Home Data Calendar Blog

XPEL

Tables

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Common Stock Value		0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	NA	0.03	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		27.62	27.61	27.61	NA	27.61	27.61	27.61	NA	27.61	27.61	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		27.62	27.61	27.61	NA	27.61	27.61	27.61	NA	27.61	27.61	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic		0.48	0.43	0.28	0.22	0.30	0.37	0.25	0.22	0.24	0.14	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted		0.48	0.43	0.28	0.22	0.30	0.37	0.25	0.22	0.24	0.14	NA	NA	NA	NA	NA	NA	NA	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Revenue From Contract With Customer Excluding Assessed Tax		89.76	83.89	71.86	70.13	68.53	68.74	51.87	48.61	46.12	35.81	28.39	39.50	35.62	30.09	24.73	26.79	29.22	28.79
Revenues		89.76	83.89	71.86	70.13	68.53	68.74	51.87	48.61	46.12	35.81	28.39	39.50	35.62	30.09	24.73	26.79	29.22	28.79
Cost Of Goods And Services Sold		53.99	50.91	44.15	45.44	44.07	43.49	33.58	32.65	30.09	24.07	18.09	27.04	23.34	19.47	16.58	18.38	20.36	20.23
Gross Profit		35.77	32.98	27.72	24.69	24.45	25.25	18.29	15.96	16.03	11.74	10.30	12.46	12.27	10.63	8.15	8.42	8.85	8.56
Operating Expenses		18.46	17.23	17.68	16.16	14.09	12.57	9.74	8.63	7.62	6.60	7.81	7.48	6.60	6.65	5.68	5.84	5.86	5.10
General And Administrative Expense		12.16	11.33	11.37	10.87	9.18	7.89	6.35	5.87	5.29	4.68	5.07	5.37	4.80	4.59	4.08	3.97	3.96	3.62
Selling And Marketing Expense		6.30	5.91	6.31	5.29	4.90	4.69	3.39	2.76	2.33	1.92	2.74	2.12	1.81	2.06	1.60	1.87	1.90	1.48
Operating Income Loss		17.31	15.75	10.04	8.53	10.37	12.67	8.55	7.33	8.41	5.14	2.48	4.97	5.67	3.97	2.47	2.58	2.99	3.46
Interest Expense		0.39	0.32	0.22	0.16	0.05	0.04	0.05	0.08	0.07	0.07	0.03	0.02	0.02	0.03	0.03	0.03	0.03	0.05
Interest Paid Net		0.40	0.29	0.22	0.09	0.03	0.05	0.05	0.05	0.08	0.05	0.00	0.00	0.00	0.00	0.01	0.00	0.02	NA
Income Tax Expense Benefit		3.23	3.07	2.01	1.91	1.84	2.51	1.61	1.27	1.74	1.09	0.43	0.45	1.00	0.94	0.57	0.60	0.69	0.81
Income Taxes Paid Net		2.63	3.91	0.77	1.09	3.73	1.58	1.36	1.51	2.87	0.00	0.08	1.08	0.95	1.30	0.76	0.20	0.53	NA
Profit Loss		13.32	11.90	7.80	6.20	8.33	10.19	6.85	6.09	6.61	3.97	1.61	4.62	4.51	3.01	1.86	1.90	2.18	2.55
Net Income Loss		13.32	11.90	7.80	NA	8.33	10.19	6.85	6.09	6.61	3.97	1.61	4.61	4.50	3.01	1.86	1.89	2.17	2.56
Comprehensive Income Net Of Tax		11.77	10.73	NA	5.96	7.90	10.41	6.64	6.96	7.03	4.42	0.86	4.81	4.37	3.15	1.93	1.52	2.35	2.27

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Assets		188.26	189.06	188.26	161.01	124.40	105.37	95.34	83.84	76.20	68.17	61.69	51.60	47.41	43.35	NA	30.54	NA	NA
Liabilities		73.31	85.98	96.02	76.55	46.00	34.94	35.32	30.46	29.77	28.77	26.71	16.71	17.35	17.66	NA	9.93	NA	NA
Liabilities And Stockholders Equity		188.26	189.06	188.26	161.01	124.40	105.37	95.34	83.84	76.20	68.17	61.69	51.60	47.41	43.35	NA	30.54	NA	NA
Stockholders Equity		114.95	103.08	92.24	84.46	78.41	70.43	60.02	53.38	46.43	39.40	34.98	35.06	30.25	25.88	NA	20.80	NA	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Assets Current		104.64	107.57	104.01	79.03	65.99	50.30	72.55	62.78	57.96	49.82	43.26	36.28	33.08	29.64	NA	21.03	NA	NA
Cash And Cash Equivalents At Carrying Value		10.24	9.32	10.60	9.64	7.82	8.73	35.62	29.03	27.22	25.80	14.79	11.50	7.30	5.47	NA	3.97	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		10.24	9.32	10.60	9.64	7.82	8.73	35.62	29.03	27.22	25.80	14.79	11.50	7.30	5.47	4.38	3.97	3.45	1.53
Accounts Receivable Net Current		17.94	19.12	15.18	13.16	14.32	12.63	9.90	9.94	8.97	7.22	7.31	7.15	7.29	7.55	NA	5.55	NA	NA
Inventory Net		69.39	74.14	74.49	51.94	39.55	25.73	24.91	22.36	18.96	14.71	18.79	15.14	16.43	15.30	NA	10.80	NA	NA
Prepaid Expense And Other Assets Current		7.07	4.43	3.75	3.67	3.46	3.21	2.12	1.44	2.80	2.10	2.37	2.39	2.07	1.31	NA	0.71	NA	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Property Plant And Equipment Gross		20.91	19.67	18.14	16.13	14.28	12.85	10.57	9.21	8.64	8.30	7.99	7.28	6.70	6.56	NA	5.84	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		8.25	7.50	6.78	6.23	5.62	5.29	4.86	4.50	4.05	3.75	3.45	3.26	3.03	2.85	NA	2.45	NA	NA
Amortization Of Intangible Assets		1.10	1.10	1.08	1.08	0.73	0.42	0.26	0.25	0.24	0.23	0.23	0.21	0.20	0.19	0.18	0.17	0.16	0.18
Property Plant And Equipment Net		12.66	12.17	11.36	9.90	8.66	7.56	5.71	4.71	4.59	4.55	4.54	4.01	3.67	3.71	NA	3.38	NA	NA
Goodwill		25.42	25.07	25.61	25.66	15.75	15.83	4.51	4.47	3.56	3.50	3.40	2.41	2.33	2.35	2.32	2.32	2.40	1.96
Finite Lived Intangible Assets Net		29.43	29.78	31.98	32.73	21.58	21.90	5.29	5.42	4.51	4.59	4.64	3.82	3.78	3.60	NA	3.80	NA	NA
Other Assets Noncurrent		0.92	0.89	0.85	0.79	0.64	0.48	0.49	0.49	0.48	0.46	0.35	0.00	0.03	0.04	NA	0.00	NA	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Liabilities Current		31.82	40.42	47.10	36.27	34.99	25.00	26.11	21.20	20.90	19.11	14.78	11.79	12.77	13.47	NA	8.48	NA	NA
Notes Payable Current		0.14	0.16	0.35	0.38	0.42	0.51	2.51	2.57	2.55	2.54	0.70	0.46	0.59	0.67	NA	0.85	NA	NA
Accounts Payable And Accrued Liabilities Current		28.05	36.59	42.36	32.91	31.65	21.96	21.36	16.80	16.69	13.79	12.43	10.20	10.59	11.26	NA	6.29	NA	NA
Accrued Income Taxes Current		0.47	NA	0.66	NA	NA	1.38	0.44	0.18	0.33	1.46	0.32	0.00	0.54	0.57	NA	1.34	NA	NA
Contract With Customer Liability Current		0.64	1.06	0.44	0.82	0.56	0.62	2.58	0.24	1.64	0.22	1.08	0.56	1.42	1.73	0.32	0.14	NA	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Deferred Income Tax Liabilities Net		2.50	2.41	2.70	2.75	1.05	0.65	0.66	0.63	0.85	0.84	0.85	0.60	0.63	0.55	NA	0.48	NA	NA
Other Liabilities Noncurrent		0.90	1.14	2.43	2.63	0.72	0.87	NA	0.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		12.09	10.01	10.79	9.83	9.08	8.19	4.96	4.33	3.83	4.00	4.22	4.01	3.54	3.14	NA	NA	NA	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Stockholders Equity		114.95	103.08	92.24	84.46	78.41	70.43	60.02	53.38	46.43	39.40	34.98	35.06	30.25	25.88	NA	20.80	NA	NA
Common Stock Value		0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	NA	0.03	NA	NA
Additional Paid In Capital		10.87	10.76	10.65	10.58	10.49	10.41	10.41	10.41	10.41	10.41	10.41	11.35	11.35	11.35	NA	11.35	NA	NA
Retained Earnings Accumulated Deficit		107.47	94.15	82.25	74.44	68.24	59.91	49.72	42.88	36.79	30.18	26.21	24.59	19.98	15.48	NA	10.62	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-3.41	-1.86	-0.69	-0.59	-0.35	0.08	-0.14	0.07	-0.80	-1.22	-1.66	-0.91	-1.11	-0.98	NA	-1.19	NA	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Operating Activities		12.22	1.78	-4.31	-1.91	1.10	10.15	8.93	4.23	2.46	11.51	0.27	5.32	2.57	2.06	1.01	2.45	2.73	NA
Net Cash Provided By Used In Investing Activities		-5.23	-2.00	-2.59	-21.12	-2.05	-32.12	-1.52	-1.80	-0.41	-0.34	-2.11	-0.82	-0.60	-0.45	-0.44	-1.59	-0.70	NA
Net Cash Provided By Used In Financing Activities		-6.04	-1.19	7.89	24.83	-0.17	-4.70	-0.72	-0.66	-0.65	-0.25	5.07	-0.23	-0.19	-0.53	-0.19	-0.21	-0.31	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Operating Activities		12.22	1.78	-4.31	-1.91	1.10	10.15	8.93	4.23	2.46	11.51	0.27	5.32	2.57	2.06	1.01	2.45	2.73	NA
Net Income Loss		13.32	11.90	7.80	NA	8.33	10.19	6.85	6.09	6.61	3.97	1.61	4.61	4.50	3.01	1.86	1.89	2.17	2.56
Profit Loss		13.32	11.90	7.80	6.20	8.33	10.19	6.85	6.09	6.61	3.97	1.61	4.62	4.51	3.01	1.86	1.90	2.18	2.55
Increase Decrease In Accounts Receivable		-0.70	4.48	2.13	-2.37	1.95	0.72	0.12	0.74	1.65	-0.11	0.16	-0.11	-0.18	1.65	0.41	-1.36	-0.24	NA
Increase Decrease In Inventories		-4.30	0.14	22.58	10.54	14.00	-0.22	2.61	2.96	4.07	-4.20	3.93	-1.43	1.25	1.65	2.78	-2.13	1.06	NA
Share Based Compensation		0.14	0.11	0.07	0.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Investing Activities		-5.23	-2.00	-2.59	-21.12	-2.05	-32.12	-1.52	-1.80	-0.41	-0.34	-2.11	-0.82	-0.60	-0.45	-0.44	-1.59	-0.70	NA
Payments To Acquire Property Plant And Equipment		1.51	1.75	2.27	1.64	1.62	2.06	1.41	0.42	0.32	0.27	0.78	0.58	0.23	0.36	0.40	0.97	0.51	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Financing Activities		-6.04	-1.19	7.89	24.83	-0.17	-4.70	-0.72	-0.66	-0.65	-0.25	5.07	-0.23	-0.19	-0.53	-0.19	-0.21	-0.31	NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Revenues		89.76	83.89	71.86	70.13	68.53	68.74	51.87	48.61	46.12	35.81	28.39	39.50	35.62	30.09	24.73	26.79	29.22	28.79
Product		72.62	67.04	58.10	56.69	57.00	58.67	44.93	42.02	39.53	30.96	23.75	34.91	30.82	25.43	21.05	23.03	25.42	24.99
Service		17.14	16.85	13.77	13.44	11.53	10.07	6.93	6.59	6.59	4.84	4.64	4.59	4.80	4.67	3.67	3.77	3.80	3.80
Product Revenue Other		3.00	2.98	2.60	2.34	2.37	2.34	1.99	1.63	1.25	0.76	0.89	0.86	0.76	1.09	0.77	0.56	0.76	0.70
Product Revenue Paint Protection Film		54.23	48.27	43.96	45.63	43.22	45.24	35.78	34.79	31.98	24.25	19.77	31.19	26.53	21.17	18.46	20.82	22.53	21.92
Product Revenue Window Film		15.39	15.79	11.53	8.72	11.40	11.08	7.16	5.60	6.30	5.95	3.09	2.86	3.52	3.17	1.83	1.65	2.13	2.36
Service Revenue Cutbank Credits		4.35	4.18	2.93	2.99	3.36	3.39	2.64	2.25	2.30	1.61	1.61	1.77	1.96	2.06	1.47	1.61	1.64	1.73
Service Revenue Installation Labor		11.07	11.05	9.26	9.00	6.78	5.36	3.11	3.24	3.27	2.39	2.02	1.83	1.84	1.65	1.30	1.36	1.41	1.33
Service Revenue Other		NA	0.07	0.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Service Revenue Software		1.35	1.25	1.21	1.21	1.13	1.05	0.98	0.94	0.89	0.81	0.85	0.88	0.86	0.78	0.74	0.68	0.65	0.63
Service Revenue Training		NA	0.31	0.35	0.25	0.26	0.27	0.21	0.15	0.13	0.03	0.15	0.11	0.14	0.18	0.16	0.11	0.09	0.12
Service Revenue Training And Other		0.37	NA	NA	NA	0.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		2.54	1.98	2.03	NA	1.97	2.06	1.59	1.90	1.45	1.14	0.77	1.27	1.17	1.06	0.87	0.57	0.97	0.70
		11.05	10.88	7.85	NA	8.72	8.88	4.95	6.18	6.21	3.96	4.18	4.66	4.94	5.22	3.10	3.23	3.66	4.42
		11.01	7.90	8.86	NA	10.57	12.63	10.71	11.40	9.40	9.99	2.02	13.48	9.36	3.13	4.52	6.99	8.04	9.43
		6.07	6.94	5.66	NA	4.75	5.21	4.32	3.42	3.66	2.90	2.79	2.08	1.95	1.97	1.42	1.12	1.61	1.73
		2.48	2.60	2.43	NA	1.99	2.13	1.79	1.49	1.48	0.63	1.12	0.94	1.03	0.93	0.88	0.65	0.64	0.81
		1.47	1.36	1.21	NA	0.94	1.03	0.92	0.77	0.54	0.48	0.48	0.52	0.58	0.51	0.49	0.21	0.36	0.43
US		51.52	49.17	41.59	NA	37.36	34.30	25.60	21.36	22.04	16.12	15.55	15.71	15.74	16.50	12.51	12.93	13.33	10.61
Middle East Africa		3.32	2.65	2.05	NA	2.09	2.41	1.96	1.99	1.33	0.56	1.29	0.77	0.77	0.72	0.88	0.67	0.55	0.66
Other Geographic Region		0.30	0.41	0.19	NA	0.14	0.09	0.03	0.09	0.01	0.03	0.19	0.06	0.09	0.06	0.05	0.42	0.06	0.01
Revenue From Contract With Customer Excluding Assessed Tax		89.76	83.89	71.86	70.13	68.53	68.74	51.87	48.61	46.12	35.81	28.39	39.50	35.62	30.09	24.73	26.79	29.22	28.79
Product		72.62	67.04	58.10	56.69	57.00	58.67	44.93	42.02	39.53	30.96	23.75	34.91	30.82	25.43	21.05	23.03	25.42	24.99
Service		17.14	16.85	13.77	13.44	11.53	10.07	6.93	6.59	6.59	4.84	4.64	4.59	4.80	4.67	3.67	3.77	3.80	3.80
Product Revenue Other		3.00	2.98	2.60	2.34	2.37	2.34	1.99	1.63	1.25	0.76	0.89	0.86	0.76	1.09	0.77	0.56	0.76	0.70
Product Revenue Paint Protection Film		54.23	48.27	43.96	45.63	43.22	45.24	35.78	34.79	31.98	24.25	19.77	31.19	26.53	21.17	18.46	20.82	22.53	21.92
Product Revenue Window Film		15.39	15.79	11.53	8.72	11.40	11.08	7.16	5.60	6.30	5.95	3.09	2.86	3.52	3.17	1.83	1.65	2.13	2.36
Service Revenue Cutbank Credits		4.35	4.18	2.93	2.99	3.36	3.39	2.64	2.25	2.30	1.61	1.61	1.77	1.96	2.06	1.47	1.61	1.64	1.73
Service Revenue Installation Labor		11.07	11.05	9.26	9.00	6.78	5.36	3.11	3.24	3.27	2.39	2.02	1.83	1.84	1.65	1.30	1.36	1.41	1.33
Service Revenue Other		NA	0.07	0.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Service Revenue Software		1.35	1.25	1.21	1.21	1.13	1.05	0.98	0.94	0.89	0.81	0.85	0.88	0.86	0.78	0.74	0.68	0.65	0.63
Service Revenue Training		NA	0.31	0.35	0.25	0.26	0.27	0.21	0.15	0.13	0.03	0.15	0.11	0.14	0.18	0.16	0.11	0.09	0.12
Service Revenue Training And Other		0.37	NA	NA	NA	0.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		2.54	1.98	2.03	NA	1.97	2.06	1.59	1.90	1.45	1.14	0.77	1.27	1.17	1.06	0.87	0.57	0.97	0.70
		11.05	10.88	7.85	NA	8.72	8.88	4.95	6.18	6.21	3.96	4.18	4.66	4.94	5.22	3.10	3.23	3.66	4.42
		11.01	7.90	8.86	NA	10.57	12.63	10.71	11.40	9.40	9.99	2.02	13.48	9.36	3.13	4.52	6.99	8.04	9.43
		6.07	6.94	5.66	NA	4.75	5.21	4.32	3.42	3.66	2.90	2.79	2.08	1.95	1.97	1.42	1.12	1.61	1.73
		2.48	2.60	2.43	NA	1.99	2.13	1.79	1.49	1.48	0.63	1.12	0.94	1.03	0.93	0.88	0.65	0.64	0.81
		1.47	1.36	1.21	NA	0.94	1.03	0.92	0.77	0.54	0.48	0.48	0.52	0.58	0.51	0.49	0.21	0.36	0.43
US		51.52	49.17	41.59	NA	37.36	34.30	25.60	21.36	22.04	16.12	15.55	15.71	15.74	16.50	12.51	12.93	13.33	10.61
Middle East Africa		3.32	2.65	2.05	NA	2.09	2.41	1.96	1.99	1.33	0.56	1.29	0.77	0.77	0.72	0.88	0.67	0.55	0.66
Other Geographic Region		0.30	0.41	0.19	NA	0.14	0.09	0.03	0.09	0.01	0.03	0.19	0.06	0.09	0.06	0.05	0.42	0.06	0.01

Plots across concepts

Line plots across dimensions of each concept