ALLY

EPS: 0.96Rev: 2.1BNet Inc: 327M

Income Statement

Expenses
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenues 2123.002168.002082.001541.002092.002103.002000.001986.002067.001968.002079.002100.002201.002016.002076.002135.002199.001985.002085.001937.001981.001684.001609.001412.001643.001601.001552.001598.001438.001505.001458.001403.001473.001462.001455.001375.001368.001384.001358.001327.001339.001302.001127.001093.001014.001264.001231.001142.001099.001108.001030.001026.001092.001713.001710.001856.001098.001191.001827.001552.001648.002047.002097.00
Income Loss From Continuing Operations 327.00398.00352.00-225.00-139.00357.00294.00157.0077.00296.00329.00320.00278.00300.00482.00655.00658.00712.00899.00796.00687.00476.00242.00-319.00381.00381.00584.00375.00289.00374.00348.00252.00179.00280.00254.00213.00246.00261.00357.00247.00276.00273.00169.00179.00151.00293.00283.00198.0079.00177.00100.0060.001300.00390.00-864.00302.00-319.00-210.00110.00169.00156.00277.00402.00
Net Income Loss 327.00398.00352.00-225.00108.00357.00294.00157.0062.00296.00329.00319.00278.00299.00482.00655.00652.00712.00900.00796.00687.00476.00241.00-319.00378.00381.00582.00374.00290.00374.00349.00250.00181.00282.00252.00214.00248.00209.00360.00250.00263.00268.00182.00576.00177.00423.00323.00227.00104.0091.00-927.001093.001400.00384.00-898.00310.00-206.00-210.00113.00146.0079.00269.00565.00
Comprehensive Income Net Of Tax 485.00673.00395.00437.00-423.00973.00274.00-16.001011.00-606.00242.00602.00559.00-1032.00-736.00-978.00443.00547.001089.00192.00623.00356.00350.00264.00311.00487.00891.00680.00532.00241.00279.00-78.00143.00330.00328.00234.00-124.00205.00480.00396.00154.00329.0034.00607.00261.00368.00412.00319.0011.0095.00-1108.00776.001425.00602.00-1104.00497.00-161.00-491.00202.00121.00NANANA
Interest Income Expense After Provision For Loan Loss 1100.001200.001100.001300.001000.00843.001000.00949.00900.001000.001100.001200.001200.001300.001500.001500.001400.001500.001600.001400.001200.001100.00767.00243.00800.00925.00980.00850.00900.00874.00936.00788.00800.00767.00798.00708.00709.00738.00812.00731.00700.00759.00776.00734.00600.00800.00800.00700.00700.00600.00500.00500.00600.00400.00NANANANANANANANANA
Noninterest Income 525.00584.00566.0063.00517.00615.00505.00530.00574.00435.00506.00498.00527.00297.00312.00442.00545.00391.00538.00565.00678.00484.00555.00266.00487.00413.00395.00466.00298.00398.00364.00354.00379.00381.00388.00396.00NANA374.00376.00356.00332.00211.00243.00215.00375.00365.00321.00325.00371.00402.00386.00480.00775.00714.00605.00NANANANANANANA

Dimension Breakdowns

us-gaap:Revenues

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

us-gaap:NoninterestIncome

us-gaap:StatementBusinessSegmentsAxis

Leaf Members


Balance Sheet

Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets 196002.00191711.00189473.00193331.00191836.00192981.00192531.00192877.00196392.00195704.00197241.00196165.00191826.00188640.00185703.00184297.00182114.00179184.00180470.00181879.00182165.00185270.00184061.00182527.00180644.00181485.00180448.00180117.00178869.00173101.00171345.00170021.00167148.00164013.00164345.00162101.00163728.00157397.00157931.00156505.00158581.00156105.00156472.00153524.00151828.00149195.00149937.00148452.00151167.00150556.00150627.00166199.00182347.00182482.00178560.00186350.00184059.00181956.00178889.00NA172008.00NANA
Tier One Risk Based Capital 17885.0017440.0017216.0016863.0017324.0017564.0017370.0017171.0017392.0017257.0017054.0016803.0016867.00NANANA17403.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Cash And Cash Equivalents At Carrying Value 10030.0010246.0010592.0010409.0010292.008616.007369.008153.006945.008515.009972.009780.005571.005004.004167.003932.005062.0010915.0013664.0015778.0015621.0019939.0019131.006161.003555.003617.003563.003957.004537.003772.003924.003721.004252.004424.004377.004302.005934.004289.005731.005001.006380.005227.005858.007636.005576.005699.005777.005893.005531.006549.007774.007437.007513.0017157.0016126.0013079.0013035.0016402.0014901.0012946.0011670.0012589.0014348.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 11809.0011604.0011508.0011417.0011380.009304.008124.008640.007439.009118.0010638.0010595.006222.005722.004759.004615.005670.0011539.0014445.0017031.0016574.0020622.0019964.007066.004380.004371.004270.004904.005626.004707.004939.004938.005269.005878.005853.005897.007881.00NANANA8713.00NANANA8165.00NANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Property Plant And Equipment Gross 2280.002269.002250.002212.002226.002190.002207.002160.002153.002425.002435.002390.002352.002331.002278.002178.002139.002075.001668.001620.001541.001485.001433.001355.001332.001294.001245.001286.001250.001203.001161.001107.001064.001024.00985.00939.00901.00838.00781.00724.00691.00648.00760.00744.00775.00754.00740.00723.00709.00691.00675.00696.00693.00956.00903.00NA1152.00NANANANANANA
Goodwill 190.00190.00190.00190.00551.00669.00669.00669.00669.00822.00822.00822.00822.00822.00822.00822.00822.00343.00343.00343.00343.00343.00343.00393.00393.00240.00240.00240.00240.00240.00240.00240.00240.00240.00240.00240.00240.00240.00220.00NA27.00NANANANANANANANANANANA27.00520.00518.00NA518.00NANANA525.00NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1130.001093.001046.00989.00973.00923.00935.00890.00871.001142.001154.001116.001076.001063.001021.00980.00955.00917.00877.00844.00815.00780.00748.00714.00686.00662.00640.00708.00686.00667.00648.00627.00608.00587.00565.00542.00525.00507.00487.00474.00456.00436.00552.00531.00550.00529.00511.00492.00474.00459.00441.00428.00411.00618.00592.00NA787.00NANANANANANA
Amortization Of Intangible Assets 0.000.000.003.004.004.005.006.006.006.006.007.006.009.008.008.006.005.004.005.004.004.005.005.005.002.003.003.003.002.003.003.002.003.002.003.003.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 1150.001176.001204.001223.001253.001267.001272.001270.001282.001283.001281.001274.001276.001268.001257.001198.001184.001158.00791.00776.00726.00705.00685.00641.00646.00632.00605.00578.00564.00536.00513.00480.00456.00437.00420.00397.00376.00331.00294.00250.00235.00212.00208.00213.00225.00225.00229.00231.00235.00232.00234.00268.00282.00338.00311.00NA365.00NANANANANANA
Held To Maturity Securities Accumulated Unrecognized Holding Loss 157.00163.00175.00177.00196.00155.00196.00194.00173.00234.00180.00156.00178.00181.00114.00NA14.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Held To Maturity Securities Fair Value 4451.004493.004559.004670.004293.004570.004503.004633.004729.00779.00850.00891.00884.00903.00998.00NA1204.00NANANA1331.001336.001476.001580.001600.002687.002374.002374.002307.002139.002007.001895.001865.001807.001156.001063.00789.00658.00579.00118.000.00NANANANANANANANANANANANANANANANANANANANANANA
Held To Maturity Securities Accumulated Unrecognized Holding Gain 237.00223.00173.00179.00143.00284.00151.00172.00222.00NANANANANANANA48.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Debt Securities Held To Maturity Excluding Accrued Interest After Allowance For Credit Loss 4371.004433.004561.004668.004346.004441.004548.004655.004680.001013.001030.001047.001062.00NANANA1170.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Gross 3385.00NANANA3191.00NANANA3031.00NANANA4085.00NANANA3027.00NANANA3266.00NANANA2697.00NANANA2677.00NANANANANANANA4103.00NANANA3848.00NANANA4306.00NANANA5390.00NANANA5734.00NANANA5150.00NANANANANANA
Operating Lease Right Of Use Asset 109.0091.0082.0088.0092.0085.0091.0098.0090.0099.0098.00105.00111.00115.00112.00111.00148.00148.00142.00150.00162.00140.00137.00142.00168.00168.00172.00177.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Valuation Allowance 122.00NANANA138.00NANANA176.00NANANA644.00NANANA839.00NANANA835.00NANANA837.00NANANA1057.00NANANA1123.00NANANA646.00NANANA582.00NANANA734.00NANANA1154.00NANANA1653.00NANANA2274.00NANANANANANA
Deferred Tax Assets Net 3263.00NANANA3053.00NANANA2855.00NANANA3441.00NANANA2188.00NANANA2431.00NANANA1860.00NANANA1620.00NANANANANANANA3457.00NANANA3266.00NANANA3572.00NANANA4236.00NANANA4081.00NANANA2876.00NANANANANANA
Deferred Tax Assets Other 332.00NANANA454.00NANANA418.00NANANA470.00NANANA604.00NANANA366.00NANANA214.00NANANA257.00NANANANANANANA208.00NANANA212.00NANANA193.00NANANA247.00NANANA247.00NANANA568.00NANANANANANA
Finite Lived Intangible Assets Accumulated Amortization 80.0080.0080.0080.00131.00127.00123.00118.00112.00128.00122.00116.00109.00103.0095.0086.0078.0072.0068.0063.0059.0055.0051.0047.0042.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Long Term Debt Current 2659.003506.003516.004428.004819.003740.004509.004574.004340.005971.005156.004917.004418.003251.003574.004173.005869.005428.007147.005637.005085.006777.008705.007688.009219.009920.009327.009578.008976.009662.0010756.0011320.0010981.0010470.0011744.0011377.0014553.0015084.0014859.0013868.0011256.0013413.0012005.0013418.0017438.0018370.0019211.0015997.0017172.0015031.0015373.0014773.0012573.0025938.0025784.00NA26185.00NANANANANANA
Time Deposit Maturities Year One 34764.00NANANA37228.00NANANA43450.00NANANA26072.00NANANA31955.00NANANA41830.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deposits 151649.00148410.00147866.00151428.00151574.00151950.00152154.00155084.00154666.00152835.00154310.00154013.00152297.00145751.00140401.00142475.00141558.00139444.00139104.00139585.00137036.00134938.00131036.00122324.00120752.00119230.00116325.00113299.00106178.00101379.0098734.0097446.0093256.0090116.0086183.0084486.0079022.0075744.0072802.0070265.0066478.0064041.0061947.0060875.0058222.0056851.0056091.0055367.0053350.0052031.0050125.0050326.0047915.0049872.0047992.0047206.0045050.0044326.0042262.00NA39048.00NANA
Lessee Operating Lease Liability Payments Due Next Twelve Months 38.0038.0035.0035.0038.0034.0033.0034.0034.0035.0032.0032.0035.0033.0031.0029.0041.0038.0035.0035.0045.0045.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months 2659.002244.002137.002222.004818.004676.004409.004316.004340.002010.002900.004165.004418.001088.002071.003830.005869.00832.002467.003708.005085.007328.003020.006320.009219.002309.003815.005884.008976.002775.005295.007835.0010981.002614.006569.009317.0014553.002116.005259.006923.0011256.003725.005733.0011326.0017438.004554.006998.0010400.0017172.002606.004963.007916.0012573.0012097.0016535.00NANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Long Term Debt 17070.0016749.0015876.0016465.0017495.0016807.0015979.0017011.0017570.0020096.0020141.0020480.0017762.0016628.0016984.0015885.0017029.0014946.0016896.0020503.0022006.0025704.0029176.0031066.0034027.0035730.0037466.0041490.0044193.0045542.0047328.0045076.0044226.0045122.0049145.0051061.0054128.0056836.0061040.0062044.0066234.0067461.0065852.0065760.0066558.0067299.0067913.0068295.0069465.0060701.0064534.0067621.0074561.0093028.0091096.0093990.0092794.0090546.0091723.00NA86612.00NANA
Long Term Debt Noncurrent 14411.0013243.0012360.0012037.0012676.0013067.0011470.0012437.0013230.0014125.0014985.0015563.0013344.0013377.0013410.0011712.0011160.009518.009749.0014866.0016921.0018927.0020471.0023378.0024808.0025810.0028139.0031912.0035217.0035818.0036473.0033629.0033037.0034378.0037101.0039385.0039260.0041271.0045644.0047669.0054647.0053603.0053523.0051866.0048668.0048515.0048202.0051839.0051848.0045075.0048469.0051892.0060894.0065988.0064187.00NA65551.00NANANANANANA
Operating Lease Liability 124.00106.0098.00106.00111.00105.00111.00120.00113.00123.00122.00130.00137.00139.00136.00135.00175.00175.00167.00176.00187.00166.00163.00170.00196.00195.00200.00206.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due 137.00115.00103.00112.00117.00111.00118.00128.00120.00131.00130.00138.00147.00148.00145.00143.00186.00187.00178.00188.00201.00179.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two 33.0030.0027.0027.0035.0027.0027.0027.0029.0030.0026.0026.0032.0028.0026.0023.0032.0028.0027.0026.0035.0033.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three 26.0021.0019.0019.0025.0022.0021.0021.0022.0023.0021.0020.0026.0024.0021.0018.0026.0023.0020.0019.0026.0023.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Four 9.003.002.002.0017.0016.0015.0015.0017.0017.0016.0016.0020.0020.0018.0017.0021.0021.0018.0017.0019.0016.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Five 8.00NANANA1.00NANANA15.00NANANA16.00NANANA20.00NANANA18.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due After Year Five 23.00NANANA1.00NANANA3.00NANANANANANANA46.0066.0058.0058.0058.0050.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Unrecognized Tax Benefits 168.00NANANA77.00NANANA91.00NANANA46.00NANANA53.00NANANA53.00NANANA48.00NANANA44.00NANANA15.00NANANA14.00NANANA185.00NANANA191.00NANANA262.00NANANA102.00NANANA198.00NANANA214.00NANA
Deferred Income Tax Liabilities 937.00NANANA1147.00NANANA1642.00NANANA2370.00NANANA1944.00NANANA2429.00NANANA1869.00NANANA1320.00NANANANANANANA2481.00NANANA1907.00NANANA1765.00NANANA2196.00NANANA2897.0095.00100.00NA111.00NANANANANANA
Deferred Tax Liabilities 8.00NANANA10.00NANANA10.00NANANA16.00NANANA10.0013.0017.0014.0092.0027.0024.0012.0067.00NANANA17.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Liabilities Other 71.00NANANA52.00NANANA121.00NANANA145.00NANANA156.00NANANA229.00NANANA87.00NANANA56.00NANANANANANANA107.00NANANA69.00NANANA62.00NANANA46.00NANANA112.00NANANA157.00NANANANANANA
Lessee Operating Lease Liability Undiscounted Excess Amount 13.009.005.006.006.006.007.008.007.008.008.008.0010.009.009.008.0011.0012.0011.0012.0014.0013.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Five 716.00NANANA945.00NANANA985.001969.001881.001916.001522.00705.00285.00-44.00-52.002312.002303.002300.002294.00NA1508.001615.001512.00495.00511.001192.001186.005678.005581.005113.002651.003773.003161.003154.003076.006328.006262.006235.005607.007112.006493.006180.004107.004963.004581.004479.003444.005568.006102.006328.006628.004266.003857.00NANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Four 1908.001752.001696.00947.001157.001107.001015.00985.001799.002063.001873.001831.00835.003427.003211.002581.002307.001447.001450.001434.001426.001474.001390.00762.00559.006460.006459.007034.006341.009613.009104.006324.004306.009031.008319.007372.006421.008820.008808.008724.007403.0011767.0010296.007342.005459.0013996.0012199.0011561.008661.007230.005866.005481.005031.0013267.0011135.00NANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Three 2425.001743.001252.001167.002935.002838.001909.001799.001790.004704.004473.004456.003818.003843.003836.003164.002679.002620.002668.002672.002676.002188.006501.006915.006621.009993.0010043.0010837.0010848.009996.009642.009057.009091.009258.0010252.009722.008976.0011111.0012136.0012050.0012713.0018710.0017977.0016056.0015544.0012274.0012984.0011936.009730.0013903.0013375.0013173.0013626.0020838.0018449.00NANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Two 3947.003153.002996.002930.002228.002123.001873.001801.004315.004798.004525.004536.004336.003996.004025.003629.003506.005823.005919.005959.005983.006494.009901.009279.0010180.008910.009092.009126.009579.009313.009638.009108.009994.0010861.0011528.0012133.0011755.0016129.0016417.0017005.0019501.0012010.0012225.0011607.0013441.0017694.0018860.0017829.0018923.0016885.0017335.0017405.0019011.0020012.0018819.00NANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Stockholders Equity 15498.0015117.0014547.0014232.0013903.0014725.0013851.0013657.0013766.0012825.0013532.0013378.0012859.0012434.0013984.0015413.0017050.0017289.0017530.0014625.0014703.0014126.0013826.0013519.0014416.0014450.0014316.0013699.0013268.0013085.0013139.0013082.0013494.0013573.0013473.0013365.0013317.0013630.0013611.0013823.0013439.0014599.0014295.0015934.0015399.0015190.0014878.0014459.0014208.0019061.0019165.0020474.0019898.0018765.0018363.0019667.0019371.0019732.0020423.00NA20489.00NANA
Common Stocks Including Additional Paid In Capital 22295.0022255.0022235.0022191.0022142.0022101.0022077.0022034.0021975.0021936.0021915.0021880.0021816.0021781.0021762.0021728.0021671.0021644.0021631.0021566.0021544.0021517.0021499.0021470.0021438.0021417.0021403.00NA21345.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 633.00427.00151.00-78.00270.00595.00360.00188.00154.00197.0023.00-185.00-384.00-544.00-721.00-1076.00-1599.00-2136.00-2726.00-3555.00-4278.00-4893.00-5296.00-5465.00-4057.00-4368.00-4682.00-5195.00-5489.00-5716.00-6026.00-6318.00-6406.00-6533.00-6760.00-6975.00-7151.00-7361.00-7530.00-7875.00-8110.00-7158.00-7388.00-6319.00-6828.00-6937.00-7293.00-7551.00-7710.00-7365.00-7256.00-6128.00-7021.00-8129.00-8313.00-7215.00-7324.00-6918.00-6508.00NA-6410.00NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -2786.00-2944.00-3219.00-3262.00-3924.00-3393.00-4009.00-3989.00-3816.00-4765.00-3863.00-3776.00-4059.00-4340.00-3009.00-1791.00-158.0051.00216.0027.00631.00695.00815.00706.00123.00190.0084.00-225.00-539.00-781.00-648.00-578.00-235.00-197.00-245.00-321.00-341.0031.0035.00-85.00-231.00-122.00-183.00-35.00-66.00-150.00-95.00-184.00-276.00-183.00-187.00-6.00311.00286.0068.00274.0087.0042.00323.00NA259.00NANA
Treasury Stock Value 6968.006945.006944.006943.006909.006902.006901.006900.006871.006867.006867.006865.006838.006787.006372.005772.005188.004594.003915.003413.003194.003193.003192.003192.003088.002789.002489.002260.002049.001740.001490.001295.001110.00920.00730.00526.00357.00189.0030.0030.0016.0016.0016.0015.000.00NANANANANANANANANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 40.0020.0044.0049.0041.0024.0043.0059.0039.0021.0035.0064.0035.0019.0034.0057.0027.0013.0065.0022.0027.0018.0029.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:Assets

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

srt:ConsolidatedEntitiesAxis

Leaf Members

srt:ConsolidatedEntitiesAxis, us-gaap:FinancingReceivablePortfolioSegmentAxis, us-gaap:FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis

Leaf Members


Cash Flow

Cash Flow Investing

Cash Flow Financing
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 640.001202.00947.00940.00620.00992.001575.001341.00-17.001660.001588.001432.001173.001602.001831.001641.00959.001461.00452.001170.001135.001442.00348.00814.00917.001289.00763.001081.00806.001335.00912.001097.00706.001303.00895.001175.00978.001167.001234.001188.001141.002211.001496.00247.00945.00945.00581.00932.00-1864.00952.001159.002254.00204.00-95.002798.002142.00-288.001418.001321.003042.0067.00-43.00NA
Net Cash Provided By Used In Investing Activities -4451.00-2381.002909.00-1341.001537.001060.00-1107.003501.00-3073.00-1735.00-2098.00-382.00-3355.00-4473.00-3750.00-5685.00-9523.00-1484.00-543.00452.00-2578.00-300.0011630.00-325.00-621.00-641.00-466.00-2041.00-5663.00-2729.00-1715.00-4402.00-5058.00-353.00-2653.00-663.00-5903.00-1522.00-1910.00651.00-2728.00-1827.00-5997.00805.00-3217.00-85.00-2057.002147.00-7073.00-2136.004961.00705.00-8824.00-1588.00-2073.00-4070.00-7302.00-52.00-3160.00-3614.00-3964.00-2795.00NA
Net Cash Provided By Used In Financing Activities 4013.001280.00-3775.00438.00-72.00-874.00-982.00-3638.001408.00-1442.00550.003323.002680.003842.002066.002987.002695.00-2880.00-2496.00-1167.00-2609.00-486.00919.002201.00-288.00-546.00-933.00237.005779.001161.00805.002976.003250.00-904.001831.00-2144.006571.00-1086.001405.00-3220.002741.00-1013.002723.001009.002149.00-937.001359.00-2716.007779.00-48.00-6296.00-4514.001052.002691.002226.002068.004192.00109.003544.002205.003294.00898.00NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 205.0096.0091.0037.002076.001180.00-516.001201.00-1679.00-1520.0043.004373.00500.00963.00144.00-1055.00-5869.00-2906.00-2586.00457.00-4048.00658.0012898.002686.009.00101.00-634.00-722.00919.00-232.001.00-331.00-609.0025.00-44.00-1984.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3.00-5.00NANA-9.002.00-2.00-3.00NANANANA2.00-8.00-3.002.00NANA1.002.004.002.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 640.001202.00947.00940.00620.00992.001575.001341.00-17.001660.001588.001432.001173.001602.001831.001641.00959.001461.00452.001170.001135.001442.00348.00814.00917.001289.00763.001081.00806.001335.00912.001097.00706.001303.00895.001175.00978.001167.001234.001188.001141.002211.001496.00247.00945.00945.00581.00932.00-1864.00952.001159.002254.00204.00-95.002798.002142.00-288.001418.001321.003042.0067.00-43.00NA
Net Income Loss 327.00398.00352.00-225.00108.00357.00294.00157.0062.00296.00329.00319.00278.00299.00482.00655.00652.00712.00900.00796.00687.00476.00241.00-319.00378.00381.00582.00374.00290.00374.00349.00250.00181.00282.00252.00214.00248.00209.00360.00250.00263.00268.00182.00576.00177.00423.00323.00227.00104.0091.00-927.001093.001400.00384.00-898.00310.00-206.00-210.00113.00146.0079.00269.00565.00
Increase Decrease In Other Operating Capital Net -121.00-4.0024.00-136.00-93.00-34.00-57.00-80.00-64.00-12.006.00-80.00-160.00-87.002.00-22.0038.00-18.0091.00-5.0041.0098.0037.00-83.0015.00-22.00-15.0073.00119.00-64.008.00-33.00-4.00-3.00-32.00-35.00-130.00-89.0020.0039.00-76.00114.00-191.00165.00129.00114.00-45.0049.00304.00-545.00190.00485.0029.00410.0020.00-196.00-413.00-885.00138.00614.00-848.00-144.00NA
Income Taxes Paid Net 198.0053.0095.0013.0041.0049.0038.007.0015.0029.0079.00-150.002.002.00-450.0021.0057.0023.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Interest Paid Net 1905.001370.001615.001587.002311.001588.001814.001641.002462.001347.001463.001085.001241.00570.00480.00292.00611.00365.00565.00492.00952.00692.00853.00869.001253.00897.001022.00862.001138.00787.00788.00667.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 27.0019.001.005.0015.003.000.0016.000.009.00NANA5.0015.009.0012.009.0019.00-4.00337.0035.0015.008.0035.0011.007.007.0027.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Investing Activities -4451.00-2381.002909.00-1341.001537.001060.00-1107.003501.00-3073.00-1735.00-2098.00-382.00-3355.00-4473.00-3750.00-5685.00-9523.00-1484.00-543.00452.00-2578.00-300.0011630.00-325.00-621.00-641.00-466.00-2041.00-5663.00-2729.00-1715.00-4402.00-5058.00-353.00-2653.00-663.00-5903.00-1522.00-1910.00651.00-2728.00-1827.00-5997.00805.00-3217.00-85.00-2057.002147.00-7073.00-2136.004961.00705.00-8824.00-1588.00-2073.00-4070.00-7302.00-52.00-3160.00-3614.00-3964.00-2795.00NA
Payments For Proceeds From Other Investing Activities 180.00122.00147.00151.00147.00121.00205.00135.00160.00164.00138.00117.00152.0074.00142.00163.00149.0093.00101.00100.00142.0095.00137.0076.0073.0097.00114.0095.0099.0055.00104.0082.0060.0066.0034.0059.00155.0088.0049.0020.00135.00-37.00145.00-91.00-1.00-32.0072.00-111.00-106.00-85.00181.00-41.001816.0090.00158.00-323.00-510.00238.00-280.00-591.00-1961.00520.00NA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Financing Activities 4013.001280.00-3775.00438.00-72.00-874.00-982.00-3638.001408.00-1442.00550.003323.002680.003842.002066.002987.002695.00-2880.00-2496.00-1167.00-2609.00-486.00919.002201.00-288.00-546.00-933.00237.005779.001161.00805.002976.003250.00-904.001831.00-2144.006571.00-1086.001405.00-3220.002741.00-1013.002723.001009.002149.00-937.001359.00-2716.007779.00-48.00-6296.00-4514.001052.002691.002226.002068.004192.00109.003544.002205.003294.00898.00NA
Payments Of Dividends Common Stock 94.0093.0092.00100.0092.0092.0091.0097.0091.0090.0091.0096.0086.0095.0099.00104.0087.0093.0071.0073.0072.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Dividends Common Stock Cash 94.0095.0095.0095.0095.0095.0094.0093.0092.0095.0093.0092.0091.0095.0099.00104.0087.0093.0071.0073.0072.0073.0072.0072.0067.0067.0069.0070.0063.0064.0057.0058.0054.0055.0037.0038.0038.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 23.001.001.0034.007.001.001.0029.004.000.002.0027.0051.00415.00600.00584.00594.00679.00502.00219.001.001.000.00104.00299.00300.00229.00211.00309.00250.00195.00185.00190.00190.00204.00169.00168.00159.000.0014.000.00NANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenues 2123.002168.002082.001541.002092.002103.002000.001986.002067.001968.002079.002100.002201.002016.002076.002135.002199.001985.002085.001937.001981.001684.001609.001412.001643.001601.001552.001598.001438.001505.001458.001403.001473.001462.001455.001375.001368.001384.001358.001327.001339.001302.001127.001093.001014.001264.001231.001142.001099.001108.001030.001026.001092.001713.001710.001856.001098.001191.001827.001552.001648.002047.002097.00
Corporate Reconciling Items And Eliminations 146.00170.00112.00-349.0075.0069.0033.00-30.0023.0029.00103.00104.00221.00181.00369.00311.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Automotive Finance Operations 1409.001409.001391.001363.001646.001370.001407.001411.001412.001439.001432.001399.001417.001377.001373.001363.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Finance Operations 142.00136.00127.00133.00173.00138.00134.00134.00128.00121.00120.00132.00119.00134.0096.00107.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Insurance Operations 426.00453.00452.00394.00372.00468.00368.00413.00450.00322.00366.00407.00387.00260.00178.00287.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating
   Automotive Finance Operations 1409.001409.001391.001363.001646.001370.001407.001411.001412.001439.001432.001399.001417.001377.001373.001363.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Corporate Finance Operations 142.00136.00127.00133.00173.00138.00134.00134.00128.00121.00120.00132.00119.00134.0096.00107.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Insurance Operations 426.00453.00452.00394.00372.00468.00368.00413.00450.00322.00366.00407.00387.00260.00178.00287.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 301.00308.00312.00323.00311.00319.00324.00244.00238.00242.00245.00243.00233.00228.00226.00221.00212.00207.00215.00218.001981.00191.00179.00186.001643.00184.00183.00179.001438.00173.00172.00172.001473.001462.001455.001375.001368.001384.001358.001327.001339.001302.001127.001093.001014.001264.001231.001142.001099.001108.001030.001026.001092.001713.001710.001856.001098.001191.001827.001552.001648.002047.002097.00
Corporate Reconciling Items And Eliminations 26.0031.0027.0040.0033.0034.0036.0032.0033.0033.0034.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Banking Fees And Interchange Income 5.009.006.0019.0012.0012.0014.009.0013.0010.0011.0010.0012.0011.0010.0011.005.002.005.006.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Brokerage Commissions and Other 21.0021.0020.0020.0021.0022.0022.0023.0020.0023.0023.0023.0022.0018.0013.0011.0013.0012.0013.0020.0013.0012.0014.0013.0011.0016.0017.0017.0016.0015.0015.0016.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Brokered Agent Commissions 1.001.007.005.005.005.006.004.003.003.004.003.003.003.004.004.004.004.004.004.004.004.004.004.004.003.004.003.004.003.004.004.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Noninsurance Contracts 242.00242.00241.00241.00243.00246.00247.00173.00173.00173.00171.00169.00166.00164.00163.00162.00157.00157.00158.00155.00151.00148.00142.00143.00139.00138.00134.00131.00129.00129.00125.00123.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Remarketing Activities 26.0028.0031.0031.0024.0028.0030.0030.0026.0027.0031.0033.0025.0026.0029.0027.0027.0026.0027.0027.0021.0020.0015.0017.0018.0019.0019.0018.0016.0019.0021.0023.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product And Service Other 6.007.007.007.006.006.005.005.003.006.005.005.005.006.007.006.006.006.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Automotive Finance Operations 32.0034.0036.0036.0029.0033.0034.0035.0029.0032.0036.0038.0029.0031.0035.0032.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Insurance Operations 243.00243.00249.00247.00249.00252.00254.00177.00176.00177.00175.00172.00169.00167.00167.00166.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Reconciling Items And Eliminations
   Banking Fees And Interchange Income 5.009.006.0019.0012.0012.0014.009.0013.0010.0011.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Brokerage Commissions and Other 21.0021.0020.0020.0021.0022.0022.0023.0020.0023.0023.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Product And Service Other 0.001.001.001.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating / Brokered Agent Commissions / Insurance Operations 1.001.007.005.005.005.006.004.003.003.004.003.003.003.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating / Noninsurance Contracts / Insurance Operations 242.00242.00241.00241.00243.00246.00247.00173.00173.00173.00171.00169.00166.00164.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating / Remarketing Activities / Automotive Finance Operations 26.0028.0031.0031.0024.0028.0030.0030.0026.0027.0031.0033.0025.0026.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating / Product And Service Other
   Automotive Finance Operations 6.006.005.005.005.005.004.005.003.005.005.005.004.005.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Insurance Operations 0.000.001.001.001.001.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating
   Automotive Finance Operations 32.0034.0036.0036.0029.0033.0034.0035.0029.0032.0036.0038.0029.0031.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Insurance Operations 243.00243.00249.00247.00249.00252.00254.00177.00176.00177.00175.00172.00169.00167.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Brokered Agent Commissions / Insurance Operations 1.001.007.005.005.005.006.004.003.003.004.003.003.003.004.004.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Noninsurance Contracts / Insurance Operations 242.00242.00241.00241.00243.00246.00247.00173.00173.00173.00171.00169.00166.00164.00163.00162.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Remarketing Activities / Automotive Finance Operations 26.0028.0031.0031.0024.0028.0030.0030.0026.0027.0031.0033.0025.0026.0029.0027.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product And Service Other
   Automotive Finance Operations 6.006.005.005.005.005.004.005.003.005.005.005.004.005.006.005.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Insurance Operations 0.000.001.001.001.001.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue Not From Contract With Customer Other 224.00276.00254.00-260.00206.00296.00181.00286.00336.00193.00261.00255.00294.0069.0086.00221.00333.00184.00323.00347.00481.00293.00376.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Reconciling Items And Eliminations -21.0012.001.00-467.0032.0016.003.00-6.0032.002.0019.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Automotive Finance Operations 67.0062.0061.0061.0059.0052.0059.0062.0053.0047.0047.0039.0063.0043.0037.0036.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Finance Operations 31.0025.0019.0029.0033.0037.0030.0023.0023.0024.0028.0029.0025.0054.0019.0024.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Insurance Operations 147.00177.00173.00117.0099.00185.0084.00207.00241.00116.00162.00209.00190.0069.00-9.00104.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating
   Automotive Finance Operations 67.0062.0061.0061.0059.0052.0059.0062.0053.0047.0047.0039.0063.0043.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Corporate Finance Operations 31.0025.0019.0029.0033.0037.0030.0023.0023.0024.0028.0029.0025.0054.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Insurance Operations 147.00177.00173.00117.0099.00185.0084.00207.00241.00116.00162.00209.00190.0069.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

srt:ProductOrServiceAxis

Leaf Members

srt:ProductOrServiceAxis, us-gaap:StatementBusinessSegmentsAxis

Leaf Members

us-gaap:RevenueNotFromContractWithCustomerOther

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

ALLY vs Credit Services (14 peers) — Financial Services

Net Margin
10.8%
-7.4pp vs peers
ROIC
4.8%
-4.2pp vs peers
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Weighted Average Number Of Diluted Shares Outstanding NA313.82312.43309.01NA311.04309.89308.42NA305.69304.65303.45NA310.09324.03337.81NA361.86373.03377.53NA377.01375.76375.72NA392.60399.92405.96NA424.78432.55438.93NA451.080.46466.83NA483.58486.07484.65NA484.40482.85482.78NA482.51482.34479.77NANANA1.33NANANA1330970.00NANANA1330970.00NANA1.79
Weighted Average Number Of Shares Outstanding Basic NA310.34309.89309.01NA307.31306.77306.00NA304.13303.68302.66NA308.22322.06335.68NA359.18370.41375.23NA375.66375.05375.72NA390.20398.10404.13NA422.19430.63436.21NA449.170.46465.96NA482.39485.37484.23NA483.07482.85482.25NA481.61481.35479.77NANANA1.33NANANA1330970.00NANANA1330970.00NANANA
Earnings Per Share Basic 0.961.191.05-0.820.261.070.870.420.110.880.990.960.860.881.411.871.821.902.432.121.831.270.64-0.850.990.971.460.930.700.890.810.570.410.630.550.460.530.430.710.49-1.970.48-2.221.060.230.740.540.33-251.00-82.00-847.00671.00901.00137.00-825.0082.00-305.00-308.00-59.00-19.00-1158.00-73.00676.00
Earnings Per Share Diluted 0.961.181.04-0.820.261.060.860.420.110.880.990.960.850.881.401.861.801.892.412.111.821.260.64-0.850.990.971.460.920.700.880.810.570.410.630.550.460.520.430.710.49-1.970.47-2.221.060.230.740.540.33-251.00-82.00-847.00671.00700.00137.00-825.0082.00-305.00-308.00-59.00-19.00-1158.00-73.00302.00
Income Loss From Continuing Operations Per Basic Share 0.000.000.00-0.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.00-0.000.000.000.000.000.00-0.00-0.00-0.00-0.000.000.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.000.00
Income Loss From Continuing Operations Per Diluted Share 0.000.000.00-0.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.00-0.000.000.000.000.000.00-0.00-0.00-0.00-0.000.000.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.000.00
Tier One Risk Based Capital To Risk Weighted Assets 0.000.000.000.000.000.000.000.000.000.000.000.000.00NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Capital To Risk Weighted Assets 0.000.000.000.000.000.000.000.000.000.000.000.000.00NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount NANANA2.70NANANANANANANANANANANANANANANANANA0.402.301.80NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANA0.57NANANA0.57NANANANANANANA
Operating Lease Weighted Average Discount Rate Percent 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Appendix: Company-Specific Metrics

The following metrics are specific to this company and appeared in 10 or more consecutive quarterly filings.

Other Metrics