AXS
EPS: 3.65 Rev: 1.7B Net Inc: 290M
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1734.43 | 1674.28 | 1632.86 | 1522.11 | 1471.77 | 1610.82 | 1450.50 | 1424.56 | 1481.31 | 1433.99 | 1383.73 | 1344.36 | 1447.77 | 1227.68 | 1198.22 | 1261.79 | 1393.33 | 1337.36 | 1340.72 | 1250.31 | 1277.41 | 1250.32 | 1204.08 | 1110.14 | 1337.38 | 1289.13 | 1285.71 | 1261.21 | 1246.74 | 1329.34 | 1254.14 | 1260.18 | 1358.62 | 1123.73 | 1100.71 | 1008.53 | 999.54 | 1062.49 | 1058.84 | 884.79 | 970.67 | 1176.23 | 1022.13 | 963.46 | 1036.07 | 1117.85 | 1150.21 | 1042.39 | 1078.00 | 1044.69 | 1045.65 | 1028.02 | 975.46 | 1017.84 | 955.76 | 977.51 | 945.73 | 948.10 | 977.63 | 929.76 | 943.33 | 948.09 | 842.45 | 817.61 | |
| Premiums Earned Net | 1528.48 | 1451.88 | 1393.43 | 1340.82 | 1377.01 | 1366.70 | 1304.48 | 1258.04 | 1265.27 | 1322.56 | 1265.74 | 1230.20 | 1340.16 | 1284.87 | 1277.05 | 1258.25 | 1237.76 | 1211.43 | 1156.94 | 1103.72 | 1087.37 | 1091.31 | 1104.00 | 1088.62 | 1172.05 | 1157.31 | 1123.61 | 1134.21 | 1214.47 | 1224.08 | 1185.55 | 1167.40 | 1211.49 | 1017.13 | 981.43 | 938.70 | 921.88 | 934.41 | 946.99 | 902.34 | 921.81 | 919.34 | 941.21 | 906.22 | 958.52 | 966.14 | 1000.40 | 945.95 | 941.91 | 945.24 | 945.87 | 874.04 | 856.05 | 862.45 | 850.60 | 846.36 | 846.75 | 839.99 | 840.01 | 788.20 | 757.32 | 758.87 | 735.03 | 696.19 | |
| Net Income Loss | 289.61 | 301.86 | 223.36 | 194.07 | 293.63 | 180.73 | 211.96 | 395.46 | -142.58 | 188.10 | 150.67 | 180.10 | 48.49 | -9.38 | 34.78 | 149.20 | 204.89 | 54.95 | 235.47 | 123.30 | 2.74 | -65.38 | 120.04 | -177.83 | -0.75 | 38.40 | 177.04 | 108.78 | -187.79 | 54.09 | 103.51 | 73.20 | -27.43 | -457.08 | 95.69 | 19.86 | 148.91 | 186.61 | 129.46 | 48.39 | 144.79 | 257.64 | 73.37 | 165.82 | 173.69 | 289.13 | 200.69 | 147.25 | 181.55 | 150.63 | 83.72 | 311.56 | -9.81 | 232.15 | 189.07 | 135.84 | 89.28 | 221.28 | 110.29 | -374.54 | 273.56 | 248.06 | 214.07 | 121.03 | |
| Comprehensive Income Net Of Tax | 307.87 | 333.74 | 354.02 | 309.25 | 102.81 | 498.96 | 228.84 | 349.45 | 267.02 | 43.17 | 92.06 | 368.50 | 330.84 | -327.92 | -351.04 | -245.64 | 111.31 | -21.25 | 246.93 | -76.23 | 67.03 | 3.13 | 491.56 | -439.46 | -5.34 | 58.55 | 304.09 | 314.99 | -202.59 | 54.95 | 25.56 | -36.93 | -76.66 | -399.78 | 179.29 | 142.40 | -71.44 | 222.03 | 174.90 | 254.50 | 73.92 | 218.12 | 12.38 | 194.33 | 102.36 | 33.24 | 292.67 | 212.90 | 169.00 | 256.25 | -201.63 | 259.04 | -20.39 | 364.41 | 151.83 | 285.85 | 166.51 | 54.08 | 173.23 | -396.17 | 78.76 | 397.83 | 270.47 | 200.85 |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 34461.93 | 34336.32 | 34151.04 | 33249.17 | 32520.29 | 32722.65 | 32078.88 | 31758.69 | 30250.67 | 29472.52 | 29315.69 | 28564.98 | 27595.81 | 27119.75 | 27619.43 | 27808.56 | 27368.97 | 27935.14 | 27581.73 | 27085.83 | 25877.69 | 26453.00 | 26359.17 | 25948.77 | 25604.05 | 25495.53 | 25870.17 | 25557.58 | 24132.57 | 24843.03 | 25018.49 | 25087.31 | 24760.18 | 21818.15 | 21499.64 | 21246.97 | 20813.69 | 21222.39 | 21249.44 | 20978.19 | 19981.89 | 20557.34 | 20704.88 | 20458.82 | 19955.74 | 20965.05 | 21446.46 | 20997.63 | 19634.78 | 19932.95 | 19846.31 | 19710.94 | 18852.34 | 18897.78 | 18721.41 | 19025.60 | 17806.06 | 17943.93 | 18196.85 | 17673.92 | 16445.73 | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Cash Equivalents At Carrying Value | 820.25 | 825.90 | 852.05 | 2757.21 | 2143.47 | 981.00 | 1092.57 | 1143.95 | 953.48 | 889.57 | 1173.92 | 816.92 | 751.41 | 1210.32 | 844.91 | 987.11 | 844.59 | 947.54 | 999.90 | 895.93 | 902.83 | 1000.78 | 1086.83 | 755.96 | 1241.11 | 763.83 | 712.46 | 1151.18 | 1232.81 | 1053.60 | 1089.41 | 1227.74 | 948.63 | 1350.61 | 728.52 | 1165.26 | 1039.49 | 848.20 | 792.95 | 777.32 | 988.13 | 992.25 | 989.39 | 996.60 | 921.83 | 1290.38 | 1044.03 | 1205.75 | 923.33 | 1049.55 | 1010.80 | 799.66 | 759.82 | 799.59 | 751.01 | 1021.84 | 981.85 | 935.22 | 871.12 | 963.27 | 929.51 | 1057.86 | 1092.62 | 1379.33 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1321.18 | 1358.08 | 1409.20 | 3332.77 | 3063.62 | 1471.33 | 1655.06 | 1841.57 | 1383.98 | 1267.32 | 1518.27 | 1179.30 | 1174.65 | 1835.26 | 1497.93 | 1706.71 | 1317.69 | 1499.20 | 1589.44 | 1560.28 | 1503.23 | 1440.82 | 1648.83 | 1241.06 | 1576.46 | 1208.55 | 1094.71 | 1606.26 | 1830.02 | 1752.40 | 1526.69 | 1644.58 | 1363.79 | 1631.13 | 1015.27 | 1451.57 | 1241.51 | NA | NA | NA | 1174.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Equity Securities Fv Ni | NA | 649.97 | 619.27 | 574.38 | 579.27 | 604.83 | 589.90 | 582.18 | 588.51 | 556.26 | 596.69 | 573.92 | 485.25 | 469.84 | 522.16 | 563.95 | 655.67 | 618.82 | 588.20 | 547.68 | 518.45 | 417.89 | 378.86 | 404.94 | 474.21 | 429.90 | 433.41 | 418.86 | 381.63 | 433.31 | 417.21 | NA | 635.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Intangible Assets Net Excluding Goodwill | 166.05 | 168.45 | 170.84 | 173.24 | 175.97 | 178.70 | 181.43 | 184.16 | 186.88 | 189.61 | 192.34 | 195.07 | 197.80 | 200.53 | 203.26 | 205.99 | 208.72 | 211.56 | 214.29 | 216.90 | 219.63 | 222.36 | 225.09 | 227.82 | 230.55 | 233.31 | 236.01 | 238.76 | 241.57 | 247.93 | 250.54 | 253.81 | 257.99 | NA | NA | NA | 37.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Goodwill | 66.50 | 66.50 | 66.50 | 66.50 | 66.50 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 100.80 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | NA | NA | NA | 47.15 | NA | NA | NA | 47.15 | 47.15 | 47.15 | NA | 47.15 | NA | NA | NA | 46.42 | NA | NA | NA | 49.63 | NA | NA | NA | 49.35 | NA | NA | NA | 49.30 | NA | NA | NA | |
| Amortization Of Intangible Assets | 2.40 | 2.40 | 2.40 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 3.26 | 3.15 | 3.32 | 2.69 | 2.83 | 2.84 | 2.85 | 2.87 | 2.85 | 2.83 | 2.91 | 3.00 | 5.25 | 1.75 | 4.03 | 2.78 | NA | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Indefinite Lived Intangible Assets Excluding Goodwill | 120.78 | NA | NA | NA | 120.78 | NA | NA | NA | 120.78 | NA | NA | NA | 120.78 | NA | NA | NA | 120.78 | NA | NA | NA | 120.78 | NA | NA | NA | 120.78 | NA | NA | NA | 120.78 | NA | NA | NA | 120.78 | NA | NA | NA | 26.04 | NA | NA | NA | 26.04 | 26.04 | 26.04 | NA | 26.04 | NA | NA | NA | 26.04 | NA | NA | NA | 26.04 | NA | NA | NA | 26.04 | NA | NA | NA | 26.04 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 45.27 | NA | NA | NA | 55.18 | NA | NA | NA | 66.10 | NA | NA | NA | 77.02 | NA | NA | NA | 87.93 | NA | NA | NA | 98.85 | NA | NA | NA | 118.76 | NA | NA | NA | NA | NA | NA | NA | 137.20 | NA | NA | NA | 11.87 | NA | NA | NA | 13.67 | 14.14 | 27.87 | NA | 15.78 | NA | NA | NA | 17.07 | NA | NA | NA | 21.82 | NA | NA | NA | 24.20 | NA | NA | NA | 27.90 | NA | NA | NA | |
| Intangible Assets Net Including Goodwill | 232.55 | NA | NA | NA | 242.47 | NA | NA | NA | 287.68 | NA | NA | NA | 298.60 | NA | NA | NA | 309.52 | NA | NA | NA | 324.29 | NA | NA | NA | 341.55 | NA | 353.43 | 363.38 | 379.29 | 408.44 | 450.07 | 506.75 | 566.83 | 87.21 | 86.22 | 84.61 | 85.05 | 85.50 | 85.95 | 86.45 | 86.86 | 87.33 | 101.05 | 88.51 | 88.96 | 88.74 | 90.03 | 90.35 | 89.53 | 91.66 | 91.37 | 97.00 | 97.49 | 98.17 | 98.20 | 99.44 | 99.59 | 98.26 | NA | NA | 103.23 | NA | NA | NA | |
| Equity Securities Fv Ni | NA | 649.97 | 619.27 | 574.38 | 579.27 | 604.83 | 589.90 | 582.18 | 588.51 | 556.26 | 596.69 | 573.92 | 485.25 | 469.84 | 522.16 | 563.95 | 655.67 | 618.82 | 588.20 | 547.68 | 518.45 | 417.89 | 378.86 | 404.94 | 474.21 | 429.90 | 433.41 | 418.86 | 381.63 | 433.31 | 417.21 | NA | 635.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Held To Maturity Securities Accumulated Unrecognized Holding Loss | 4.15 | 5.34 | 6.31 | 7.01 | 7.88 | 6.46 | 9.60 | 9.76 | 10.75 | 16.24 | 19.66 | 19.99 | 23.61 | 26.68 | 21.54 | 7.08 | 1.08 | 0.24 | 0.46 | 0.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Held To Maturity Securities Fair Value | 395.94 | 404.11 | 400.79 | 383.83 | 436.75 | 499.54 | 629.32 | 683.73 | 675.85 | 696.64 | 697.70 | 696.77 | 674.74 | 663.70 | 619.89 | 486.43 | 445.03 | 416.82 | 403.03 | 404.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Held To Maturity Securities Accumulated Unrecognized Holding Gain | 2.66 | 2.78 | 2.06 | 1.27 | 1.24 | 2.22 | 1.13 | 0.45 | 0.30 | 0.04 | 0.04 | NA | NA | NA | NA | NA | 0.10 | 0.19 | 0.12 | 0.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Debt Securities Held To Maturity Excluding Accrued Interest After Allowance For Credit Loss | 397.43 | 406.66 | 405.04 | 389.57 | 443.40 | 503.78 | 637.79 | 693.04 | 686.30 | 712.84 | 717.31 | 716.77 | 698.35 | 690.38 | 641.43 | NA | 446.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Gross | 418.82 | NA | NA | NA | 460.67 | NA | NA | NA | 323.88 | NA | NA | NA | 391.54 | NA | NA | NA | 238.16 | NA | NA | NA | 237.47 | NA | NA | NA | 216.15 | NA | NA | NA | 223.63 | NA | NA | NA | 182.62 | NA | NA | NA | 205.75 | NA | NA | NA | 204.21 | NA | NA | NA | 190.35 | NA | NA | NA | 182.56 | NA | NA | NA | 166.35 | NA | NA | NA | 150.08 | NA | NA | NA | 146.02 | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 93.90 | 92.71 | 89.42 | 92.30 | 92.52 | 97.91 | 101.10 | 104.16 | 108.09 | 104.24 | 108.51 | 88.16 | 92.21 | 96.63 | 94.45 | 98.84 | 103.30 | 107.79 | 112.44 | 116.69 | 123.58 | 131.78 | 136.81 | 140.15 | 111.09 | 116.56 | 132.94 | 143.89 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Valuation Allowance | 7.59 | NA | NA | NA | 19.83 | NA | NA | NA | 38.71 | NA | NA | NA | 60.07 | NA | NA | NA | 16.92 | NA | NA | NA | 20.78 | NA | NA | NA | 18.56 | NA | NA | NA | 18.95 | NA | NA | NA | 16.16 | NA | NA | NA | 41.10 | NA | NA | NA | 40.33 | NA | NA | NA | 34.09 | NA | NA | NA | 25.54 | NA | NA | NA | 24.57 | NA | NA | NA | 21.26 | NA | NA | NA | 18.18 | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months | 9.58 | NA | NA | NA | 9.92 | NA | NA | NA | 10.92 | NA | NA | NA | 10.92 | NA | NA | NA | 10.92 | NA | NA | NA | 10.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Two | 9.58 | NA | NA | NA | 9.58 | NA | NA | NA | 9.92 | NA | NA | NA | 10.92 | NA | NA | NA | 10.92 | NA | NA | NA | 10.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Three | 9.58 | NA | NA | NA | 9.58 | NA | NA | NA | 9.58 | NA | NA | NA | 9.92 | NA | NA | NA | 10.92 | NA | NA | NA | 10.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Four | 7.96 | NA | NA | NA | 9.58 | NA | NA | NA | 9.58 | NA | NA | NA | 9.58 | NA | NA | NA | 9.92 | NA | NA | NA | 10.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Net | 411.23 | NA | NA | NA | 440.84 | NA | NA | NA | 285.17 | NA | NA | NA | 331.47 | NA | NA | NA | 221.24 | NA | NA | NA | 216.69 | NA | NA | NA | 197.59 | NA | NA | NA | 204.68 | NA | NA | NA | 166.47 | NA | NA | NA | 164.65 | NA | NA | NA | 163.88 | NA | NA | NA | 156.25 | NA | NA | NA | 157.02 | NA | NA | NA | 141.77 | NA | NA | NA | 128.82 | NA | NA | NA | 127.84 | NA | NA | NA | |
| Deferred Tax Assets Other | 3.74 | NA | NA | NA | 3.68 | NA | NA | NA | 4.15 | NA | NA | NA | 8.59 | NA | NA | NA | 5.04 | NA | NA | NA | 24.27 | NA | NA | NA | 14.36 | NA | NA | NA | 9.20 | NA | NA | NA | 15.05 | NA | NA | NA | 3.68 | NA | NA | NA | 2.26 | NA | NA | NA | 1.32 | NA | NA | NA | 2.91 | NA | NA | NA | 7.92 | NA | NA | NA | 7.36 | NA | NA | NA | 5.54 | NA | NA | NA | |
| Finite Lived Intangible Assets Accumulated Amortization | 349.34 | NA | NA | NA | 339.42 | NA | NA | NA | 328.50 | NA | NA | NA | 317.59 | NA | NA | NA | 291.90 | NA | NA | NA | 275.85 | NA | NA | NA | 247.80 | NA | NA | NA | 66.53 | NA | NA | NA | 66.53 | NA | NA | NA | 11.16 | NA | NA | NA | 9.36 | NA | NA | NA | 13.39 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Five | 3.11 | NA | NA | NA | 7.96 | NA | NA | NA | 9.58 | NA | NA | NA | 9.58 | NA | NA | NA | 9.58 | NA | NA | NA | 9.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Taxes Payable Current | 9.91 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.64 | NA | NA | NA | NA | NA | NA | NA | 0.07 | NA | NA | NA | 11.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Next Twelve Months | 16.94 | NA | NA | NA | 17.79 | NA | NA | NA | 17.54 | NA | NA | NA | 19.77 | NA | NA | NA | 23.26 | NA | NA | NA | 22.82 | NA | NA | NA | 19.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes Payable | 1316.71 | 1316.32 | 1315.94 | 1315.56 | 1315.18 | 1314.81 | 1314.44 | 1314.07 | 1313.71 | 1313.36 | 1313.01 | 1312.66 | 1312.31 | 1312.63 | 1311.64 | 1311.30 | 1310.97 | 1310.65 | 1310.33 | 1310.01 | 1309.69 | 1309.38 | 1309.08 | 1808.64 | 1808.16 | 1388.13 | 1387.75 | 1342.35 | 1341.96 | 1377.58 | 1377.21 | 1376.84 | 1376.53 | NA | NA | NA | 992.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability | 110.09 | 108.96 | 106.54 | 107.29 | 106.61 | 115.18 | 116.26 | 119.12 | 123.10 | 116.55 | 121.92 | 99.13 | 102.58 | 103.34 | 105.13 | 113.34 | 119.51 | 123.87 | 130.17 | 134.00 | 140.26 | 140.06 | 141.62 | 143.07 | 115.58 | 115.89 | 133.26 | 144.30 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | 15.73 | NA | NA | NA | 15.18 | NA | NA | NA | 18.12 | NA | NA | NA | 13.72 | NA | NA | NA | 19.73 | NA | NA | NA | 23.60 | NA | NA | NA | 19.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | 14.98 | NA | NA | NA | 13.03 | NA | NA | NA | 15.77 | NA | NA | NA | 13.15 | NA | NA | NA | 13.56 | NA | NA | NA | 20.19 | NA | NA | NA | 20.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | 14.99 | NA | NA | NA | 12.28 | NA | NA | NA | 13.52 | NA | NA | NA | 11.05 | NA | NA | NA | 12.92 | NA | NA | NA | 14.48 | NA | NA | NA | 16.64 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Five | 14.96 | NA | NA | NA | 12.28 | NA | NA | NA | 12.69 | NA | NA | NA | 9.05 | NA | NA | NA | 10.77 | NA | NA | NA | 13.85 | NA | NA | NA | 11.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due After Year Five | 58.71 | NA | NA | NA | 62.66 | NA | NA | NA | 74.85 | NA | NA | NA | 58.52 | NA | NA | NA | 66.70 | NA | NA | NA | 78.99 | NA | NA | NA | 58.56 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Liabilities | 234.50 | NA | NA | NA | 162.36 | NA | NA | NA | 212.32 | NA | NA | NA | 223.25 | NA | NA | NA | 208.38 | NA | NA | NA | 218.32 | NA | NA | NA | 178.97 | NA | NA | NA | 164.90 | NA | NA | NA | 162.03 | NA | NA | NA | 61.33 | NA | NA | NA | 59.12 | NA | NA | NA | 66.85 | NA | NA | NA | 76.76 | NA | NA | NA | 88.98 | NA | NA | NA | 67.98 | NA | NA | NA | 55.23 | NA | NA | NA | |
| Deferred Tax Liabilities Other | 5.01 | NA | NA | NA | 9.97 | NA | NA | NA | 8.16 | NA | NA | NA | 7.03 | NA | NA | NA | 15.12 | NA | NA | NA | 72.89 | NA | NA | NA | 63.19 | NA | NA | NA | 53.99 | NA | NA | NA | 21.18 | NA | NA | NA | 1.28 | NA | NA | NA | 1.48 | NA | NA | NA | 1.31 | NA | NA | NA | 3.05 | NA | NA | NA | 2.74 | NA | NA | NA | 1.71 | NA | NA | NA | 3.77 | NA | NA | NA | |
| Deferred Tax Liabilities Property Plant And Equipment | 1.45 | NA | NA | NA | 7.59 | NA | NA | NA | 1.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Four | 300.00 | NA | NA | NA | NA | NA | NA | NA | 350.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Two | 350.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 6356.44 | 6367.01 | 6174.40 | 5902.80 | 6089.38 | 6083.23 | 5659.47 | 5505.15 | 5263.20 | 5033.21 | 5020.96 | 4960.23 | 4639.91 | 4343.42 | 4702.63 | 5120.54 | 5410.66 | 5335.06 | 5389.76 | 5176.39 | 5295.69 | 5265.90 | 5297.82 | 4839.58 | 5544.01 | 5585.87 | 5566.48 | 5300.16 | 5030.07 | 5272.27 | 5253.01 | 5264.40 | 5341.26 | 5454.70 | 5892.69 | 6230.36 | 6272.37 | 6025.66 | 5964.18 | 5950.26 | 5866.88 | 5826.37 | 5948.56 | 5977.16 | 5821.12 | 5818.49 | 5955.71 | 5827.05 | 5817.96 | 5787.83 | 5561.95 | 5889.43 | 5779.76 | 5856.27 | 5697.84 | 5899.18 | 5444.08 | 5357.10 | 5332.94 | 5189.58 | 5624.97 | NA | NA | NA | |
| Common Stock Value | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.20 | 2.20 | 2.20 | 2.20 | 2.19 | 2.19 | 2.19 | 2.19 | 2.17 | 2.17 | 2.17 | 2.17 | 2.15 | 2.15 | 2.14 | 2.14 | 2.12 | 2.11 | 2.11 | 1.96 | 1.93 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 2405.79 | 2395.61 | 2384.66 | 2374.80 | 2394.06 | 2385.91 | 2376.24 | 2368.14 | 2383.03 | 2375.68 | 2361.18 | 2347.64 | 2366.25 | 2354.89 | 2341.51 | 2328.99 | 2346.18 | 2336.89 | 2326.29 | 2316.15 | 2330.05 | 2325.20 | 2317.35 | 2308.00 | 2317.21 | 2309.48 | 2303.59 | 2296.64 | 2308.58 | 2304.11 | 2295.63 | 2289.50 | 2299.17 | 2291.52 | 2283.52 | 2276.67 | 2299.86 | 2307.87 | 2302.56 | 2296.53 | 2241.39 | 2230.28 | 2285.77 | 2287.07 | 2285.02 | 2273.11 | 2261.08 | 2247.10 | 2240.12 | 2225.83 | 2213.20 | 2199.09 | 2179.03 | 2165.48 | 2153.47 | 2117.21 | 2105.39 | 2095.73 | 2085.22 | 2074.98 | 2059.71 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 8181.70 | 7932.97 | 7673.25 | 7492.48 | 7341.57 | 7092.82 | 6957.19 | 6790.56 | 6440.53 | 6628.18 | 6485.90 | 6381.20 | 6247.02 | 6244.27 | 6298.68 | 6308.71 | 6204.74 | 6044.84 | 6034.15 | 5842.85 | 5763.61 | 5804.64 | 5913.03 | 5836.01 | 6056.69 | 6101.90 | 6108.58 | 5976.60 | 5912.81 | 6145.48 | 6135.62 | 6076.29 | 5979.67 | 6051.66 | 6551.80 | 6499.26 | 6527.63 | 6430.57 | 6285.80 | 6198.93 | 6194.35 | 6093.90 | 5875.15 | 5842.24 | 5715.50 | 5581.94 | 5331.20 | 5170.95 | 5062.71 | 4921.72 | 4813.69 | 4769.76 | 4497.79 | 4576.38 | 4383.40 | 4246.35 | 4155.39 | 4105.22 | 3923.39 | 3853.08 | 4267.61 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | 28.43 | 10.17 | -21.71 | -152.38 | -267.56 | -76.74 | -394.97 | -411.85 | -365.84 | -775.44 | -630.51 | -571.90 | -760.30 | -1042.65 | -724.11 | -338.30 | 56.54 | 150.12 | 226.32 | 214.86 | 414.39 | 350.11 | 281.60 | -89.92 | 171.71 | 176.30 | 156.15 | 29.10 | -177.11 | -162.31 | -163.17 | -85.22 | 92.38 | 141.61 | 84.31 | 0.70 | -121.84 | 98.50 | 63.09 | 17.65 | -188.47 | -117.59 | -78.07 | -17.07 | -45.57 | 22.93 | 272.66 | 182.25 | 117.83 | 130.37 | 24.75 | 310.11 | 362.62 | 373.20 | 240.94 | 278.17 | 128.16 | 50.93 | 218.13 | 155.19 | 176.82 | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 630.37 | 673.84 | -1654.22 | 309.08 | 355.55 | 587.03 | 518.10 | 384.14 | 306.26 | 348.22 | 378.64 | 222.43 | -224.79 | 403.24 | 380.45 | 133.31 | 104.66 | 475.24 | 389.78 | 145.15 | -5.28 | 242.79 | 155.74 | -49.74 | -42.51 | 258.10 | 41.11 | -57.69 | -120.39 | 173.62 | 45.43 | -87.89 | -52.86 | 163.19 | 185.15 | -36.26 | 141.41 | 202.77 | 76.79 | -14.25 | 88.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 198.51 | 399.48 | 314.46 | 277.69 | 320.86 | 328.68 | 202.78 | 335.46 | |
| Net Cash Provided By Used In Investing Activities | -340.54 | -565.97 | -184.51 | 462.29 | 1390.98 | -700.34 | -621.23 | 211.04 | -165.62 | -544.11 | 13.52 | -159.40 | -422.06 | -71.94 | -484.42 | 322.62 | -244.87 | -522.65 | -322.46 | -24.23 | 103.95 | -416.55 | 779.50 | 23.02 | -1.47 | -106.59 | -563.48 | -102.77 | 229.44 | 94.86 | -104.16 | 418.42 | -590.98 | 497.13 | -85.34 | 357.54 | -261.13 | 11.71 | 119.83 | -14.84 | -55.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -8.65 | -233.93 | -157.85 | -21.19 | -449.41 | -60.41 | -280.09 | -285.31 | -206.90 | -142.21 | -353.54 | -308.14 | 116.10 | |
| Net Cash Provided By Used In Financing Activities | -330.18 | -152.00 | -93.42 | -511.66 | -114.94 | -95.20 | -83.66 | -123.50 | -51.94 | -45.48 | -46.37 | -58.58 | -44.32 | 34.60 | -79.62 | -60.28 | -43.41 | -43.44 | -43.72 | -55.53 | -44.25 | -42.25 | -542.35 | -279.95 | 376.12 | -44.27 | 1.58 | -55.92 | -44.77 | -43.28 | -45.07 | -53.09 | 240.94 | -45.87 | -543.57 | -197.19 | 320.94 | -167.33 | -171.49 | -183.71 | -38.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -164.44 | -36.51 | -222.46 | -528.73 | 305.89 | -89.38 | -37.59 | -127.30 | -48.22 | -307.83 | -47.69 | -155.64 | 159.50 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -36.89 | -51.12 | -1923.57 | 269.15 | 1592.30 | -183.74 | -186.51 | 457.59 | 116.67 | -250.96 | 338.98 | 4.64 | -660.61 | 337.33 | -208.78 | 389.02 | -181.51 | -90.24 | 29.16 | 57.05 | 62.42 | -208.02 | 407.77 | -335.39 | 367.91 | 113.84 | -511.54 | -223.76 | 77.62 | 225.71 | -117.89 | 280.80 | -267.34 | 615.86 | -436.30 | 210.06 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 3.45 | -7.00 | 8.58 | 9.44 | -39.30 | 24.77 | 0.28 | -14.09 | 27.97 | -9.59 | -6.83 | 0.19 | 30.56 | -28.57 | -25.20 | -6.62 | 2.10 | 0.61 | 5.56 | -8.35 | 8.00 | 7.99 | 14.88 | -28.72 | 35.77 | 6.60 | 9.25 | -7.38 | 13.34 | 0.51 | -14.09 | 3.35 | 0.91 | 7.64 | 7.00 | 1.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 630.37 | 673.84 | -1654.22 | 309.08 | 355.55 | 587.03 | 518.10 | 384.14 | 306.26 | 348.22 | 378.64 | 222.43 | -224.79 | 403.24 | 380.45 | 133.31 | 104.66 | 475.24 | 389.78 | 145.15 | -5.28 | 242.79 | 155.74 | -49.74 | -42.51 | 258.10 | 41.11 | -57.69 | -120.39 | 173.62 | 45.43 | -87.89 | -52.86 | 163.19 | 185.15 | -36.26 | 141.41 | 202.77 | 76.79 | -14.25 | 88.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 198.51 | 399.48 | 314.46 | 277.69 | 320.86 | 328.68 | 202.78 | 335.46 | |
| Net Income Loss | 289.61 | 301.86 | 223.36 | 194.07 | 293.63 | 180.73 | 211.96 | 395.46 | -142.58 | 188.10 | 150.67 | 180.10 | 48.49 | -9.38 | 34.78 | 149.20 | 204.89 | 54.95 | 235.47 | 123.30 | 2.74 | -65.38 | 120.04 | -177.83 | -0.75 | 38.40 | 177.04 | 108.78 | -187.79 | 54.09 | 103.51 | 73.20 | -27.43 | -457.08 | 95.69 | 19.86 | 148.91 | 186.61 | 129.46 | 48.39 | 144.79 | 257.64 | 73.37 | 165.82 | 173.69 | 289.13 | 200.69 | 147.25 | 181.55 | 150.63 | 83.72 | 311.56 | -9.81 | 232.15 | 189.07 | 135.84 | 89.28 | 221.28 | 110.29 | -374.54 | 273.56 | 248.06 | 214.07 | 121.03 | |
| Increase Decrease In Other Operating Capital Net | -144.25 | -31.00 | -41.33 | 66.77 | -21.54 | -32.28 | -47.84 | 258.70 | 69.70 | -100.31 | 20.12 | 56.37 | -28.08 | 1.84 | -45.62 | 117.71 | -81.53 | -76.45 | -5.40 | 7.40 | 7.97 | 23.60 | 25.08 | 40.41 | 58.40 | -17.18 | 14.63 | 38.54 | 41.36 | -42.09 | -62.69 | 36.97 | -70.34 | 33.25 | 61.18 | 40.83 | -60.58 | -16.57 | -5.48 | 96.43 | -8.28 | -96.79 | -6.83 | 95.78 | -45.53 | -51.33 | -28.98 | 44.63 | -7.73 | -12.00 | 29.65 | -9.13 | -6.37 | -33.19 | -48.66 | 2.78 | -13.07 | -64.95 | 42.73 | 113.08 | -35.57 | 52.86 | -39.05 | -59.26 | |
| Share Based Compensation | 11.08 | 11.05 | 11.26 | 11.83 | 9.26 | 10.20 | 9.61 | 13.67 | 14.21 | 15.27 | 15.71 | 8.94 | 12.40 | 14.37 | 14.06 | 7.66 | 11.90 | 11.90 | 12.23 | 1.72 | 11.36 | 10.53 | 11.78 | -4.65 | 11.33 | 12.06 | 12.78 | -3.68 | 8.20 | 14.44 | 13.19 | -1.48 | 11.15 | 12.36 | 13.91 | -24.76 | 23.63 | 11.96 | 17.97 | -1.36 | 17.62 | 10.97 | 9.63 | 4.83 | 18.16 | 17.31 | 19.06 | 8.70 | 13.71 | 12.52 | 16.92 | 14.01 | 12.02 | 10.45 | 33.45 | 12.00 | 9.55 | 9.52 | 9.61 | 10.45 | 9.64 | 7.78 | 8.91 | 10.36 | |
| Income Taxes Paid Net | 21.71 | 33.15 | 59.21 | 12.77 | 33.16 | 22.55 | 18.06 | 6.80 | 22.72 | 23.21 | 33.95 | -2.40 | -3.01 | 23.57 | 12.52 | 0.35 | 1.53 | 13.70 | 20.87 | 8.98 | NA | -4.90 | 1.72 | -2.13 | NA | -1.26 | 12.08 | 1.32 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 14.12 | 17.14 | 14.19 | 17.10 | 14.29 | 17.74 | 14.64 | 17.50 | 14.39 | 17.61 | 14.49 | 17.11 | 13.92 | 16.26 | 13.44 | 16.26 | 13.44 | 16.26 | 7.00 | 22.70 | 7.00 | 12.29 | 21.69 | 13.13 | 21.69 | 6.44 | NA | 0.00 | 21.97 | 10.31 | 22.24 | 10.31 | 15.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -340.54 | -565.97 | -184.51 | 462.29 | 1390.98 | -700.34 | -621.23 | 211.04 | -165.62 | -544.11 | 13.52 | -159.40 | -422.06 | -71.94 | -484.42 | 322.62 | -244.87 | -522.65 | -322.46 | -24.23 | 103.95 | -416.55 | 779.50 | 23.02 | -1.47 | -106.59 | -563.48 | -102.77 | 229.44 | 94.86 | -104.16 | 418.42 | -590.98 | 497.13 | -85.34 | 357.54 | -261.13 | 11.71 | 119.83 | -14.84 | -55.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -8.65 | -233.93 | -157.85 | -21.19 | -449.41 | -60.41 | -280.09 | -285.31 | -206.90 | -142.21 | -353.54 | -308.14 | 116.10 |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -330.18 | -152.00 | -93.42 | -511.66 | -114.94 | -95.20 | -83.66 | -123.50 | -51.94 | -45.48 | -46.37 | -58.58 | -44.32 | 34.60 | -79.62 | -60.28 | -43.41 | -43.44 | -43.72 | -55.53 | -44.25 | -42.25 | -542.35 | -279.95 | 376.12 | -44.27 | 1.58 | -55.92 | -44.77 | -43.28 | -45.07 | -53.09 | 240.94 | -45.87 | -543.57 | -197.19 | 320.94 | -167.33 | -171.49 | -183.71 | -38.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -164.44 | -36.51 | -222.46 | -528.73 | 305.89 | -89.38 | -37.59 | -127.30 | -48.22 | -307.83 | -47.69 | -155.64 | 159.50 | |
| Payments Of Dividends Common Stock | 33.97 | 34.40 | 34.77 | 39.59 | 37.13 | 37.12 | 37.30 | 40.21 | 38.21 | 37.55 | 37.70 | 40.32 | 36.45 | 36.44 | 36.70 | 39.74 | 35.63 | 35.67 | 35.72 | 38.58 | 34.99 | 34.60 | 34.68 | 37.32 | 33.68 | 33.58 | 33.69 | 36.26 | 32.73 | 32.60 | 32.90 | 35.27 | 32.16 | 31.68 | 32.65 | 38.54 | 31.65 | 31.32 | 32.71 | 36.64 | 29.04 | 30.44 | 29.07 | 30.10 | 27.53 | 29.19 | 31.34 | 29.56 | 28.00 | 28.11 | 29.12 | 33.19 | 28.42 | 29.51 | 30.16 | 32.40 | 30.18 | 28.39 | 118.56 | 29.32 | 25.21 | 25.65 | 26.05 | 31.39 | |
| Payments For Repurchase Of Common Stock | 287.76 | 109.98 | 49.99 | 439.99 | 60.06 | 39.92 | 38.36 | 61.61 | NA | NA | NA | NA | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | -29.32 | 3.53 | 143.15 | 143.81 | 120.67 | 126.04 | 127.04 | 136.01 | 0.15 | 306.15 | 3.37 | 22.58 | 74.67 | 150.45 | 155.55 | 162.54 | 112.75 | 18.89 | 209.85 | 130.77 | 0.89 | 178.82 | 90.26 | 47.71 | 50.10 | 0.97 | 0.28 | 14.53 | 277.17 | 13.18 | 121.67 | 297.57 |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1734.43 | 1674.28 | 1632.86 | 1522.11 | 1471.77 | 1610.82 | 1450.50 | 1424.56 | 1481.31 | 1433.99 | 1383.73 | 1344.36 | 1447.77 | 1227.68 | 1198.22 | 1261.79 | 1393.33 | 1337.36 | 1340.72 | 1250.31 | 1277.41 | 1250.32 | 1204.08 | 1110.14 | 1337.38 | 1289.13 | 1285.71 | 1261.21 | 1246.74 | 1329.34 | 1254.14 | 1260.18 | 1358.62 | 1123.73 | 1100.71 | 1008.53 | 999.54 | 1062.49 | 1058.84 | 884.79 | 970.67 | 1176.23 | 1022.13 | 963.46 | 1036.07 | 1117.85 | 1150.21 | 1042.39 | 1078.00 | 1044.69 | 1045.65 | 1028.02 | 975.46 | 1017.84 | 955.76 | 977.51 | 945.73 | 948.10 | 977.63 | 929.76 | 943.33 | 948.09 | 842.45 | 817.61 |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.20 | 2.20 | 2.20 | 2.20 | 2.19 | 2.19 | 2.19 | 2.19 | 2.17 | 2.17 | 2.17 | 2.17 | 2.15 | 2.15 | 2.14 | 2.14 | 2.12 | 2.11 | 2.11 | 1.96 | 1.93 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 78.60 | 79.33 | 82.38 | NA | 85.00 | 85.33 | 85.69 | NA | 86.11 | 85.81 | 85.85 | NA | 84.66 | 85.84 | 85.81 | NA | 85.34 | 85.27 | 84.97 | NA | 84.31 | 84.60 | 84.09 | NA | 84.58 | 84.40 | 84.27 | NA | 84.11 | 83.98 | 83.72 | NA | 83.31 | 84.51 | 86.79 | NA | 90.35 | 92.56 | 94.85 | NA | 99.12 | 101.16 | 101.14 | NA | 104.25 | 106.29 | 110.39 | NA | 113.36 | 116.67 | 118.66 | NA | 122.95 | 124.98 | 126.67 | NA | 128.00 | 128.37 | 113.35 | NA | 134.41 | 135.66 | 142.18 | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 77.62 | 78.38 | 81.15 | NA | 83.94 | 84.47 | 84.88 | NA | 85.22 | 85.21 | 84.86 | NA | 84.66 | 85.17 | 84.96 | NA | 84.77 | 84.76 | 84.51 | NA | 84.31 | 84.30 | 84.09 | NA | 83.95 | 83.94 | 83.72 | NA | 83.56 | 83.54 | 83.32 | NA | 83.31 | 84.14 | 86.02 | NA | 89.62 | 91.93 | 94.03 | NA | 98.23 | 100.27 | 99.91 | NA | 102.94 | 105.12 | 109.05 | NA | 111.68 | 115.16 | 117.02 | NA | 121.13 | 123.82 | 125.78 | NA | 125.97 | 124.13 | 113.35 | NA | 120.09 | 121.77 | 128.20 | |
| Earnings Per Share Basic | 3.71 | 3.79 | 2.75 | 2.30 | 3.42 | 2.06 | 2.42 | 4.57 | -1.77 | 2.12 | 1.68 | 2.03 | 0.48 | -0.20 | 0.32 | 1.67 | 2.33 | 0.56 | 2.69 | 1.37 | -0.06 | -0.87 | 1.33 | -2.20 | -0.12 | 0.33 | 1.98 | 1.17 | -2.37 | 0.52 | 1.11 | 0.75 | -0.46 | -5.61 | 1.01 | 0.06 | 1.50 | 1.97 | 1.30 | 0.41 | 1.40 | 2.52 | 0.63 | 1.56 | 1.63 | 2.71 | 1.81 | 1.26 | 1.55 | 1.23 | 0.63 | 2.59 | -0.16 | 1.84 | 1.36 | 0.97 | 0.63 | 1.68 | 0.81 | -3.39 | 2.26 | 1.99 | 1.68 | 0.87 | |
| Earnings Per Share Diluted | 3.65 | 3.74 | 2.72 | 2.26 | 3.38 | 2.04 | 2.40 | 4.53 | -1.75 | 2.10 | 1.67 | 2.01 | 0.48 | -0.20 | 0.32 | 1.65 | 2.31 | 0.56 | 2.67 | 1.36 | -0.06 | -0.87 | 1.33 | -2.20 | -0.12 | 0.33 | 1.97 | 1.16 | -2.37 | 0.52 | 1.11 | 0.75 | -0.46 | -5.61 | 1.01 | 0.06 | 1.48 | 1.96 | 1.29 | 0.41 | 1.39 | 2.50 | 0.63 | 1.54 | 1.60 | 2.68 | 1.79 | 1.24 | 1.52 | 1.21 | 0.62 | 2.55 | -0.16 | 1.82 | 1.35 | 0.96 | 0.63 | 1.66 | 0.79 | -3.39 | 1.99 | 1.78 | 1.51 | 0.79 | |
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount | NA | 0.04 | 0.01 | NA | NA | 0.01 | 0.01 | 0.75 | NA | 0.06 | 0.74 | 0.81 | NA | 0.16 | 0.15 | 0.99 | NA | 0.48 | 0.45 | 1.70 | NA | 0.86 | 1.39 | 0.81 | NA | 0.01 | 0.00 | 0.60 | NA | 0.01 | 0.16 | 0.81 | NA | 0.42 | 0.02 | 0.55 | NA | 0.00 | 0.01 | 0.67 | NA | 0.00 | 0.09 | 0.57 | NA | 0.00 | 0.07 | 1.05 | NA | 0.05 | 0.04 | 0.91 | NA | 0.02 | 0.54 | 1.90 | NA | 1.96 | 0.89 | NA | NA | NA | NA | NA | |
| Incremental Common Shares Attributable To Share Based Payment Arrangements | 0.02 | 0.98 | 0.95 | 1.23 | 0.10 | 1.06 | 0.85 | 0.81 | 0.04 | 0.89 | 0.60 | 0.99 | 0.06 | -0.01 | 0.67 | 0.85 | 0.08 | 0.56 | 0.50 | 0.45 | NA | NA | 0.30 | 0.00 | 0.03 | 0.64 | 0.46 | 0.55 | 0.04 | 0.55 | 0.45 | 0.40 | 0.00 | 0.00 | 0.37 | 0.77 | 0.05 | 0.73 | 0.63 | 0.82 | 0.02 | 0.90 | 0.89 | 1.23 | 0.07 | 1.30 | 1.17 | 1.34 | 0.08 | 1.68 | 1.51 | 1.64 | 0.22 | 1.82 | 1.16 | 0.89 | NA | 0.92 | 1.32 | 0.00 | 0.15 | 2.30 | 2.03 | NA | |
| Operating Lease Weighted Average Discount Rate Percent | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
The following metrics are specific to this company and appeared in 10 or more consecutive quarterly filings.