











| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 489.40 | 463.30 | 441.50 | 404.60 | 415.40 | 374.22 | 364.95 | 327.48 | 405.27 | 409.99 | 415.51 | 425.04 | 490.74 | 516.27 | 440.95 | 397.46 | 396.93 | 346.09 | 361.31 | 351.62 | 370.97 | 389.52 | 339.88 | 315.46 | 338.27 | 175.13 | 134.81 | 140.74 | 154.16 | 173.08 | 196.03 | 195.62 | 179.21 | 176.57 | 165.87 | 149.35 | 135.34 | 126.55 | 118.77 | 103.04 | 86.89 | 130.80 | 136.79 | 141.12 | 152.72 | 143.15 | 146.28 | 140.95 | 152.58 | 142.90 | 139.71 | 111.81 | 112.97 | 117.52 | 115.66 | 105.79 | 112.50 | 128.50 | 138.15 | 137.65 | 148.65 | 140.97 | 100.11 | |
| Gross Profit | 189.10 | 174.40 | 163.40 | 150.50 | 154.71 | 134.07 | 127.74 | 112.83 | 142.87 | 147.34 | 147.08 | 155.11 | 177.81 | 191.22 | 162.16 | 144.32 | 139.75 | 120.04 | 135.03 | 137.50 | 145.55 | 153.78 | 130.30 | 112.23 | 112.30 | 73.49 | 64.13 | 65.74 | 75.19 | 85.54 | 101.23 | 103.64 | 98.17 | 92.23 | 87.14 | 78.83 | 71.52 | 66.12 | 62.05 | 53.46 | 42.68 | 53.04 | 40.28 | 59.74 | 40.88 | 47.94 | 52.55 | 52.66 | 58.83 | 56.21 | 53.26 | 41.84 | 38.55 | 45.73 | 43.73 | 39.74 | 38.89 | 48.85 | 55.38 | 62.05 | 64.74 | 60.69 | 44.56 | |
| Operating Income Loss | 56.60 | 49.20 | 31.60 | 30.60 | 34.01 | -11.05 | 12.97 | 0.68 | 13.77 | 30.06 | 29.82 | 40.04 | 58.10 | 77.57 | 52.77 | 44.66 | 42.21 | 24.21 | 41.08 | 44.18 | 55.78 | 58.95 | 35.48 | 25.81 | 22.20 | 9.39 | 11.01 | 11.79 | 19.57 | 39.86 | 56.02 | 56.10 | 58.06 | 51.67 | 47.77 | 43.27 | 38.55 | 34.36 | 30.33 | 23.62 | 16.17 | 9.66 | -184.60 | 21.86 | 2.77 | 9.22 | 11.51 | 16.91 | 20.02 | -1.54 | -11.57 | 7.72 | 5.50 | 9.94 | 11.31 | 0.62 | -3.10 | 10.67 | 17.32 | 24.36 | 23.96 | 22.30 | 13.09 | |
| Income Loss From Continuing Operations | 52.50 | 46.40 | 25.50 | 24.90 | 49.06 | -14.15 | 15.60 | 6.00 | 37.89 | 33.65 | 27.45 | 31.75 | 45.34 | 74.86 | 44.79 | 36.88 | 39.75 | 21.04 | 35.51 | 38.36 | 41.84 | 45.58 | 29.30 | 18.38 | 10.47 | 7.25 | 23.36 | 15.38 | 19.22 | 35.15 | 46.36 | 46.34 | -29.01 | 83.79 | 45.87 | 35.44 | 40.44 | 29.04 | 27.25 | 20.22 | 11.49 | 23.31 | 23.02 | 25.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | NA | NA | 25.20 | 24.70 | 48.87 | -14.90 | 15.03 | 5.40 | 37.50 | 32.72 | 27.14 | 30.92 | 43.74 | 74.17 | 44.97 | 36.78 | 39.66 | 21.00 | 35.41 | 38.67 | 41.84 | 45.63 | 29.14 | 18.06 | 10.26 | 7.62 | 31.69 | 15.37 | 19.41 | 34.78 | 46.36 | 46.48 | -29.59 | 83.86 | 46.05 | 37.53 | 44.28 | 30.36 | 30.53 | 22.28 | 36.27 | 16.43 | -232.46 | 21.28 | 9.32 | 12.30 | 10.65 | 14.71 | 34.35 | 0.69 | -9.78 | 6.83 | 4.85 | 5.74 | 8.93 | 1.07 | -2.77 | 6.59 | 13.59 | 18.91 | 31.41 | 19.95 | 13.62 | |
| Other Nonoperating Income Expense | -1.80 | 0.70 | -4.70 | -3.40 | 4.14 | -8.14 | 0.64 | 1.38 | -8.10 | 4.46 | 2.42 | -0.55 | -2.70 | 8.94 | 3.25 | -0.84 | 0.70 | 0.49 | -3.66 | -0.51 | -6.22 | -6.56 | -1.59 | -3.51 | -4.84 | 1.36 | 15.54 | 0.74 | 0.88 | 0.40 | -0.48 | 0.03 | 0.56 | 0.15 | -0.08 | -3.21 | 0.08 | -0.06 | 0.84 | 0.36 | -1.57 | -0.87 | 0.15 | 1.07 | 0.60 | -0.62 | 0.03 | -0.10 | NA | 0.16 | -0.33 | -0.20 | -0.43 | 0.07 | 1.77 | 0.41 | 0.55 | -0.26 | 0.09 | 0.66 | -0.15 | 1.22 | 0.22 |














| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 2545.80 | 2438.10 | 2379.60 | 2302.20 | 2261.89 | 2192.86 | 2541.86 | 2524.09 | 2556.76 | 2493.69 | 1949.91 | 2008.70 | 1992.17 | 1974.06 | 1878.07 | 1832.36 | 1817.34 | 1832.06 | 1776.23 | 1699.25 | 1647.66 | 1642.52 | 1594.25 | 1522.55 | 1532.41 | 1595.42 | 865.77 | 856.95 | 816.48 | 833.63 | 835.06 | 813.66 | 733.31 | 721.29 | 673.10 | 616.51 | 571.53 | 538.67 | 504.95 | 478.29 | 462.69 | 513.66 | 512.06 | 695.22 | 684.57 | 697.39 | 704.15 | 666.21 | 652.98 | 627.68 | 614.85 | 551.53 | 538.16 | 521.65 | 495.57 | 512.49 | 533.38 | 553.43 | 542.00 | NA | 505.16 | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 1573.90 | 1502.70 | 1459.50 | 1414.20 | 1389.32 | 1345.71 | 1677.84 | 1671.62 | 1711.89 | 1673.47 | 1153.20 | 1210.31 | 1188.51 | 1181.78 | 1087.52 | 1174.48 | 1162.23 | 1164.36 | 1103.99 | 1040.08 | 980.25 | 978.48 | 929.68 | 861.23 | 866.74 | 879.96 | 563.02 | NA | 568.45 | 584.78 | 670.81 | 650.57 | 595.23 | 540.96 | 537.15 | 482.81 | 438.33 | 420.87 | 386.84 | 357.68 | 342.77 | 393.42 | 389.86 | 410.20 | 376.75 | 373.28 | 398.23 | 402.01 | 416.97 | 400.81 | 373.88 | 389.42 | 370.51 | 386.03 | 357.83 | 371.93 | 390.49 | 406.44 | 396.65 | NA | 361.77 | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 791.20 | 758.60 | 713.50 | 723.00 | 722.09 | 657.29 | 986.15 | 1017.78 | 1044.56 | 985.93 | 455.25 | 461.67 | 458.82 | 409.05 | 372.69 | 521.24 | 544.37 | 547.92 | 507.18 | 509.91 | 480.37 | 428.98 | 380.64 | 352.54 | 346.44 | 340.40 | 359.07 | 351.15 | 349.30 | 338.67 | 433.00 | 413.87 | 407.28 | 366.57 | 358.94 | 317.95 | 281.95 | 244.29 | 209.27 | 176.30 | 158.44 | 184.30 | 169.66 | 152.83 | 125.28 | 103.04 | 117.55 | 110.23 | 138.12 | 92.45 | 87.06 | 169.73 | 146.56 | 151.03 | 120.27 | 125.42 | 117.64 | 132.25 | 135.56 | 132.42 | 130.91 | 101.57 | 116.80 | |
| Accounts Receivable Net Current | 325.20 | 299.50 | 304.00 | 276.70 | 265.31 | 259.40 | 262.42 | 247.51 | 282.43 | NA | NA | NA | 300.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 87.43 | 74.99 | 60.79 | 76.84 | 75.67 | 69.41 | 66.16 | 67.09 | 54.96 | 90.75 | 91.43 | 121.75 | 124.15 | 112.78 | 121.26 | 137.03 | 125.78 | 130.31 | 132.61 | 96.74 | 83.91 | 101.41 | 100.85 | 103.41 | 132.49 | 132.05 | 128.80 | NA | 119.89 | NA | NA | |
| Inventory Net | 411.20 | 399.70 | 397.90 | 368.80 | 360.41 | 377.74 | 383.14 | 361.34 | 336.14 | 364.00 | 392.35 | 401.53 | 376.01 | 409.42 | 395.87 | 360.80 | 338.41 | 341.50 | 296.74 | 247.57 | 221.35 | 257.37 | 260.05 | 235.30 | 230.02 | 240.70 | 92.74 | 99.07 | 97.99 | 110.33 | 109.83 | 96.84 | 78.45 | 73.52 | 75.56 | 64.63 | 55.77 | 56.02 | 57.23 | 57.59 | 52.57 | 71.71 | 78.06 | 98.05 | 95.08 | 118.88 | 118.19 | 109.66 | 109.77 | 123.15 | 102.18 | 79.52 | 81.48 | 87.61 | 80.61 | 83.16 | 80.28 | 92.82 | 100.39 | NA | 77.59 | NA | NA | |
| Other Assets Current | 46.30 | 44.90 | 44.10 | 45.70 | 41.51 | 51.28 | 46.13 | 44.99 | 48.77 | 53.19 | 46.85 | 55.49 | 53.00 | 56.29 | 48.13 | 41.43 | 29.16 | 32.98 | 38.81 | 37.51 | 35.90 | 36.34 | 45.79 | 55.29 | 36.83 | 45.76 | 12.78 | 11.31 | 10.17 | 9.78 | 7.26 | 7.89 | 8.13 | 8.68 | 9.93 | 9.36 | 9.32 | 8.17 | 8.98 | 9.21 | 7.87 | 12.22 | 11.36 | 10.46 | 9.59 | 11.74 | 13.08 | 11.76 | 10.95 | 13.91 | 14.39 | 8.34 | 9.07 | 6.34 | 10.63 | 10.73 | 11.67 | 12.39 | 11.69 | NA | 10.16 | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 496.60 | NA | NA | NA | 386.57 | NA | NA | 351.90 | 337.04 | 321.06 | 310.59 | 295.41 | 283.28 | 263.02 | 247.69 | 232.63 | 222.41 | 212.79 | 206.70 | 197.88 | 195.09 | 192.26 | 190.23 | 183.57 | 186.25 | 172.66 | 99.49 | 94.50 | 92.06 | 93.28 | 86.17 | 81.76 | 85.18 | 82.71 | 80.76 | 78.59 | 76.78 | 75.92 | 74.27 | 73.15 | 68.57 | 99.75 | 94.94 | 105.81 | 108.18 | 107.97 | 107.69 | 101.33 | 100.56 | 101.56 | 105.88 | 99.07 | 99.22 | 97.88 | 102.32 | NA | 105.01 | NA | NA | NA | NA | NA | NA | |
| Goodwill | 300.80 | 300.70 | 300.90 | 297.30 | 296.00 | 299.04 | 297.33 | 280.83 | 283.84 | 281.71 | 282.69 | 282.56 | 281.43 | 279.23 | 280.88 | 211.49 | 212.19 | 213.62 | 214.21 | 207.99 | 209.98 | 206.56 | 207.93 | 202.15 | 202.93 | 232.20 | 91.64 | 101.31 | 101.90 | 102.81 | 54.26 | 54.91 | 53.81 | 53.51 | 44.01 | 42.54 | 42.12 | 43.60 | 43.34 | 43.91 | 42.73 | 43.48 | 43.54 | 188.84 | 203.33 | 217.76 | 206.86 | 173.03 | 157.80 | 148.43 | 144.66 | 59.88 | 60.39 | 46.52 | 46.52 | 46.52 | 46.52 | 46.52 | 46.52 | 48.36 | 48.36 | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 223.80 | NA | NA | NA | 200.97 | NA | NA | 176.45 | 169.37 | 159.39 | 151.56 | 142.65 | 134.82 | 126.52 | 120.90 | 115.35 | 107.58 | 97.99 | 91.54 | 85.04 | 80.36 | 82.29 | 82.67 | 77.98 | 78.15 | 68.10 | 64.79 | 63.44 | 60.79 | 63.11 | 62.02 | 61.05 | 67.39 | 66.97 | 66.22 | 64.79 | 63.44 | 63.93 | 63.10 | 62.48 | 58.92 | 87.23 | 82.69 | 79.85 | 79.21 | 76.88 | 74.86 | 68.28 | 65.68 | 65.21 | 65.11 | 61.93 | 59.70 | 59.10 | 62.65 | NA | 62.68 | NA | NA | NA | NA | NA | NA | |
| Amortization Of Intangible Assets | 5.40 | 5.60 | 5.60 | 5.50 | 5.53 | 6.77 | 6.80 | 6.95 | 7.07 | 7.05 | 7.08 | 7.06 | 7.03 | 7.05 | 6.52 | 5.51 | 5.56 | 5.61 | 5.51 | 5.38 | 5.07 | 5.05 | 5.01 | 5.01 | 5.32 | 3.00 | 1.87 | 1.97 | 1.82 | 1.44 | 1.26 | 1.26 | 1.17 | 1.24 | 0.97 | 0.96 | 0.99 | 1.05 | 1.07 | 1.06 | -0.68 | 1.27 | 1.89 | 1.89 | 2.03 | 2.24 | 2.23 | 1.88 | 1.33 | 0.63 | 1.98 | 2.21 | 1.56 | 1.42 | 1.35 | 1.37 | 1.02 | 0.99 | 0.92 | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 272.80 | 239.80 | 218.40 | 193.80 | 185.60 | 181.88 | 180.62 | 175.45 | 167.66 | 161.67 | 159.03 | 152.76 | 148.46 | 136.50 | 126.79 | 117.29 | 114.83 | 114.80 | 115.16 | 112.84 | 114.73 | 109.97 | 107.55 | 105.59 | 108.11 | 104.57 | 34.69 | 31.06 | 31.27 | 30.17 | 24.15 | 20.71 | 17.80 | 15.74 | 14.54 | 13.79 | 13.34 | 11.99 | 11.17 | 10.68 | 9.64 | 12.52 | 12.25 | 25.96 | 28.98 | 31.09 | 32.82 | 33.04 | 34.89 | 36.35 | 40.77 | 37.14 | 39.52 | 38.78 | 39.67 | 41.25 | 42.34 | 40.84 | 38.41 | NA | 34.57 | NA | NA | |
| Finite Lived Intangible Assets Net | 117.70 | 123.10 | 128.70 | 134.00 | 139.39 | 145.29 | 151.76 | 154.39 | 161.48 | 168.21 | 175.49 | 182.59 | 189.53 | 195.81 | 201.78 | 153.61 | 159.41 | 165.03 | 170.91 | 169.39 | 168.94 | 169.25 | 173.64 | 178.48 | 184.01 | 189.60 | 68.24 | 52.86 | 54.91 | 55.07 | 32.67 | 33.45 | 33.50 | 34.44 | 27.40 | 27.39 | 28.07 | 30.20 | 31.41 | 33.45 | 34.14 | 36.60 | 38.52 | 42.88 | 47.07 | 50.57 | 44.76 | 34.18 | 19.41 | 20.49 | 33.97 | 43.71 | 46.21 | 39.30 | 40.72 | 42.07 | 43.44 | 45.59 | 46.58 | NA | 48.42 | NA | NA | |
| Deferred Tax Assets Gross | 219.40 | NA | NA | NA | 213.09 | NA | NA | NA | 187.54 | NA | NA | NA | 124.71 | NA | NA | NA | 142.24 | NA | NA | NA | 153.97 | NA | NA | NA | 180.94 | NA | NA | NA | 93.69 | NA | NA | NA | 53.82 | NA | NA | NA | 61.33 | NA | NA | NA | 77.50 | NA | NA | NA | 52.83 | NA | NA | NA | 38.13 | NA | NA | NA | 30.59 | NA | NA | NA | 31.89 | NA | NA | NA | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 98.10 | 102.60 | 107.30 | 104.40 | 96.31 | 86.00 | 103.52 | 106.17 | 95.43 | 98.59 | 93.99 | 95.86 | 100.18 | 102.23 | 104.19 | 101.58 | 101.77 | 104.18 | 101.42 | 100.92 | 103.86 | 108.81 | 107.77 | 110.03 | 105.40 | 111.19 | 52.47 | 35.65 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Valuation Allowance | 36.60 | NA | NA | NA | 42.35 | NA | NA | NA | 38.00 | NA | NA | NA | 36.05 | NA | NA | NA | 42.05 | NA | NA | NA | 46.70 | NA | NA | NA | 76.21 | NA | NA | NA | 30.92 | NA | NA | NA | 32.27 | NA | NA | NA | 26.12 | NA | NA | NA | 37.21 | NA | NA | NA | 2.94 | NA | NA | NA | 2.16 | NA | NA | NA | 2.55 | NA | NA | NA | 4.99 | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months | 20.10 | 20.10 | 20.10 | 20.00 | 22.05 | 22.15 | 21.54 | 20.99 | 25.25 | 25.16 | 25.21 | 25.20 | 28.24 | 28.06 | 28.13 | 21.94 | 22.02 | 22.04 | 22.11 | 21.43 | 20.57 | 5.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Two | 17.80 | 17.80 | 17.80 | 17.80 | 19.97 | 20.06 | 19.83 | 19.27 | 21.01 | 20.95 | 21.00 | 21.00 | 25.18 | 25.07 | 25.08 | 19.11 | 22.01 | 22.02 | 22.09 | 21.41 | 20.28 | 20.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Three | 16.60 | 16.60 | 16.60 | 16.50 | 17.75 | 17.82 | 17.92 | 17.37 | 19.30 | 19.24 | 19.28 | 19.28 | 20.98 | 20.91 | 20.89 | 14.62 | 19.15 | 19.15 | 19.19 | 18.53 | 20.26 | 19.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Four | 15.00 | 15.00 | 15.00 | 14.90 | 16.52 | 16.57 | 16.69 | 16.13 | 17.38 | 17.34 | 17.37 | 17.37 | 19.26 | 19.19 | 19.18 | 12.90 | 14.65 | 14.66 | 14.70 | 14.04 | 17.33 | 19.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Net | 182.80 | NA | NA | NA | 170.73 | NA | NA | NA | 149.55 | NA | NA | NA | 88.66 | NA | NA | NA | 100.19 | NA | NA | NA | 107.26 | NA | NA | NA | 104.73 | 56.49 | 40.46 | NA | 62.76 | NA | NA | NA | 21.55 | NA | NA | NA | 35.20 | NA | NA | NA | 40.29 | NA | NA | NA | 49.89 | NA | NA | NA | 35.98 | NA | NA | NA | 28.04 | NA | NA | NA | 26.90 | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Other | 54.40 | NA | NA | NA | 56.42 | NA | NA | NA | 28.10 | NA | NA | NA | 17.10 | NA | NA | NA | 8.02 | NA | NA | NA | 8.93 | NA | NA | NA | 9.69 | NA | NA | NA | 9.96 | NA | NA | NA | 2.12 | NA | NA | NA | 1.70 | NA | NA | NA | 0.90 | NA | NA | NA | 0.79 | NA | NA | NA | 0.54 | NA | NA | NA | 0.00 | NA | NA | NA | 0.72 | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Accumulated Amortization | 182.80 | 177.20 | 172.00 | 163.20 | 156.45 | 153.40 | 144.92 | 138.21 | 132.31 | 123.48 | 117.40 | 109.86 | 102.38 | 93.10 | 87.85 | 82.84 | 78.00 | 72.56 | 67.50 | 61.70 | 57.33 | 51.04 | 45.06 | 39.75 | 35.24 | 29.16 | 26.80 | 24.81 | 22.98 | 21.38 | 20.00 | 19.54 | 17.86 | 16.57 | 15.11 | 13.52 | 13.74 | 12.76 | 11.71 | 10.63 | 9.57 | 31.97 | 30.70 | 28.81 | 26.92 | 24.88 | 22.66 | 20.43 | 18.55 | 17.23 | 16.60 | 14.62 | 12.41 | 10.86 | 9.44 | NA | 6.72 | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Five | 13.40 | NA | NA | NA | 14.94 | NA | NA | NA | 16.14 | NA | NA | NA | 17.36 | NA | NA | NA | 12.94 | NA | NA | NA | 12.82 | 16.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Gross | 300.50 | 300.30 | 300.70 | 297.20 | 295.85 | 298.69 | 296.69 | 292.60 | 293.79 | 291.69 | 292.90 | 292.45 | 291.90 | 288.91 | 289.62 | 236.45 | 237.41 | 237.59 | 238.42 | 231.09 | 226.27 | 220.29 | 218.70 | 218.23 | 219.25 | 218.76 | 95.04 | 77.66 | 77.89 | 76.45 | 52.67 | 52.99 | 51.36 | 51.00 | 42.51 | 40.91 | 48.30 | 48.30 | 48.30 | 48.30 | 48.30 | 77.08 | 77.08 | 77.08 | 77.08 | 77.04 | 66.14 | 53.45 | 68.88 | 68.88 | 68.28 | 58.38 | 58.37 | 50.15 | 50.15 | NA | 50.15 | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 991.20 | 366.50 | 356.90 | 319.20 | 314.22 | 291.51 | 306.84 | 297.99 | 335.85 | 314.81 | 303.43 | 384.26 | 393.04 | 432.95 | 389.02 | 363.39 | 370.20 | 387.29 | 377.40 | 326.87 | 296.40 | 336.52 | 342.87 | 303.77 | 320.33 | 355.90 | 96.50 | NA | 110.31 | 124.60 | 132.33 | 126.63 | 106.12 | 91.00 | 104.43 | 99.11 | 95.05 | 95.48 | 98.67 | 98.92 | 104.08 | 142.74 | 154.16 | 115.33 | 112.57 | 126.45 | 139.69 | 122.32 | 122.36 | 130.23 | 137.27 | 82.38 | 88.65 | 93.57 | 82.91 | 78.61 | 91.24 | 96.56 | 95.96 | NA | 102.33 | NA | NA | |
| Long Term Debt Current | 567.50 | NA | NA | NA | NA | NA | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Payable Current | 224.10 | 194.70 | 191.60 | 156.70 | 143.50 | 133.01 | 157.52 | 137.93 | 141.85 | 140.32 | 149.26 | 185.84 | 170.47 | 219.77 | 197.87 | 183.09 | 193.71 | 190.23 | 206.72 | 162.62 | 125.22 | 159.33 | 180.41 | 167.44 | 170.67 | 210.65 | 37.28 | 44.03 | 39.65 | 45.62 | 58.03 | 61.33 | 48.18 | 41.27 | 49.43 | 50.19 | 46.26 | 37.18 | 36.95 | 35.89 | 27.25 | 50.12 | 49.45 | 60.57 | 53.04 | 62.18 | 72.21 | 64.16 | 55.62 | 67.56 | 66.40 | 42.52 | 41.04 | 50.34 | 42.03 | 38.23 | 44.83 | 50.56 | 48.83 | NA | 56.19 | NA | NA | |
| Lessee Operating Lease Liability Payments Due Next Twelve Months | 22.90 | 22.60 | 22.70 | 21.40 | 23.84 | 22.56 | 20.49 | 20.58 | 22.52 | 21.66 | 19.01 | 19.47 | 21.48 | 20.03 | 20.28 | 18.73 | 20.42 | 20.00 | 18.57 | 16.72 | 21.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Employee Related Liabilities Current | 93.00 | 74.20 | 58.20 | 47.60 | 67.87 | 62.74 | 53.56 | 49.38 | 73.59 | 68.94 | 59.93 | 55.52 | 82.73 | 74.03 | 58.48 | 49.62 | 55.83 | 56.14 | 49.38 | 44.61 | 63.49 | 67.76 | 54.50 | 39.22 | 51.55 | 48.69 | 20.30 | 16.53 | 21.77 | 21.44 | 17.21 | 13.89 | 18.41 | 16.24 | 13.98 | 9.78 | 13.23 | 10.72 | 8.29 | 7.01 | 9.18 | 11.38 | 12.50 | 11.71 | 13.48 | 9.34 | 9.32 | 8.33 | 12.89 | 11.71 | 10.66 | 8.32 | 11.68 | 11.23 | 10.41 | 9.56 | 9.18 | 8.88 | 13.69 | NA | 23.20 | NA | NA | |
| Operating Lease Liability Current | 15.80 | 17.90 | 19.30 | 19.20 | 17.83 | 18.36 | 16.30 | 17.05 | 17.74 | 17.48 | 15.42 | 16.25 | 16.77 | 16.30 | 16.91 | 15.72 | 15.84 | 16.14 | 15.54 | 15.35 | 16.59 | 17.24 | 19.11 | 18.28 | 18.31 | NA | NA | 7.30 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 567.50 | 566.80 | 566.10 | 565.40 | 564.70 | 564.00 | 907.31 | 911.50 | 915.68 | 919.85 | 363.52 | 368.39 | 373.26 | 378.13 | 383.00 | 387.87 | 392.73 | 397.60 | 313.50 | 317.80 | 322.00 | 326.30 | 330.50 | 334.80 | 339.00 | 325.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Noncurrent | NA | 566.80 | 566.10 | 565.40 | 564.70 | 564.00 | 887.31 | 891.50 | 895.68 | 899.85 | 343.52 | 348.39 | 353.26 | 358.13 | 363.00 | 367.87 | 372.73 | 377.60 | 296.05 | 300.30 | 304.55 | 308.79 | 313.04 | 317.29 | 321.53 | 325.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 49.40 | NA | NA | NA | 49.55 | NA | NA | NA | 49.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 38.90 | 38.70 | 37.40 | 35.10 | 37.53 | 42.32 | 37.54 | 43.30 | 42.58 | 44.08 | 44.38 | 43.97 | 41.10 | 31.04 | 31.04 | 29.35 | 18.42 | 23.12 | 23.22 | 22.85 | 24.66 | 26.54 | 23.93 | 19.61 | 19.68 | 86.59 | 37.42 | 37.95 | 37.74 | 40.81 | 37.59 | 38.80 | 36.28 | 22.66 | 21.93 | 20.96 | 20.54 | 17.23 | 17.63 | 18.73 | 18.87 | 20.30 | 21.30 | 22.68 | 23.51 | 22.77 | 24.39 | 3.90 | 3.84 | 44.41 | 38.32 | 24.19 | 24.00 | 19.61 | 17.10 | 15.35 | 5.63 | 5.94 | 5.57 | NA | 3.73 | NA | NA | |
| Operating Lease Liability Noncurrent | 95.70 | 98.10 | 102.10 | 96.70 | 89.18 | 80.26 | 97.25 | 99.85 | 89.33 | 89.79 | 87.78 | 91.01 | 94.46 | 94.58 | 99.10 | 95.12 | 95.18 | 96.34 | 95.03 | 94.18 | 95.99 | 97.60 | 92.61 | 95.20 | 90.54 | NA | NA | 29.60 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability | 111.50 | 115.90 | 121.40 | 115.90 | 107.00 | 98.62 | 113.55 | 116.90 | 107.07 | 107.27 | 103.20 | 107.26 | 111.23 | 110.87 | 116.01 | 110.84 | 111.02 | 112.47 | 110.57 | 109.53 | 112.58 | 114.85 | NA | NA | 108.85 | 112.75 | 53.99 | 36.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due | 147.10 | 152.10 | 159.50 | 150.70 | 140.11 | 123.48 | 143.43 | 147.01 | 138.41 | 138.34 | 128.91 | 134.80 | 139.08 | 139.03 | 145.76 | 142.28 | 141.75 | 143.99 | 143.08 | 142.91 | 146.64 | 149.67 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | 19.70 | 19.30 | 19.40 | 18.20 | 18.72 | 17.08 | 17.90 | 17.97 | 19.34 | 18.45 | 15.54 | 15.86 | 19.02 | 17.52 | 17.66 | 16.25 | 17.23 | 16.68 | 15.28 | 13.50 | 16.18 | 20.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | 19.40 | 19.00 | 19.10 | 17.90 | 15.39 | 13.62 | 15.49 | 15.53 | 16.65 | 15.91 | 13.81 | 13.59 | 15.51 | 14.52 | 14.69 | 13.28 | 14.81 | 14.29 | 12.97 | 12.12 | 12.98 | 15.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | 16.10 | 15.90 | 16.00 | 14.70 | 15.03 | 13.17 | 15.10 | 15.17 | 13.65 | 12.99 | 12.11 | 11.88 | 13.46 | 13.19 | 13.35 | 11.90 | 12.43 | 12.03 | 10.77 | 10.66 | 11.59 | 12.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Five | 14.60 | NA | NA | NA | 11.73 | NA | NA | NA | 13.24 | NA | NA | NA | 11.86 | NA | NA | NA | 11.08 | NA | NA | NA | 10.13 | 11.36 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due After Year Five | 54.40 | NA | NA | NA | 55.39 | NA | NA | NA | 53.00 | NA | NA | NA | 57.76 | NA | NA | NA | 65.78 | NA | NA | NA | 74.64 | 83.53 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Unrecognized Tax Benefits | 4.90 | NA | NA | NA | 5.74 | NA | NA | NA | 8.45 | NA | NA | NA | 7.47 | NA | NA | NA | 5.51 | NA | NA | NA | 9.67 | NA | NA | NA | 13.01 | NA | NA | NA | 13.16 | NA | NA | NA | 15.99 | NA | NA | NA | 11.40 | NA | NA | NA | 10.05 | NA | NA | NA | 8.00 | 6.20 | NA | NA | 5.52 | NA | NA | NA | 12.81 | NA | NA | NA | 16.02 | NA | NA | NA | 15.66 | NA | NA | |
| Deferred Tax Liabilities | 45.70 | NA | NA | NA | 49.95 | NA | NA | NA | 49.01 | NA | NA | NA | 49.99 | NA | NA | NA | 62.87 | NA | NA | NA | 66.55 | NA | NA | NA | 72.03 | NA | NA | NA | 22.52 | NA | NA | NA | 6.12 | NA | NA | NA | 4.02 | NA | NA | NA | 5.18 | NA | NA | NA | 11.54 | NA | NA | NA | 9.76 | NA | NA | NA | -15.54 | NA | NA | NA | -22.97 | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities Other | 1.60 | NA | NA | NA | 2.65 | NA | NA | NA | 4.11 | NA | NA | NA | 1.80 | NA | NA | NA | 3.36 | NA | NA | NA | 3.38 | NA | NA | NA | 2.97 | NA | NA | NA | 1.27 | NA | NA | NA | 0.06 | NA | NA | NA | 0.21 | NA | NA | NA | 0.26 | NA | NA | NA | 0.41 | NA | NA | NA | 0.44 | NA | NA | NA | -0.75 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Undiscounted Excess Amount | 35.60 | 36.20 | 38.10 | 34.80 | 33.11 | 24.85 | 29.88 | 30.10 | 31.34 | 31.07 | 25.71 | 27.54 | 27.85 | 28.15 | 29.75 | 31.44 | 30.73 | 31.52 | 32.50 | 33.38 | 34.06 | 34.83 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 1362.80 | 1307.20 | 1257.30 | 1230.30 | 1203.17 | 1164.39 | 1165.08 | 1142.88 | 1144.18 | 1100.87 | 1125.28 | 1095.91 | 1066.27 | 989.29 | 924.23 | 900.69 | 870.85 | 841.12 | 875.94 | 845.64 | 814.74 | 768.15 | 717.81 | 685.40 | 676.71 | 659.63 | 655.52 | 621.62 | 606.79 | 599.06 | 595.01 | 576.75 | 520.64 | 548.39 | 485.39 | 434.33 | 392.07 | 354.79 | 321.81 | 289.23 | 263.58 | 275.37 | 260.45 | 484.27 | 474.96 | 466.06 | 464.96 | 476.12 | 464.46 | 414.84 | 401.50 | 404.80 | 387.63 | 378.48 | 367.76 | 389.55 | 407.34 | 425.10 | 415.65 | NA | 373.97 | NA | NA | |
| Additional Paid In Capital | 230.60 | 217.20 | 205.20 | 193.30 | 189.14 | 180.53 | 169.69 | 153.64 | 148.30 | 139.28 | 147.22 | 139.19 | 134.64 | 128.08 | 121.98 | 116.93 | 115.71 | 105.92 | 103.80 | 106.06 | 105.01 | 101.48 | 102.09 | 98.48 | 104.85 | 101.76 | 100.51 | 98.91 | 97.42 | 120.63 | 150.65 | 172.46 | 184.84 | 187.41 | 208.98 | 205.31 | 203.60 | 201.77 | 200.27 | 197.86 | 195.10 | 243.73 | 242.76 | 240.66 | 237.75 | 231.51 | 228.35 | 250.15 | 251.55 | 240.16 | 232.87 | 225.71 | 212.52 | 209.17 | 205.28 | 236.93 | 254.00 | 268.99 | 265.83 | NA | 258.40 | NA | NA | |
| Retained Earnings Accumulated Deficit | 1128.60 | 1087.30 | 1045.90 | 1046.90 | 1026.68 | 981.74 | 1002.17 | 991.06 | 989.73 | 956.16 | 965.74 | 942.38 | 915.27 | 875.97 | 807.84 | 782.97 | 756.32 | 744.87 | 778.65 | 747.11 | 712.30 | 670.46 | 624.83 | 595.68 | 577.72 | 567.46 | 559.84 | 528.15 | 512.78 | 480.55 | 445.77 | 399.41 | 333.23 | 362.81 | 278.95 | 232.90 | 195.36 | 151.08 | 120.72 | 90.19 | 67.91 | 31.64 | 15.21 | 247.67 | 226.40 | 217.08 | 204.78 | 194.13 | 179.41 | 143.08 | 142.39 | 152.17 | 145.35 | 140.50 | 134.76 | 125.84 | 124.77 | 127.53 | 120.94 | NA | 88.45 | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | 6.20 | 5.30 | 8.80 | -7.30 | -11.78 | 2.09 | -6.82 | -1.85 | 6.11 | 5.39 | 12.28 | 14.31 | 16.32 | -14.80 | -5.63 | 0.75 | -1.22 | -9.71 | -6.54 | -7.57 | -2.60 | -3.83 | -9.15 | -8.80 | -5.90 | -9.63 | -4.87 | -5.48 | -3.45 | -2.15 | -1.45 | 4.84 | 2.53 | -1.88 | -2.58 | -3.92 | -6.93 | 1.89 | 0.78 | 1.13 | 0.53 | -0.05 | 2.44 | -4.10 | 10.78 | 17.43 | 31.80 | 31.80 | 33.46 | 31.57 | 26.20 | 26.88 | 29.73 | 28.77 | 27.67 | 26.75 | 28.53 | 28.53 | 28.83 | NA | 27.07 | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | NA | 12.30 | 12.20 | 11.60 | NA | 11.48 | 10.72 | 10.59 | NA | 7.51 | 7.42 | 6.54 | NA | 5.95 | 5.02 | 3.91 | NA | 3.54 | 3.28 | 5.70 | NA | 3.78 | 2.84 | 3.05 | NA | 0.92 | 0.94 | 3.20 | NA | 1.02 | 1.94 | 4.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | NA | -3.50 | 16.10 | 4.50 | NA | 8.91 | -4.97 | -7.97 | NA | -6.89 | -2.03 | -2.01 | NA | -9.16 | -6.38 | 1.97 | NA | -3.18 | 1.03 | -4.97 | NA | 5.32 | -0.34 | -2.91 | NA | -4.76 | 0.61 | -2.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.60 | 0.58 | -2.49 | 6.54 | -14.88 | -6.65 | -14.37 | 0.00 | -1.66 | 1.89 | 5.37 | -0.69 | -2.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |






| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 80.50 | 78.70 | 45.20 | 28.90 | 82.69 | 34.06 | 6.71 | 7.28 | 84.00 | 72.52 | 22.60 | 29.81 | 70.69 | 65.31 | 37.77 | 9.82 | 34.36 | 18.20 | 33.61 | 54.08 | 66.86 | 67.40 | 38.45 | 28.52 | 19.22 | 12.76 | 10.97 | 5.45 | 37.34 | 28.48 | 52.35 | 33.10 | 49.69 | 32.80 | 60.01 | 40.21 | 41.78 | 34.53 | 31.32 | 11.65 | 32.75 | 18.26 | 25.15 | 28.64 | 18.27 | 10.25 | 40.27 | 6.80 | 39.96 | 5.37 | -9.46 | -0.55 | 18.53 | 27.45 | 30.11 | 34.69 | 11.44 | 13.15 | 10.79 | 2.71 | 34.95 | -12.69 | NA | |
| Net Cash Provided By Used In Investing Activities | -37.90 | -28.30 | -28.50 | -15.10 | -13.04 | -12.94 | -28.85 | -18.72 | -14.52 | -13.48 | -20.54 | -16.21 | -22.99 | -14.03 | -157.58 | -13.68 | -8.18 | -6.23 | -20.47 | -12.41 | -15.59 | -12.76 | -7.37 | -7.12 | -11.31 | -372.61 | -7.49 | -2.44 | -3.12 | -91.89 | -8.59 | -9.99 | -3.40 | -0.76 | -19.05 | -4.88 | -1.59 | -1.42 | 0.29 | 3.02 | 1.71 | -2.87 | -11.69 | -0.42 | -1.85 | -21.67 | 1.36 | -32.84 | -2.32 | -1.13 | -79.15 | 11.68 | -23.00 | 3.69 | -2.32 | -2.89 | -7.12 | -18.50 | -6.71 | -2.39 | -7.46 | -2.71 | NA | |
| Net Cash Provided By Used In Financing Activities | -9.10 | -4.20 | -29.40 | -13.40 | -2.66 | -351.27 | -9.02 | -14.14 | -8.52 | 473.18 | -8.17 | -10.80 | -8.09 | -10.93 | -25.03 | -17.81 | -28.93 | 29.79 | -13.80 | -12.44 | -3.46 | -8.77 | -3.60 | -13.79 | -3.56 | 343.44 | 0.67 | -1.71 | -25.48 | -31.02 | -23.85 | -16.78 | -4.41 | -25.03 | -0.19 | -1.69 | -0.21 | 0.20 | 0.84 | 1.31 | -49.71 | 0.52 | 1.25 | 2.30 | 5.96 | -2.93 | -33.73 | -1.78 | 7.88 | 0.68 | 5.62 | 12.14 | 0.29 | 0.85 | -33.90 | -22.11 | -18.17 | -0.15 | -0.27 | 1.49 | 0.11 | 0.93 | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | 32.60 | 45.10 | -9.50 | 0.90 | 64.80 | -328.86 | -31.63 | -26.78 | 58.62 | 530.68 | -6.41 | 2.85 | 49.77 | 36.37 | -148.55 | -23.14 | -3.55 | 40.75 | -2.73 | 29.54 | 51.39 | 48.34 | 28.10 | 6.10 | 6.04 | -18.67 | 3.78 | 0.74 | 8.44 | -93.99 | 18.58 | 6.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 80.50 | 78.70 | 45.20 | 28.90 | 82.69 | 34.06 | 6.71 | 7.28 | 84.00 | 72.52 | 22.60 | 29.81 | 70.69 | 65.31 | 37.77 | 9.82 | 34.36 | 18.20 | 33.61 | 54.08 | 66.86 | 67.40 | 38.45 | 28.52 | 19.22 | 12.76 | 10.97 | 5.45 | 37.34 | 28.48 | 52.35 | 33.10 | 49.69 | 32.80 | 60.01 | 40.21 | 41.78 | 34.53 | 31.32 | 11.65 | 32.75 | 18.26 | 25.15 | 28.64 | 18.27 | 10.25 | 40.27 | 6.80 | 39.96 | 5.37 | -9.46 | -0.55 | 18.53 | 27.45 | 30.11 | 34.69 | 11.44 | 13.15 | 10.79 | 2.71 | 34.95 | -12.69 | NA | |
| Net Income Loss | NA | NA | 25.20 | 24.70 | 48.87 | -14.90 | 15.03 | 5.40 | 37.50 | 32.72 | 27.14 | 30.92 | 43.74 | 74.17 | 44.97 | 36.78 | 39.66 | 21.00 | 35.41 | 38.67 | 41.84 | 45.63 | 29.14 | 18.06 | 10.26 | 7.62 | 31.69 | 15.37 | 19.41 | 34.78 | 46.36 | 46.48 | -29.59 | 83.86 | 46.05 | 37.53 | 44.28 | 30.36 | 30.53 | 22.28 | 36.27 | 16.43 | -232.46 | 21.28 | 9.32 | 12.30 | 10.65 | 14.71 | 34.35 | 0.69 | -9.78 | 6.83 | 4.85 | 5.74 | 8.93 | 1.07 | -2.77 | 6.59 | 13.59 | 18.91 | 31.41 | 19.95 | 13.62 | |
| Profit Loss | 52.30 | 46.20 | 25.20 | 24.70 | 48.87 | -14.90 | 15.03 | 5.22 | 37.50 | 32.72 | 27.14 | 30.92 | 43.74 | 74.18 | 44.99 | 36.76 | 39.63 | 21.01 | 35.44 | 38.70 | 41.86 | 45.66 | 29.13 | 18.08 | 10.27 | 7.63 | 31.70 | 15.38 | 19.41 | 34.79 | 46.41 | 46.51 | -29.59 | 83.86 | 46.05 | 37.53 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 15.20 | 15.10 | 15.60 | 16.10 | 16.63 | 17.91 | 16.97 | 16.95 | 16.77 | 16.80 | 16.44 | 16.52 | 15.86 | 15.56 | 14.99 | 13.89 | 13.67 | 13.48 | 13.02 | 12.72 | 12.34 | 12.24 | 11.58 | 11.62 | 10.85 | 6.91 | 4.21 | 4.18 | 4.10 | 3.57 | 3.06 | 2.86 | 2.63 | 2.57 | 2.23 | 1.99 | 1.88 | 1.89 | 2.00 | 2.04 | -3.08 | 2.32 | 4.75 | 4.84 | 5.21 | 5.39 | 5.46 | 4.87 | 4.38 | 3.90 | 5.31 | 5.29 | 4.68 | 4.49 | 4.41 | 4.21 | 3.96 | 3.75 | 3.55 | 3.26 | 3.09 | 2.94 | NA | |
| Increase Decrease In Accounts Receivable | 26.20 | -3.70 | 24.20 | 10.70 | 8.98 | -5.21 | 15.05 | -33.44 | 11.85 | 10.91 | -32.45 | -13.59 | -8.96 | 40.80 | 15.21 | 12.58 | 9.69 | -23.98 | 4.04 | 4.98 | -6.74 | 3.88 | 19.54 | -32.08 | -4.41 | 29.85 | -8.97 | 2.42 | -10.18 | -2.08 | -8.64 | 17.46 | 11.62 | 11.93 | -16.48 | 0.43 | 7.92 | 2.94 | -0.81 | 11.55 | -4.89 | -4.00 | -11.42 | 2.39 | 12.34 | -8.96 | -19.10 | 11.53 | -3.85 | -3.89 | 25.82 | 13.78 | -18.45 | -0.14 | -2.23 | -28.76 | 0.45 | 4.63 | 6.15 | 0.90 | 7.20 | 34.41 | NA | |
| Increase Decrease In Inventories | 12.00 | 2.80 | 25.30 | 7.30 | -13.29 | -8.07 | 22.47 | 26.79 | -30.27 | -26.71 | -8.01 | 25.70 | -38.16 | 18.30 | 28.49 | 23.62 | -2.83 | 45.35 | 45.71 | 27.50 | -38.64 | -3.94 | 24.20 | 6.73 | -10.90 | 8.25 | -2.27 | 1.24 | -10.86 | -9.49 | 14.51 | 17.11 | 4.20 | -3.53 | 10.55 | 8.05 | 1.10 | -1.37 | 0.08 | 6.55 | 9.67 | -2.47 | -5.72 | 5.23 | -9.92 | -0.26 | 3.23 | 0.15 | -11.45 | 19.89 | 4.99 | -1.43 | -6.62 | 6.47 | -1.78 | 2.31 | -12.56 | -5.92 | 10.02 | 11.93 | 9.57 | 8.02 | NA | |
| Increase Decrease In Accounts Payable | 28.80 | 0.80 | 34.30 | 15.40 | 8.22 | -23.11 | 17.33 | -3.00 | 0.12 | -8.76 | -34.22 | 16.77 | -50.33 | 19.14 | 8.96 | -6.47 | 3.71 | -16.86 | 39.79 | 40.48 | -35.19 | -19.44 | 11.82 | -5.35 | -39.77 | 26.36 | -7.23 | 4.55 | -4.07 | -17.11 | -3.38 | 11.93 | 7.54 | -10.32 | -0.60 | 5.19 | 8.34 | 1.00 | 0.49 | 9.13 | 4.33 | -0.37 | -12.16 | 11.42 | -8.29 | -13.19 | 5.14 | 7.92 | -11.62 | 0.11 | 6.38 | 1.86 | -10.38 | 9.85 | 4.65 | -6.82 | -6.02 | 2.69 | -3.27 | -4.21 | 19.88 | 0.45 | NA | |
| Share Based Compensation | 14.50 | 14.60 | 13.60 | 13.00 | 11.64 | 11.90 | 11.40 | 11.01 | 8.19 | 8.07 | 7.94 | 6.80 | 4.84 | 6.02 | 5.06 | 3.93 | 2.92 | 3.67 | 3.44 | 5.70 | 2.61 | 3.78 | 2.84 | 3.05 | 2.27 | 0.92 | 0.94 | 3.20 | 2.24 | 1.02 | 1.94 | 4.49 | 1.84 | 3.45 | 3.86 | 3.40 | 2.03 | 1.30 | 1.57 | 1.43 | 0.56 | 0.80 | 0.85 | 0.59 | 0.25 | 1.49 | 1.50 | 1.76 | 4.43 | 4.11 | 3.17 | 2.03 | 2.65 | 2.83 | 2.23 | 5.01 | 3.17 | 3.22 | 3.40 | 2.74 | 2.61 | 2.08 | NA | |
| Amortization Of Financing Costs | 0.80 | 0.80 | 0.80 | 0.70 | 0.75 | 0.79 | 0.85 | 0.82 | 0.82 | 0.24 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.15 | 0.42 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Payments | 7.00 | 6.80 | 6.70 | 6.30 | 6.20 | 5.82 | 5.84 | 5.72 | 5.70 | 5.68 | 5.82 | 5.82 | 5.64 | 5.56 | 5.47 | 5.63 | 5.63 | 6.06 | 6.02 | 5.96 | 4.54 | 5.93 | 5.83 | 5.57 | 3.25 | 2.94 | 3.02 | 2.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 0.30 | 7.20 | 0.00 | 7.20 | -0.71 | 5.58 | 6.09 | 6.30 | 6.37 | 2.77 | 2.70 | 2.59 | 3.64 | 0.50 | 1.34 | 1.12 | 1.14 | 0.94 | 0.97 | 0.98 | 1.02 | 0.75 | 1.27 | 2.24 | 2.43 | 0.75 | 0.24 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | NA | 0.00 | 0.00 | 0.00 | 0.07 | 0.05 | 0.06 | 0.14 | 0.09 | 0.05 | 0.07 | 0.06 | 0.07 | 0.08 | 0.02 | 0.00 | 0.04 | 0.02 | 0.00 | 0.00 | -0.00 | 0.00 | 0.01 | 0.04 | -0.01 | 0.04 | 0.01 | 0.02 | 0.01 | NA | |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 0.30 | 0.00 | 7.10 | 12.30 | 15.29 | 7.37 | 1.58 | 16.84 | 2.42 | 9.27 | 2.42 | 0.21 | 2.59 | 2.22 | 7.68 | 4.53 | 2.00 | 7.17 | 5.04 | 2.19 | -0.32 | 9.59 | 2.27 | 22.21 | -29.32 | 56.32 | 19.24 | 38.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -37.90 | -28.30 | -28.50 | -15.10 | -13.04 | -12.94 | -28.85 | -18.72 | -14.52 | -13.48 | -20.54 | -16.21 | -22.99 | -14.03 | -157.58 | -13.68 | -8.18 | -6.23 | -20.47 | -12.41 | -15.59 | -12.76 | -7.37 | -7.12 | -11.31 | -372.61 | -7.49 | -2.44 | -3.12 | -91.89 | -8.59 | -9.99 | -3.40 | -0.76 | -19.05 | -4.88 | -1.59 | -1.42 | 0.29 | 3.02 | 1.71 | -2.87 | -11.69 | -0.42 | -1.85 | -21.67 | 1.36 | -32.84 | -2.32 | -1.13 | -79.15 | 11.68 | -23.00 | 3.69 | -2.32 | -2.89 | -7.12 | -18.50 | -6.71 | -2.39 | -7.46 | -2.71 | NA | |
| Payments To Acquire Property Plant And Equipment | 37.50 | 27.90 | 28.10 | 13.90 | 12.74 | 12.64 | 14.78 | 16.63 | 14.22 | 13.16 | 17.41 | 16.21 | 19.38 | 14.03 | 12.40 | 13.07 | 9.16 | 8.49 | 5.42 | 8.82 | 11.25 | 11.84 | 7.26 | 6.13 | 9.51 | 6.82 | 6.43 | 2.44 | 3.74 | 7.16 | 5.50 | 3.92 | 3.40 | 2.24 | 2.02 | 1.39 | 2.30 | 1.66 | 1.53 | 1.34 | 0.82 | 1.54 | 1.23 | 0.42 | 1.29 | 1.36 | 1.87 | 1.58 | 3.02 | 2.76 | 2.41 | 1.42 | 3.56 | 2.47 | 1.09 | 3.12 | 4.26 | 5.97 | 4.23 | 4.43 | 12.01 | 3.99 | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -9.10 | -4.20 | -29.40 | -13.40 | -2.66 | -351.27 | -9.02 | -14.14 | -8.52 | 473.18 | -8.17 | -10.80 | -8.09 | -10.93 | -25.03 | -17.81 | -28.93 | 29.79 | -13.80 | -12.44 | -3.46 | -8.77 | -3.60 | -13.79 | -3.56 | 343.44 | 0.67 | -1.71 | -25.48 | -31.02 | -23.85 | -16.78 | -4.41 | -25.03 | -0.19 | -1.69 | -0.21 | 0.20 | 0.84 | 1.31 | -49.71 | 0.52 | 1.25 | 2.30 | 5.96 | -2.93 | -33.73 | -1.78 | 7.88 | 0.68 | 5.62 | 12.14 | 0.29 | 0.85 | -33.90 | -22.11 | -18.17 | -0.15 | -0.27 | 1.49 | 0.11 | 0.93 | NA | |
| Payments Of Dividends | 4.00 | 3.90 | 3.90 | 3.80 | 3.84 | 3.87 | 3.85 | 3.81 | 3.80 | 3.83 | 3.78 | 3.81 | 3.80 | 3.81 | 3.81 | 3.79 | 3.80 | 3.86 | 3.87 | 3.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Dividends Common Stock | NA | 3.90 | 3.90 | 3.80 | NA | 3.87 | 3.85 | 3.81 | NA | 3.83 | 3.78 | 3.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 6.50 | 0.00 | 23.20 | 0.50 | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.68 | 2.38 | 16.98 | 6.59 | 21.50 | 50.12 | NA | NA | 0.05 | 4.33 | 0.00 | 7.25 | NA | NA | NA | 0.00 | 26.10 | 30.96 | 25.31 | 12.75 | 5.00 | NA | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | 0.00 | NA | NA | 0.00 | 0.00 | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.18 | 21.93 | NA | 0.00 | 0.00 | 0.00 | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 489.40 | 463.30 | 441.50 | 404.60 | 415.40 | 374.22 | 364.95 | 327.48 | 405.27 | 409.99 | 415.51 | 425.04 | 490.74 | 516.27 | 440.95 | 397.46 | 396.93 | 346.09 | 361.31 | 351.62 | 370.97 | 389.52 | 339.88 | 315.46 | 338.27 | 175.13 | 134.81 | 140.74 | 154.16 | 173.08 | 196.03 | 195.62 | 179.21 | 176.57 | 165.87 | 149.35 | 135.34 | 126.55 | 118.77 | 103.04 | 86.89 | 130.80 | 136.79 | 141.12 | 152.72 | 143.15 | 146.28 | 140.95 | 152.58 | 142.90 | 139.71 | 111.81 | 112.97 | 117.52 | 115.66 | 105.79 | 112.50 | 128.50 | 138.15 | 137.65 | 148.65 | 140.97 | 100.11 | |
| Revenue From Contract With Customer Excluding Assessed Tax | 489.40 | 463.30 | 441.50 | 404.60 | 415.40 | 374.22 | 364.95 | 327.48 | 405.27 | 409.99 | 415.51 | 425.04 | 490.74 | 516.27 | 440.95 | 397.46 | 396.93 | 346.09 | 361.31 | 351.62 | 370.97 | 389.52 | 339.88 | 315.46 | 338.27 | 175.13 | 134.81 | 140.74 | 154.16 | 173.08 | 196.03 | 195.62 | 179.21 | 176.57 | 165.87 | 149.35 | 135.34 | 126.55 | 118.77 | 103.04 | 86.89 | 130.80 | 136.79 | 141.12 | 152.72 | 143.15 | 146.28 | 140.95 | 152.58 | 142.90 | 139.71 | 111.81 | 112.97 | 117.52 | 115.66 | 105.79 | 112.50 | 128.50 | 138.15 | 137.65 | 148.65 | 140.97 | 100.11 | |
| Data Center Computing | 177.90 | 171.60 | 141.60 | 96.20 | 88.67 | 80.65 | 72.96 | 41.90 | 62.85 | 68.29 | 59.08 | 59.66 | 94.53 | 87.54 | 69.16 | 76.24 | 80.08 | 62.23 | 69.46 | 59.15 | 65.30 | 87.74 | 83.32 | 86.18 | 77.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Industrial And Medical | 78.20 | 71.20 | 68.60 | 64.30 | 76.82 | 76.84 | 79.10 | 83.42 | 108.60 | 115.23 | 127.60 | 123.02 | 119.33 | 119.59 | 104.95 | 82.90 | 98.76 | 80.80 | 83.20 | 78.42 | 93.77 | 87.01 | 70.89 | 61.98 | 96.74 | 55.19 | 44.75 | 49.31 | 46.77 | 53.11 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Semiconduct or Equipment | 211.60 | 196.60 | 209.50 | 222.20 | 226.84 | 197.50 | 188.32 | 179.90 | 191.38 | 185.03 | 173.18 | 194.21 | 232.46 | 266.60 | 228.80 | 202.96 | 179.35 | 173.44 | 176.67 | 180.72 | 165.76 | 167.06 | 145.42 | 133.62 | 125.11 | 96.43 | 65.09 | 91.44 | 107.39 | 119.97 | 127.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service And Other | 46.50 | 47.60 | 45.40 | 44.40 | 43.96 | 41.57 | 39.58 | 41.21 | 39.55 | 40.86 | 45.63 | 45.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Telecom And Networking | 21.70 | 23.90 | 21.80 | 21.90 | 23.07 | 19.23 | 24.56 | 22.25 | 42.44 | 41.45 | 55.65 | 48.15 | 44.43 | 42.55 | 38.04 | 35.37 | 38.74 | 29.62 | 31.98 | 33.34 | 46.14 | 47.71 | 40.25 | 33.67 | 38.48 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product | 442.90 | 415.70 | 396.10 | 360.20 | 371.44 | 332.65 | 325.37 | 286.26 | 365.72 | 369.13 | 369.88 | 379.27 | 447.57 | 471.63 | 403.98 | 362.88 | 361.42 | 312.39 | 325.52 | 318.88 | 337.48 | 358.26 | 311.77 | 289.36 | 311.62 | 148.14 | 106.19 | 112.11 | 125.04 | 144.84 | 169.24 | 171.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Countries | 163.40 | 168.80 | 165.50 | 147.30 | 148.72 | 128.94 | 130.73 | 161.29 | 230.34 | 211.89 | 215.21 | 234.08 | 797.80 | 1.30 | 4.80 | 6.03 | 5.83 | 1.62 | 2.38 | 3.76 | 1.45 | 0.35 | 0.32 | 1.01 | -0.34 | 0.33 | 0.36 | 0.38 | 0.35 | 0.12 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| JP | 51.20 | 71.10 | 64.60 | NA | 16.70 | 11.90 | 12.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| MX | 97.60 | 72.40 | 41.10 | 41.70 | 50.30 | 40.95 | 42.93 | 25.90 | 45.51 | 27.46 | 23.62 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| MY | NA | NA | NA | 42.50 | NA | NA | NA | 21.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| TW | 35.60 | 37.10 | 28.60 | 28.90 | 40.02 | 40.99 | 39.11 | 39.47 | 25.37 | 33.14 | 29.34 | 36.36 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 11.62 | NA | NA | NA | 7.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| US | 141.60 | 113.90 | 141.70 | 144.20 | 136.79 | 134.61 | 129.50 | 107.82 | 141.03 | 156.71 | 147.11 | 153.51 | 193.32 | 197.21 | 174.29 | 158.74 | 151.10 | 139.09 | 139.53 | 131.60 | 141.96 | 152.50 | 119.81 | 116.70 | NA | NA | NA | 57.88 | NA | NA | NA | 107.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |




AEIS vs Electronic Components (12 peers) — Technology


| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Diluted Shares Outstanding | NA | 38.50 | 37.80 | 38.10 | NA | 37.53 | 37.78 | 37.69 | NA | 37.85 | 37.80 | 37.76 | NA | 37.63 | 37.71 | 37.77 | NA | 38.36 | 38.59 | 38.58 | NA | 38.53 | 38.46 | 38.57 | NA | 38.49 | 38.46 | 38.43 | NA | 39.20 | 39.60 | 39.99 | NA | 40.17 | 40.25 | 40.18 | NA | 39.97 | 39.97 | 40.10 | NA | 41.32 | 40.95 | 41.13 | NA | 40.47 | 41.15 | 41.87 | NA | 40.58 | 40.15 | 39.60 | NA | 38.33 | 39.58 | 41.29 | NA | 43.82 | 44.19 | 44.13 | NA | 43.85 | 43.33 | |
| Weighted Average Number Of Shares Outstanding Basic | NA | NA | NA | 37.60 | NA | 37.53 | 37.47 | 37.36 | NA | 37.58 | 37.57 | 37.48 | NA | 37.38 | 37.52 | 37.55 | NA | 38.18 | 38.39 | 38.33 | NA | 38.33 | 38.29 | 38.36 | NA | 38.31 | 38.27 | 38.20 | NA | 38.97 | 39.35 | 39.62 | NA | 39.79 | 39.85 | 39.74 | NA | 39.68 | 39.67 | 39.81 | NA | 41.03 | 40.95 | 40.74 | NA | 40.00 | 40.54 | 40.81 | NA | 39.88 | 39.45 | 38.77 | NA | 37.81 | 38.97 | 40.78 | NA | 43.53 | 43.57 | 43.44 | NA | 43.25 | 42.81 | |
| Earnings Per Share Basic | 1.39 | 1.23 | 0.67 | 0.66 | 1.31 | -0.40 | 0.40 | 0.14 | 1.00 | 0.87 | 0.72 | 0.83 | 1.17 | 1.98 | 1.20 | 0.98 | 1.05 | 0.55 | 0.92 | 1.01 | 1.10 | 1.19 | 0.76 | 0.47 | 0.27 | 0.20 | 0.83 | 0.40 | 0.51 | 0.89 | 1.18 | 1.17 | -0.75 | 2.11 | 1.16 | 0.94 | 1.12 | 0.77 | 0.77 | 0.56 | 0.90 | 0.40 | -5.68 | 0.52 | 0.23 | 0.31 | 0.26 | 0.36 | 0.85 | 0.02 | -0.25 | 0.18 | 0.13 | 0.15 | 0.23 | 0.03 | -0.06 | 0.15 | 0.31 | 0.44 | 0.73 | 0.46 | 0.32 | |
| Earnings Per Share Diluted | 1.32 | 1.20 | 0.67 | 0.65 | 1.29 | -0.40 | 0.40 | 0.14 | 1.00 | 0.86 | 0.72 | 0.82 | 1.16 | 1.97 | 1.19 | 0.97 | 1.04 | 0.55 | 0.92 | 1.00 | 1.09 | 1.19 | 0.76 | 0.47 | 0.27 | 0.20 | 0.82 | 0.40 | 0.50 | 0.89 | 1.17 | 1.16 | -0.75 | 2.09 | 1.14 | 0.93 | 1.11 | 0.76 | 0.76 | 0.56 | 0.89 | 0.40 | -5.68 | 0.52 | 0.23 | 0.30 | 0.26 | 0.35 | 0.83 | 0.02 | -0.24 | 0.17 | 0.13 | 0.15 | 0.23 | 0.03 | -0.06 | 0.15 | 0.31 | 0.43 | 0.72 | 0.45 | 0.31 | |
| Income Loss From Continuing Operations Per Basic Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Income Loss From Continuing Operations Per Diluted Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Incremental Common Shares Attributable To Share Based Payment Arrangements | 0.10 | 0.50 | NA | NA | -0.03 | 0.01 | 0.30 | 0.33 | -0.00 | 0.28 | 0.23 | 0.28 | NA | 0.25 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Weighted Average Discount Rate Percent | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |

