Home Data Calendar Blog

X

Tables

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Common Stock Value 289.00288.00288.00288.00288.00286.00285.00285.00285.00283.00282.00282.00282.00280.00279.00279.00279.00229.00229.00229.00179.00179.00179.00179.00178.00177.00177.00177.00177.00176.00176.00176.00176.00176.00176.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00NANANA151.00NANANA
Weighted Average Number Of Diluted Shares Outstanding 225.65NA254.06254.25254.58NA253.07254.16257.45NA266.26286.68293.27NA287.46286.34261.97NA220.40175.33170.22NA170.80172.51174.54NA179.13178.90178.29NA176.48176.03174.24NA161.70146.58146.40NA146.32145.96145.73NA145.35144.88156.11NA144.73144.49144.35NA171.67171.42144.07NA144452.00171591.00143.80NA143660.00143504.00143.39NANANANA
Earnings Per Share Basic -0.52-0.390.530.820.76-0.351.342.120.870.892.073.803.373.977.413.750.360.51-1.06-3.36-2.30-3.89-0.490.390.313.351.641.210.100.910.841.49-1.03-0.590.32-0.32-2.32-7.75-1.18-1.79-0.521.90-1.42-0.120.361.88-12.38-0.54-0.51-0.350.300.70-1.52-1.470.151.54-0.60-1.74-0.35-0.17-1.10-1.86-2.11-2.92-3.78
Earnings Per Share Diluted -0.52-0.310.480.720.68-0.301.201.890.780.781.853.423.023.756.973.530.350.51-1.06-3.36-2.30-3.89-0.490.390.313.331.621.200.100.900.831.48-1.03-0.590.32-0.32-2.32-7.75-1.18-1.79-0.521.88-1.42-0.120.341.88-12.38-0.54-0.51-0.350.280.62-1.52-1.390.151.33-0.60-1.74-0.35-0.17-1.10-1.86-2.11-2.92-3.78

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Revenue From Contract With Customer Excluding Assessed Tax 3727.003509.003853.004118.004160.004144.004431.005008.004470.003819.004667.005794.004843.005288.005623.004684.003369.002296.002072.002000.002397.002824.003069.003545.003499.003691.003729.003609.003149.003133.003248.003144.002725.002650.002686.002584.002341.002572.002830.002900.003272.004072.004587.004400.004448.004269.004131.004429.004595.004487.004652.005017.005172.004819.005081.005120.004864.004300.004497.004681.003896.003354.002817.002127.002750.00
Revenues 3727.003509.003853.004118.004160.004144.004431.005008.004470.004338.005203.006290.005234.005622.005964.005025.003664.002562.002340.002091.002748.002505.002702.003175.003124.003343.003351.003609.003149.003133.003248.003144.002725.002650.002686.002584.002341.002572.002830.002900.003272.004072.004587.004400.004448.004269.004131.004429.004595.004487.004652.005017.005172.004819.005081.005120.004864.004300.004497.004681.003896.003354.002817.002127.002750.00
Cost Of Goods And Services Sold 3493.003318.003448.003629.003665.003851.003838.004161.003953.003934.004359.004661.003823.003900.003881.003678.003080.002384.002295.002274.002605.002781.002902.003227.003172.003204.003172.003121.002808.002749.002829.002725.002561.002430.002360.002397.002436.002629.002654.002792.003066.003472.003848.004097.004038.003911.003749.004114.004242.004216.004311.004477.004626.004647.004560.004498.004621.004115.004321.004184.003639.00NANANANA
Costs And Expenses 3849.003652.003805.003937.004006.004375.004154.004444.004281.004164.004589.005036.004116.004477.003622.003991.003239.002519.002551.002623.003123.003200.003149.003430.003388.003378.003356.003308.003012.002985.003003.002831.002823.002714.002554.002556.002602.003025.003000.003292.003459.003675.004728.004365.004326.004498.005833.004436.004557.004482.004590.004764.005245.004962.004882.004820.004955.004414.004635.004483.003953.00NANANANA
Selling General And Administrative Expense 120.00107.00104.00105.00119.00181.00118.00103.0099.0098.0095.00112.00117.00110.00108.00106.0096.0075.0065.0062.0072.0066.0063.0082.0078.0085.0081.0092.0078.00110.0089.0079.0097.0049.0073.0064.0069.00107.0099.00107.00102.00117.00125.00143.00138.00161.00153.00151.00145.00142.00166.00173.00173.00183.00181.00189.00180.00162.00148.00152.00148.00NANANANA
Operating Income Loss -122.00-143.0048.00181.00154.00-231.00277.00564.00189.00174.00614.001254.001118.001145.002342.001034.00425.0043.00-211.00-532.00-375.00-376.00-80.00115.00111.00313.00373.00301.00137.00148.00245.00313.00-98.00-64.00132.0028.00-261.00-453.00-170.00-392.00-187.00397.00-141.0035.00122.00-229.00-1702.00-7.0038.005.0062.00253.00-73.00-143.00199.00300.00-91.00-114.00-80.00241.00-13.00-329.00-412.00-465.00-478.00
Interest Expense 45.0015.005.002.002.009.0016.0020.0027.0032.0038.0039.0050.0062.0075.0084.0092.0082.0084.0064.0050.0045.0032.0031.0034.0034.0041.0043.0050.0053.0060.0055.0058.0057.0058.0060.0053.0054.0056.0053.0051.0056.0057.0060.0061.0062.0061.0058.0085.0054.0045.0066.0049.0045.0047.0048.0050.0050.0050.0052.0043.00NANANANA
Gains Losses On Extinguishment Of Debt NA0.000.00-1.00-1.00NANANANANA2.00-2.00NA-10.00-26.00-1.00-255.00NANANANA0.000.000.000.00-21.00-3.00-28.00-46.00-22.00-31.00-1.000.000.000.00-24.00NA-36.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 15.0015.0010.0016.0011.0014.0014.0012.0011.0012.0013.0016.0016.0014.0015.0015.0011.006.008.009.004.00-4.0010.0012.008.006.009.0010.007.006.006.005.0010.006.005.005.006.006.008.0012.0011.009.009.008.009.005.009.009.0010.009.0010.0010.00NA9.008.008.00NA9.009.009.00NANANANANA
Income Tax Expense Benefit -31.00-30.00-10.0056.0038.00-85.0042.00144.0051.0051.00154.00284.00246.00-54.00260.00-37.001.00-94.00-24.00-5.00-19.00221.00-44.00-7.008.00-339.0023.0012.001.00-89.000.00-16.0019.00-2.0019.00-7.0014.00593.00-50.00-186.00-174.0072.006.00-11.001.00-574.004.003.007.00-8.00-27.0070.0096.00-34.0033.0065.0016.0041.00-9.0072.00-7.00NANANANA
Profit Loss -116.00-89.00119.00183.00171.00-80.00299.00477.00199.00174.00490.00978.00882.001069.002002.001012.0091.0049.00-234.00-589.00-391.00-668.00-84.0068.0054.00592.00291.00214.0018.00159.00147.00261.00-180.00-105.0051.00-46.00-340.00-1133.00-173.00-261.00-75.00275.00-207.00-18.0052.00270.00-1791.00-78.00-73.00-51.0044.00101.00-219.00-211.0022.00222.00-86.00-249.00-51.00-24.00-158.00-268.00-307.00-392.00-439.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -24.00NANA32.0043.00NA47.0033.00-44.00NA18.0014.0022.00NA60.00-31.00-20.00NA8.0015.00-5.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 24.00-148.0072.009.00NANANA19.00-19.00-248.00-74.00-85.00-9.00175.0049.00197.00-43.00285.0058.0064.0024.00497.00-12.0033.0030.00-255.0047.00-43.0070.00351.00107.00125.0069.00-252.0054.0022.00-152.00399.00-136.0069.00-60.00-425.00628.0060.0048.001306.0090.0088.0032.00-337.00284.00-25.00177.00-458.00-69.0089.00NANANANANANANANANA
Net Income Loss -116.00-89.00119.00183.00171.00-80.00299.00477.00199.00174.00490.00978.00882.001069.002002.001012.0091.0049.00-234.00-589.00-391.00-668.00-84.0068.0054.00592.00291.00214.0018.00159.00147.00261.00-180.00-105.0051.00-46.00-340.00-1133.00-173.00-261.00-75.00275.00-207.00-18.0052.00270.00-1791.00-78.00-73.00-50.0044.00101.00-219.00-211.0022.00222.00-86.00-249.00-51.00-25.00-157.00-267.00-303.00-392.00-439.00
Comprehensive Income Net Of Tax -92.00-237.00191.00192.00171.0051.00299.00496.00180.00-74.00416.00893.00873.001244.002051.001209.0048.00334.00-176.00-525.00-367.00-171.00-96.00101.0084.00337.00338.00171.0088.00510.00254.00386.00-111.00-357.00105.00-24.00-492.00-734.00-309.00-192.00-135.00-150.00421.0042.00100.001576.00-1701.0010.00-41.00-387.00328.0076.00-42.00-669.00-47.00311.0053.00NANANANANANANANA
Net Income Loss Available To Common Stockholders Diluted -116.00-81.00122.00184.00174.00-77.00302.00480.00202.00177.00493.00981.00885.001069.002002.001012.00NANANANANANANANANANANANANANANANANANANANANA-1133.00-173.00-261.00-75.00278.00-207.00-18.0054.00270.00-1791.00-78.00-73.00-50.0049.00107.00-219.00-227.0022.00227.00-86.00-249.00-51.00-25.00-157.00NANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Assets 20083.0020235.0020633.0020416.0020448.0020451.0020395.0020309.0019540.0019458.0019958.0019858.0019224.0017816.0017333.0016084.0014689.0012059.0011731.0012551.0012366.0011608.0010917.0011291.0011152.0010982.0010569.0010058.0010026.009862.009878.009580.009186.009160.009467.008941.008936.009190.0011191.0011213.0011544.0012314.0012008.0013406.0013394.0013143.0013006.0014864.0015151.0015217.0015496.0015404.0015804.0016073.0015931.0016245.0015768.0015350.00NANANA15422.00NANANA
Liabilities 8752.008795.008962.008930.009156.009311.009298.009491.009145.009147.009428.009567.009433.008713.009325.0010141.009969.008180.008227.008897.008640.007515.006717.006979.006916.006779.006627.006452.006587.006541.007070.007025.007012.006885.006865.007027.006993.006753.008019.007732.007876.008514.008065.009892.009943.009794.0011231.0011390.0011680.0011739.0011633.0011871.0012343.0012572.0011761.0012029.0011859.0011498.00NANANA10443.00NANANA
Liabilities And Stockholders Equity 20083.0020235.0020633.0020416.0020448.0020451.0020395.0020309.0019540.0019458.0019958.0019858.0019224.0017816.0017333.0016084.0014689.0012059.0011731.0012551.0012366.0011608.0010917.0011291.0011152.0010982.0010569.0010058.0010026.009862.009878.009580.009186.009160.009467.008941.008936.009190.0011191.0011213.0011544.0012314.0012008.0013406.0013394.0013143.0013006.0014864.0015151.0015217.0015496.0015404.0015804.0016073.0015931.0016245.0015768.0015350.00NANANA15422.00NANANA
Stockholders Equity 11238.0011347.0011578.0011393.0011199.0011047.0011004.0010725.0010302.0010218.0010437.0010198.009698.009010.007916.005851.004627.003786.003449.003617.003725.004092.004199.004311.004235.004202.003941.003605.003438.003320.002807.002554.002173.002274.002601.001913.001942.002436.003171.003480.003667.003799.003942.003513.003450.003348.001774.003473.003470.003477.003861.003532.003460.003500.004169.004215.003908.003851.00NANANA4676.00NANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Assets Current 4936.005232.005766.005950.006421.006943.007395.007835.007548.007866.008452.009035.008380.007152.006799.005638.004250.004432.004244.004924.004686.003813.004042.004547.004630.004830.005068.004812.004830.004755.005001.004723.004478.004356.004411.003777.003683.003917.005385.005436.005742.006431.006101.006527.006480.006078.005354.005416.005554.005374.005646.005625.005791.005774.005934.006021.005537.005304.00NANANA5015.00NANANA
Cash And Cash Equivalents At Carrying Value 594.001367.001773.002031.002221.002948.003222.003080.002837.003504.003364.003035.002866.002522.002044.001329.00753.001985.001696.002300.001350.00749.00476.00651.00676.001000.001344.001231.001372.001553.001694.001522.001326.001515.001445.00820.00705.00755.001165.001210.001266.001354.001257.001471.001099.00604.00697.00767.00733.00570.00536.00565.00652.00408.00270.00393.00421.00578.00643.00947.001386.001218.00NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 638.001413.001815.002073.002262.002988.003259.003117.002873.003539.003487.003099.002941.002600.002152.001472.00882.002118.001787.002429.001497.00939.00496.00682.00709.001040.001385.001272.001417.001597.001736.001565.001369.001555.00NANANA792.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Inventory Net 2372.002168.002039.002020.002157.002128.002304.002540.002541.002359.002759.003014.002663.002210.002086.001914.001750.001402.001398.001634.002075.001785.002071.002166.002133.002092.001950.001848.001824.001738.001737.001727.001718.001573.001742.001675.001801.002074.002435.002330.002418.002496.002199.002337.002411.002688.002480.002269.002316.002503.002525.002412.002437.002775.002843.002698.002255.002352.00NANANA1679.00NANANA
Other Assets Current 323.00299.00305.00221.00321.00319.00328.00351.00362.00368.00294.00384.00436.00331.00266.00231.00128.0051.0051.0051.0089.00102.0095.0092.0092.0079.00101.0077.0068.0085.0043.0030.0035.0020.0028.0032.0038.0025.0038.0046.0048.0037.0038.0056.0087.0050.0058.0071.0062.0040.0054.0063.0069.0044.0080.0091.0072.0051.00NANANA38.00NANANA
Land NA257.00NANANA216.00NANANA210.00NANANA213.00NANANA237.00NANANA202.00NANANA207.00NANANA208.00NANANA204.00NANANA198.00NANANA196.00NANANA251.00NANANA264.00NANANA268.00NANANA270.00NANANA248.00NANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Property Plant And Equipment Gross 26649.0026239.0025856.0025148.0024557.0023975.0023097.0022465.0021806.0021222.0020437.0019841.0019965.0019676.0019880.0019757.0019910.0017704.0017477.0017269.0017131.0017077.0016725.0016584.0016210.0016008.0015698.0015378.0015298.0015086.0014781.0014527.0014210.0014196.0014453.0014412.0014405.0014253.0014776.0014703.0014545.0015139.0015058.0016827.0016722.0016799.0017031.0016902.0016845.0016906.0016711.0016459.0016457.0016572.0016455.0016551.0016261.0015890.00NANANA16030.00NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 14536.0014266.0014191.0013926.0013750.0013582.0013186.0013029.0012931.0012730.0012459.0012398.0012549.0012422.0012500.0012382.0012347.0012260.0012047.0011859.0011724.0011630.0011415.0011351.0011221.0011143.0011055.0010977.0010941.0010806.0010670.0010517.0010330.0010217.0010235.0010106.0010010.009842.0010361.0010272.0010191.0010565.0010488.0011091.0010931.0010877.0010864.0010746.0010599.0010498.0010321.0010143.0010056.009993.009867.009815.009634.009404.00NANANA9210.00NANANA
Amortization Of Intangible Assets 5.005.005.005.005.0011.0010.0010.0011.0011.009.0012.0010.00NANANANANANANA3.002.002.002.002.002.002.002.002.003.002.002.003.002.002.002.002.002.002.002.002.002.002.003.002.002.003.002.003.003.003.002.003.003.002.003.00NANANANANANANANANA
Property Plant And Equipment Net 12113.0011973.0011665.0011222.0010807.0010393.009911.009436.008875.008492.007978.007443.007416.007254.007380.007375.007563.005444.005430.005410.005407.005447.005310.005233.004989.004865.004643.004401.004357.004280.004111.004010.003880.003979.004218.004306.004395.004411.004415.004431.004354.004574.004570.005736.005791.005922.006167.006156.006246.006408.006390.006316.006401.006579.006588.006736.006627.006486.00NANANA6820.00NANANA
Goodwill 920.00920.00920.00920.00920.00920.00920.00920.00920.00920.00920.00920.00920.00920.00909.00909.00909.004.00NANANANANANANANANANANANANANANANANANANA7.00NANANANANANANA4.004.001790.001808.001822.001814.001781.001799.001783.001749.001794.001787.001760.00NANANA1725.00NANANA
Intangible Assets Net Excluding Goodwill 411.00416.00421.00426.00431.00436.00447.00457.00467.00478.00488.00497.00509.00519.00527.00533.00539.00129.00131.00132.00134.00150.00152.00154.00156.00158.00160.00162.00165.00167.00169.00171.00173.00175.00177.00193.00195.00196.00198.00200.00202.00204.00205.00266.00266.00271.00276.00277.00249.00253.00257.00257.00261.00262.00264.00272.00274.00275.00NANANA281.00NANANA
Finite Lived Intangible Assets Net 336.00341.00346.00351.00356.00361.00372.00382.00392.00403.00413.00422.00434.00444.00452.00458.00464.0054.0056.0057.0059.0075.0077.0079.0081.0083.0085.0087.0090.0092.0094.0096.0098.00100.0083.0085.0087.0089.0090.0092.0094.0096.0097.00158.00158.00163.00168.00169.00174.00178.00182.00182.00186.00187.00189.00197.00199.00200.00NANANA206.00NANANA
Other Assets Noncurrent 838.00830.00913.00963.00941.00838.00711.00668.00727.00675.001011.00956.001016.00984.00755.00726.00537.00511.00305.00326.00324.00295.00138.00137.00181.00171.00134.00129.00127.00124.00127.00124.00118.00116.00117.00117.00116.00111.00115.00109.00116.00120.00133.00237.00230.00231.00287.00298.00304.00327.00381.00310.00312.00302.00311.00300.00336.00340.00NANANA318.00NANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Liabilities Current 3399.003373.003452.003456.003748.003948.003801.004072.004015.003959.004162.004568.004405.003852.004030.004451.003144.002656.002463.002141.002777.002625.002850.003223.003140.003197.003136.002902.002959.002721.002652.002751.002718.002331.002397.002323.002193.002148.003333.003242.003309.003569.003550.003521.003539.003245.003286.003268.003087.002990.003267.003310.003652.003649.003713.003599.003523.003147.00NANANA2474.00NANANA
Debt Current 109.0095.00163.00162.00159.00142.0098.0098.0091.0063.0059.0054.0060.0028.0061.00763.0045.00192.00262.0094.0099.0014.0067.0070.0066.0065.004.004.00281.003.003.00175.00281.0050.0092.0082.0045.0045.00362.00362.00378.00378.00336.0020.00323.00323.00322.00322.002.002.001.005.00315.0020.00217.00217.00217.00216.00NANANA19.00NANANA
Taxes Payable Current 129.00131.00130.00172.00223.00222.00169.00287.00267.00271.00245.00523.00492.00365.00315.00208.00168.00154.00109.00116.00118.00116.00107.00111.00115.00118.00144.00135.00131.00132.00157.00140.00140.00128.00108.00109.00104.0099.0089.00126.00133.00134.00118.00113.00135.00140.00140.00151.00147.00146.00149.00152.00195.00118.00128.00151.00133.00116.00NANANA89.00NANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Long Term Debt NA4109.00NANANA4156.00NANANA3906.00NANANA3895.00NANANA5115.00NANANA3779.00NANANA2407.00NANANA2737.00NANANA3069.00NANANA3166.00NANANA3543.00NANANA3993.00NANANA3946.00NANANA3857.00NANANA3743.00NANANANANANANA
Debt And Capital Lease Obligations 4092.004109.004166.004175.004175.004156.004159.004183.003921.003907.003851.003852.003903.003894.004342.005574.005844.005115.005126.005838.004880.003779.002591.002440.002417.002407.002530.002575.002888.002737.002939.002961.003069.003069.003120.003182.003147.003166.003526.003526.003544.003543.003544.003685.004003.004008.004013.004009.004015.003969.003973.003840.004153.003885.003897.003945.003780.003779.00NANANA3410.00NANANA
Long Term Debt And Capital Lease Obligations 4047.004078.004068.004078.004082.004080.004129.004153.003901.003914.003863.003869.003917.003863.004272.004803.005787.004695.004628.005505.004616.003627.002500.002345.002326.002316.002498.002541.002571.002700.002896.002752.002752.002981.002988.003058.003076.003116.003127.003124.003124.003120.003162.003605.003615.003616.003618.003611.003932.003936.003939.003801.003802.003828.003641.003684.003518.003517.00NANANA3345.00NANANA
Deferred Income Tax Liabilities Net 635.00657.00732.00679.00629.00587.00712.00576.00479.00456.00588.00299.00216.00122.00200.0046.0054.0011.006.006.006.004.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 93.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0092.0092.0093.0093.0055.0037.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.002.001.001.001.001.001.001.001.00NANANA303.00NANANA
Other Liabilities Noncurrent 533.00526.00535.00542.00516.00497.00439.00461.00509.00504.00499.00506.00573.00505.00473.00488.00535.00333.00413.00497.00464.00550.00265.00279.00299.00272.00320.00311.00323.00355.00374.00343.00334.00329.00355.00358.00378.00359.00393.00398.00403.00407.00388.00419.00422.00424.00408.00389.00398.00397.00438.00473.00486.00495.00465.00463.00466.00469.00NANANA481.00NANANA
Operating Lease Liability Noncurrent 41.0044.0051.0058.0065.0073.0079.0090.0095.00105.00112.00119.00127.00136.00148.00145.00161.00163.00174.00185.00193.00177.00189.00188.00185.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Stockholders Equity 11238.0011347.0011578.0011393.0011199.0011047.0011004.0010725.0010302.0010218.0010437.0010198.009698.009010.007916.005851.004627.003786.003449.003617.003725.004092.004199.004311.004235.004202.003941.003605.003438.003320.002807.002554.002173.002274.002601.001913.001942.002436.003171.003480.003667.003799.003942.003513.003450.003348.001774.003473.003470.003477.003861.003532.003460.003500.004169.004215.003908.003851.00NANANA4676.00NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 11331.0011440.0011671.0011486.0011292.0011140.0011097.0010818.0010395.0010311.0010530.0010291.009791.009103.008008.005943.004720.003879.003504.003654.003726.004093.004200.004312.004236.004203.003942.003606.003439.003321.002808.002555.002174.002275.002602.001914.001943.002437.003172.003481.003668.003800.003943.003514.003451.003349.001775.003474.003471.003478.003863.003533.003461.003501.004170.004216.003909.003852.004519.004450.004557.004979.00NANANA
Common Stock Value 289.00288.00288.00288.00288.00286.00285.00285.00285.00283.00282.00282.00282.00280.00279.00279.00279.00229.00229.00229.00179.00179.00179.00179.00178.00177.00177.00177.00177.00176.00176.00176.00176.00176.00176.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00151.00NANANA151.00NANANA
Additional Paid In Capital 5324.005307.005291.005281.005266.005253.005235.005218.005205.005194.005179.005166.005146.005199.005185.005168.005152.004402.004398.004391.004024.004020.003947.003936.003924.003917.003909.003900.003895.003932.003937.003942.003969.004027.004092.003555.003594.003603.003598.003596.003633.003623.003623.003638.003675.003667.003665.003656.003693.003652.003642.003633.003658.003650.003643.003635.003654.003650.00NANANA3652.00NANANA
Retained Earnings Accumulated Deficit 7091.007219.007319.007211.007040.006880.006971.006683.006217.006030.005867.005390.004425.003534.002480.00480.00-532.00-623.00-671.00-438.00151.00544.001221.001314.001255.001212.00629.00347.00142.00133.00-18.00-165.00-425.00-250.00-145.00-197.00-157.00190.001331.001510.001779.001862.001594.001808.001807.001762.001497.003296.003382.003463.003520.003484.003390.003616.003834.003819.003604.003698.00NANANA4209.00NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 3.00-21.00127.0055.0046.0046.00-85.00-85.00-104.00-85.00163.00237.00322.00331.00156.00107.00-90.00-47.00-332.00-390.00-454.00-478.00-975.00-963.00-996.00-1026.00-771.00-818.00-775.00-845.00-1196.00-1303.00-1428.00-1497.00-1245.00-1299.00-1321.00-1169.00-1568.00-1432.00-1501.00-1441.00-1016.00-1644.00-1704.00-1752.00-3058.00-3148.00-3236.00-3268.00-2931.00-3215.00-3190.00-3367.00-2909.00-2840.00-2929.00-3068.00NANANA-2728.00NANANA
Treasury Stock Value 1469.001446.001447.001442.001441.001418.001402.001376.001301.001204.001054.00877.00477.00334.00184.00183.00182.00175.00175.00175.00175.00173.00173.00155.00126.0078.003.001.001.0076.0092.0096.00119.00182.00277.00297.00325.00339.00341.00345.00395.00396.00410.00440.00479.00480.00481.00482.00520.00521.00521.00521.00549.00550.00550.00550.00572.00580.00NANANA608.00NANANA
Minority Interest 93.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0092.0092.0093.0093.0055.0037.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.002.001.001.001.001.001.001.001.00NANANA303.00NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NANA5.0014.00-8.00NA16.0014.00-9.00NA13.0019.007.00NA16.0017.006.00NA10.008.002.00NA11.0012.00-40.00NA7.005.0039.00NA7.005.0014.00NA7.004.005.00NA6.0013.0011.00NA15.002.009.00NA10.002.0010.00NA9.003.009.00NA8.003.0012.00NA12.002.003.00NANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Operating Activities -374.00208.00265.00474.00-28.00389.00817.00713.00181.00755.001074.00905.00771.001485.001502.00992.00111.00287.00213.00-220.00-142.00286.0030.00337.0029.00216.00429.00392.00-99.00261.00299.00377.00-135.00150.00264.00200.00113.0051.0093.0079.00136.00245.00-106.00783.00570.00-7.0037.00151.00233.00177.0097.00435.00426.0060.0070.0021.0017.0099.00-130.00-289.00-59.00NANANANA
Net Cash Provided By Used In Investing Activities -358.00-492.00-509.00-630.00-645.00-633.00-585.00-612.00-738.00-614.00-463.00-250.00-352.00-404.00449.00-123.00-762.0024.00-134.00-176.00-277.00-984.00-347.00-325.00-302.00-326.00-256.00-173.00-208.00-199.00-68.00-71.00-51.00-36.00-48.00-82.00-152.00-84.00-131.00-124.00-171.00-132.00-87.00-81.00-66.00-84.00-105.00-112.00-92.00-136.00-211.00-199.00-56.00-202.00-232.00-207.00-172.00-225.00-173.00-121.00-64.00NANANANA
Net Cash Provided By Used In Financing Activities -50.00-95.00-28.00-30.00-46.00-45.00-79.00143.00-117.00-116.00-204.00-477.00-71.00-627.00-1265.00-282.00-573.007.00-732.001323.00983.001137.00136.00-40.00-56.00-231.00-57.00-344.00117.00-205.00-64.00-119.00-4.00-29.00407.005.00-24.00-368.00-7.00-25.00-7.00-6.001.00-329.00-7.00-7.00-9.00-9.0029.00-7.0081.00-318.00-129.00284.0044.00156.00-7.0062.00-11.00-18.00302.00NANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Operating Activities -374.00208.00265.00474.00-28.00389.00817.00713.00181.00755.001074.00905.00771.001485.001502.00992.00111.00287.00213.00-220.00-142.00286.0030.00337.0029.00216.00429.00392.00-99.00261.00299.00377.00-135.00150.00264.00200.00113.0051.0093.0079.00136.00245.00-106.00783.00570.00-7.0037.00151.00233.00177.0097.00435.00426.0060.0070.0021.0017.0099.00-130.00-289.00-59.00NANANANA
Net Income Loss -116.00-89.00119.00183.00171.00-80.00299.00477.00199.00174.00490.00978.00882.001069.002002.001012.0091.0049.00-234.00-589.00-391.00-668.00-84.0068.0054.00592.00291.00214.0018.00159.00147.00261.00-180.00-105.0051.00-46.00-340.00-1133.00-173.00-261.00-75.00275.00-207.00-18.0052.00270.00-1791.00-78.00-73.00-50.0044.00101.00-219.00-211.0022.00222.00-86.00-249.00-51.00-25.00-157.00-267.00-303.00-392.00-439.00
Profit Loss -116.00-89.00119.00183.00171.00-80.00299.00477.00199.00174.00490.00978.00882.001069.002002.001012.0091.0049.00-234.00-589.00-391.00-668.00-84.0068.0054.00592.00291.00214.0018.00159.00147.00261.00-180.00-105.0051.00-46.00-340.00-1133.00-173.00-261.00-75.00275.00-207.00-18.0052.00270.00-1791.00-78.00-73.00-51.0044.00101.00-219.00-211.0022.00222.00-86.00-249.00-51.00-24.00-158.00-268.00-307.00-392.00-439.00
Depreciation Depletion And Amortization 249.00251.00235.00217.00210.00241.00230.00224.00221.00197.00198.00198.00198.00204.00196.00202.00189.00162.00162.00159.00160.00162.00161.00150.00143.00137.00126.00130.00128.00125.00118.00121.00137.00123.00126.00129.00129.00129.00136.00138.00144.00138.00158.00165.00166.00170.00173.00170.00171.00171.00163.00164.00163.00169.00172.00171.00169.00168.00163.00162.00165.00NANANANA
Increase Decrease In Other Operating Capital Net 115.00-15.0033.00-18.00136.000.00-4.00-9.00212.0048.00-123.0077.0027.0092.00-73.0020.0012.0099.00-33.0018.0038.0062.0053.00-21.002.007.003.00-2.0038.00100.00-61.00-79.00-19.0069.00-29.00-42.00-31.007.0055.00-9.0018.00-53.00-26.00-72.0020.00-24.00-58.0010.00-13.00-52.00-20.00-41.00-6.00-27.00-53.00-37.0032.00-56.00-118.0041.0046.00NANANANA
Increase Decrease In Accounts Receivable 276.00-222.00-108.00-35.00191.00-4.00-331.0054.00178.00-406.00-579.00260.00355.00-326.00406.00398.00477.00-116.00152.00-231.0097.00-244.00-237.00-96.00124.00-45.0063.00125.00169.00-178.0042.0026.00146.0055.00-55.00119.0063.00-263.00-158.00-134.00-237.00-113.00210.00-130.00232.0023.00-201.00-139.00203.00-332.00-73.00-16.00175.00-152.00-15.0069.00522.00-278.00-115.00456.00426.00NANANANA
Increase Decrease In Inventories 184.00167.00-7.00-132.0043.00-205.00-219.000.00167.00-475.00-188.00418.00467.00138.00196.00160.00183.00-11.00-251.00-448.00204.00-300.00-73.0027.0050.00146.00105.0047.0076.00-6.00-2.00-15.00140.00-152.0065.00-119.00-285.00-353.00104.00-109.00-33.00310.00278.00-81.00-260.00216.00189.00-38.00-166.00-24.0084.0012.00-264.00-51.00236.00426.00-151.00-24.00291.00410.0011.00NANANANA
Deferred Income Tax Expense Benefit -32.00-28.0054.0051.0036.00-178.00140.0097.0038.00-60.00314.00126.00121.00-111.00136.00-80.003.00-94.00-24.00-18.006.00240.00-35.00-9.006.00-330.002.00-1.000.00-79.005.000.002.000.007.00-7.009.00598.00-40.00-179.00-166.0070.00-10.0012.004.00-362.005.00-6.004.00-12.00-21.0063.0044.00-78.00-33.0035.008.00135.00-21.0026.0015.00NANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Investing Activities -358.00-492.00-509.00-630.00-645.00-633.00-585.00-612.00-738.00-614.00-463.00-250.00-352.00-404.00449.00-123.00-762.0024.00-134.00-176.00-277.00-984.00-347.00-325.00-302.00-326.00-256.00-173.00-208.00-199.00-68.00-71.00-51.00-36.00-48.00-82.00-152.00-84.00-131.00-124.00-171.00-132.00-87.00-81.00-66.00-84.00-105.00-112.00-92.00-136.00-211.00-199.00-56.00-202.00-232.00-207.00-172.00-225.00-173.00-121.00-64.00NANANANA
Payments To Acquire Property Plant And Equipment 359.00505.00511.00631.00640.00637.00586.00613.00740.00631.00478.00311.00349.00403.00176.00148.00136.00134.00136.00173.00282.00274.00350.00326.00302.00355.00265.00173.00208.00214.00171.0073.0047.0038.0051.0069.00148.0091.00133.00104.00172.00137.0096.0096.0090.00149.00107.00105.00116.00187.00139.00208.00189.00222.00225.00221.00180.00250.00184.00117.00125.00NANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Financing Activities -50.00-95.00-28.00-30.00-46.00-45.00-79.00143.00-117.00-116.00-204.00-477.00-71.00-627.00-1265.00-282.00-573.007.00-732.001323.00983.001137.00136.00-40.00-56.00-231.00-57.00-344.00117.00-205.00-64.00-119.00-4.00-29.00407.005.00-24.00-368.00-7.00-25.00-7.00-6.001.00-329.00-7.00-7.00-9.00-9.0029.00-7.0081.00-318.00-129.00284.0044.00156.00-7.0062.00-11.00-18.00302.00NANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Revenues 3727.003509.003853.004118.004160.004144.004431.005008.004470.004338.005203.006290.005234.005622.005964.005025.003664.002562.002340.002091.002748.002505.002702.003175.003124.003343.003351.003609.003149.003133.003248.003144.002725.002650.002686.002584.002341.002572.002830.002900.003272.004072.004587.004400.004448.004269.004131.004429.004595.004487.004652.005017.005172.004819.005081.005120.004864.004300.004497.004681.003896.003354.002817.002127.002750.00
Consolidated Entities 3727.00NA3853.004118.004160.00NA4431.005008.004470.00NA5203.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Coatedsheets 1177.00NA1171.001210.001225.00NA1369.001463.001341.00NA1679.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Coldrolledsheets 967.00NA1039.001125.001120.00NA1078.001140.001044.00NA1139.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Hotrolledsheets 1093.00NA933.001033.001281.00NA1073.001387.001234.00NA1343.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Other Products 205.00NA457.00451.00201.00NA477.00495.00248.00NA529.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Semifinished Products 45.00NA30.0047.0053.00NA111.00115.0091.00NA75.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Tubular 240.00NA223.00252.00280.00NA323.00408.00512.00NA438.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Coatedsheets, Flat Rolled Products 715.00NA718.00784.00760.00NA893.00922.00853.00NA1127.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Coatedsheets, Mini Mill 202.00NA189.00161.00165.00NA164.00184.00148.00NA176.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Coatedsheets, Us Steel Europe 260.00NA264.00265.00300.00NA312.00357.00340.00NA376.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Coldrolledsheets, Flat Rolled Products 850.00NA907.00991.00945.00NA916.00958.00901.00NA974.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Coldrolledsheets, Mini Mill 74.00NA79.0072.0098.00NA101.00102.0072.00NA92.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Coldrolledsheets, Us Steel Europe 43.00NA53.0062.0077.00NA61.0080.0071.00NA73.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Hotrolledsheets, Flat Rolled Products 439.00NA325.00406.00492.00NA422.00549.00554.00NA622.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Hotrolledsheets, Mini Mill 350.00NA236.00275.00314.00NA263.00331.00332.00NA332.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Hotrolledsheets, Us Steel Europe 304.00NA372.00352.00475.00NA388.00507.00348.00NA389.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Other Products, All Other 4.00NA9.001.002.00NA1.003.004.00NA3.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Other Products, Flat Rolled Products 170.00NA418.00419.00166.00NA450.00450.00203.00NA477.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Other Products, Mini Mill 1.00NA1.002.001.00NA1.002.001.00NA2.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Other Products, Tubular Products 4.00NA6.004.003.00NA4.005.005.00NA7.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Other Products, Us Steel Europe 26.00NA23.0025.0029.00NA21.0035.0035.00NA40.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Semifinished Products, Flat Rolled Products 15.00NA9.0023.0028.00NA68.0077.0059.00NA48.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Semifinished Products, Tubular Products 14.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Semifinished Products, Us Steel Europe 16.00NA21.0024.0025.00NA43.0038.0032.00NA27.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Tubular, Tubular Products 230.00NA211.00237.00268.00NA310.00393.00500.00NA418.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Tubular, Us Steel Europe 10.00NA12.0015.0012.00NA13.0015.0012.00NA20.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, All Other 4.00NA9.001.002.00NA1.003.004.00NA3.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Flat Rolled Products 2189.00NA2377.002623.002391.00NA2749.002956.002570.00NA3248.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Mini Mill 627.00NA505.00510.00578.00NA529.00619.00553.00NA602.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Tubular Products 248.00NA217.00241.00271.00NA314.00398.00505.00NA425.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Consolidated Entities, Us Steel Europe 659.00NA745.00743.00918.00NA838.001032.00838.00NA925.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 3727.003509.003853.004118.004160.004144.004431.005008.004470.003819.004667.005794.004843.005288.005623.004684.003369.002296.002072.002000.002397.002824.003069.003545.003499.003691.003729.003609.003149.003133.003248.003144.002725.002650.002686.002584.002341.002572.002830.002900.003272.004072.004587.004400.004448.004269.004131.004429.004595.004487.004652.005017.005172.004819.005081.005120.004864.004300.004497.004681.003896.003354.002817.002127.002750.00
NANA3853.004118.004160.004144.004431.005008.004470.004338.005203.006290.005234.005622.005964.005025.003664.00NA2340.002091.002748.002824.003069.003545.003499.003691.003729.003609.003149.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination -106.00NANANA-198.00NANA-269.00-167.00-80.00-166.00-300.00-189.00-191.00-209.00-236.00-139.00-62.00-95.000.000.000.000.000.000.000.000.000.000.000.000.00104.000.00-20.001.003.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANA
Operating NA3509.003853.004118.004160.004144.004431.005008.004470.004338.005203.00NANANANANANANANANANANANANANANANANANA3001.003278.003229.00NA2679.002676.002575.00NANA2888.002955.00NANANANANANANANANANANANANANANANANANANANANANANANANA
, All Other NANA9.001.002.002.001.003.004.00-1.003.005.002.001.0021.0040.0039.00NA44.0028.0042.0042.0040.0042.0044.00-80.0048.0049.0045.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
, Flat Rolled Products 2240.002261.002414.002687.002453.002566.002834.003049.002660.002643.003352.003871.003006.003412.003577.003054.002315.00NA1799.001539.002036.002089.002363.002634.002474.002419.002664.002494.002103.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
, Mini Mill 675.00531.00582.00601.00703.00598.00669.00788.00623.00552.00662.00985.00848.00998.001105.00901.00512.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
, Total Reportable 3829.003614.003965.004281.004356.004321.004661.005274.004633.004419.005366.006585.005421.005812.006152.005221.003764.00NA2391.002128.002800.002833.003147.003632.003559.003505.003750.003668.003193.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
, Tubular Products 249.00241.00218.00243.00275.00334.00314.00398.00506.00496.00425.00383.00312.00262.00222.00187.00138.00NA96.00185.00258.00266.00263.00317.00345.00339.00315.00311.00266.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
, Us Steel Europe 665.00581.00751.00750.00925.00823.00844.001039.00844.00728.00927.001346.001255.001140.001248.001079.00799.00NA496.00404.00506.00478.00521.00681.00740.00747.00771.00863.00824.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Corporate And Other NANA-121.00-164.00-198.00-179.00-231.00-269.00-167.00-80.00-166.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Flat Rolled Products 51.0048.0037.0064.0062.0097.0085.0093.0090.0047.00104.00147.0052.0036.0036.0063.0043.0033.0071.0042.0062.0031.0086.0095.0069.0083.0032.0059.0057.0040.0042.0092.0021.009.000.000.0016.0023.0072.0069.00103.00240.00319.00325.00303.00273.00324.00326.00335.00350.00415.00NANANANANANANANANANANANANANA
Intersegment Elimination, Mini Mill 48.0054.0077.0091.00125.0076.00140.00169.0070.0029.0060.00147.00130.00148.00156.00142.0062.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination, Total Reportable 106.00106.00121.00164.00198.00179.00231.00269.00167.0079.00166.00300.00189.00191.00200.00209.00110.0034.0072.0046.0066.0024.0090.0099.0074.0087.0038.0076.0058.0041.0043.00104.0034.00NANANA17.0024.0073.0070.00104.00240.00320.00369.00305.00274.00327.00328.00337.00354.00486.00NANANANANANANANANANANANANANA
Intersegment Elimination, Tubular Products 1.000.001.002.004.000.000.000.001.000.000.002.003.007.006.003.004.001.000.003.003.00-1.001.001.002.001.002.002.000.001.000.000.000.000.000.002.000.000.000.000.000.000.000.001.001.001.002.001.001.002.003.00NANANANANANANANANANANANANANA
Intersegment Elimination, Us Steel Europe 6.004.006.007.007.006.006.007.006.003.002.004.004.000.002.001.001.000.001.001.001.00-6.003.003.003.003.004.0015.001.000.001.0012.0013.001.001.001.001.001.001.001.001.000.001.0043.001.000.001.001.001.002.0068.00NANANANANANANANANANANANANANA
Material Reconciling Items, Corporate And Other NANA-121.00-164.00-198.00-179.00-231.00-269.00-167.00-80.00-166.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, All Other 4.001.009.001.002.002.001.003.004.00-2.003.00NANANANANANANANANANANANANANA45.0048.00NANA43.0042.00NANANANANANANA43.0040.00NANA108.0053.00NANANANANANANANANANANANANANANANANANANANANA
Operating, Flat Rolled Products 2189.002213.002377.002623.002391.002469.002749.002956.002570.002596.003248.00NANANANANANANANANANANANANANA2650.002664.00NANA2072.002291.002243.00NA1873.001986.001926.00NANA2142.002194.00NANA3444.003263.00NANANANANANANANANANANANANANANANANANANANANA
Operating, Mini Mill 627.00477.00505.00510.00578.00522.00529.00619.00553.00523.00602.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Total Reportable 3723.003508.003844.004117.004158.004142.004430.005005.004466.004340.005200.00NANANANANANANANANANANANANANA3764.003750.00NANA3161.003278.00NANANANANANANA2888.002955.00NANA4832.004750.00NANANANANANANANANANANANANANANANANANANANANA
Operating, Tubular Products 248.00241.00217.00241.00271.00334.00314.00398.00505.00496.00425.00NANANANANANANANANANANANANANA344.00315.00NANA263.00276.00234.00NA146.00114.0083.00NANA199.00160.00NANA700.00687.00NANANANANANANANANANANANANANANANANANANANANA
Operating, Us Steel Europe 659.00577.00745.00743.00918.00817.00838.001032.00838.00725.00925.00NANANANANANANANANANANANANANA770.00771.00NANA826.00711.00752.00NA628.00576.00566.00NANA547.00601.00NANA688.00800.00NANANANANANANANANANANANANANANANANANANANANA
Wheeling Nippon Steel Inc., Related Party 71.0068.0079.0082.0093.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Nonrelated Party 3157.002943.003219.003473.003500.003663.003943.004520.003912.003819.004667.005794.004843.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Related Party 570.00566.00634.00645.00660.00481.00488.00488.00558.00519.00536.00496.00391.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Finished Goods Net Of Reserves

Line plots across dimensions of each concept