Home Data Calendar Blog

XPEL

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Common Stock Value 0.030.030.030.030.030.030.030.030.030.030.030.030.030.03NA0.03NANA
Weighted Average Number Of Diluted Shares Outstanding 27.6227.6127.61NA27.6127.6127.61NA27.6127.61NANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic 27.6227.6127.61NA27.6127.6127.61NA27.6127.61NANANANANANANANA
Earnings Per Share Basic 0.480.430.280.220.300.370.250.220.240.14NANANANANANANANA
Earnings Per Share Diluted 0.480.430.280.220.300.370.250.220.240.14NANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Revenue From Contract With Customer Excluding Assessed Tax 89.7683.8971.8670.1368.5368.7451.8748.6146.1235.8128.3939.5035.6230.0924.7326.7929.2228.79
Revenues 89.7683.8971.8670.1368.5368.7451.8748.6146.1235.8128.3939.5035.6230.0924.7326.7929.2228.79
Cost Of Goods And Services Sold 53.9950.9144.1545.4444.0743.4933.5832.6530.0924.0718.0927.0423.3419.4716.5818.3820.3620.23
Gross Profit 35.7732.9827.7224.6924.4525.2518.2915.9616.0311.7410.3012.4612.2710.638.158.428.858.56
Operating Expenses 18.4617.2317.6816.1614.0912.579.748.637.626.607.817.486.606.655.685.845.865.10
General And Administrative Expense 12.1611.3311.3710.879.187.896.355.875.294.685.075.374.804.594.083.973.963.62
Selling And Marketing Expense 6.305.916.315.294.904.693.392.762.331.922.742.121.812.061.601.871.901.48
Operating Income Loss 17.3115.7510.048.5310.3712.678.557.338.415.142.484.975.673.972.472.582.993.46
Interest Expense 0.390.320.220.160.050.040.050.080.070.070.030.020.020.030.030.030.030.05
Interest Paid Net 0.400.290.220.090.030.050.050.050.080.050.000.000.000.000.010.000.02NA
Income Tax Expense Benefit 3.233.072.011.911.842.511.611.271.741.090.430.451.000.940.570.600.690.81
Income Taxes Paid Net 2.633.910.771.093.731.581.361.512.870.000.081.080.951.300.760.200.53NA
Profit Loss 13.3211.907.806.208.3310.196.856.096.613.971.614.624.513.011.861.902.182.55
Net Income Loss 13.3211.907.80NA8.3310.196.856.096.613.971.614.614.503.011.861.892.172.56
Comprehensive Income Net Of Tax 11.7710.73NA5.967.9010.416.646.967.034.420.864.814.373.151.931.522.352.27

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Assets 188.26189.06188.26161.01124.40105.3795.3483.8476.2068.1761.6951.6047.4143.35NA30.54NANA
Liabilities 73.3185.9896.0276.5546.0034.9435.3230.4629.7728.7726.7116.7117.3517.66NA9.93NANA
Liabilities And Stockholders Equity 188.26189.06188.26161.01124.40105.3795.3483.8476.2068.1761.6951.6047.4143.35NA30.54NANA
Stockholders Equity 114.95103.0892.2484.4678.4170.4360.0253.3846.4339.4034.9835.0630.2525.88NA20.80NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Assets Current 104.64107.57104.0179.0365.9950.3072.5562.7857.9649.8243.2636.2833.0829.64NA21.03NANA
Cash And Cash Equivalents At Carrying Value 10.249.3210.609.647.828.7335.6229.0327.2225.8014.7911.507.305.47NA3.97NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 10.249.3210.609.647.828.7335.6229.0327.2225.8014.7911.507.305.474.383.973.451.53
Accounts Receivable Net Current 17.9419.1215.1813.1614.3212.639.909.948.977.227.317.157.297.55NA5.55NANA
Inventory Net 69.3974.1474.4951.9439.5525.7324.9122.3618.9614.7118.7915.1416.4315.30NA10.80NANA
Prepaid Expense And Other Assets Current 7.074.433.753.673.463.212.121.442.802.102.372.392.071.31NA0.71NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Property Plant And Equipment Gross 20.9119.6718.1416.1314.2812.8510.579.218.648.307.997.286.706.56NA5.84NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 8.257.506.786.235.625.294.864.504.053.753.453.263.032.85NA2.45NANA
Amortization Of Intangible Assets 1.101.101.081.080.730.420.260.250.240.230.230.210.200.190.180.170.160.18
Property Plant And Equipment Net 12.6612.1711.369.908.667.565.714.714.594.554.544.013.673.71NA3.38NANA
Goodwill 25.4225.0725.6125.6615.7515.834.514.473.563.503.402.412.332.352.322.322.401.96
Finite Lived Intangible Assets Net 29.4329.7831.9832.7321.5821.905.295.424.514.594.643.823.783.60NA3.80NANA
Other Assets Noncurrent 0.920.890.850.790.640.480.490.490.480.460.350.000.030.04NA0.00NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Liabilities Current 31.8240.4247.1036.2734.9925.0026.1121.2020.9019.1114.7811.7912.7713.47NA8.48NANA
Notes Payable Current 0.140.160.350.380.420.512.512.572.552.540.700.460.590.67NA0.85NANA
Accounts Payable And Accrued Liabilities Current 28.0536.5942.3632.9131.6521.9621.3616.8016.6913.7912.4310.2010.5911.26NA6.29NANA
Accrued Income Taxes Current 0.47NA0.66NANA1.380.440.180.331.460.320.000.540.57NA1.34NANA
Contract With Customer Liability Current 0.641.060.440.820.560.622.580.241.640.221.080.561.421.730.320.14NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Deferred Income Tax Liabilities Net 2.502.412.702.751.050.650.660.630.850.840.850.600.630.55NA0.48NANA
Other Liabilities Noncurrent 0.901.142.432.630.720.87NA0.73NANANANANANANANANANA
Operating Lease Liability Noncurrent 12.0910.0110.799.839.088.194.964.333.834.004.224.013.543.14NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Stockholders Equity 114.95103.0892.2484.4678.4170.4360.0253.3846.4339.4034.9835.0630.2525.88NA20.80NANA
Common Stock Value 0.030.030.030.030.030.030.030.030.030.030.030.030.030.03NA0.03NANA
Additional Paid In Capital 10.8710.7610.6510.5810.4910.4110.4110.4110.4110.4110.4111.3511.3511.35NA11.35NANA
Retained Earnings Accumulated Deficit 107.4794.1582.2574.4468.2459.9149.7242.8836.7930.1826.2124.5919.9815.48NA10.62NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -3.41-1.86-0.69-0.59-0.350.08-0.140.07-0.80-1.22-1.66-0.91-1.11-0.98NA-1.19NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Operating Activities 12.221.78-4.31-1.911.1010.158.934.232.4611.510.275.322.572.061.012.452.73NA
Net Cash Provided By Used In Investing Activities -5.23-2.00-2.59-21.12-2.05-32.12-1.52-1.80-0.41-0.34-2.11-0.82-0.60-0.45-0.44-1.59-0.70NA
Net Cash Provided By Used In Financing Activities -6.04-1.197.8924.83-0.17-4.70-0.72-0.66-0.65-0.255.07-0.23-0.19-0.53-0.19-0.21-0.31NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Operating Activities 12.221.78-4.31-1.911.1010.158.934.232.4611.510.275.322.572.061.012.452.73NA
Net Income Loss 13.3211.907.80NA8.3310.196.856.096.613.971.614.614.503.011.861.892.172.56
Profit Loss 13.3211.907.806.208.3310.196.856.096.613.971.614.624.513.011.861.902.182.55
Increase Decrease In Accounts Receivable -0.704.482.13-2.371.950.720.120.741.65-0.110.16-0.11-0.181.650.41-1.36-0.24NA
Increase Decrease In Inventories -4.300.1422.5810.5414.00-0.222.612.964.07-4.203.93-1.431.251.652.78-2.131.06NA
Share Based Compensation 0.140.110.070.09NANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Investing Activities -5.23-2.00-2.59-21.12-2.05-32.12-1.52-1.80-0.41-0.34-2.11-0.82-0.60-0.45-0.44-1.59-0.70NA
Payments To Acquire Property Plant And Equipment 1.511.752.271.641.622.061.410.420.320.270.780.580.230.360.400.970.51NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Financing Activities -6.04-1.197.8924.83-0.17-4.70-0.72-0.66-0.65-0.255.07-0.23-0.19-0.53-0.19-0.21-0.31NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Revenues 89.7683.8971.8670.1368.5368.7451.8748.6146.1235.8128.3939.5035.6230.0924.7326.7929.2228.79
Product 72.6267.0458.1056.6957.0058.6744.9342.0239.5330.9623.7534.9130.8225.4321.0523.0325.4224.99
Service 17.1416.8513.7713.4411.5310.076.936.596.594.844.644.594.804.673.673.773.803.80
Product Revenue Other 3.002.982.602.342.372.341.991.631.250.760.890.860.761.090.770.560.760.70
Product Revenue Paint Protection Film 54.2348.2743.9645.6343.2245.2435.7834.7931.9824.2519.7731.1926.5321.1718.4620.8222.5321.92
Product Revenue Window Film 15.3915.7911.538.7211.4011.087.165.606.305.953.092.863.523.171.831.652.132.36
Service Revenue Cutbank Credits 4.354.182.932.993.363.392.642.252.301.611.611.771.962.061.471.611.641.73
Service Revenue Installation Labor 11.0711.059.269.006.785.363.113.243.272.392.021.831.841.651.301.361.411.33
Service Revenue Other NA0.070.02NANANANANANANANANANANANANANANA
Service Revenue Software 1.351.251.211.211.131.050.980.940.890.810.850.880.860.780.740.680.650.63
Service Revenue Training NA0.310.350.250.260.270.210.150.130.030.150.110.140.180.160.110.090.12
Service Revenue Training And Other 0.37NANANA0.26NANANANANANANANANANANANANA
2.541.982.03NA1.972.061.591.901.451.140.771.271.171.060.870.570.970.70
11.0510.887.85NA8.728.884.956.186.213.964.184.664.945.223.103.233.664.42
11.017.908.86NA10.5712.6310.7111.409.409.992.0213.489.363.134.526.998.049.43
6.076.945.66NA4.755.214.323.423.662.902.792.081.951.971.421.121.611.73
2.482.602.43NA1.992.131.791.491.480.631.120.941.030.930.880.650.640.81
1.471.361.21NA0.941.030.920.770.540.480.480.520.580.510.490.210.360.43
US 51.5249.1741.59NA37.3634.3025.6021.3622.0416.1215.5515.7115.7416.5012.5112.9313.3310.61
Middle East Africa 3.322.652.05NA2.092.411.961.991.330.561.290.770.770.720.880.670.550.66
Other Geographic Region 0.300.410.19NA0.140.090.030.090.010.030.190.060.090.060.050.420.060.01
Revenue From Contract With Customer Excluding Assessed Tax 89.7683.8971.8670.1368.5368.7451.8748.6146.1235.8128.3939.5035.6230.0924.7326.7929.2228.79
Product 72.6267.0458.1056.6957.0058.6744.9342.0239.5330.9623.7534.9130.8225.4321.0523.0325.4224.99
Service 17.1416.8513.7713.4411.5310.076.936.596.594.844.644.594.804.673.673.773.803.80
Product Revenue Other 3.002.982.602.342.372.341.991.631.250.760.890.860.761.090.770.560.760.70
Product Revenue Paint Protection Film 54.2348.2743.9645.6343.2245.2435.7834.7931.9824.2519.7731.1926.5321.1718.4620.8222.5321.92
Product Revenue Window Film 15.3915.7911.538.7211.4011.087.165.606.305.953.092.863.523.171.831.652.132.36
Service Revenue Cutbank Credits 4.354.182.932.993.363.392.642.252.301.611.611.771.962.061.471.611.641.73
Service Revenue Installation Labor 11.0711.059.269.006.785.363.113.243.272.392.021.831.841.651.301.361.411.33
Service Revenue Other NA0.070.02NANANANANANANANANANANANANANANA
Service Revenue Software 1.351.251.211.211.131.050.980.940.890.810.850.880.860.780.740.680.650.63
Service Revenue Training NA0.310.350.250.260.270.210.150.130.030.150.110.140.180.160.110.090.12
Service Revenue Training And Other 0.37NANANA0.26NANANANANANANANANANANANANA
2.541.982.03NA1.972.061.591.901.451.140.771.271.171.060.870.570.970.70
11.0510.887.85NA8.728.884.956.186.213.964.184.664.945.223.103.233.664.42
11.017.908.86NA10.5712.6310.7111.409.409.992.0213.489.363.134.526.998.049.43
6.076.945.66NA4.755.214.323.423.662.902.792.081.951.971.421.121.611.73
2.482.602.43NA1.992.131.791.491.480.631.120.941.030.930.880.650.640.81
1.471.361.21NA0.941.030.920.770.540.480.480.520.580.510.490.210.360.43
US 51.5249.1741.59NA37.3634.3025.6021.3622.0416.1215.5515.7115.7416.5012.5112.9313.3310.61
Middle East Africa 3.322.652.05NA2.092.411.961.991.330.561.290.770.770.720.880.670.550.66
Other Geographic Region 0.300.410.19NA0.140.090.030.090.010.030.190.060.090.060.050.420.060.01

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Interest Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


COGS Ratio
us-gaap:ProductOrService
(None,)
C O G S  Ratious-gaap: Product Or Service
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)
Cost Of Goods And Services Soldus-gaap: Product Or Service
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical