CAKE

EPS: 0.60Net Inc: 29M

Income Statement

Expenses
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Operating Income Loss 33.2337.2764.8251.9646.6333.7058.6939.298.1419.0347.4733.93-15.12-2.2127.9428.320.9831.3841.128.84-38.81-34.86-83.71-190.066.3926.9640.1030.1519.3633.4934.5431.5524.7534.3250.2243.5647.1550.0655.1948.5938.8035.6449.7541.0534.7934.1742.6933.0744.3738.6341.1736.7928.1939.3240.9730.2238.1830.2535.1629.8530.83NA
Net Income Loss 28.7731.9054.8132.9441.1529.9952.4433.1912.6817.9542.6728.05-3.30-2.4025.6623.162.1132.6833.723.87-32.32-28.35-56.54-136.1648.7116.0935.5126.98NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Comprehensive Income Net Of Tax 28.9731.6555.4332.9540.4430.1752.3232.9413.0517.5342.8528.20-3.22-3.1225.3623.421.9932.4435.665.78-31.26-28.38-57.60-139.4748.9115.9835.6927.2215.5528.7528.1025.7857.6926.4138.1735.0432.3834.57NANANANANANANANANANANANANA25.2922.1427.1628.4020.7229.9420.5724.7520.4621.86NA
Other Nonoperating Income Expense 0.470.460.280.740.840.570.411.02NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA-0.07-0.07-0.01-0.08-0.65NA

Dimension Breakdowns

us-gaap:Revenues

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

us-gaap:OperatingIncomeLoss

us-gaap:StatementBusinessSegmentsAxis

Leaf Members


Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Assets 3261.673241.353151.903110.863041.762935.792879.592837.642840.382776.892769.712742.492775.222734.072772.432753.742798.122717.722722.292735.442747.052828.062867.282675.782840.592381.772073.792076.081314.131308.061306.641287.341333.061275.331299.321276.831293.321204.381204.321192.651233.351175.861174.791128.731176.451105.511080.521073.761124.111101.141124.891071.111092.171049.121012.751000.351022.57968.42995.721004.801028.401046.75
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Assets Current 454.83423.94379.39361.05333.31286.54277.94283.57300.80272.38299.17313.64345.77317.74391.68367.32405.59310.19328.26343.81341.36411.02454.61270.66244.51449.14158.19157.52195.23154.82169.06163.87208.63164.64210.49201.58221.43182.90197.97189.79225.40187.41207.85188.78239.46173.85163.41166.51225.90216.09261.70211.11230.21185.70165.20152.59176.40128.48156.30168.57186.05172.23
Cash And Cash Equivalents At Carrying Value 215.73189.98148.76135.4184.1852.2240.6560.2256.2963.9991.56116.16114.78133.16194.89183.56189.63131.03161.77181.34154.09243.77250.1681.0258.42306.2522.6022.5326.5812.6429.3724.806.0119.8066.3165.6753.8465.8479.6253.9243.8529.6161.5539.4858.0222.1425.5831.4661.7582.62130.6287.1483.5756.4348.4241.3048.2119.7258.9376.2381.6273.72
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 215.73189.98148.76135.4184.1852.2240.6560.2256.2963.9991.56116.16114.78133.16194.89183.56189.63131.03161.77181.34154.09243.77250.1681.0258.42306.2522.6022.5326.5812.6429.3724.806.0119.8066.3165.6753.84NANANA43.85NANANANANANANANANANANANANANANANANANANANANA
Inventory Net 53.9763.4166.4166.9064.5369.8170.9965.4757.6558.6760.8758.9955.5662.2752.2946.6842.8443.2741.8738.9539.2937.7340.5147.8247.2347.7846.0142.0338.8939.7734.6940.9642.5644.2040.2538.5434.9335.5434.5735.5434.0136.7436.4732.5233.2637.1736.3834.6635.4837.0535.6933.8428.8430.9531.4833.2528.2133.9932.2527.0023.0422.20
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Property Plant And Equipment Gross 2327.33NANANA2221.79NANANA2131.37NANANA2004.80NANANA1924.37NANANA1877.09NANANA1880.44NANANA1923.85NANANA1872.87NANANA1768.89NANANA1676.78NANANA1535.21NANANA1449.83NANANA1392.40NANANA1323.73NANANA1237.32NA
Intangible Assets Net Excluding Goodwill 251.81252.11252.13252.17251.79252.01252.04251.77251.73251.53251.56251.53251.52251.64251.62251.66251.70253.15253.14253.15253.16253.58254.33254.40437.2120.2720.1620.0926.2126.3324.5224.2324.0723.5523.3923.2123.0522.8422.6022.4721.9721.6121.5021.2120.7820.5019.0818.8818.6518.3218.4318.1917.83NANANA14.67NANANANANA
Goodwill 1.45NANANA1.45NANANA1.45NANANA1.45NANANA1.45NANANA1.45NANANA78.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1457.63NANANA1381.02NANANA1340.28NANANA1258.75NANANA1182.63NANANA1102.95NANANA1048.84NANANA1010.57NANANA937.83NANANA858.76NANANA784.59NANANA706.91NANANA654.45NANANA627.99NANANA565.23NANANA481.86NA
Property Plant And Equipment Net 869.70872.06864.54848.73840.77829.39810.44793.81791.09777.67770.32754.89746.05755.52745.25744.75741.75755.64761.59760.72774.14789.60805.89818.28831.60759.24758.50763.88913.27940.08936.47935.28935.04933.48913.38910.58910.13902.58888.85885.96892.19874.34851.48828.97828.30824.41810.86803.33795.38784.32765.62762.88764.42767.23756.07756.53758.50752.89750.63748.52755.47788.40
Indefinite Lived Intangible Assets Excluding Goodwill 244.53NANANA244.16NANANA243.72NANANA243.21NANANA242.66NANANA242.88242.95243.59243.56423.96NANANA17.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intangible Assets Net Including Goodwill 251.81NANANA251.79NANANA251.73NANANA251.52NANANA251.70NANANA253.16253.58254.33254.40437.21NANANA26.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Assets Noncurrent 240.59226.00221.64209.65215.53206.02201.02198.17194.62167.97167.91163.41162.89141.93142.19149.46157.85139.89138.10131.86127.37106.5984.3275.0186.3098.9593.5584.5364.69151.02139.83126.09125.92114.00111.32100.0996.5452.8150.5148.9146.9145.6647.8542.7041.6940.9840.9938.4337.1234.7732.2031.4128.9227.8426.0925.8723.5132.2334.0733.4631.9927.54
Deferred Tax Assets Gross 568.31NANANA544.34NANANA523.37NANANA497.57NANANA465.83NANANA464.36NANANA118.03NANANA78.02NANANA72.54NANANA106.77NANANA100.75NANANA92.61NANANA87.32NANANA87.94NANANA80.11NANANANANA
Operating Lease Right Of Use Asset 1444.751467.241434.201439.261400.351361.831338.151310.321302.151307.351280.761259.031268.991267.241241.701240.551241.241258.851241.201245.891251.031267.271268.141257.431240.98984.84963.72968.74NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Valuation Allowance 0.48NANANA0.60NANANA1.44NANANA1.22NANANA1.04NANANA1.04NANANA0.71NANANA0.79NANANA0.46NANANA0.46NANANA0.62NANANA0.57NANANA0.18NANANA0.26NANANANANANANANANA
Deferred Tax Assets Net 567.84NANANA543.74NANANA521.93NANANA496.35NANANA464.80NANANA463.32NANANA117.32NANANA77.23NANANA72.08NANANA106.31NANANA100.14NANANA92.04NANANA87.14NANANA87.68NANANA80.11NANANANANA
Deferred Tax Assets Other 0.92NANANA0.87NANANA0.67NANANA0.60NANANA1.06NANANA1.47NANANA1.96NANANA1.26NANANA0.74NANANA0.96NANANA0.79NANANA1.26NANANA1.32NANANA0.85NANANA1.42NANANANANA
Finite Lived Intangible Assets Gross 7.28NANANA7.63NANANA8.01NANANA8.31NANANA9.04NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Liabilities Current 777.01771.40737.05683.94711.42651.89642.61654.50660.67618.52623.45626.70656.68606.17623.50594.44636.27557.11597.15557.96586.07540.38532.67507.13614.59433.79436.96446.64416.50343.53354.59344.31397.95322.81329.90323.10376.53304.10304.42306.22350.23290.64298.24297.77322.01262.64254.91258.45264.25236.99218.36223.75253.03200.17185.99202.96223.24188.42191.69191.54202.71200.46
Long Term Debt Current 68.8168.7268.61NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 62.7155.5559.1563.6162.0962.6668.6461.3863.1553.3972.6857.0066.6459.0358.9361.7454.0952.8955.3856.0558.4361.5557.5355.8961.9536.0935.9636.3949.0739.1338.3138.8050.9846.5746.2234.9441.5638.9138.5738.3647.7744.2152.1754.1557.3350.6547.4949.1835.4243.9835.6335.3747.0033.7022.1436.7736.1635.6838.7036.5132.6533.95
Other Accrued Liabilities Current 64.22NANANA62.09NANANA48.82NANANA40.20NANANA41.37NANANA43.03NANANA46.32NANANA44.02NANANA45.41NANANA34.69NANANA32.05NANANA30.70NANANA28.66NANANA28.93NANANA18.48NANANA17.65NA
Accrued Liabilities Current 265.27291.88263.61272.44265.38265.00231.72249.50239.70240.44220.92237.29231.13225.00237.45202.22239.19210.16241.49203.21210.46194.57192.55166.83236.58172.10172.97171.31194.38179.06182.66167.37183.02159.82160.05155.08179.03265.20265.85267.86302.46246.43246.07243.62264.69211.99207.42209.27228.83193.00182.72183.76204.82166.47163.85166.19187.08152.75152.99153.36170.05166.51
Contract With Customer Liability Current 212.86189.35196.29199.85226.81184.26192.34196.24222.91180.20187.48191.91NA174.72182.29185.51211.18161.51169.10166.18184.66155.49162.24161.22187.98135.57142.36145.75172.34125.34133.62138.13163.95NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Next Twelve Months 173.09NANANA161.12NANANA138.46NANANA142.80NANANA135.19NANANA135.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability Current 167.35165.91149.39148.04157.14139.97149.90147.38134.91144.49142.37140.49139.10147.41144.83144.97131.82132.55131.19132.52132.52128.77120.35123.19128.08NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Long Term Debt Noncurrent 561.26560.44559.62627.31452.06471.56471.05470.55470.05469.54469.04468.54468.03467.53467.02466.52466.02465.51465.01280.00280.00376.00376.00380.00290.00335.0035.0020.0010.0020.0020.0030.0010.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 154.56140.13131.74133.56135.80139.01133.02136.87136.65120.36122.65129.39125.01121.87124.31135.91147.40145.44163.64151.01149.72142.87137.09128.26140.5581.0980.0677.3771.6678.2476.2175.1670.9767.2264.3562.2159.0357.3555.0953.4351.3050.3852.4551.7250.4048.6347.8745.6544.3942.0939.6238.7436.2935.1431.4131.2227.8227.4329.6429.0127.2327.12
Operating Lease Liability Noncurrent 1332.411344.041322.541326.651299.021276.951258.931243.281254.951246.821228.661218.021233.501215.011195.911201.551218.271227.701211.881216.471224.321236.611242.041217.581189.87NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability 1499.76NANANA1456.16NANANA1389.86NANANA1372.60NANANA1350.09NANANA1356.84NANANA1317.951049.661028.261039.94NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due 2290.96NANANA2205.65NANANA2079.20NANANA2021.05NANANA2004.75NANANA2040.19NANANANA1642.201607.921629.40938.37NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two 166.28NANANA158.27NANANA146.83NANANA129.09NANANA134.04NANANA128.71NANANANA100.4497.9997.8091.81NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three 175.89NANANA153.59NANANA144.45NANANA138.13NANANA131.86NANANA126.92NANANANA98.7995.9695.7788.83NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Four 158.21NANANA162.43NANANA142.44NANANA136.83NANANA131.29NANANA127.01NANANANA97.5394.9094.2586.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Five 141.43NANANA146.85NANANA149.92NANANA134.63NANANA129.09NANANA126.66NANANANA96.0093.8193.1181.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due After Year Five 1476.06NANANA1423.39NANANA1357.09NANANA1339.57NANANA1343.28NANANA1395.08NANANANA1230.961182.991174.58495.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Unrecognized Tax Benefits 5.00NANANA3.40NANANA3.80NANANA3.80NANANA4.80NANANA0.70NANANA0.70NANANA0.83NANANA0.84NANANA0.83NANANA1.07NANANA0.88NANANA0.80NANANA0.69NANANA0.59NANANA2.136.46
Deferred Income Tax Liabilities 463.24NANANA445.89NANANA429.99NANANA420.10NANANA407.16NANANA425.43NANANA147.79NANANA127.75NANANA129.30NANANA188.71NANANA182.66NANANA173.47NANANA168.37NANANA164.27NANANA169.46NANANANANA
Deferred Tax Liabilities Other 1.06NANANA0.90NANANA0.82NANANA0.78NANANA0.72NANANA0.21NANANA0.14NANANA5.42NANANA2.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Liabilities Property Plant And Equipment 139.10NANANA129.50NANANA121.22NANANA113.56NANANA109.02NANANA124.63NANANA131.12NANANA107.51NANANA111.32NANANA166.18NANANA160.76NANANA153.36NANANA150.23NANANA146.76NANANA162.15NANANA150.71NA
Lessee Operating Lease Liability Undiscounted Excess Amount 791.20NANANA749.49NANANA689.34NANANA648.45NANANA654.66NANANA683.35NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Stockholders Equity 436.43425.35400.95339.40443.45396.38373.98332.44318.06321.64325.90299.84292.00323.50361.68355.33330.17321.95284.61316.51288.69322.28351.93418.97571.74533.82540.28542.24571.06613.41612.78594.19613.53583.36640.53627.53603.21589.53596.84585.56588.54579.54549.12506.50556.51522.57509.14502.52577.35583.17634.30581.84579.73575.74560.76536.88542.75531.98NANA592.34516.11
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 436.43425.35400.95339.40443.45396.38373.98332.44318.06-321.64325.90299.84292.00323.50361.68355.33330.17321.95284.61316.51288.69322.28351.93418.97571.74533.82540.28542.24571.06613.41612.78594.19613.53NANANA603.21NANANA588.54NANANANANANANANANANANANANANANANANA556.66568.20592.34516.11
Common Stock Value 1.091.091.091.091.081.081.081.081.071.071.071.071.061.061.061.061.051.051.050.990.990.980.980.980.980.970.970.970.970.960.960.960.950.950.950.950.950.940.940.940.930.930.930.920.920.910.910.910.910.900.900.890.880.870.870.870.860.860.850.850.850.83
Additional Paid In Capital Common Stock 1008.151001.31993.96974.54956.11935.09928.01921.13913.44906.46899.79893.42887.49880.22874.55868.41862.76856.04850.60904.04878.15871.77866.80861.64855.99850.49845.46840.12828.68823.21817.38806.48799.86797.50791.78784.17774.14754.03742.04733.08710.24701.27683.98664.24654.03636.25619.05611.29602.47585.88566.80533.25508.13493.43481.75469.59455.34447.44442.67434.54428.53386.56
Retained Earnings Accumulated Deficit 1412.941397.651379.161337.691317.831290.561274.341235.671216.241217.271213.121184.201170.081187.281203.731192.341169.151167.001134.191114.051110.091150.731184.921255.791408.331375.691375.671355.061384.491383.311369.911354.861345.671301.211288.241261.591238.011216.981193.911165.011140.791123.411107.071080.391060.211043.901027.841004.77989.45963.74943.69921.52902.53886.83866.10837.70816.98787.03766.46741.71721.26639.54
Accumulated Other Comprehensive Income Loss Net Of Tax -1.04-1.24-0.98-1.60-1.61-0.89-1.07-0.95-0.69-1.07-0.66-0.83-0.98-1.06-0.33-0.03-0.29-0.170.07-1.87-3.79-4.84-4.80-3.74-0.43-0.63-0.52-0.70-0.94-0.31-0.58-0.33-0.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Treasury Stock Value 1984.721973.471972.291972.311829.951829.461828.381824.491812.001802.091787.421778.021765.641744.011717.331706.451702.511701.981701.301700.701696.741696.361695.971695.711693.121692.701681.301653.211642.141593.761574.891567.771532.861516.271440.441419.181409.891382.421340.051313.471263.421246.081242.851239.041158.651158.501138.661114.451015.47967.35877.10873.81831.81805.38787.96771.27730.42703.36653.33608.91558.30506.21

Dimension Breakdowns

us-gaap:Assets

us-gaap:StatementBusinessSegmentsAxis

Leaf Members


Cash Flow

Cash Flow Investing

Cash Flow Financing
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Net Cash Provided By Used In Operating Activities 74.9190.6156.8478.9294.0079.8827.7066.7567.8649.0336.4865.0363.0311.3854.0133.5193.85-11.28108.8021.6435.642.95-2.70-32.98102.5532.4450.2533.52109.2141.5665.6174.9484.5940.2765.8348.1091.3366.63NANANANANANANANANANANANANANANANANANANANA41.2352.53NANA
Net Cash Provided By Used In Investing Activities -25.31-37.05-41.55-43.35-40.07-54.23-29.45-37.36-52.85-37.44-25.05-38.16-34.76-32.04-17.39-28.63-17.69-18.71-23.51-8.71-12.28-8.98-13.75-15.90-290.50-21.99-23.12-27.45-24.54-39.79-35.07-31.00-57.11-30.00-33.70-19.61-87.56-30.77NANANANANANANANANANANANANANANANANANANANA-19.67-10.51NANA
Net Cash Provided By Used In Financing Activities -23.96-12.21-2.2815.66-21.52-14.21-17.74-25.32-22.91-38.94-36.13-25.56-46.69-40.74-25.17-11.04-17.52-0.68-104.9114.29-113.13-0.39185.4871.74-59.95273.23-27.10-10.16-70.64-18.54-25.94-25.17-41.18-56.76-31.48-16.66-15.78-49.63NANANANANANANANANANANANANANANANANANANANA-38.86-47.41NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 25.7541.2213.3551.2331.9611.56-19.573.93-7.70-27.57-24.611.39-18.38-61.7311.34-6.0758.60-30.74-19.5827.26-89.68-6.39169.1322.61-247.84283.650.07-4.0513.94-16.734.5718.79-13.79-46.520.6511.83NANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Net Cash Provided By Used In Operating Activities 74.9190.6156.8478.9294.0079.8827.7066.7567.8649.0336.4865.0363.0311.3854.0133.5193.85-11.28108.8021.6435.642.95-2.70-32.98102.5532.4450.2533.52109.2141.5665.6174.9484.5940.2765.8348.1091.3366.63NANANANANANANANANANANANANANANANANANANANA41.2352.53NANA
Net Income Loss 28.7731.9054.8132.9441.1529.9952.4433.1912.6817.9542.6728.05-3.30-2.4025.6623.162.1132.6833.723.87-32.32-28.35-56.54-136.1648.7116.0935.5126.98NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 28.7731.9054.8132.9441.1529.9952.4433.1912.6817.9542.6728.05-3.30-2.4025.6623.16NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA20.46NANA
Depreciation Depletion And Amortization 28.6727.4226.8626.0826.4325.3024.9624.7624.0122.8423.3322.9525.6222.6522.6121.5022.8522.5822.2222.0122.6122.6522.5923.5623.7721.3421.6621.3624.1624.0923.7324.0023.2423.0023.3023.2023.4521.6321.4621.4621.9121.3221.1621.1821.1220.9320.5320.2520.4519.6619.2119.2318.8918.7318.5118.3019.4317.5917.4817.4518.06NA
Increase Decrease In Inventories -9.45-3.00-0.502.38-5.28-1.185.527.82-1.02-2.191.883.43-6.729.995.613.84-0.431.402.91-0.411.57-2.79-7.310.60-3.121.773.983.14-0.885.08-6.26-1.60-1.643.951.713.62-0.610.97-0.971.53-2.730.283.94-0.73-3.910.791.72-0.82-1.571.361.855.00-2.12-0.52-1.785.04-5.781.755.253.96-6.89NA
Increase Decrease In Accounts Payable 6.40-2.54-2.230.07-4.21-1.970.523.8314.96-11.615.17-4.546.412.24-3.1712.110.09-0.70-1.48-1.59-5.112.883.69-3.4617.98-2.24-1.79-11.6213.99-3.55-1.19-3.655.81-5.817.33-3.565.281.47-5.48-0.511.93-6.30-7.23-1.332.953.15-1.6913.76-8.568.350.27-11.6313.2911.57-14.630.610.48-3.022.193.863.20NA
Deferred Income Tax Expense Benefit -12.113.16-2.054.29-9.971.40-0.493.01-17.33-0.86-0.723.19-16.01-2.91-3.593.87-15.62-2.33-1.39-1.51-14.25-41.810.06-11.230.44-0.35-4.081.79-6.430.11-0.351.16-26.32-1.12-0.923.19-1.57-0.65-1.953.160.51-0.47-0.071.221.38-0.98-1.000.81-1.621.532.442.28-13.85-4.552.712.922.651.941.771.55-3.66NA
Share Based Compensation 6.795.677.197.588.477.026.837.656.936.626.335.907.215.616.095.526.665.395.495.445.824.925.115.514.244.654.645.854.184.735.066.011.395.285.174.625.304.876.125.185.504.874.954.735.024.053.903.843.863.463.413.402.412.152.913.360.842.852.962.981.44NA
Operating Lease Payments 42.4028.2941.5253.7427.6038.1039.2037.3637.1936.0336.9135.7046.9534.4733.8534.3535.4034.7634.6333.9330.2027.3027.0230.7630.0524.5324.4224.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Taxes Paid Net 15.112.304.580.793.144.8510.450.687.411.894.480.691.083.889.260.473.904.254.550.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Interest Paid Net 0.306.200.721.472.962.593.194.163.381.083.122.182.531.981.591.141.840.865.141.742.703.067.040.250.790.220.320.322.002.012.122.031.971.781.751.631.321.66NANANANANANANANANANANANANANANANANANANANANANANANA
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 22.0740.6320.6538.77125.6720.968.6214.5765.4332.277.189.5034.7532.14NANA0.0030.9312.657.370.0013.7417.4014.93227.1526.692.815.77NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Net Cash Provided By Used In Investing Activities -25.31-37.05-41.55-43.35-40.07-54.23-29.45-37.36-52.85-37.44-25.05-38.16-34.76-32.04-17.39-28.63-17.69-18.71-23.51-8.71-12.28-8.98-13.75-15.90-290.50-21.99-23.12-27.45-24.54-39.79-35.07-31.00-57.11-30.00-33.70-19.61-87.56-30.77NANANANANANANANANANANANANANANANANANANANA-19.67-10.51NANA
Payments To Acquire Property Plant And Equipment 25.1636.6841.5542.8239.8554.2229.1937.1151.6437.2624.7037.9634.4131.6717.2929.0917.7918.2623.687.2312.068.8513.6515.7827.0617.3316.0213.3524.1926.8521.1830.6947.3629.7224.4819.2245.2130.4017.7722.4445.3549.1235.3224.1526.1130.0627.7130.1039.1929.5822.9414.5821.8330.1918.0716.3526.5320.0419.6710.5112.43NA
Payments To Acquire Productive Assets 25.1636.6841.5542.8239.8554.2229.1937.1151.6437.2624.7037.9634.4131.6717.291.7617.7918.2623.687.2312.068.8513.6515.7827.0617.3316.0213.3524.1926.8521.1830.6947.3629.7224.4819.2245.2130.4017.7722.4445.3549.1235.3224.1526.1130.0627.7130.1039.1929.5822.9414.5821.8330.1918.0716.3526.5320.0419.6710.5112.43NA
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Net Cash Provided By Used In Financing Activities -23.96-12.21-2.2815.66-21.52-14.21-17.74-25.32-22.91-38.94-36.13-25.56-46.69-40.74-25.17-11.04-17.52-0.68-104.9114.29-113.13-0.39185.4871.74-59.95273.23-27.10-10.16-70.64-18.54-25.94-25.17-41.18-56.76-31.48-16.66-15.78-49.63NANANANANANANANANANANANANANANANANANANANA-38.86-47.41NANA
Payments Of Dividends Common Stock 12.7812.6014.3212.4813.2413.1113.8712.8213.0813.1313.8213.1813.9214.06NANA0.000.00-1.842.180.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 11.171.230.13141.360.761.103.8712.509.8214.569.3212.3821.6426.6810.883.940.530.680.603.960.380.390.272.590.4211.4028.0911.0748.3818.867.1334.9016.5975.8321.269.2927.4742.3726.5850.0517.357.833.8180.390.1617.1424.2198.9848.1390.253.2941.9926.4317.4216.6940.8527.0750.0344.4250.610.93NA
    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
North Italia 88.1783.4890.8383.4181.3171.8875.5170.8767.2262.4265.9363.3065.5154.1156.2452.7651.1544.3643.5732.8230.3227.9913.7630.51NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Fox Restaurant Concepts Llc 99.4478.0290.1887.4285.1266.9873.6474.2370.9158.6465.7368.6466.5152.1960.0258.8354.2044.3347.4636.1928.7920.2712.2135.58NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
The Cheesecake Factory 681.43651.38683.26672.73669.38647.75676.70667.79658.45628.14652.48656.00674.47602.90640.86609.82594.59592.55606.69499.39438.48416.98241.07488.47544.63536.10551.52548.63514.26530.21542.10540.77514.78507.57520.23515.23547.81512.04511.92506.32476.58481.08483.29472.82450.46454.27451.45436.61425.56425.08424.85412.55402.65402.49408.93390.75NANANANANANA
All Other 92.5194.3591.5683.6385.1578.8678.1978.3380.4381.0182.0378.1786.3174.7975.5372.3176.7573.2471.2459.0156.9552.4728.8260.5474.8050.4451.1350.8553.3250.6751.0849.9257.0347.8249.6448.1955.3447.9846.9447.3850.2645.6145.8245.1649.2144.8444.9544.8349.5244.6245.2750.4762.0451.33NANANANANANANANA
North Italia 88.1783.4890.8383.4181.3171.8875.5170.8767.2262.4265.9363.3065.5154.1156.2452.7651.1544.3643.5732.8230.3227.9913.7630.51NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Fox Restaurant Concepts Llc 99.4478.0290.1887.4285.1266.9873.6474.2370.9158.6465.7368.6466.5152.1960.0258.8354.2044.3347.4636.1928.7920.2712.2135.58NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
The Cheesecake Factory 681.43651.38683.26672.73669.38647.75676.70667.79658.45628.14652.48656.00674.47602.90640.86609.82594.59592.55606.69499.39438.48416.98241.07488.47544.63536.10551.52548.63514.26530.21542.10540.77514.78507.57520.23515.23547.81512.04511.92506.32476.58481.08483.29472.82450.46454.27451.45436.61425.56425.08424.85412.55402.65402.49408.93390.75NANANANANANA
All Other 92.5194.3591.5683.6385.1578.8678.1978.3380.4381.0182.0378.1786.3174.7975.5372.3176.7573.2471.2459.0156.9552.4728.8260.5474.8050.4451.1350.8553.3250.6751.0849.9257.0347.8249.6448.1955.3447.9846.9447.3850.2645.6145.8245.1649.2144.8444.9544.8349.5244.6245.2750.4762.0451.33NANANANANANANANA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

    2025-12-30 2025-09-30 2025-07-01 2025-04-01 2024-12-31 2024-10-01 2024-07-02 2024-04-02 2024-01-02 2023-10-03 2023-07-04 2023-04-04 2023-01-03 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-10-01 2019-07-02 2019-04-02 2019-01-01 2018-10-02 2018-07-03 2018-04-03 2018-01-02 2017-10-03 2017-07-04 2017-04-04 2017-01-03 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-10-01 2013-07-02 2013-04-02 2013-01-01 2012-10-02 2012-07-03 2012-04-03 2012-01-03 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2009-12-29
Common Stock Value 1.091.091.091.091.081.081.081.081.071.071.071.071.061.061.061.061.051.051.050.990.990.980.980.980.980.970.970.970.970.960.960.960.950.950.950.950.950.940.940.940.930.930.930.920.920.910.910.910.910.900.900.890.880.870.870.870.860.860.850.850.850.83
Weighted Average Number Of Diluted Shares Outstanding NA48.6248.1049.28NA48.9548.7748.66NA48.9849.0949.78NA49.6550.9351.01NA51.1146.7844.19NA43.9043.8743.77NA44.1944.7944.98NA46.3746.5746.57NA47.5249.0549.21NA49.2149.6050.04NA50.6450.2651.10NA50.9651.3652.84NA54.6155.0754.30NA55.1355.0955.70NA57.4458.5960.50NANA
Weighted Average Number Of Shares Outstanding Basic NA46.6146.3947.53NA47.7547.7047.75NA48.2848.4948.69NA49.6550.3950.33NA50.2145.4744.19NA43.9043.8743.77NA43.6844.1644.26NA45.3245.3845.55NA46.6047.7347.63NA47.8148.2348.52NA48.8548.4549.23NA48.9849.3550.74NA52.4252.8952.26NA52.9653.1653.68NA55.6656.5558.48NANA
Earnings Per Share Basic 0.620.681.180.690.860.631.090.700.270.370.880.58-0.06-0.050.510.460.050.650.38-0.03-0.85-0.76-1.61-3.111.110.370.800.610.370.620.630.571.240.570.800.740.690.720.800.700.560.540.720.580.500.490.610.440.640.530.540.480.420.510.530.390.550.370.440.350.37NA
Earnings Per Share Diluted 0.600.661.130.670.830.611.080.680.270.370.870.56-0.06-0.050.500.450.050.640.37-0.03-0.85-0.76-1.61-3.111.100.370.790.600.350.630.600.561.220.560.780.710.670.700.780.680.540.520.690.560.480.480.580.430.620.500.520.470.400.490.520.370.530.360.420.340.36NA
Incremental Common Shares Attributable To Share Based Payment Arrangements -0.032.01-0.041.760.170.060.050.910.020.01-0.381.08NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Weighted Average Discount Rate Percent 0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount

us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis

Leaf Members