Home Data Calendar Blog

WEBR

Tables

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Weighted Average Number Of Diluted Shares Outstanding		54.60	NA	290.17	53.44	287.96	NA	0.54	NA	NA	NA	0.55
Weighted Average Number Of Shares Outstanding Basic		54.60	NA	53.88	53.44	53.31	NA	0.54	NA	NA	NA	0.55
Earnings Per Share Basic		-0.50	-0.53	-0.14	-1.02	0.31	-166.13	32.84	NA	NA	NA	142.69
Earnings Per Share Diluted		-0.50	-0.53	-0.41	-1.02	-0.19	-166.13	32.84	NA	NA	NA	142.69

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		164.90	168.09	527.94	607.29	283.14	350.23	668.87	654.43	308.88	368.09	560.79
Cost Of Goods And Services Sold		128.95	160.19	374.29	398.78	219.13	244.63	369.78	368.71	174.07	228.05	329.12
Gross Profit		35.95	7.90	153.65	208.52	64.01	105.60	299.09	285.72	134.81	140.04	231.68
Selling General And Administrative Expense		122.38	97.12	173.49	165.94	148.08	183.09	257.76	183.88	114.10	139.92	130.33
Operating Income Loss		-90.34	-116.78	-25.00	37.41	-89.25	-82.62	36.11	97.99	22.87	-3.08	98.16
Interest Expense		29.52	NA	19.27	17.40	15.76	16.51	18.28	17.52	14.65	8.35	10.89
Interest Paid Net		25.81	21.22	16.74	14.81	13.31	13.48	15.42	14.77	12.79	7.92	NA
Interest Income Expense Nonoperating Net		-29.52	NA	NA	NA	-15.53	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		8.54	-19.64	17.34	22.19	24.36	58.94	44.21	29.05	3.00	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		NA	-151.50	-51.88	15.91	-104.94	-102.47	21.83	77.22	6.46	-11.43	88.78
Income Tax Expense Benefit		5.07	0.62	0.12	67.22	-30.39	-16.39	4.01	15.22	0.17	1.71	8.55
Income Taxes Paid Net		1.53	3.02	4.55	5.26	4.44	3.43	1.11	11.68	4.30	3.04	NA
Profit Loss		-113.89	-152.12	-52.00	-51.31	-74.55	-86.07	17.82	68.91	4.88	NA	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-2.83	21.78	13.29	26.92	5.32	10.45	-7.06	19.88	3.71	4.12	-3.63
Net Income Loss		-27.19	-28.42	-7.49	-54.45	16.78	-43.89	17.82	68.91	4.88	-14.18	79.45
Comprehensive Income Net Of Tax		-24.50	-28.03	-7.05	-51.10	17.11	-50.33	14.13	80.70	19.05	-1.69	87.03
Net Income Loss Available To Common Stockholders Basic		-27.19	-28.42	-7.49	-54.45	16.78	-97.69	17.70	NA	NA	NA	78.73
Net Income Loss Available To Common Stockholders Diluted		-27.19	-28.42	-118.49	NA	-54.60	NA	NA	NA	NA	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		1560.31	1447.97	1721.74	1878.40	1690.89	1550.99	1698.16	NA	NA	1139.43	NA
Liabilities		2064.68	1859.91	1964.74	2072.48	1860.32	1672.34	2099.75	NA	NA	1182.98	NA
Liabilities And Stockholders Equity		1560.31	1447.97	1721.74	1878.40	1690.89	1550.99	1698.16	NA	NA	1139.43	NA
Stockholders Equity		-101.25	-76.82	-45.87	-40.18	10.03	-10.76	NA	NA	NA	-43.55	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		621.66	509.75	800.08	949.83	786.73	647.06	846.23	NA	NA	521.88	NA
Cash And Cash Equivalents At Carrying Value		37.70	24.57	40.85	46.38	46.20	107.52	146.47	NA	546.26	123.79	99.13
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		37.70	24.57	40.85	46.38	46.20	107.52	146.47	379.94	NA	123.79	NA
Accounts Receivable Net Current		89.20	54.67	279.61	349.38	156.39	138.68	321.72	NA	NA	130.88	NA
Inventory Net		391.38	339.50	396.67	477.85	470.52	332.62	333.94	NA	NA	233.33	NA
Inventory Finished Goods		326.46	271.32	317.16	381.37	380.60	272.25	285.89	NA	NA	199.98	NA
Other Assets Current		46.56	38.33	NA	NA	NA	41.39	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		103.38	91.01	82.95	76.22	113.62	68.24	44.11	NA	NA	33.88	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross		506.28	491.56	474.37	459.20	432.47	414.87	369.44	NA	NA	366.05	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		290.53	280.31	276.83	268.76	259.51	252.04	247.60	NA	NA	257.80	NA
Amortization Of Intangible Assets		5.07	5.11	5.15	5.17	5.17	5.13	5.23	3.85	3.02	3.19	3.19
Property Plant And Equipment Net		215.76	211.26	197.54	190.44	172.96	162.83	121.84	NA	NA	108.25	NA
Goodwill		106.86	104.14	106.78	109.58	109.18	110.61	113.24	NA	NA	30.57	30.10
Intangible Assets Net Excluding Goodwill		475.01	478.22	484.80	491.55	496.77	502.08	NA	NA	NA	395.83	NA
Finite Lived Intangible Assets Net		NA	168.22	NA	NA	NA	192.08	508.13	NA	NA	395.83	NA
Other Assets Noncurrent		67.68	72.73	53.39	63.55	57.75	61.45	39.67	NA	NA	33.96	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		622.56	474.33	571.36	675.54	695.06	499.19	608.85	NA	NA	476.86	NA
Long Term Debt Current		293.00	186.91	63.00	46.50	173.50	12.50	12.50	NA	NA	36.25	NA
Accounts Payable Current		167.82	158.30	379.69	453.99	375.89	330.67	408.03	NA	NA	298.08	NA
Other Accrued Liabilities Current		NA	61.05	NA	NA	NA	63.85	NA	NA	NA	60.47	NA
Accrued Income Taxes Current		9.33	5.79	4.81	27.42	8.70	4.82	NA	NA	NA	8.15	NA
Accrued Liabilities Current		147.12	122.66	123.20	147.00	136.37	150.61	179.64	NA	NA	133.87	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt		1315.45	1256.78	1260.53	1264.28	NA	1020.52	1243.75	NA	NA	NA	NA
Long Term Debt Noncurrent		1210.00	1213.23	1215.73	1218.23	982.57	984.82	1208.25	NA	NA	575.66	NA
Minority Interest		-403.12	-335.11	-197.13	-153.90	-179.45	-110.58	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		72.12	74.08	72.88	69.87	79.42	85.38	186.93	NA	NA	53.49	NA
Operating Lease Liability Noncurrent		61.67	60.54	66.89	61.54	55.81	55.33	57.18	NA	NA	37.99	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		-101.25	-76.82	-45.87	-40.18	10.03	-10.76	NA	NA	NA	-43.55	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		-504.37	-411.94	-243.00	-194.08	-169.43	-121.34	NA	NA	NA	-43.55	NA
Additional Paid In Capital		15.81	15.73	18.71	15.12	12.02	6.11	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-115.04	-87.85	-59.48	-49.76	6.90	-7.65	-354.53	NA	NA	26.25	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-2.07	-4.76	-5.16	-5.60	-8.94	-9.28	-46.32	NA	NA	-68.58	NA
Minority Interest		-403.12	-335.11	-197.13	-153.90	-179.45	-110.58	NA	NA	NA	NA	NA
Stock Issued During Period Value New Issues		-1.52	-0.10	-0.09	-0.97	-0.35	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.01	0.00	9.86	15.06	9.63	NA	NA	NA	NA	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-111.62	-120.30	-0.34	-54.60	-187.89	-20.37	289.11	-53.50	-161.15	183.88	NA
Net Cash Provided By Used In Investing Activities		-24.44	-20.57	-18.08	-36.40	-25.87	-23.03	-49.42	-112.49	6.92	-6.06	NA
Net Cash Provided By Used In Financing Activities		159.23	118.22	-0.95	87.87	153.34	6.93	-468.69	-5.81	577.08	-154.74	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-111.62	-120.30	-0.34	-54.60	-187.89	-20.37	289.11	-53.50	-161.15	183.88	NA
Net Income Loss		-27.19	-28.42	-7.49	-54.45	16.78	-43.89	17.82	68.91	4.88	-14.18	79.45
Profit Loss		-113.89	-152.12	-52.00	-51.31	-74.55	-86.07	17.82	68.91	4.88	NA	NA
Depreciation Depletion And Amortization		15.11	16.63	15.42	15.50	13.79	11.89	12.08	10.56	9.77	10.42	10.45
Increase Decrease In Other Operating Capital Net		-3.30	-3.71	-1.56	-2.47	-5.66	-22.25	-3.15	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		29.24	-214.78	-51.83	197.06	18.34	-179.06	-167.37	312.32	41.43	-176.66	NA
Increase Decrease In Inventories		34.46	-40.70	-67.40	12.53	139.69	3.00	-2.75	23.05	76.21	16.84	NA
Deferred Income Tax Expense Benefit		-0.30	-1.81	18.55	3.36	0.34	-9.78	-1.33	0.00	-1.84	NA	NA
Share Based Compensation		8.54	-19.64	17.34	22.19	25.51	42.41	56.29	29.05	3.43	0.00	NA
Amortization Of Financing Costs		1.80	1.41	1.39	1.14	1.02	0.99	0.95	0.95	0.91	0.86	0.86

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-24.44	-20.57	-18.08	-36.40	-25.87	-23.03	-49.42	-112.49	6.92	-6.06	NA
Payments To Acquire Property Plant And Equipment		24.44	20.57	18.09	36.40	25.88	23.03	23.15	12.38	4.97	6.71	4.45

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		159.23	118.22	-0.95	87.87	153.34	6.93	-468.69	-5.81	577.08	-154.74	NA
Payments Of Dividends		0.07	0.01	2.14	2.13	2.12	NA	NA	NA	NA	NA	NA
Dividends		NA	-0.06	2.23	2.21	2.23	NA	NA	NA	NA	NA	NA

		2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		164.90	168.09	527.94	607.29	283.14	350.23	668.87	654.43	308.88	368.09	560.79
Operating,		97.51	84.03	273.57	305.65	156.49	210.65	339.44	372.92	179.29	230.71	315.05
Operating,		NA	34.70	21.56	33.76	63.66	31.46	22.76	36.00	63.77	30.57	18.19
Operating,EMEA		26.69	49.36	232.81	267.88	62.98	108.13	306.67	245.51	65.82	106.81	227.55
Operating,APAC		40.70	NA	NA	NA	63.66	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept