Home Data Calendar Blog

XMTR

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Weighted Average Number Of Diluted Shares Outstanding NA NA 47.70 NA 47.30 47.07 46.79 NA 43.96 8.39 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic NA NA 47.70 NA 47.30 47.07 46.79 NA 43.96 8.39 NA NA NA NA

Weighted Average Number Of Share Outstanding Basic And Diluted NA NA NA NA NA NA 46.79 NA 43.96 8.39 7.92 NA 7.55 7.47

Earnings Per Share Basic NA NA -0.38 -0.51 -0.32 -0.35 -0.43 -0.46 -0.33 -1.46 NA NA NA NA

Earnings Per Share Diluted NA NA -0.38 -0.51 -0.32 -0.35 -0.43 -0.46 -0.33 -1.46 NA NA NA NA

Earnings Per Share Basic And Diluted NA NA NA NA NA NA -0.43 -0.46 -0.33 -1.46 -1.33 -1.34 -1.99 -0.82

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Weighted Average Number Of Diluted Shares Outstanding	NA	NA	47.70	NA	47.30	47.07	46.79	NA	43.96	8.39	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic	NA	NA	47.70	NA	47.30	47.07	46.79	NA	43.96	8.39	NA	NA	NA	NA
Weighted Average Number Of Share Outstanding Basic And Diluted	NA	NA	NA	NA	NA	NA	46.79	NA	43.96	8.39	7.92	NA	7.55	7.47
Earnings Per Share Basic	NA	NA	-0.38	-0.51	-0.32	-0.35	-0.43	-0.46	-0.33	-1.46	NA	NA	NA	NA
Earnings Per Share Diluted	NA	NA	-0.38	-0.51	-0.32	-0.35	-0.43	-0.46	-0.33	-1.46	NA	NA	NA	NA
Earnings Per Share Basic And Diluted	NA	NA	NA	NA	NA	NA	-0.43	-0.46	-0.33	-1.46	-1.33	-1.34	-1.99	-0.82

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenue From Contract With Customer Excluding Assessed Tax 118.93 111.01 105.33 98.20 103.57 95.61 83.67 67.10 56.73 50.59 43.92 37.98 41.95 34.78

Revenues 118.93 111.01 105.33 98.20 103.57 95.61 83.67 67.10 56.73 50.59 43.92 37.98 41.95 34.78

Cost Of Revenue 72.68 67.45 65.96 62.17 62.67 57.92 50.73 46.16 42.23 38.71 34.09 28.50 31.78 26.52

Gross Profit 46.25 43.56 39.37 36.03 40.90 37.70 32.94 20.94 14.49 11.88 9.84 9.48 10.18 8.27

Operating Expenses 59.45 71.61 59.16 60.33 56.10 53.30 51.89 43.51 28.76 23.68 19.88 18.85 15.94 13.99

Research And Development Expense 8.52 8.92 8.12 8.31 7.61 7.80 7.29 5.65 4.38 4.09 3.66 3.31 3.00 2.92

General And Administrative Expense 14.94 25.58 15.96 14.85 15.13 15.06 12.96 16.60 8.78 5.24 4.33 3.25 3.28 2.77

Selling And Marketing Expense 23.21 22.67 22.44 24.38 21.42 18.14 19.29 13.17 9.83 8.86 7.56 6.72 5.99 5.13

Operating Income Loss -13.20 -28.05 -19.79 -24.30 -15.20 -15.60 -18.95 -22.57 -14.26 -11.80 -10.05 -9.37 -5.77 -5.73

Interest Expense Debt 1.21 1.19 1.20 1.25 1.19 1.21 0.77 0.05 0.08 0.35 0.33 0.15 0.31 0.26

Interest Paid Net 1.44 0.00 1.44 0.00 NA NA NA 0.00 0.25 0.33 0.33 0.30 0.36 NA

Allocated Share Based Compensation Expense 5.73 5.80 4.69 5.12 5.11 5.48 3.46 2.65 2.27 1.98 0.51 0.33 0.29 0.24

Income Tax Expense Benefit 0.14 -0.07 0.14 0.59 0.00 0.00 -0.56 NA NA NA NA NA NA NA

Profit Loss -12.01 -26.56 -18.34 -24.42 -15.04 -16.55 -20.00 -23.91 -14.71 -12.26 -10.50 -10.18 -6.18 NA

Other Comprehensive Income Loss Net Of Tax 0.09 0.22 0.14 0.49 -0.56 0.01 -0.03 -0.04 -0.04 -0.01 0.03 0.30 -0.07 0.02

Net Income Loss -12.02 -26.55 -18.34 -24.42 -15.04 -16.55 -20.01 -23.91 -14.71 -12.26 NA -10.18 -6.18 -6.12

Comprehensive Income Net Of Tax -11.94 -26.35 -18.21 -23.90 -15.61 -16.57 -20.06 -23.94 -14.75 -12.28 -10.47 -9.87 -6.25 -6.10

Net Income Loss Available To Common Stockholders Basic -12.02 -26.55 -18.34 -24.42 -15.04 -16.55 -20.01 -23.90 -14.71 -12.26 -10.50 -10.18 -14.98 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax	118.93	111.01	105.33	98.20	103.57	95.61	83.67	67.10	56.73	50.59	43.92	37.98	41.95	34.78
Revenues	118.93	111.01	105.33	98.20	103.57	95.61	83.67	67.10	56.73	50.59	43.92	37.98	41.95	34.78
Cost Of Revenue	72.68	67.45	65.96	62.17	62.67	57.92	50.73	46.16	42.23	38.71	34.09	28.50	31.78	26.52
Gross Profit	46.25	43.56	39.37	36.03	40.90	37.70	32.94	20.94	14.49	11.88	9.84	9.48	10.18	8.27
Operating Expenses	59.45	71.61	59.16	60.33	56.10	53.30	51.89	43.51	28.76	23.68	19.88	18.85	15.94	13.99
Research And Development Expense	8.52	8.92	8.12	8.31	7.61	7.80	7.29	5.65	4.38	4.09	3.66	3.31	3.00	2.92
General And Administrative Expense	14.94	25.58	15.96	14.85	15.13	15.06	12.96	16.60	8.78	5.24	4.33	3.25	3.28	2.77
Selling And Marketing Expense	23.21	22.67	22.44	24.38	21.42	18.14	19.29	13.17	9.83	8.86	7.56	6.72	5.99	5.13
Operating Income Loss	-13.20	-28.05	-19.79	-24.30	-15.20	-15.60	-18.95	-22.57	-14.26	-11.80	-10.05	-9.37	-5.77	-5.73
Interest Expense Debt	1.21	1.19	1.20	1.25	1.19	1.21	0.77	0.05	0.08	0.35	0.33	0.15	0.31	0.26
Interest Paid Net	1.44	0.00	1.44	0.00	NA	NA	NA	0.00	0.25	0.33	0.33	0.30	0.36	NA
Allocated Share Based Compensation Expense	5.73	5.80	4.69	5.12	5.11	5.48	3.46	2.65	2.27	1.98	0.51	0.33	0.29	0.24
Income Tax Expense Benefit	0.14	-0.07	0.14	0.59	0.00	0.00	-0.56	NA	NA	NA	NA	NA	NA	NA
Profit Loss	-12.01	-26.56	-18.34	-24.42	-15.04	-16.55	-20.00	-23.91	-14.71	-12.26	-10.50	-10.18	-6.18	NA
Other Comprehensive Income Loss Net Of Tax	0.09	0.22	0.14	0.49	-0.56	0.01	-0.03	-0.04	-0.04	-0.01	0.03	0.30	-0.07	0.02
Net Income Loss	-12.02	-26.55	-18.34	-24.42	-15.04	-16.55	-20.01	-23.91	-14.71	-12.26	NA	-10.18	-6.18	-6.12
Comprehensive Income Net Of Tax	-11.94	-26.35	-18.21	-23.90	-15.61	-16.57	-20.06	-23.94	-14.75	-12.28	-10.47	-9.87	-6.25	-6.10
Net Income Loss Available To Common Stockholders Basic	-12.02	-26.55	-18.34	-24.42	-15.04	-16.55	-20.01	-23.90	-14.71	-12.26	-10.50	-10.18	-14.98	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets 700.53 708.48 724.68 736.92 754.28 757.74 761.33 502.59 370.30 105.48 NA 88.96 NA NA

Liabilities 363.63 366.01 362.32 362.09 361.32 356.13 351.15 77.10 29.37 74.95 NA 39.50 NA NA

Liabilities And Stockholders Equity 700.53 708.48 724.68 736.92 754.28 757.74 761.33 502.59 370.30 105.48 NA 88.96 NA NA

Stockholders Equity 335.76 341.36 361.26 373.74 391.84 400.51 409.11 424.45 340.92 -130.19 -120.37 -111.25 -101.81 -87.30

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets	700.53	708.48	724.68	736.92	754.28	757.74	761.33	502.59	370.30	105.48	NA	88.96	NA	NA
Liabilities	363.63	366.01	362.32	362.09	361.32	356.13	351.15	77.10	29.37	74.95	NA	39.50	NA	NA
Liabilities And Stockholders Equity	700.53	708.48	724.68	736.92	754.28	757.74	761.33	502.59	370.30	105.48	NA	88.96	NA	NA
Stockholders Equity	335.76	341.36	361.26	373.74	391.84	400.51	409.11	424.45	340.92	-130.19	-120.37	-111.25	-101.81	-87.30

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Current 357.26 364.80 372.78 390.06 409.74 414.22 423.05 163.43 356.09 92.93 NA 77.66 NA NA

Cash And Cash Equivalents At Carrying Value 44.37 56.74 39.70 65.66 30.50 46.83 58.97 86.26 57.78 37.35 NA 59.87 NA NA

Marketable Securities Current 232.40 229.41 256.46 253.77 310.69 309.83 309.69 30.46 266.74 NA NA NA NA NA

Accounts Receivable Net Current 63.97 57.66 52.22 49.19 50.89 43.99 38.47 32.43 25.16 21.43 NA 14.57 NA NA

Inventory Net 1.31 1.34 1.44 1.57 5.63 1.73 2.20 2.03 1.43 1.50 NA 2.29 NA NA

Other Assets Current 10.31 13.82 15.90 12.27 4.36 4.12 0.92 0.30 NA 26.46 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current	357.26	364.80	372.78	390.06	409.74	414.22	423.05	163.43	356.09	92.93	NA	77.66	NA	NA
Cash And Cash Equivalents At Carrying Value	44.37	56.74	39.70	65.66	30.50	46.83	58.97	86.26	57.78	37.35	NA	59.87	NA	NA
Marketable Securities Current	232.40	229.41	256.46	253.77	310.69	309.83	309.69	30.46	266.74	NA	NA	NA	NA	NA
Accounts Receivable Net Current	63.97	57.66	52.22	49.19	50.89	43.99	38.47	32.43	25.16	21.43	NA	14.57	NA	NA
Inventory Net	1.31	1.34	1.44	1.57	5.63	1.73	2.20	2.03	1.43	1.50	NA	2.29	NA	NA
Other Assets Current	10.31	13.82	15.90	12.27	4.36	4.12	0.92	0.30	NA	26.46	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Property Plant And Equipment Gross 45.17 41.94 37.35 33.21 29.17 25.39 22.78 20.83 18.33 16.60 NA 13.73 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 19.48 17.95 15.76 14.13 12.87 11.95 11.15 10.54 9.71 8.97 NA 7.61 NA NA

Amortization Of Intangible Assets 0.82 0.84 0.84 0.52 0.95 1.06 0.86 0.30 0.07 0.07 0.07 0.12 0.20 0.24

Property Plant And Equipment Net 25.69 23.99 21.60 19.08 16.30 13.44 11.63 10.29 8.62 7.64 NA 6.11 NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 4.21 4.27 4.13 4.07 4.30 4.30 4.23 4.20 NA NA NA NA NA NA

Goodwill 262.90 263.00 262.44 258.04 259.97 259.97 255.23 254.67 0.83 0.83 NA 0.83 NA NA

Intangible Assets Net Excluding Goodwill 36.68 37.59 39.04 39.35 40.29 41.15 40.87 41.74 1.46 1.52 NA 1.65 NA NA

Finite Lived Intangible Assets Net 36.68 37.59 39.04 39.35 40.29 41.15 40.87 41.74 1.46 1.52 NA 1.65 NA NA

Other Assets Noncurrent 0.46 0.43 0.39 0.41 0.38 0.63 0.51 0.77 0.20 0.28 NA 0.79 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross	45.17	41.94	37.35	33.21	29.17	25.39	22.78	20.83	18.33	16.60	NA	13.73	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	19.48	17.95	15.76	14.13	12.87	11.95	11.15	10.54	9.71	8.97	NA	7.61	NA	NA
Amortization Of Intangible Assets	0.82	0.84	0.84	0.52	0.95	1.06	0.86	0.30	0.07	0.07	0.07	0.12	0.20	0.24
Property Plant And Equipment Net	25.69	23.99	21.60	19.08	16.30	13.44	11.63	10.29	8.62	7.64	NA	6.11	NA	NA
Investments In Affiliates Subsidiaries Associates And Joint Ventures	4.21	4.27	4.13	4.07	4.30	4.30	4.23	4.20	NA	NA	NA	NA	NA	NA
Goodwill	262.90	263.00	262.44	258.04	259.97	259.97	255.23	254.67	0.83	0.83	NA	0.83	NA	NA
Intangible Assets Net Excluding Goodwill	36.68	37.59	39.04	39.35	40.29	41.15	40.87	41.74	1.46	1.52	NA	1.65	NA	NA
Finite Lived Intangible Assets Net	36.68	37.59	39.04	39.35	40.29	41.15	40.87	41.74	1.46	1.52	NA	1.65	NA	NA
Other Assets Noncurrent	0.46	0.43	0.39	0.41	0.38	0.63	0.51	0.77	0.20	0.28	NA	0.79	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Current 67.79 69.03 64.78 63.80 65.05 59.78 53.80 57.04 27.18 73.38 NA 38.38 NA NA

Accounts Payable Current 13.33 12.59 12.32 12.44 12.07 14.18 9.93 12.72 5.20 13.14 NA 5.64 NA NA

Accrued Income Taxes Current 2.96 2.80 4.11 3.96 NA NA NA NA NA NA NA NA NA NA

Accrued Liabilities Current 35.11 37.14 32.12 33.43 36.48 29.16 28.20 30.91 17.49 39.20 NA 13.61 NA NA

Contract With Customer Liability Current 9.66 10.00 9.97 8.51 10.60 10.72 10.01 7.86 3.38 4.25 NA 2.35 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current	67.79	69.03	64.78	63.80	65.05	59.78	53.80	57.04	27.18	73.38	NA	38.38	NA	NA
Accounts Payable Current	13.33	12.59	12.32	12.44	12.07	14.18	9.93	12.72	5.20	13.14	NA	5.64	NA	NA
Accrued Income Taxes Current	2.96	2.80	4.11	3.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current	35.11	37.14	32.12	33.43	36.48	29.16	28.20	30.91	17.49	39.20	NA	13.61	NA	NA
Contract With Customer Liability Current	9.66	10.00	9.97	8.51	10.60	10.72	10.01	7.86	3.38	4.25	NA	2.35	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Deferred Income Tax Liabilities Net 0.36 0.39 0.41 0.43 NA NA NA 0.02 NA NA NA NA NA NA

Minority Interest 1.14 1.11 1.09 1.09 1.12 1.10 1.07 1.03 NA NA NA NA NA NA

Other Liabilities Noncurrent 1.50 1.38 1.26 1.01 1.79 1.79 1.79 1.68 NA NA NA NA NA NA

Operating Lease Liability Noncurrent 12.68 14.37 15.50 16.94 13.51 14.05 15.52 16.92 2.20 1.57 NA 1.12 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Deferred Income Tax Liabilities Net	0.36	0.39	0.41	0.43	NA	NA	NA	0.02	NA	NA	NA	NA	NA	NA
Minority Interest	1.14	1.11	1.09	1.09	1.12	1.10	1.07	1.03	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	1.50	1.38	1.26	1.01	1.79	1.79	1.79	1.68	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent	12.68	14.37	15.50	16.94	13.51	14.05	15.52	16.92	2.20	1.57	NA	1.12	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Stockholders Equity 335.76 341.36 361.26 373.74 391.84 400.51 409.11 424.45 340.92 -130.19 -120.37 -111.25 -101.81 -87.30

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 336.90 342.48 362.35 374.83 392.96 401.62 410.18 425.48 340.92 -130.19 -120.37 -111.25 NA NA

Additional Paid In Capital Common Stock 641.61 635.27 628.81 623.08 617.28 610.33 602.36 597.64 490.18 4.32 NA 0.50 NA NA

Retained Earnings Accumulated Deficit -306.29 -294.26 -267.71 -249.37 -224.94 -209.91 -193.35 -173.34 -149.44 -134.73 NA -111.96 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 0.44 0.36 0.16 0.03 -0.49 0.09 0.10 0.15 0.19 0.23 NA 0.21 NA NA

Minority Interest 1.14 1.11 1.09 1.09 1.12 1.10 1.07 1.03 NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.73 5.80 4.69 5.12 5.11 5.48 3.46 2.65 2.27 1.98 0.51 0.33 0.29 0.24

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity	335.76	341.36	361.26	373.74	391.84	400.51	409.11	424.45	340.92	-130.19	-120.37	-111.25	-101.81	-87.30
Stockholders Equity Including Portion Attributable To Noncontrolling Interest	336.90	342.48	362.35	374.83	392.96	401.62	410.18	425.48	340.92	-130.19	-120.37	-111.25	NA	NA
Additional Paid In Capital Common Stock	641.61	635.27	628.81	623.08	617.28	610.33	602.36	597.64	490.18	4.32	NA	0.50	NA	NA
Retained Earnings Accumulated Deficit	-306.29	-294.26	-267.71	-249.37	-224.94	-209.91	-193.35	-173.34	-149.44	-134.73	NA	-111.96	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	0.44	0.36	0.16	0.03	-0.49	0.09	0.10	0.15	0.19	0.23	NA	0.21	NA	NA
Minority Interest	1.14	1.11	1.09	1.09	1.12	1.10	1.07	1.03	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	5.73	5.80	4.69	5.12	5.11	5.48	3.46	2.65	2.27	1.98	0.51	0.33	0.29	0.24

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities -5.98 -6.15 -16.45 -17.07 -11.31 -9.94 -24.26 -31.20 -16.81 -10.62 -9.94 -4.90 -5.50 NA

Net Cash Provided By Used In Investing Activities -6.56 22.74 -10.00 52.71 -5.51 -3.36 -282.46 58.85 -268.86 -1.50 -1.24 -1.30 -0.92 NA

Net Cash Provided By Used In Financing Activities 0.28 0.66 0.48 -0.53 0.85 1.20 279.46 0.86 306.11 -0.04 0.84 0.11 26.21 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	-5.98	-6.15	-16.45	-17.07	-11.31	-9.94	-24.26	-31.20	-16.81	-10.62	-9.94	-4.90	-5.50	NA
Net Cash Provided By Used In Investing Activities	-6.56	22.74	-10.00	52.71	-5.51	-3.36	-282.46	58.85	-268.86	-1.50	-1.24	-1.30	-0.92	NA
Net Cash Provided By Used In Financing Activities	0.28	0.66	0.48	-0.53	0.85	1.20	279.46	0.86	306.11	-0.04	0.84	0.11	26.21	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities -5.98 -6.15 -16.45 -17.07 -11.31 -9.94 -24.26 -31.20 -16.81 -10.62 -9.94 -4.90 -5.50 NA

Net Income Loss -12.02 -26.55 -18.34 -24.42 -15.04 -16.55 -20.01 -23.91 -14.71 -12.26 NA -10.18 -6.18 -6.12

Profit Loss -12.01 -26.56 -18.34 -24.42 -15.04 -16.55 -20.00 -23.91 -14.71 -12.26 -10.50 -10.18 -6.18 NA

Depreciation Depletion And Amortization 2.48 2.90 2.57 2.10 1.91 2.01 1.80 1.29 0.82 0.75 0.73 0.86 0.87 NA

Increase Decrease In Accounts Receivable 6.57 5.50 2.80 -2.11 7.20 5.69 6.14 0.47 3.77 1.35 5.53 -2.25 3.61 NA

Increase Decrease In Inventories 0.02 0.13 -0.13 -4.03 3.95 -0.45 0.18 0.55 -0.06 0.01 -0.79 0.34 -0.15 NA

Increase Decrease In Accounts Payable 0.69 0.45 -0.50 0.03 -2.11 4.62 -2.75 5.62 -7.92 5.67 1.86 0.79 -2.88 NA

Deferred Income Tax Expense Benefit -0.02 -0.02 -0.02 -0.65 0.00 0.00 -0.00 NA NA NA NA NA NA NA

Share Based Compensation 5.73 5.80 4.69 5.12 5.11 5.48 3.46 2.65 2.27 1.98 0.51 0.33 0.29 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	-5.98	-6.15	-16.45	-17.07	-11.31	-9.94	-24.26	-31.20	-16.81	-10.62	-9.94	-4.90	-5.50	NA
Net Income Loss	-12.02	-26.55	-18.34	-24.42	-15.04	-16.55	-20.01	-23.91	-14.71	-12.26	NA	-10.18	-6.18	-6.12
Profit Loss	-12.01	-26.56	-18.34	-24.42	-15.04	-16.55	-20.00	-23.91	-14.71	-12.26	-10.50	-10.18	-6.18	NA
Depreciation Depletion And Amortization	2.48	2.90	2.57	2.10	1.91	2.01	1.80	1.29	0.82	0.75	0.73	0.86	0.87	NA
Increase Decrease In Accounts Receivable	6.57	5.50	2.80	-2.11	7.20	5.69	6.14	0.47	3.77	1.35	5.53	-2.25	3.61	NA
Increase Decrease In Inventories	0.02	0.13	-0.13	-4.03	3.95	-0.45	0.18	0.55	-0.06	0.01	-0.79	0.34	-0.15	NA
Increase Decrease In Accounts Payable	0.69	0.45	-0.50	0.03	-2.11	4.62	-2.75	5.62	-7.92	5.67	1.86	0.79	-2.88	NA
Deferred Income Tax Expense Benefit	-0.02	-0.02	-0.02	-0.65	0.00	0.00	-0.00	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation	5.73	5.80	4.69	5.12	5.11	5.48	3.46	2.65	2.27	1.98	0.51	0.33	0.29	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Investing Activities -6.56 22.74 -10.00 52.71 -5.51 -3.36 -282.46 58.85 -268.86 -1.50 -1.24 -1.30 -0.92 NA

Payments To Acquire Property Plant And Equipment 3.57 4.31 4.19 4.04 4.17 2.89 2.54 1.64 1.88 1.50 1.24 1.30 0.92 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-6.56	22.74	-10.00	52.71	-5.51	-3.36	-282.46	58.85	-268.86	-1.50	-1.24	-1.30	-0.92	NA
Payments To Acquire Property Plant And Equipment		3.57	4.31	4.19	4.04	4.17	2.89	2.54	1.64	1.88	1.50	1.24	1.30	0.92	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Financing Activities 0.28 0.66 0.48 -0.53 0.85 1.20 279.46 0.86 306.11 -0.04 0.84 0.11 26.21 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		0.28	0.66	0.48	-0.53	0.85	1.20	279.46	0.86	306.11	-0.04	0.84	0.11	26.21	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenues 118.93 111.01 105.33 98.20 103.57 95.61 83.67 67.10 56.73 50.59 43.92 37.98 41.95 34.78

Marketplace Revenue 102.47 93.51 86.68 79.06 84.06 75.60 64.42 NA NA NA NA NA NA NA

Supplier Service Revenue 16.45 17.50 18.65 19.14 19.51 20.02 19.26 NA NA NA NA NA NA NA

US 103.38 95.43 93.90 89.29 94.83 87.67 77.21 61.77 51.74 47.23 41.30 36.73 41.15 34.13

Non Us 15.55 15.57 11.42 8.91 8.74 7.94 6.46 5.33 4.99 3.36 2.62 NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 118.93 111.01 105.33 98.20 103.57 95.61 83.67 67.10 56.73 50.59 43.92 37.98 41.95 34.78

Marketplace Revenue 102.47 93.51 86.68 79.06 84.06 75.60 64.42 NA NA NA NA NA NA NA

Supplier Service Revenue 16.45 17.50 18.65 19.14 19.51 20.02 19.26 NA NA NA NA NA NA NA

US 103.38 95.43 93.90 89.29 94.83 87.67 77.21 61.77 51.74 47.23 41.30 36.73 41.15 34.13

Non Us 15.55 15.57 11.42 8.91 8.74 7.94 6.46 5.33 4.99 3.36 2.62 NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues	118.93	111.01	105.33	98.20	103.57	95.61	83.67	67.10	56.73	50.59	43.92	37.98	41.95	34.78
Marketplace Revenue	102.47	93.51	86.68	79.06	84.06	75.60	64.42	NA	NA	NA	NA	NA	NA	NA
Supplier Service Revenue	16.45	17.50	18.65	19.14	19.51	20.02	19.26	NA	NA	NA	NA	NA	NA	NA
US	103.38	95.43	93.90	89.29	94.83	87.67	77.21	61.77	51.74	47.23	41.30	36.73	41.15	34.13
Non Us	15.55	15.57	11.42	8.91	8.74	7.94	6.46	5.33	4.99	3.36	2.62	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax	118.93	111.01	105.33	98.20	103.57	95.61	83.67	67.10	56.73	50.59	43.92	37.98	41.95	34.78
Marketplace Revenue	102.47	93.51	86.68	79.06	84.06	75.60	64.42	NA	NA	NA	NA	NA	NA	NA
Supplier Service Revenue	16.45	17.50	18.65	19.14	19.51	20.02	19.26	NA	NA	NA	NA	NA	NA	NA
US	103.38	95.43	93.90	89.29	94.83	87.67	77.21	61.77	51.74	47.23	41.30	36.73	41.15	34.13
Non Us	15.55	15.57	11.42	8.91	8.74	7.94	6.46	5.33	4.99	3.36	2.62	NA	NA	NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

Cost Ratio
us-gaap:ProductOrService
(None,)

Gross Margin
us-gaap:ProductOrService
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:CostOfRevenue
us-gaap:ProductOrService
(None,)

us-gaap:GrossProfit
us-gaap:ProductOrService
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

us-gaap:ProfitLoss
us-gaap:StatementGeographical
(None,)

us-gaap:NetIncomeLoss
us-gaap:StatementGeographical
(None,)

us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
us-gaap:StatementGeographical
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AmortizationOfIntangibleAssets
us-gaap:IncomeStatementLocation
(None,)

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

us-gaap:Goodwill
us-gaap:StatementGeographical
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)