	298.10	382.90	523.74	502.46	335.64	453.46	674.05	545.51	366.89	308.86
Service	156.20	142.30	125.50	136.50	128.00	110.80	102.60	105.13	85.86	65.51	52.20	60.27	36.67	26.58	23.68

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

AccountsReceivable

Line plots across dimensions of each concept

us-gaap:SharesOutstanding
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')

us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
us-gaap:StatementClassOfStock
(None,)

us-gaap:WeightedAverageNumberOfSharesOutstandingBasic
us-gaap:StatementClassOfStock
(None,)

us-gaap:EarningsPerShareBasic
us-gaap:StatementClassOfStock
(None,)

us-gaap:EarningsPerShareDiluted
us-gaap:StatementClassOfStock
(None,)

COGS Ratio
us-gaap:ProductOrService
(None,)

Gross Margin
us-gaap:ProductOrService
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)

us-gaap:GrossProfit
us-gaap:ProductOrService
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:NetIncomeLoss
us-gaap:StatementClassOfStock
(None,)

us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
us-gaap:StatementClassOfStock
(None,)

us-gaap:NetIncomeLossAvailableToCommonStockholdersDiluted
us-gaap:StatementClassOfStock
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:InventoryNet
us-gaap:PublicUtilitiesInventory
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AccountsPayableCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)