AEIS

EPS: 1.32Rev: 489MNet Inc: 25M

Income Statement

Expenses
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenues 489.40463.30441.50404.60415.40374.22364.95327.48405.27409.99415.51425.04490.74516.27440.95397.46396.93346.09361.31351.62370.97389.52339.88315.46338.27175.13134.81140.74154.16173.08196.03195.62179.21176.57165.87149.35135.34126.55118.77103.0486.89130.80136.79141.12152.72143.15146.28140.95152.58142.90139.71111.81112.97117.52115.66105.79112.50128.50138.15137.65148.65140.97100.11
Gross Profit 189.10174.40163.40150.50154.71134.07127.74112.83142.87147.34147.08155.11177.81191.22162.16144.32139.75120.04135.03137.50145.55153.78130.30112.23112.3073.4964.1365.7475.1985.54101.23103.6498.1792.2387.1478.8371.5266.1262.0553.4642.6853.0440.2859.7440.8847.9452.5552.6658.8356.2153.2641.8438.5545.7343.7339.7438.8948.8555.3862.0564.7460.6944.56
Operating Income Loss 56.6049.2031.6030.6034.01-11.0512.970.6813.7730.0629.8240.0458.1077.5752.7744.6642.2124.2141.0844.1855.7858.9535.4825.8122.209.3911.0111.7919.5739.8656.0256.1058.0651.6747.7743.2738.5534.3630.3323.6216.179.66-184.6021.862.779.2211.5116.9120.02-1.54-11.577.725.509.9411.310.62-3.1010.6717.3224.3623.9622.3013.09
Income Loss From Continuing Operations 52.5046.4025.5024.9049.06-14.1515.606.0037.8933.6527.4531.7545.3474.8644.7936.8839.7521.0435.5138.3641.8445.5829.3018.3810.477.2523.3615.3819.2235.1546.3646.34-29.0183.7945.8735.4440.4429.0427.2520.2211.4923.3123.0225.66NANANANANANANANANANANANANANANANANANANA
Net Income Loss NANA25.2024.7048.87-14.9015.035.4037.5032.7227.1430.9243.7474.1744.9736.7839.6621.0035.4138.6741.8445.6329.1418.0610.267.6231.6915.3719.4134.7846.3646.48-29.5983.8646.0537.5344.2830.3630.5322.2836.2716.43-232.4621.289.3212.3010.6514.7134.350.69-9.786.834.855.748.931.07-2.776.5913.5918.9131.4119.9513.62
Other Nonoperating Income Expense -1.800.70-4.70-3.404.14-8.140.641.38-8.104.462.42-0.55-2.708.943.25-0.840.700.49-3.66-0.51-6.22-6.56-1.59-3.51-4.841.3615.540.740.880.40-0.480.030.560.15-0.08-3.210.08-0.060.840.36-1.57-0.870.151.070.60-0.620.03-0.10NA0.16-0.33-0.20-0.430.071.770.410.55-0.260.090.66-0.151.220.22

Dimension Breakdowns

us-gaap:OtherNonoperatingIncomeExpense

us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeAxis, us-gaap:StatementEquityComponentsAxis

Leaf Members


Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets 2545.802438.102379.602302.202261.892192.862541.862524.092556.762493.691949.912008.701992.171974.061878.071832.361817.341832.061776.231699.251647.661642.521594.251522.551532.411595.42865.77856.95816.48833.63835.06813.66733.31721.29673.10616.51571.53538.67504.95478.29462.69513.66512.06695.22684.57697.39704.15666.21652.98627.68614.85551.53538.16521.65495.57512.49533.38553.43542.00NA505.16NANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets Current 1573.901502.701459.501414.201389.321345.711677.841671.621711.891673.471153.201210.311188.511181.781087.521174.481162.231164.361103.991040.08980.25978.48929.68861.23866.74879.96563.02NA568.45584.78670.81650.57595.23540.96537.15482.81438.33420.87386.84357.68342.77393.42389.86410.20376.75373.28398.23402.01416.97400.81373.88389.42370.51386.03357.83371.93390.49406.44396.65NA361.77NANA
Cash And Cash Equivalents At Carrying Value 791.20758.60713.50723.00722.09657.29986.151017.781044.56985.93455.25461.67458.82409.05372.69521.24544.37547.92507.18509.91480.37428.98380.64352.54346.44340.40359.07351.15349.30338.67433.00413.87407.28366.57358.94317.95281.95244.29209.27176.30158.44184.30169.66152.83125.28103.04117.55110.23138.1292.4587.06169.73146.56151.03120.27125.42117.64132.25135.56132.42130.91101.57116.80
Accounts Receivable Net Current 325.20299.50304.00276.70265.31259.40262.42247.51282.43NANANA300.68NANANANANANANANANANANANANANANANANANANA87.4374.9960.7976.8475.6769.4166.1667.0954.9690.7591.43121.75124.15112.78121.26137.03125.78130.31132.6196.7483.91101.41100.85103.41132.49132.05128.80NA119.89NANA
Inventory Net 411.20399.70397.90368.80360.41377.74383.14361.34336.14364.00392.35401.53376.01409.42395.87360.80338.41341.50296.74247.57221.35257.37260.05235.30230.02240.7092.7499.0797.99110.33109.8396.8478.4573.5275.5664.6355.7756.0257.2357.5952.5771.7178.0698.0595.08118.88118.19109.66109.77123.15102.1879.5281.4887.6180.6183.1680.2892.82100.39NA77.59NANA
Other Assets Current 46.3044.9044.1045.7041.5151.2846.1344.9948.7753.1946.8555.4953.0056.2948.1341.4329.1632.9838.8137.5135.9036.3445.7955.2936.8345.7612.7811.3110.179.787.267.898.138.689.939.369.328.178.989.217.8712.2211.3610.469.5911.7413.0811.7610.9513.9114.398.349.076.3410.6310.7311.6712.3911.69NA10.16NANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Property Plant And Equipment Gross 496.60NANANA386.57NANA351.90337.04321.06310.59295.41283.28263.02247.69232.63222.41212.79206.70197.88195.09192.26190.23183.57186.25172.6699.4994.5092.0693.2886.1781.7685.1882.7180.7678.5976.7875.9274.2773.1568.5799.7594.94105.81108.18107.97107.69101.33100.56101.56105.8899.0799.2297.88102.32NA105.01NANANANANANA
Goodwill 300.80300.70300.90297.30296.00299.04297.33280.83283.84281.71282.69282.56281.43279.23280.88211.49212.19213.62214.21207.99209.98206.56207.93202.15202.93232.2091.64101.31101.90102.8154.2654.9153.8153.5144.0142.5442.1243.6043.3443.9142.7343.4843.54188.84203.33217.76206.86173.03157.80148.43144.6659.8860.3946.5246.5246.5246.5246.5246.5248.3648.36NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 223.80NANANA200.97NANA176.45169.37159.39151.56142.65134.82126.52120.90115.35107.5897.9991.5485.0480.3682.2982.6777.9878.1568.1064.7963.4460.7963.1162.0261.0567.3966.9766.2264.7963.4463.9363.1062.4858.9287.2382.6979.8579.2176.8874.8668.2865.6865.2165.1161.9359.7059.1062.65NA62.68NANANANANANA
Amortization Of Intangible Assets 5.405.605.605.505.536.776.806.957.077.057.087.067.037.056.525.515.565.615.515.385.075.055.015.015.323.001.871.971.821.441.261.261.171.240.970.960.991.051.071.06-0.681.271.891.892.032.242.231.881.330.631.982.211.561.421.351.371.020.990.92NANANANA
Property Plant And Equipment Net 272.80239.80218.40193.80185.60181.88180.62175.45167.66161.67159.03152.76148.46136.50126.79117.29114.83114.80115.16112.84114.73109.97107.55105.59108.11104.5734.6931.0631.2730.1724.1520.7117.8015.7414.5413.7913.3411.9911.1710.689.6412.5212.2525.9628.9831.0932.8233.0434.8936.3540.7737.1439.5238.7839.6741.2542.3440.8438.41NA34.57NANA
Finite Lived Intangible Assets Net 117.70123.10128.70134.00139.39145.29151.76154.39161.48168.21175.49182.59189.53195.81201.78153.61159.41165.03170.91169.39168.94169.25173.64178.48184.01189.6068.2452.8654.9155.0732.6733.4533.5034.4427.4027.3928.0730.2031.4133.4534.1436.6038.5242.8847.0750.5744.7634.1819.4120.4933.9743.7146.2139.3040.7242.0743.4445.5946.58NA48.42NANA
Deferred Tax Assets Gross 219.40NANANA213.09NANANA187.54NANANA124.71NANANA142.24NANANA153.97NANANA180.94NANANA93.69NANANA53.82NANANA61.33NANANA77.50NANANA52.83NANANA38.13NANANA30.59NANANA31.89NANANANANANA
Operating Lease Right Of Use Asset 98.10102.60107.30104.4096.3186.00103.52106.1795.4398.5993.9995.86100.18102.23104.19101.58101.77104.18101.42100.92103.86108.81107.77110.03105.40111.1952.4735.650.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Valuation Allowance 36.60NANANA42.35NANANA38.00NANANA36.05NANANA42.05NANANA46.70NANANA76.21NANANA30.92NANANA32.27NANANA26.12NANANA37.21NANANA2.94NANANA2.16NANANA2.55NANANA4.99NANANANANANA
Finite Lived Intangible Assets Amortization Expense Next Twelve Months 20.1020.1020.1020.0022.0522.1521.5420.9925.2525.1625.2125.2028.2428.0628.1321.9422.0222.0422.1121.4320.575.05NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Two 17.8017.8017.8017.8019.9720.0619.8319.2721.0120.9521.0021.0025.1825.0725.0819.1122.0122.0222.0921.4120.2820.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Three 16.6016.6016.6016.5017.7517.8217.9217.3719.3019.2419.2819.2820.9820.9120.8914.6219.1519.1519.1918.5320.2619.82NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Four 15.0015.0015.0014.9016.5216.5716.6916.1317.3817.3417.3717.3719.2619.1919.1812.9014.6514.6614.7014.0417.3319.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Net 182.80NANANA170.73NANANA149.55NANANA88.66NANANA100.19NANANA107.26NANANA104.7356.4940.46NA62.76NANANA21.55NANANA35.20NANANA40.29NANANA49.89NANANA35.98NANANA28.04NANANA26.90NANANANANANA
Deferred Tax Assets Other 54.40NANANA56.42NANANA28.10NANANA17.10NANANA8.02NANANA8.93NANANA9.69NANANA9.96NANANA2.12NANANA1.70NANANA0.90NANANA0.79NANANA0.54NANANA0.00NANANA0.72NANANANANANA
Finite Lived Intangible Assets Accumulated Amortization 182.80177.20172.00163.20156.45153.40144.92138.21132.31123.48117.40109.86102.3893.1087.8582.8478.0072.5667.5061.7057.3351.0445.0639.7535.2429.1626.8024.8122.9821.3820.0019.5417.8616.5715.1113.5213.7412.7611.7110.639.5731.9730.7028.8126.9224.8822.6620.4318.5517.2316.6014.6212.4110.869.44NA6.72NANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Five 13.40NANANA14.94NANANA16.14NANANA17.36NANANA12.94NANANA12.8216.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Gross 300.50300.30300.70297.20295.85298.69296.69292.60293.79291.69292.90292.45291.90288.91289.62236.45237.41237.59238.42231.09226.27220.29218.70218.23219.25218.7695.0477.6677.8976.4552.6752.9951.3651.0042.5140.9148.3048.3048.3048.3048.3077.0877.0877.0877.0877.0466.1453.4568.8868.8868.2858.3858.3750.1550.15NA50.15NANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Liabilities Current 991.20366.50356.90319.20314.22291.51306.84297.99335.85314.81303.43384.26393.04432.95389.02363.39370.20387.29377.40326.87296.40336.52342.87303.77320.33355.9096.50NA110.31124.60132.33126.63106.1291.00104.4399.1195.0595.4898.6798.92104.08142.74154.16115.33112.57126.45139.69122.32122.36130.23137.2782.3888.6593.5782.9178.6191.2496.5695.96NA102.33NANA
Long Term Debt Current 567.50NANANANANA20.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0017.5017.5017.5017.5017.5017.5017.5017.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 224.10194.70191.60156.70143.50133.01157.52137.93141.85140.32149.26185.84170.47219.77197.87183.09193.71190.23206.72162.62125.22159.33180.41167.44170.67210.6537.2844.0339.6545.6258.0361.3348.1841.2749.4350.1946.2637.1836.9535.8927.2550.1249.4560.5753.0462.1872.2164.1655.6267.5666.4042.5241.0450.3442.0338.2344.8350.5648.83NA56.19NANA
Lessee Operating Lease Liability Payments Due Next Twelve Months 22.9022.6022.7021.4023.8422.5620.4920.5822.5221.6619.0119.4721.4820.0320.2818.7320.4220.0018.5716.7221.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Employee Related Liabilities Current 93.0074.2058.2047.6067.8762.7453.5649.3873.5968.9459.9355.5282.7374.0358.4849.6255.8356.1449.3844.6163.4967.7654.5039.2251.5548.6920.3016.5321.7721.4417.2113.8918.4116.2413.989.7813.2310.728.297.019.1811.3812.5011.7113.489.349.328.3312.8911.7110.668.3211.6811.2310.419.569.188.8813.69NA23.20NANA
Operating Lease Liability Current 15.8017.9019.3019.2017.8318.3616.3017.0517.7417.4815.4216.2516.7716.3016.9115.7215.8416.1415.5415.3516.5917.2419.1118.2818.31NANA7.300.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Long Term Debt 567.50566.80566.10565.40564.70564.00907.31911.50915.68919.85363.52368.39373.26378.13383.00387.87392.73397.60313.50317.80322.00326.30330.50334.80339.00325.77NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Noncurrent NA566.80566.10565.40564.70564.00887.31891.50895.68899.85343.52348.39353.26358.13363.00367.87372.73377.60296.05300.30304.55308.79313.04317.29321.53325.77NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 49.40NANANA49.55NANANA49.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 38.9038.7037.4035.1037.5342.3237.5443.3042.5844.0844.3843.9741.1031.0431.0429.3518.4223.1223.2222.8524.6626.5423.9319.6119.6886.5937.4237.9537.7440.8137.5938.8036.2822.6621.9320.9620.5417.2317.6318.7318.8720.3021.3022.6823.5122.7724.393.903.8444.4138.3224.1924.0019.6117.1015.355.635.945.57NA3.73NANA
Operating Lease Liability Noncurrent 95.7098.10102.1096.7089.1880.2697.2599.8589.3389.7987.7891.0194.4694.5899.1095.1295.1896.3495.0394.1895.9997.6092.6195.2090.54NANA29.600.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability 111.50115.90121.40115.90107.0098.62113.55116.90107.07107.27103.20107.26111.23110.87116.01110.84111.02112.47110.57109.53112.58114.85NANA108.85112.7553.9936.89NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due 147.10152.10159.50150.70140.11123.48143.43147.01138.41138.34128.91134.80139.08139.03145.76142.28141.75143.99143.08142.91146.64149.67NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two 19.7019.3019.4018.2018.7217.0817.9017.9719.3418.4515.5415.8619.0217.5217.6616.2517.2316.6815.2813.5016.1820.61NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three 19.4019.0019.1017.9015.3913.6215.4915.5316.6515.9113.8113.5915.5114.5214.6913.2814.8114.2912.9712.1212.9815.82NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Four 16.1015.9016.0014.7015.0313.1715.1015.1713.6512.9912.1111.8813.4613.1913.3511.9012.4312.0310.7710.6611.5912.69NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Five 14.60NANANA11.73NANANA13.24NANANA11.86NANANA11.08NANANA10.1311.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due After Year Five 54.40NANANA55.39NANANA53.00NANANA57.76NANANA65.78NANANA74.6483.53NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Unrecognized Tax Benefits 4.90NANANA5.74NANANA8.45NANANA7.47NANANA5.51NANANA9.67NANANA13.01NANANA13.16NANANA15.99NANANA11.40NANANA10.05NANANA8.006.20NANA5.52NANANA12.81NANANA16.02NANANA15.66NANA
Deferred Tax Liabilities 45.70NANANA49.95NANANA49.01NANANA49.99NANANA62.87NANANA66.55NANANA72.03NANANA22.52NANANA6.12NANANA4.02NANANA5.18NANANA11.54NANANA9.76NANANA-15.54NANANA-22.97NANANANANANA
Deferred Tax Liabilities Other 1.60NANANA2.65NANANA4.11NANANA1.80NANANA3.36NANANA3.38NANANA2.97NANANA1.27NANANA0.06NANANA0.21NANANA0.26NANANA0.41NANANA0.44NANANA-0.75NANANA0.00NANANANANANA
Lessee Operating Lease Liability Undiscounted Excess Amount 35.6036.2038.1034.8033.1124.8529.8830.1031.3431.0725.7127.5427.8528.1529.7531.4430.7331.5232.5033.3834.0634.83NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Stockholders Equity 1362.801307.201257.301230.301203.171164.391165.081142.881144.181100.871125.281095.911066.27989.29924.23900.69870.85841.12875.94845.64814.74768.15717.81685.40676.71659.63655.52621.62606.79599.06595.01576.75520.64548.39485.39434.33392.07354.79321.81289.23263.58275.37260.45484.27474.96466.06464.96476.12464.46414.84401.50404.80387.63378.48367.76389.55407.34425.10415.65NA373.97NANA
Additional Paid In Capital 230.60217.20205.20193.30189.14180.53169.69153.64148.30139.28147.22139.19134.64128.08121.98116.93115.71105.92103.80106.06105.01101.48102.0998.48104.85101.76100.5198.9197.42120.63150.65172.46184.84187.41208.98205.31203.60201.77200.27197.86195.10243.73242.76240.66237.75231.51228.35250.15251.55240.16232.87225.71212.52209.17205.28236.93254.00268.99265.83NA258.40NANA
Retained Earnings Accumulated Deficit 1128.601087.301045.901046.901026.68981.741002.17991.06989.73956.16965.74942.38915.27875.97807.84782.97756.32744.87778.65747.11712.30670.46624.83595.68577.72567.46559.84528.15512.78480.55445.77399.41333.23362.81278.95232.90195.36151.08120.7290.1967.9131.6415.21247.67226.40217.08204.78194.13179.41143.08142.39152.17145.35140.50134.76125.84124.77127.53120.94NA88.45NANA
Accumulated Other Comprehensive Income Loss Net Of Tax 6.205.308.80-7.30-11.782.09-6.82-1.856.115.3912.2814.3116.32-14.80-5.630.75-1.22-9.71-6.54-7.57-2.60-3.83-9.15-8.80-5.90-9.63-4.87-5.48-3.45-2.15-1.454.842.53-1.88-2.58-3.92-6.931.890.781.130.53-0.052.44-4.1010.7817.4331.8031.8033.4631.5726.2026.8829.7328.7727.6726.7528.5328.5328.83NA27.07NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA12.3012.2011.60NA11.4810.7210.59NA7.517.426.54NA5.955.023.91NA3.543.285.70NA3.782.843.05NA0.920.943.20NA1.021.944.49NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax NA-3.5016.104.50NA8.91-4.97-7.97NA-6.89-2.03-2.01NA-9.16-6.381.97NA-3.181.03-4.97NA5.32-0.34-2.91NA-4.760.61-2.03NANANANANANANANANANANA0.600.58-2.496.54-14.88-6.65-14.370.00-1.661.895.37-0.69-2.84NANANANANANANANANANANA

Cash Flow

Cash Flow Investing

Cash Flow Financing
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 80.5078.7045.2028.9082.6934.066.717.2884.0072.5222.6029.8170.6965.3137.779.8234.3618.2033.6154.0866.8667.4038.4528.5219.2212.7610.975.4537.3428.4852.3533.1049.6932.8060.0140.2141.7834.5331.3211.6532.7518.2625.1528.6418.2710.2540.276.8039.965.37-9.46-0.5518.5327.4530.1134.6911.4413.1510.792.7134.95-12.69NA
Net Cash Provided By Used In Investing Activities -37.90-28.30-28.50-15.10-13.04-12.94-28.85-18.72-14.52-13.48-20.54-16.21-22.99-14.03-157.58-13.68-8.18-6.23-20.47-12.41-15.59-12.76-7.37-7.12-11.31-372.61-7.49-2.44-3.12-91.89-8.59-9.99-3.40-0.76-19.05-4.88-1.59-1.420.293.021.71-2.87-11.69-0.42-1.85-21.671.36-32.84-2.32-1.13-79.1511.68-23.003.69-2.32-2.89-7.12-18.50-6.71-2.39-7.46-2.71NA
Net Cash Provided By Used In Financing Activities -9.10-4.20-29.40-13.40-2.66-351.27-9.02-14.14-8.52473.18-8.17-10.80-8.09-10.93-25.03-17.81-28.9329.79-13.80-12.44-3.46-8.77-3.60-13.79-3.56343.440.67-1.71-25.48-31.02-23.85-16.78-4.41-25.03-0.19-1.69-0.210.200.841.31-49.710.521.252.305.96-2.93-33.73-1.787.880.685.6212.140.290.85-33.90-22.11-18.17-0.15-0.271.490.110.93NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 32.6045.10-9.500.9064.80-328.86-31.63-26.7858.62530.68-6.412.8549.7736.37-148.55-23.14-3.5540.75-2.7329.5451.3948.3428.106.106.04-18.673.780.748.44-93.9918.586.49NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 80.5078.7045.2028.9082.6934.066.717.2884.0072.5222.6029.8170.6965.3137.779.8234.3618.2033.6154.0866.8667.4038.4528.5219.2212.7610.975.4537.3428.4852.3533.1049.6932.8060.0140.2141.7834.5331.3211.6532.7518.2625.1528.6418.2710.2540.276.8039.965.37-9.46-0.5518.5327.4530.1134.6911.4413.1510.792.7134.95-12.69NA
Net Income Loss NANA25.2024.7048.87-14.9015.035.4037.5032.7227.1430.9243.7474.1744.9736.7839.6621.0035.4138.6741.8445.6329.1418.0610.267.6231.6915.3719.4134.7846.3646.48-29.5983.8646.0537.5344.2830.3630.5322.2836.2716.43-232.4621.289.3212.3010.6514.7134.350.69-9.786.834.855.748.931.07-2.776.5913.5918.9131.4119.9513.62
Profit Loss 52.3046.2025.2024.7048.87-14.9015.035.2237.5032.7227.1430.9243.7474.1844.9936.7639.6321.0135.4438.7041.8645.6629.1318.0810.277.6331.7015.3819.4134.7946.4146.51-29.5983.8646.0537.53NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Depreciation Depletion And Amortization 15.2015.1015.6016.1016.6317.9116.9716.9516.7716.8016.4416.5215.8615.5614.9913.8913.6713.4813.0212.7212.3412.2411.5811.6210.856.914.214.184.103.573.062.862.632.572.231.991.881.892.002.04-3.082.324.754.845.215.395.464.874.383.905.315.294.684.494.414.213.963.753.553.263.092.94NA
Increase Decrease In Accounts Receivable 26.20-3.7024.2010.708.98-5.2115.05-33.4411.8510.91-32.45-13.59-8.9640.8015.2112.589.69-23.984.044.98-6.743.8819.54-32.08-4.4129.85-8.972.42-10.18-2.08-8.6417.4611.6211.93-16.480.437.922.94-0.8111.55-4.89-4.00-11.422.3912.34-8.96-19.1011.53-3.85-3.8925.8213.78-18.45-0.14-2.23-28.760.454.636.150.907.2034.41NA
Increase Decrease In Inventories 12.002.8025.307.30-13.29-8.0722.4726.79-30.27-26.71-8.0125.70-38.1618.3028.4923.62-2.8345.3545.7127.50-38.64-3.9424.206.73-10.908.25-2.271.24-10.86-9.4914.5117.114.20-3.5310.558.051.10-1.370.086.559.67-2.47-5.725.23-9.92-0.263.230.15-11.4519.894.99-1.43-6.626.47-1.782.31-12.56-5.9210.0211.939.578.02NA
Increase Decrease In Accounts Payable 28.800.8034.3015.408.22-23.1117.33-3.000.12-8.76-34.2216.77-50.3319.148.96-6.473.71-16.8639.7940.48-35.19-19.4411.82-5.35-39.7726.36-7.234.55-4.07-17.11-3.3811.937.54-10.32-0.605.198.341.000.499.134.33-0.37-12.1611.42-8.29-13.195.147.92-11.620.116.381.86-10.389.854.65-6.82-6.022.69-3.27-4.2119.880.45NA
Share Based Compensation 14.5014.6013.6013.0011.6411.9011.4011.018.198.077.946.804.846.025.063.932.923.673.445.702.613.782.843.052.270.920.943.202.241.021.944.491.843.453.863.402.031.301.571.430.560.800.850.590.251.491.501.764.434.113.172.032.652.832.235.013.173.223.402.742.612.08NA
Amortization Of Financing Costs 0.800.800.800.700.750.790.850.820.820.240.130.130.130.140.140.140.150.420.120.130.130.130.130.130.14NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Payments 7.006.806.706.306.205.825.845.725.705.685.825.825.645.565.475.635.636.066.025.964.545.935.835.573.252.943.022.89NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Interest Paid Net 0.307.200.007.20-0.715.586.096.306.372.772.702.593.640.501.341.121.140.940.970.981.020.751.272.242.430.750.240.060.060.060.060.060.04NA0.000.000.000.070.050.060.140.090.050.070.060.070.080.020.000.040.020.000.00-0.000.000.010.04-0.010.040.010.020.01NA
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 0.300.007.1012.3015.297.371.5816.842.429.272.420.212.592.227.684.532.007.175.042.19-0.329.592.2722.21-29.3256.3219.2438.31NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Investing Activities -37.90-28.30-28.50-15.10-13.04-12.94-28.85-18.72-14.52-13.48-20.54-16.21-22.99-14.03-157.58-13.68-8.18-6.23-20.47-12.41-15.59-12.76-7.37-7.12-11.31-372.61-7.49-2.44-3.12-91.89-8.59-9.99-3.40-0.76-19.05-4.88-1.59-1.420.293.021.71-2.87-11.69-0.42-1.85-21.671.36-32.84-2.32-1.13-79.1511.68-23.003.69-2.32-2.89-7.12-18.50-6.71-2.39-7.46-2.71NA
Payments To Acquire Property Plant And Equipment 37.5027.9028.1013.9012.7412.6414.7816.6314.2213.1617.4116.2119.3814.0312.4013.079.168.495.428.8211.2511.847.266.139.516.826.432.443.747.165.503.923.402.242.021.392.301.661.531.340.821.541.230.421.291.361.871.583.022.762.411.423.562.471.093.124.265.974.234.4312.013.99NA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Financing Activities -9.10-4.20-29.40-13.40-2.66-351.27-9.02-14.14-8.52473.18-8.17-10.80-8.09-10.93-25.03-17.81-28.9329.79-13.80-12.44-3.46-8.77-3.60-13.79-3.56343.440.67-1.71-25.48-31.02-23.85-16.78-4.41-25.03-0.19-1.69-0.210.200.841.31-49.710.521.252.305.96-2.93-33.73-1.787.880.685.6212.140.290.85-33.90-22.11-18.17-0.15-0.271.490.110.93NA
Payments Of Dividends 4.003.903.903.803.843.873.853.813.803.833.783.813.803.813.813.793.803.863.873.85NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Dividends Common Stock NA3.903.903.80NA3.873.853.81NA3.833.783.81NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 6.500.0023.200.500.00NANANA0.00NANANA0.682.3816.986.5921.5050.12NANA0.054.330.007.25NANANA0.0026.1030.9625.3112.755.00NA0.000.000.00NANANANA0.00NANA0.000.00NANA0.000.000.000.000.000.0035.1821.93NA0.000.000.00NANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenues 489.40463.30441.50404.60415.40374.22364.95327.48405.27409.99415.51425.04490.74516.27440.95397.46396.93346.09361.31351.62370.97389.52339.88315.46338.27175.13134.81140.74154.16173.08196.03195.62179.21176.57165.87149.35135.34126.55118.77103.0486.89130.80136.79141.12152.72143.15146.28140.95152.58142.90139.71111.81112.97117.52115.66105.79112.50128.50138.15137.65148.65140.97100.11
Revenue From Contract With Customer Excluding Assessed Tax 489.40463.30441.50404.60415.40374.22364.95327.48405.27409.99415.51425.04490.74516.27440.95397.46396.93346.09361.31351.62370.97389.52339.88315.46338.27175.13134.81140.74154.16173.08196.03195.62179.21176.57165.87149.35135.34126.55118.77103.0486.89130.80136.79141.12152.72143.15146.28140.95152.58142.90139.71111.81112.97117.52115.66105.79112.50128.50138.15137.65148.65140.97100.11
Data Center Computing 177.90171.60141.6096.2088.6780.6572.9641.9062.8568.2959.0859.6694.5387.5469.1676.2480.0862.2369.4659.1565.3087.7483.3286.1877.94NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Industrial And Medical 78.2071.2068.6064.3076.8276.8479.1083.42108.60115.23127.60123.02119.33119.59104.9582.9098.7680.8083.2078.4293.7787.0170.8961.9896.7455.1944.7549.3146.7753.11NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Semiconduct or Equipment 211.60196.60209.50222.20226.84197.50188.32179.90191.38185.03173.18194.21232.46266.60228.80202.96179.35173.44176.67180.72165.76167.06145.42133.62125.1196.4365.0991.44107.39119.97127.29NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service And Other 46.5047.6045.4044.4043.9641.5739.5841.2139.5540.8645.6345.77NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Telecom And Networking 21.7023.9021.8021.9023.0719.2324.5622.2542.4441.4555.6548.1544.4342.5538.0435.3738.7429.6231.9833.3446.1447.7140.2533.6738.48NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product 442.90415.70396.10360.20371.44332.65325.37286.26365.72369.13369.88379.27447.57471.63403.98362.88361.42312.39325.52318.88337.48358.26311.77289.36311.62148.14106.19112.11125.04144.84169.24171.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Countries 163.40168.80165.50147.30148.72128.94130.73161.29230.34211.89215.21234.08797.801.304.806.035.831.622.383.761.450.350.321.01-0.340.330.360.380.350.12NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
JP 51.2071.1064.60NA16.7011.9012.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
MX 97.6072.4041.1041.7050.3040.9542.9325.9045.5127.4623.62NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
MY NANANA42.50NANANA21.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
TW 35.6037.1028.6028.9040.0240.9939.1139.4725.3733.1429.3436.36NANANANANANANANANANANANANANANA11.62NANANA7.54NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 141.60113.90141.70144.20136.79134.61129.50107.82141.03156.71147.11153.51193.32197.21174.29158.74151.10139.09139.53131.60141.96152.50119.81116.70NANANA57.88NANANA107.27NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

srt:ProductOrServiceAxis

Leaf Members

srt:StatementGeographicalAxis

Leaf Members

AEIS vs Electronic Components (12 peers) — Technology

Gross Margin
37.7%
+15.5pp vs peers
Operating Margin
9.3%
-2.0pp vs peers
Net Margin
5.1%
-2.9pp vs peers
ROIC
5.2%
-6.1pp vs peers
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Weighted Average Number Of Diluted Shares Outstanding NA38.5037.8038.10NA37.5337.7837.69NA37.8537.8037.76NA37.6337.7137.77NA38.3638.5938.58NA38.5338.4638.57NA38.4938.4638.43NA39.2039.6039.99NA40.1740.2540.18NA39.9739.9740.10NA41.3240.9541.13NA40.4741.1541.87NA40.5840.1539.60NA38.3339.5841.29NA43.8244.1944.13NA43.8543.33
Weighted Average Number Of Shares Outstanding Basic NANANA37.60NA37.5337.4737.36NA37.5837.5737.48NA37.3837.5237.55NA38.1838.3938.33NA38.3338.2938.36NA38.3138.2738.20NA38.9739.3539.62NA39.7939.8539.74NA39.6839.6739.81NA41.0340.9540.74NA40.0040.5440.81NA39.8839.4538.77NA37.8138.9740.78NA43.5343.5743.44NA43.2542.81
Earnings Per Share Basic 1.391.230.670.661.31-0.400.400.141.000.870.720.831.171.981.200.981.050.550.921.011.101.190.760.470.270.200.830.400.510.891.181.17-0.752.111.160.941.120.770.770.560.900.40-5.680.520.230.310.260.360.850.02-0.250.180.130.150.230.03-0.060.150.310.440.730.460.32
Earnings Per Share Diluted 1.321.200.670.651.29-0.400.400.141.000.860.720.821.161.971.190.971.040.550.921.001.091.190.760.470.270.200.820.400.500.891.171.16-0.752.091.140.931.110.760.760.560.890.40-5.680.520.230.300.260.350.830.02-0.240.170.130.150.230.03-0.060.150.310.430.720.450.31
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.00-0.000.000.000.000.000.00-0.000.000.000.000.000.000.00
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.00-0.000.000.000.000.000.00-0.000.000.000.000.000.000.00
Incremental Common Shares Attributable To Share Based Payment Arrangements 0.100.50NANA-0.030.010.300.33-0.000.280.230.28NA0.25NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Weighted Average Discount Rate Percent 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount

us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis

Leaf Members