









| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income Loss | 33.23 | 37.27 | 64.82 | 51.96 | 46.63 | 33.70 | 58.69 | 39.29 | 8.14 | 19.03 | 47.47 | 33.93 | -15.12 | -2.21 | 27.94 | 28.32 | 0.98 | 31.38 | 41.12 | 8.84 | -38.81 | -34.86 | -83.71 | -190.06 | 6.39 | 26.96 | 40.10 | 30.15 | 19.36 | 33.49 | 34.54 | 31.55 | 24.75 | 34.32 | 50.22 | 43.56 | 47.15 | 50.06 | 55.19 | 48.59 | 38.80 | 35.64 | 49.75 | 41.05 | 34.79 | 34.17 | 42.69 | 33.07 | 44.37 | 38.63 | 41.17 | 36.79 | 28.19 | 39.32 | 40.97 | 30.22 | 38.18 | 30.25 | 35.16 | 29.85 | 30.83 | NA | |
| Net Income Loss | 28.77 | 31.90 | 54.81 | 32.94 | 41.15 | 29.99 | 52.44 | 33.19 | 12.68 | 17.95 | 42.67 | 28.05 | -3.30 | -2.40 | 25.66 | 23.16 | 2.11 | 32.68 | 33.72 | 3.87 | -32.32 | -28.35 | -56.54 | -136.16 | 48.71 | 16.09 | 35.51 | 26.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Comprehensive Income Net Of Tax | 28.97 | 31.65 | 55.43 | 32.95 | 40.44 | 30.17 | 52.32 | 32.94 | 13.05 | 17.53 | 42.85 | 28.20 | -3.22 | -3.12 | 25.36 | 23.42 | 1.99 | 32.44 | 35.66 | 5.78 | -31.26 | -28.38 | -57.60 | -139.47 | 48.91 | 15.98 | 35.69 | 27.22 | 15.55 | 28.75 | 28.10 | 25.78 | 57.69 | 26.41 | 38.17 | 35.04 | 32.38 | 34.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 25.29 | 22.14 | 27.16 | 28.40 | 20.72 | 29.94 | 20.57 | 24.75 | 20.46 | 21.86 | NA | |
| Other Nonoperating Income Expense | 0.47 | 0.46 | 0.28 | 0.74 | 0.84 | 0.57 | 0.41 | 1.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -0.07 | -0.07 | -0.01 | -0.08 | -0.65 | NA |
















| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 3261.67 | 3241.35 | 3151.90 | 3110.86 | 3041.76 | 2935.79 | 2879.59 | 2837.64 | 2840.38 | 2776.89 | 2769.71 | 2742.49 | 2775.22 | 2734.07 | 2772.43 | 2753.74 | 2798.12 | 2717.72 | 2722.29 | 2735.44 | 2747.05 | 2828.06 | 2867.28 | 2675.78 | 2840.59 | 2381.77 | 2073.79 | 2076.08 | 1314.13 | 1308.06 | 1306.64 | 1287.34 | 1333.06 | 1275.33 | 1299.32 | 1276.83 | 1293.32 | 1204.38 | 1204.32 | 1192.65 | 1233.35 | 1175.86 | 1174.79 | 1128.73 | 1176.45 | 1105.51 | 1080.52 | 1073.76 | 1124.11 | 1101.14 | 1124.89 | 1071.11 | 1092.17 | 1049.12 | 1012.75 | 1000.35 | 1022.57 | 968.42 | 995.72 | 1004.80 | 1028.40 | 1046.75 |
| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 454.83 | 423.94 | 379.39 | 361.05 | 333.31 | 286.54 | 277.94 | 283.57 | 300.80 | 272.38 | 299.17 | 313.64 | 345.77 | 317.74 | 391.68 | 367.32 | 405.59 | 310.19 | 328.26 | 343.81 | 341.36 | 411.02 | 454.61 | 270.66 | 244.51 | 449.14 | 158.19 | 157.52 | 195.23 | 154.82 | 169.06 | 163.87 | 208.63 | 164.64 | 210.49 | 201.58 | 221.43 | 182.90 | 197.97 | 189.79 | 225.40 | 187.41 | 207.85 | 188.78 | 239.46 | 173.85 | 163.41 | 166.51 | 225.90 | 216.09 | 261.70 | 211.11 | 230.21 | 185.70 | 165.20 | 152.59 | 176.40 | 128.48 | 156.30 | 168.57 | 186.05 | 172.23 | |
| Cash And Cash Equivalents At Carrying Value | 215.73 | 189.98 | 148.76 | 135.41 | 84.18 | 52.22 | 40.65 | 60.22 | 56.29 | 63.99 | 91.56 | 116.16 | 114.78 | 133.16 | 194.89 | 183.56 | 189.63 | 131.03 | 161.77 | 181.34 | 154.09 | 243.77 | 250.16 | 81.02 | 58.42 | 306.25 | 22.60 | 22.53 | 26.58 | 12.64 | 29.37 | 24.80 | 6.01 | 19.80 | 66.31 | 65.67 | 53.84 | 65.84 | 79.62 | 53.92 | 43.85 | 29.61 | 61.55 | 39.48 | 58.02 | 22.14 | 25.58 | 31.46 | 61.75 | 82.62 | 130.62 | 87.14 | 83.57 | 56.43 | 48.42 | 41.30 | 48.21 | 19.72 | 58.93 | 76.23 | 81.62 | 73.72 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 215.73 | 189.98 | 148.76 | 135.41 | 84.18 | 52.22 | 40.65 | 60.22 | 56.29 | 63.99 | 91.56 | 116.16 | 114.78 | 133.16 | 194.89 | 183.56 | 189.63 | 131.03 | 161.77 | 181.34 | 154.09 | 243.77 | 250.16 | 81.02 | 58.42 | 306.25 | 22.60 | 22.53 | 26.58 | 12.64 | 29.37 | 24.80 | 6.01 | 19.80 | 66.31 | 65.67 | 53.84 | NA | NA | NA | 43.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Inventory Net | 53.97 | 63.41 | 66.41 | 66.90 | 64.53 | 69.81 | 70.99 | 65.47 | 57.65 | 58.67 | 60.87 | 58.99 | 55.56 | 62.27 | 52.29 | 46.68 | 42.84 | 43.27 | 41.87 | 38.95 | 39.29 | 37.73 | 40.51 | 47.82 | 47.23 | 47.78 | 46.01 | 42.03 | 38.89 | 39.77 | 34.69 | 40.96 | 42.56 | 44.20 | 40.25 | 38.54 | 34.93 | 35.54 | 34.57 | 35.54 | 34.01 | 36.74 | 36.47 | 32.52 | 33.26 | 37.17 | 36.38 | 34.66 | 35.48 | 37.05 | 35.69 | 33.84 | 28.84 | 30.95 | 31.48 | 33.25 | 28.21 | 33.99 | 32.25 | 27.00 | 23.04 | 22.20 |
| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 2327.33 | NA | NA | NA | 2221.79 | NA | NA | NA | 2131.37 | NA | NA | NA | 2004.80 | NA | NA | NA | 1924.37 | NA | NA | NA | 1877.09 | NA | NA | NA | 1880.44 | NA | NA | NA | 1923.85 | NA | NA | NA | 1872.87 | NA | NA | NA | 1768.89 | NA | NA | NA | 1676.78 | NA | NA | NA | 1535.21 | NA | NA | NA | 1449.83 | NA | NA | NA | 1392.40 | NA | NA | NA | 1323.73 | NA | NA | NA | 1237.32 | NA | |
| Intangible Assets Net Excluding Goodwill | 251.81 | 252.11 | 252.13 | 252.17 | 251.79 | 252.01 | 252.04 | 251.77 | 251.73 | 251.53 | 251.56 | 251.53 | 251.52 | 251.64 | 251.62 | 251.66 | 251.70 | 253.15 | 253.14 | 253.15 | 253.16 | 253.58 | 254.33 | 254.40 | 437.21 | 20.27 | 20.16 | 20.09 | 26.21 | 26.33 | 24.52 | 24.23 | 24.07 | 23.55 | 23.39 | 23.21 | 23.05 | 22.84 | 22.60 | 22.47 | 21.97 | 21.61 | 21.50 | 21.21 | 20.78 | 20.50 | 19.08 | 18.88 | 18.65 | 18.32 | 18.43 | 18.19 | 17.83 | NA | NA | NA | 14.67 | NA | NA | NA | NA | NA | |
| Goodwill | 1.45 | NA | NA | NA | 1.45 | NA | NA | NA | 1.45 | NA | NA | NA | 1.45 | NA | NA | NA | 1.45 | NA | NA | NA | 1.45 | NA | NA | NA | 78.36 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1457.63 | NA | NA | NA | 1381.02 | NA | NA | NA | 1340.28 | NA | NA | NA | 1258.75 | NA | NA | NA | 1182.63 | NA | NA | NA | 1102.95 | NA | NA | NA | 1048.84 | NA | NA | NA | 1010.57 | NA | NA | NA | 937.83 | NA | NA | NA | 858.76 | NA | NA | NA | 784.59 | NA | NA | NA | 706.91 | NA | NA | NA | 654.45 | NA | NA | NA | 627.99 | NA | NA | NA | 565.23 | NA | NA | NA | 481.86 | NA | |
| Property Plant And Equipment Net | 869.70 | 872.06 | 864.54 | 848.73 | 840.77 | 829.39 | 810.44 | 793.81 | 791.09 | 777.67 | 770.32 | 754.89 | 746.05 | 755.52 | 745.25 | 744.75 | 741.75 | 755.64 | 761.59 | 760.72 | 774.14 | 789.60 | 805.89 | 818.28 | 831.60 | 759.24 | 758.50 | 763.88 | 913.27 | 940.08 | 936.47 | 935.28 | 935.04 | 933.48 | 913.38 | 910.58 | 910.13 | 902.58 | 888.85 | 885.96 | 892.19 | 874.34 | 851.48 | 828.97 | 828.30 | 824.41 | 810.86 | 803.33 | 795.38 | 784.32 | 765.62 | 762.88 | 764.42 | 767.23 | 756.07 | 756.53 | 758.50 | 752.89 | 750.63 | 748.52 | 755.47 | 788.40 | |
| Indefinite Lived Intangible Assets Excluding Goodwill | 244.53 | NA | NA | NA | 244.16 | NA | NA | NA | 243.72 | NA | NA | NA | 243.21 | NA | NA | NA | 242.66 | NA | NA | NA | 242.88 | 242.95 | 243.59 | 243.56 | 423.96 | NA | NA | NA | 17.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intangible Assets Net Including Goodwill | 251.81 | NA | NA | NA | 251.79 | NA | NA | NA | 251.73 | NA | NA | NA | 251.52 | NA | NA | NA | 251.70 | NA | NA | NA | 253.16 | 253.58 | 254.33 | 254.40 | 437.21 | NA | NA | NA | 26.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 240.59 | 226.00 | 221.64 | 209.65 | 215.53 | 206.02 | 201.02 | 198.17 | 194.62 | 167.97 | 167.91 | 163.41 | 162.89 | 141.93 | 142.19 | 149.46 | 157.85 | 139.89 | 138.10 | 131.86 | 127.37 | 106.59 | 84.32 | 75.01 | 86.30 | 98.95 | 93.55 | 84.53 | 64.69 | 151.02 | 139.83 | 126.09 | 125.92 | 114.00 | 111.32 | 100.09 | 96.54 | 52.81 | 50.51 | 48.91 | 46.91 | 45.66 | 47.85 | 42.70 | 41.69 | 40.98 | 40.99 | 38.43 | 37.12 | 34.77 | 32.20 | 31.41 | 28.92 | 27.84 | 26.09 | 25.87 | 23.51 | 32.23 | 34.07 | 33.46 | 31.99 | 27.54 | |
| Deferred Tax Assets Gross | 568.31 | NA | NA | NA | 544.34 | NA | NA | NA | 523.37 | NA | NA | NA | 497.57 | NA | NA | NA | 465.83 | NA | NA | NA | 464.36 | NA | NA | NA | 118.03 | NA | NA | NA | 78.02 | NA | NA | NA | 72.54 | NA | NA | NA | 106.77 | NA | NA | NA | 100.75 | NA | NA | NA | 92.61 | NA | NA | NA | 87.32 | NA | NA | NA | 87.94 | NA | NA | NA | 80.11 | NA | NA | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 1444.75 | 1467.24 | 1434.20 | 1439.26 | 1400.35 | 1361.83 | 1338.15 | 1310.32 | 1302.15 | 1307.35 | 1280.76 | 1259.03 | 1268.99 | 1267.24 | 1241.70 | 1240.55 | 1241.24 | 1258.85 | 1241.20 | 1245.89 | 1251.03 | 1267.27 | 1268.14 | 1257.43 | 1240.98 | 984.84 | 963.72 | 968.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Valuation Allowance | 0.48 | NA | NA | NA | 0.60 | NA | NA | NA | 1.44 | NA | NA | NA | 1.22 | NA | NA | NA | 1.04 | NA | NA | NA | 1.04 | NA | NA | NA | 0.71 | NA | NA | NA | 0.79 | NA | NA | NA | 0.46 | NA | NA | NA | 0.46 | NA | NA | NA | 0.62 | NA | NA | NA | 0.57 | NA | NA | NA | 0.18 | NA | NA | NA | 0.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Net | 567.84 | NA | NA | NA | 543.74 | NA | NA | NA | 521.93 | NA | NA | NA | 496.35 | NA | NA | NA | 464.80 | NA | NA | NA | 463.32 | NA | NA | NA | 117.32 | NA | NA | NA | 77.23 | NA | NA | NA | 72.08 | NA | NA | NA | 106.31 | NA | NA | NA | 100.14 | NA | NA | NA | 92.04 | NA | NA | NA | 87.14 | NA | NA | NA | 87.68 | NA | NA | NA | 80.11 | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Other | 0.92 | NA | NA | NA | 0.87 | NA | NA | NA | 0.67 | NA | NA | NA | 0.60 | NA | NA | NA | 1.06 | NA | NA | NA | 1.47 | NA | NA | NA | 1.96 | NA | NA | NA | 1.26 | NA | NA | NA | 0.74 | NA | NA | NA | 0.96 | NA | NA | NA | 0.79 | NA | NA | NA | 1.26 | NA | NA | NA | 1.32 | NA | NA | NA | 0.85 | NA | NA | NA | 1.42 | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Gross | 7.28 | NA | NA | NA | 7.63 | NA | NA | NA | 8.01 | NA | NA | NA | 8.31 | NA | NA | NA | 9.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 777.01 | 771.40 | 737.05 | 683.94 | 711.42 | 651.89 | 642.61 | 654.50 | 660.67 | 618.52 | 623.45 | 626.70 | 656.68 | 606.17 | 623.50 | 594.44 | 636.27 | 557.11 | 597.15 | 557.96 | 586.07 | 540.38 | 532.67 | 507.13 | 614.59 | 433.79 | 436.96 | 446.64 | 416.50 | 343.53 | 354.59 | 344.31 | 397.95 | 322.81 | 329.90 | 323.10 | 376.53 | 304.10 | 304.42 | 306.22 | 350.23 | 290.64 | 298.24 | 297.77 | 322.01 | 262.64 | 254.91 | 258.45 | 264.25 | 236.99 | 218.36 | 223.75 | 253.03 | 200.17 | 185.99 | 202.96 | 223.24 | 188.42 | 191.69 | 191.54 | 202.71 | 200.46 | |
| Long Term Debt Current | 68.81 | 68.72 | 68.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Payable Current | 62.71 | 55.55 | 59.15 | 63.61 | 62.09 | 62.66 | 68.64 | 61.38 | 63.15 | 53.39 | 72.68 | 57.00 | 66.64 | 59.03 | 58.93 | 61.74 | 54.09 | 52.89 | 55.38 | 56.05 | 58.43 | 61.55 | 57.53 | 55.89 | 61.95 | 36.09 | 35.96 | 36.39 | 49.07 | 39.13 | 38.31 | 38.80 | 50.98 | 46.57 | 46.22 | 34.94 | 41.56 | 38.91 | 38.57 | 38.36 | 47.77 | 44.21 | 52.17 | 54.15 | 57.33 | 50.65 | 47.49 | 49.18 | 35.42 | 43.98 | 35.63 | 35.37 | 47.00 | 33.70 | 22.14 | 36.77 | 36.16 | 35.68 | 38.70 | 36.51 | 32.65 | 33.95 | |
| Other Accrued Liabilities Current | 64.22 | NA | NA | NA | 62.09 | NA | NA | NA | 48.82 | NA | NA | NA | 40.20 | NA | NA | NA | 41.37 | NA | NA | NA | 43.03 | NA | NA | NA | 46.32 | NA | NA | NA | 44.02 | NA | NA | NA | 45.41 | NA | NA | NA | 34.69 | NA | NA | NA | 32.05 | NA | NA | NA | 30.70 | NA | NA | NA | 28.66 | NA | NA | NA | 28.93 | NA | NA | NA | 18.48 | NA | NA | NA | 17.65 | NA | |
| Accrued Liabilities Current | 265.27 | 291.88 | 263.61 | 272.44 | 265.38 | 265.00 | 231.72 | 249.50 | 239.70 | 240.44 | 220.92 | 237.29 | 231.13 | 225.00 | 237.45 | 202.22 | 239.19 | 210.16 | 241.49 | 203.21 | 210.46 | 194.57 | 192.55 | 166.83 | 236.58 | 172.10 | 172.97 | 171.31 | 194.38 | 179.06 | 182.66 | 167.37 | 183.02 | 159.82 | 160.05 | 155.08 | 179.03 | 265.20 | 265.85 | 267.86 | 302.46 | 246.43 | 246.07 | 243.62 | 264.69 | 211.99 | 207.42 | 209.27 | 228.83 | 193.00 | 182.72 | 183.76 | 204.82 | 166.47 | 163.85 | 166.19 | 187.08 | 152.75 | 152.99 | 153.36 | 170.05 | 166.51 | |
| Contract With Customer Liability Current | 212.86 | 189.35 | 196.29 | 199.85 | 226.81 | 184.26 | 192.34 | 196.24 | 222.91 | 180.20 | 187.48 | 191.91 | NA | 174.72 | 182.29 | 185.51 | 211.18 | 161.51 | 169.10 | 166.18 | 184.66 | 155.49 | 162.24 | 161.22 | 187.98 | 135.57 | 142.36 | 145.75 | 172.34 | 125.34 | 133.62 | 138.13 | 163.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Next Twelve Months | 173.09 | NA | NA | NA | 161.12 | NA | NA | NA | 138.46 | NA | NA | NA | 142.80 | NA | NA | NA | 135.19 | NA | NA | NA | 135.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability Current | 167.35 | 165.91 | 149.39 | 148.04 | 157.14 | 139.97 | 149.90 | 147.38 | 134.91 | 144.49 | 142.37 | 140.49 | 139.10 | 147.41 | 144.83 | 144.97 | 131.82 | 132.55 | 131.19 | 132.52 | 132.52 | 128.77 | 120.35 | 123.19 | 128.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt Noncurrent | 561.26 | 560.44 | 559.62 | 627.31 | 452.06 | 471.56 | 471.05 | 470.55 | 470.05 | 469.54 | 469.04 | 468.54 | 468.03 | 467.53 | 467.02 | 466.52 | 466.02 | 465.51 | 465.01 | 280.00 | 280.00 | 376.00 | 376.00 | 380.00 | 290.00 | 335.00 | 35.00 | 20.00 | 10.00 | 20.00 | 20.00 | 30.00 | 10.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 154.56 | 140.13 | 131.74 | 133.56 | 135.80 | 139.01 | 133.02 | 136.87 | 136.65 | 120.36 | 122.65 | 129.39 | 125.01 | 121.87 | 124.31 | 135.91 | 147.40 | 145.44 | 163.64 | 151.01 | 149.72 | 142.87 | 137.09 | 128.26 | 140.55 | 81.09 | 80.06 | 77.37 | 71.66 | 78.24 | 76.21 | 75.16 | 70.97 | 67.22 | 64.35 | 62.21 | 59.03 | 57.35 | 55.09 | 53.43 | 51.30 | 50.38 | 52.45 | 51.72 | 50.40 | 48.63 | 47.87 | 45.65 | 44.39 | 42.09 | 39.62 | 38.74 | 36.29 | 35.14 | 31.41 | 31.22 | 27.82 | 27.43 | 29.64 | 29.01 | 27.23 | 27.12 | |
| Operating Lease Liability Noncurrent | 1332.41 | 1344.04 | 1322.54 | 1326.65 | 1299.02 | 1276.95 | 1258.93 | 1243.28 | 1254.95 | 1246.82 | 1228.66 | 1218.02 | 1233.50 | 1215.01 | 1195.91 | 1201.55 | 1218.27 | 1227.70 | 1211.88 | 1216.47 | 1224.32 | 1236.61 | 1242.04 | 1217.58 | 1189.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability | 1499.76 | NA | NA | NA | 1456.16 | NA | NA | NA | 1389.86 | NA | NA | NA | 1372.60 | NA | NA | NA | 1350.09 | NA | NA | NA | 1356.84 | NA | NA | NA | 1317.95 | 1049.66 | 1028.26 | 1039.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due | 2290.96 | NA | NA | NA | 2205.65 | NA | NA | NA | 2079.20 | NA | NA | NA | 2021.05 | NA | NA | NA | 2004.75 | NA | NA | NA | 2040.19 | NA | NA | NA | NA | 1642.20 | 1607.92 | 1629.40 | 938.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | 166.28 | NA | NA | NA | 158.27 | NA | NA | NA | 146.83 | NA | NA | NA | 129.09 | NA | NA | NA | 134.04 | NA | NA | NA | 128.71 | NA | NA | NA | NA | 100.44 | 97.99 | 97.80 | 91.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | 175.89 | NA | NA | NA | 153.59 | NA | NA | NA | 144.45 | NA | NA | NA | 138.13 | NA | NA | NA | 131.86 | NA | NA | NA | 126.92 | NA | NA | NA | NA | 98.79 | 95.96 | 95.77 | 88.83 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | 158.21 | NA | NA | NA | 162.43 | NA | NA | NA | 142.44 | NA | NA | NA | 136.83 | NA | NA | NA | 131.29 | NA | NA | NA | 127.01 | NA | NA | NA | NA | 97.53 | 94.90 | 94.25 | 86.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Five | 141.43 | NA | NA | NA | 146.85 | NA | NA | NA | 149.92 | NA | NA | NA | 134.63 | NA | NA | NA | 129.09 | NA | NA | NA | 126.66 | NA | NA | NA | NA | 96.00 | 93.81 | 93.11 | 81.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due After Year Five | 1476.06 | NA | NA | NA | 1423.39 | NA | NA | NA | 1357.09 | NA | NA | NA | 1339.57 | NA | NA | NA | 1343.28 | NA | NA | NA | 1395.08 | NA | NA | NA | NA | 1230.96 | 1182.99 | 1174.58 | 495.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Unrecognized Tax Benefits | 5.00 | NA | NA | NA | 3.40 | NA | NA | NA | 3.80 | NA | NA | NA | 3.80 | NA | NA | NA | 4.80 | NA | NA | NA | 0.70 | NA | NA | NA | 0.70 | NA | NA | NA | 0.83 | NA | NA | NA | 0.84 | NA | NA | NA | 0.83 | NA | NA | NA | 1.07 | NA | NA | NA | 0.88 | NA | NA | NA | 0.80 | NA | NA | NA | 0.69 | NA | NA | NA | 0.59 | NA | NA | NA | 2.13 | 6.46 | |
| Deferred Income Tax Liabilities | 463.24 | NA | NA | NA | 445.89 | NA | NA | NA | 429.99 | NA | NA | NA | 420.10 | NA | NA | NA | 407.16 | NA | NA | NA | 425.43 | NA | NA | NA | 147.79 | NA | NA | NA | 127.75 | NA | NA | NA | 129.30 | NA | NA | NA | 188.71 | NA | NA | NA | 182.66 | NA | NA | NA | 173.47 | NA | NA | NA | 168.37 | NA | NA | NA | 164.27 | NA | NA | NA | 169.46 | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities Other | 1.06 | NA | NA | NA | 0.90 | NA | NA | NA | 0.82 | NA | NA | NA | 0.78 | NA | NA | NA | 0.72 | NA | NA | NA | 0.21 | NA | NA | NA | 0.14 | NA | NA | NA | 5.42 | NA | NA | NA | 2.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities Property Plant And Equipment | 139.10 | NA | NA | NA | 129.50 | NA | NA | NA | 121.22 | NA | NA | NA | 113.56 | NA | NA | NA | 109.02 | NA | NA | NA | 124.63 | NA | NA | NA | 131.12 | NA | NA | NA | 107.51 | NA | NA | NA | 111.32 | NA | NA | NA | 166.18 | NA | NA | NA | 160.76 | NA | NA | NA | 153.36 | NA | NA | NA | 150.23 | NA | NA | NA | 146.76 | NA | NA | NA | 162.15 | NA | NA | NA | 150.71 | NA | |
| Lessee Operating Lease Liability Undiscounted Excess Amount | 791.20 | NA | NA | NA | 749.49 | NA | NA | NA | 689.34 | NA | NA | NA | 648.45 | NA | NA | NA | 654.66 | NA | NA | NA | 683.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 436.43 | 425.35 | 400.95 | 339.40 | 443.45 | 396.38 | 373.98 | 332.44 | 318.06 | 321.64 | 325.90 | 299.84 | 292.00 | 323.50 | 361.68 | 355.33 | 330.17 | 321.95 | 284.61 | 316.51 | 288.69 | 322.28 | 351.93 | 418.97 | 571.74 | 533.82 | 540.28 | 542.24 | 571.06 | 613.41 | 612.78 | 594.19 | 613.53 | 583.36 | 640.53 | 627.53 | 603.21 | 589.53 | 596.84 | 585.56 | 588.54 | 579.54 | 549.12 | 506.50 | 556.51 | 522.57 | 509.14 | 502.52 | 577.35 | 583.17 | 634.30 | 581.84 | 579.73 | 575.74 | 560.76 | 536.88 | 542.75 | 531.98 | NA | NA | 592.34 | 516.11 | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 436.43 | 425.35 | 400.95 | 339.40 | 443.45 | 396.38 | 373.98 | 332.44 | 318.06 | -321.64 | 325.90 | 299.84 | 292.00 | 323.50 | 361.68 | 355.33 | 330.17 | 321.95 | 284.61 | 316.51 | 288.69 | 322.28 | 351.93 | 418.97 | 571.74 | 533.82 | 540.28 | 542.24 | 571.06 | 613.41 | 612.78 | 594.19 | 613.53 | NA | NA | NA | 603.21 | NA | NA | NA | 588.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 556.66 | 568.20 | 592.34 | 516.11 | |
| Common Stock Value | 1.09 | 1.09 | 1.09 | 1.09 | 1.08 | 1.08 | 1.08 | 1.08 | 1.07 | 1.07 | 1.07 | 1.07 | 1.06 | 1.06 | 1.06 | 1.06 | 1.05 | 1.05 | 1.05 | 0.99 | 0.99 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.97 | 0.97 | 0.97 | 0.96 | 0.96 | 0.96 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.94 | 0.94 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.89 | 0.88 | 0.87 | 0.87 | 0.87 | 0.86 | 0.86 | 0.85 | 0.85 | 0.85 | 0.83 | |
| Additional Paid In Capital Common Stock | 1008.15 | 1001.31 | 993.96 | 974.54 | 956.11 | 935.09 | 928.01 | 921.13 | 913.44 | 906.46 | 899.79 | 893.42 | 887.49 | 880.22 | 874.55 | 868.41 | 862.76 | 856.04 | 850.60 | 904.04 | 878.15 | 871.77 | 866.80 | 861.64 | 855.99 | 850.49 | 845.46 | 840.12 | 828.68 | 823.21 | 817.38 | 806.48 | 799.86 | 797.50 | 791.78 | 784.17 | 774.14 | 754.03 | 742.04 | 733.08 | 710.24 | 701.27 | 683.98 | 664.24 | 654.03 | 636.25 | 619.05 | 611.29 | 602.47 | 585.88 | 566.80 | 533.25 | 508.13 | 493.43 | 481.75 | 469.59 | 455.34 | 447.44 | 442.67 | 434.54 | 428.53 | 386.56 | |
| Retained Earnings Accumulated Deficit | 1412.94 | 1397.65 | 1379.16 | 1337.69 | 1317.83 | 1290.56 | 1274.34 | 1235.67 | 1216.24 | 1217.27 | 1213.12 | 1184.20 | 1170.08 | 1187.28 | 1203.73 | 1192.34 | 1169.15 | 1167.00 | 1134.19 | 1114.05 | 1110.09 | 1150.73 | 1184.92 | 1255.79 | 1408.33 | 1375.69 | 1375.67 | 1355.06 | 1384.49 | 1383.31 | 1369.91 | 1354.86 | 1345.67 | 1301.21 | 1288.24 | 1261.59 | 1238.01 | 1216.98 | 1193.91 | 1165.01 | 1140.79 | 1123.41 | 1107.07 | 1080.39 | 1060.21 | 1043.90 | 1027.84 | 1004.77 | 989.45 | 963.74 | 943.69 | 921.52 | 902.53 | 886.83 | 866.10 | 837.70 | 816.98 | 787.03 | 766.46 | 741.71 | 721.26 | 639.54 | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -1.04 | -1.24 | -0.98 | -1.60 | -1.61 | -0.89 | -1.07 | -0.95 | -0.69 | -1.07 | -0.66 | -0.83 | -0.98 | -1.06 | -0.33 | -0.03 | -0.29 | -0.17 | 0.07 | -1.87 | -3.79 | -4.84 | -4.80 | -3.74 | -0.43 | -0.63 | -0.52 | -0.70 | -0.94 | -0.31 | -0.58 | -0.33 | -0.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Treasury Stock Value | 1984.72 | 1973.47 | 1972.29 | 1972.31 | 1829.95 | 1829.46 | 1828.38 | 1824.49 | 1812.00 | 1802.09 | 1787.42 | 1778.02 | 1765.64 | 1744.01 | 1717.33 | 1706.45 | 1702.51 | 1701.98 | 1701.30 | 1700.70 | 1696.74 | 1696.36 | 1695.97 | 1695.71 | 1693.12 | 1692.70 | 1681.30 | 1653.21 | 1642.14 | 1593.76 | 1574.89 | 1567.77 | 1532.86 | 1516.27 | 1440.44 | 1419.18 | 1409.89 | 1382.42 | 1340.05 | 1313.47 | 1263.42 | 1246.08 | 1242.85 | 1239.04 | 1158.65 | 1158.50 | 1138.66 | 1114.45 | 1015.47 | 967.35 | 877.10 | 873.81 | 831.81 | 805.38 | 787.96 | 771.27 | 730.42 | 703.36 | 653.33 | 608.91 | 558.30 | 506.21 |








| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 74.91 | 90.61 | 56.84 | 78.92 | 94.00 | 79.88 | 27.70 | 66.75 | 67.86 | 49.03 | 36.48 | 65.03 | 63.03 | 11.38 | 54.01 | 33.51 | 93.85 | -11.28 | 108.80 | 21.64 | 35.64 | 2.95 | -2.70 | -32.98 | 102.55 | 32.44 | 50.25 | 33.52 | 109.21 | 41.56 | 65.61 | 74.94 | 84.59 | 40.27 | 65.83 | 48.10 | 91.33 | 66.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 41.23 | 52.53 | NA | NA | |
| Net Cash Provided By Used In Investing Activities | -25.31 | -37.05 | -41.55 | -43.35 | -40.07 | -54.23 | -29.45 | -37.36 | -52.85 | -37.44 | -25.05 | -38.16 | -34.76 | -32.04 | -17.39 | -28.63 | -17.69 | -18.71 | -23.51 | -8.71 | -12.28 | -8.98 | -13.75 | -15.90 | -290.50 | -21.99 | -23.12 | -27.45 | -24.54 | -39.79 | -35.07 | -31.00 | -57.11 | -30.00 | -33.70 | -19.61 | -87.56 | -30.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -19.67 | -10.51 | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -23.96 | -12.21 | -2.28 | 15.66 | -21.52 | -14.21 | -17.74 | -25.32 | -22.91 | -38.94 | -36.13 | -25.56 | -46.69 | -40.74 | -25.17 | -11.04 | -17.52 | -0.68 | -104.91 | 14.29 | -113.13 | -0.39 | 185.48 | 71.74 | -59.95 | 273.23 | -27.10 | -10.16 | -70.64 | -18.54 | -25.94 | -25.17 | -41.18 | -56.76 | -31.48 | -16.66 | -15.78 | -49.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -38.86 | -47.41 | NA | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | 25.75 | 41.22 | 13.35 | 51.23 | 31.96 | 11.56 | -19.57 | 3.93 | -7.70 | -27.57 | -24.61 | 1.39 | -18.38 | -61.73 | 11.34 | -6.07 | 58.60 | -30.74 | -19.58 | 27.26 | -89.68 | -6.39 | 169.13 | 22.61 | -247.84 | 283.65 | 0.07 | -4.05 | 13.94 | -16.73 | 4.57 | 18.79 | -13.79 | -46.52 | 0.65 | 11.83 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 74.91 | 90.61 | 56.84 | 78.92 | 94.00 | 79.88 | 27.70 | 66.75 | 67.86 | 49.03 | 36.48 | 65.03 | 63.03 | 11.38 | 54.01 | 33.51 | 93.85 | -11.28 | 108.80 | 21.64 | 35.64 | 2.95 | -2.70 | -32.98 | 102.55 | 32.44 | 50.25 | 33.52 | 109.21 | 41.56 | 65.61 | 74.94 | 84.59 | 40.27 | 65.83 | 48.10 | 91.33 | 66.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 41.23 | 52.53 | NA | NA | |
| Net Income Loss | 28.77 | 31.90 | 54.81 | 32.94 | 41.15 | 29.99 | 52.44 | 33.19 | 12.68 | 17.95 | 42.67 | 28.05 | -3.30 | -2.40 | 25.66 | 23.16 | 2.11 | 32.68 | 33.72 | 3.87 | -32.32 | -28.35 | -56.54 | -136.16 | 48.71 | 16.09 | 35.51 | 26.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Profit Loss | 28.77 | 31.90 | 54.81 | 32.94 | 41.15 | 29.99 | 52.44 | 33.19 | 12.68 | 17.95 | 42.67 | 28.05 | -3.30 | -2.40 | 25.66 | 23.16 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 20.46 | NA | NA | |
| Depreciation Depletion And Amortization | 28.67 | 27.42 | 26.86 | 26.08 | 26.43 | 25.30 | 24.96 | 24.76 | 24.01 | 22.84 | 23.33 | 22.95 | 25.62 | 22.65 | 22.61 | 21.50 | 22.85 | 22.58 | 22.22 | 22.01 | 22.61 | 22.65 | 22.59 | 23.56 | 23.77 | 21.34 | 21.66 | 21.36 | 24.16 | 24.09 | 23.73 | 24.00 | 23.24 | 23.00 | 23.30 | 23.20 | 23.45 | 21.63 | 21.46 | 21.46 | 21.91 | 21.32 | 21.16 | 21.18 | 21.12 | 20.93 | 20.53 | 20.25 | 20.45 | 19.66 | 19.21 | 19.23 | 18.89 | 18.73 | 18.51 | 18.30 | 19.43 | 17.59 | 17.48 | 17.45 | 18.06 | NA | |
| Increase Decrease In Inventories | -9.45 | -3.00 | -0.50 | 2.38 | -5.28 | -1.18 | 5.52 | 7.82 | -1.02 | -2.19 | 1.88 | 3.43 | -6.72 | 9.99 | 5.61 | 3.84 | -0.43 | 1.40 | 2.91 | -0.41 | 1.57 | -2.79 | -7.31 | 0.60 | -3.12 | 1.77 | 3.98 | 3.14 | -0.88 | 5.08 | -6.26 | -1.60 | -1.64 | 3.95 | 1.71 | 3.62 | -0.61 | 0.97 | -0.97 | 1.53 | -2.73 | 0.28 | 3.94 | -0.73 | -3.91 | 0.79 | 1.72 | -0.82 | -1.57 | 1.36 | 1.85 | 5.00 | -2.12 | -0.52 | -1.78 | 5.04 | -5.78 | 1.75 | 5.25 | 3.96 | -6.89 | NA | |
| Increase Decrease In Accounts Payable | 6.40 | -2.54 | -2.23 | 0.07 | -4.21 | -1.97 | 0.52 | 3.83 | 14.96 | -11.61 | 5.17 | -4.54 | 6.41 | 2.24 | -3.17 | 12.11 | 0.09 | -0.70 | -1.48 | -1.59 | -5.11 | 2.88 | 3.69 | -3.46 | 17.98 | -2.24 | -1.79 | -11.62 | 13.99 | -3.55 | -1.19 | -3.65 | 5.81 | -5.81 | 7.33 | -3.56 | 5.28 | 1.47 | -5.48 | -0.51 | 1.93 | -6.30 | -7.23 | -1.33 | 2.95 | 3.15 | -1.69 | 13.76 | -8.56 | 8.35 | 0.27 | -11.63 | 13.29 | 11.57 | -14.63 | 0.61 | 0.48 | -3.02 | 2.19 | 3.86 | 3.20 | NA | |
| Deferred Income Tax Expense Benefit | -12.11 | 3.16 | -2.05 | 4.29 | -9.97 | 1.40 | -0.49 | 3.01 | -17.33 | -0.86 | -0.72 | 3.19 | -16.01 | -2.91 | -3.59 | 3.87 | -15.62 | -2.33 | -1.39 | -1.51 | -14.25 | -41.81 | 0.06 | -11.23 | 0.44 | -0.35 | -4.08 | 1.79 | -6.43 | 0.11 | -0.35 | 1.16 | -26.32 | -1.12 | -0.92 | 3.19 | -1.57 | -0.65 | -1.95 | 3.16 | 0.51 | -0.47 | -0.07 | 1.22 | 1.38 | -0.98 | -1.00 | 0.81 | -1.62 | 1.53 | 2.44 | 2.28 | -13.85 | -4.55 | 2.71 | 2.92 | 2.65 | 1.94 | 1.77 | 1.55 | -3.66 | NA | |
| Share Based Compensation | 6.79 | 5.67 | 7.19 | 7.58 | 8.47 | 7.02 | 6.83 | 7.65 | 6.93 | 6.62 | 6.33 | 5.90 | 7.21 | 5.61 | 6.09 | 5.52 | 6.66 | 5.39 | 5.49 | 5.44 | 5.82 | 4.92 | 5.11 | 5.51 | 4.24 | 4.65 | 4.64 | 5.85 | 4.18 | 4.73 | 5.06 | 6.01 | 1.39 | 5.28 | 5.17 | 4.62 | 5.30 | 4.87 | 6.12 | 5.18 | 5.50 | 4.87 | 4.95 | 4.73 | 5.02 | 4.05 | 3.90 | 3.84 | 3.86 | 3.46 | 3.41 | 3.40 | 2.41 | 2.15 | 2.91 | 3.36 | 0.84 | 2.85 | 2.96 | 2.98 | 1.44 | NA | |
| Operating Lease Payments | 42.40 | 28.29 | 41.52 | 53.74 | 27.60 | 38.10 | 39.20 | 37.36 | 37.19 | 36.03 | 36.91 | 35.70 | 46.95 | 34.47 | 33.85 | 34.35 | 35.40 | 34.76 | 34.63 | 33.93 | 30.20 | 27.30 | 27.02 | 30.76 | 30.05 | 24.53 | 24.42 | 24.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Taxes Paid Net | 15.11 | 2.30 | 4.58 | 0.79 | 3.14 | 4.85 | 10.45 | 0.68 | 7.41 | 1.89 | 4.48 | 0.69 | 1.08 | 3.88 | 9.26 | 0.47 | 3.90 | 4.25 | 4.55 | 0.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 0.30 | 6.20 | 0.72 | 1.47 | 2.96 | 2.59 | 3.19 | 4.16 | 3.38 | 1.08 | 3.12 | 2.18 | 2.53 | 1.98 | 1.59 | 1.14 | 1.84 | 0.86 | 5.14 | 1.74 | 2.70 | 3.06 | 7.04 | 0.25 | 0.79 | 0.22 | 0.32 | 0.32 | 2.00 | 2.01 | 2.12 | 2.03 | 1.97 | 1.78 | 1.75 | 1.63 | 1.32 | 1.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 22.07 | 40.63 | 20.65 | 38.77 | 125.67 | 20.96 | 8.62 | 14.57 | 65.43 | 32.27 | 7.18 | 9.50 | 34.75 | 32.14 | NA | NA | 0.00 | 30.93 | 12.65 | 7.37 | 0.00 | 13.74 | 17.40 | 14.93 | 227.15 | 26.69 | 2.81 | 5.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -25.31 | -37.05 | -41.55 | -43.35 | -40.07 | -54.23 | -29.45 | -37.36 | -52.85 | -37.44 | -25.05 | -38.16 | -34.76 | -32.04 | -17.39 | -28.63 | -17.69 | -18.71 | -23.51 | -8.71 | -12.28 | -8.98 | -13.75 | -15.90 | -290.50 | -21.99 | -23.12 | -27.45 | -24.54 | -39.79 | -35.07 | -31.00 | -57.11 | -30.00 | -33.70 | -19.61 | -87.56 | -30.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -19.67 | -10.51 | NA | NA | |
| Payments To Acquire Property Plant And Equipment | 25.16 | 36.68 | 41.55 | 42.82 | 39.85 | 54.22 | 29.19 | 37.11 | 51.64 | 37.26 | 24.70 | 37.96 | 34.41 | 31.67 | 17.29 | 29.09 | 17.79 | 18.26 | 23.68 | 7.23 | 12.06 | 8.85 | 13.65 | 15.78 | 27.06 | 17.33 | 16.02 | 13.35 | 24.19 | 26.85 | 21.18 | 30.69 | 47.36 | 29.72 | 24.48 | 19.22 | 45.21 | 30.40 | 17.77 | 22.44 | 45.35 | 49.12 | 35.32 | 24.15 | 26.11 | 30.06 | 27.71 | 30.10 | 39.19 | 29.58 | 22.94 | 14.58 | 21.83 | 30.19 | 18.07 | 16.35 | 26.53 | 20.04 | 19.67 | 10.51 | 12.43 | NA | |
| Payments To Acquire Productive Assets | 25.16 | 36.68 | 41.55 | 42.82 | 39.85 | 54.22 | 29.19 | 37.11 | 51.64 | 37.26 | 24.70 | 37.96 | 34.41 | 31.67 | 17.29 | 1.76 | 17.79 | 18.26 | 23.68 | 7.23 | 12.06 | 8.85 | 13.65 | 15.78 | 27.06 | 17.33 | 16.02 | 13.35 | 24.19 | 26.85 | 21.18 | 30.69 | 47.36 | 29.72 | 24.48 | 19.22 | 45.21 | 30.40 | 17.77 | 22.44 | 45.35 | 49.12 | 35.32 | 24.15 | 26.11 | 30.06 | 27.71 | 30.10 | 39.19 | 29.58 | 22.94 | 14.58 | 21.83 | 30.19 | 18.07 | 16.35 | 26.53 | 20.04 | 19.67 | 10.51 | 12.43 | NA |
| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -23.96 | -12.21 | -2.28 | 15.66 | -21.52 | -14.21 | -17.74 | -25.32 | -22.91 | -38.94 | -36.13 | -25.56 | -46.69 | -40.74 | -25.17 | -11.04 | -17.52 | -0.68 | -104.91 | 14.29 | -113.13 | -0.39 | 185.48 | 71.74 | -59.95 | 273.23 | -27.10 | -10.16 | -70.64 | -18.54 | -25.94 | -25.17 | -41.18 | -56.76 | -31.48 | -16.66 | -15.78 | -49.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -38.86 | -47.41 | NA | NA | |
| Payments Of Dividends Common Stock | 12.78 | 12.60 | 14.32 | 12.48 | 13.24 | 13.11 | 13.87 | 12.82 | 13.08 | 13.13 | 13.82 | 13.18 | 13.92 | 14.06 | NA | NA | 0.00 | 0.00 | -1.84 | 2.18 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 11.17 | 1.23 | 0.13 | 141.36 | 0.76 | 1.10 | 3.87 | 12.50 | 9.82 | 14.56 | 9.32 | 12.38 | 21.64 | 26.68 | 10.88 | 3.94 | 0.53 | 0.68 | 0.60 | 3.96 | 0.38 | 0.39 | 0.27 | 2.59 | 0.42 | 11.40 | 28.09 | 11.07 | 48.38 | 18.86 | 7.13 | 34.90 | 16.59 | 75.83 | 21.26 | 9.29 | 27.47 | 42.37 | 26.58 | 50.05 | 17.35 | 7.83 | 3.81 | 80.39 | 0.16 | 17.14 | 24.21 | 98.98 | 48.13 | 90.25 | 3.29 | 41.99 | 26.43 | 17.42 | 16.69 | 40.85 | 27.07 | 50.03 | 44.42 | 50.61 | 0.93 | NA |
| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| North Italia | 88.17 | 83.48 | 90.83 | 83.41 | 81.31 | 71.88 | 75.51 | 70.87 | 67.22 | 62.42 | 65.93 | 63.30 | 65.51 | 54.11 | 56.24 | 52.76 | 51.15 | 44.36 | 43.57 | 32.82 | 30.32 | 27.99 | 13.76 | 30.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Fox Restaurant Concepts Llc | 99.44 | 78.02 | 90.18 | 87.42 | 85.12 | 66.98 | 73.64 | 74.23 | 70.91 | 58.64 | 65.73 | 68.64 | 66.51 | 52.19 | 60.02 | 58.83 | 54.20 | 44.33 | 47.46 | 36.19 | 28.79 | 20.27 | 12.21 | 35.58 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| The Cheesecake Factory | 681.43 | 651.38 | 683.26 | 672.73 | 669.38 | 647.75 | 676.70 | 667.79 | 658.45 | 628.14 | 652.48 | 656.00 | 674.47 | 602.90 | 640.86 | 609.82 | 594.59 | 592.55 | 606.69 | 499.39 | 438.48 | 416.98 | 241.07 | 488.47 | 544.63 | 536.10 | 551.52 | 548.63 | 514.26 | 530.21 | 542.10 | 540.77 | 514.78 | 507.57 | 520.23 | 515.23 | 547.81 | 512.04 | 511.92 | 506.32 | 476.58 | 481.08 | 483.29 | 472.82 | 450.46 | 454.27 | 451.45 | 436.61 | 425.56 | 425.08 | 424.85 | 412.55 | 402.65 | 402.49 | 408.93 | 390.75 | NA | NA | NA | NA | NA | NA | |
| All Other | 92.51 | 94.35 | 91.56 | 83.63 | 85.15 | 78.86 | 78.19 | 78.33 | 80.43 | 81.01 | 82.03 | 78.17 | 86.31 | 74.79 | 75.53 | 72.31 | 76.75 | 73.24 | 71.24 | 59.01 | 56.95 | 52.47 | 28.82 | 60.54 | 74.80 | 50.44 | 51.13 | 50.85 | 53.32 | 50.67 | 51.08 | 49.92 | 57.03 | 47.82 | 49.64 | 48.19 | 55.34 | 47.98 | 46.94 | 47.38 | 50.26 | 45.61 | 45.82 | 45.16 | 49.21 | 44.84 | 44.95 | 44.83 | 49.52 | 44.62 | 45.27 | 50.47 | 62.04 | 51.33 | NA | NA | NA | NA | NA | NA | NA | NA | |
| North Italia | 88.17 | 83.48 | 90.83 | 83.41 | 81.31 | 71.88 | 75.51 | 70.87 | 67.22 | 62.42 | 65.93 | 63.30 | 65.51 | 54.11 | 56.24 | 52.76 | 51.15 | 44.36 | 43.57 | 32.82 | 30.32 | 27.99 | 13.76 | 30.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Fox Restaurant Concepts Llc | 99.44 | 78.02 | 90.18 | 87.42 | 85.12 | 66.98 | 73.64 | 74.23 | 70.91 | 58.64 | 65.73 | 68.64 | 66.51 | 52.19 | 60.02 | 58.83 | 54.20 | 44.33 | 47.46 | 36.19 | 28.79 | 20.27 | 12.21 | 35.58 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| The Cheesecake Factory | 681.43 | 651.38 | 683.26 | 672.73 | 669.38 | 647.75 | 676.70 | 667.79 | 658.45 | 628.14 | 652.48 | 656.00 | 674.47 | 602.90 | 640.86 | 609.82 | 594.59 | 592.55 | 606.69 | 499.39 | 438.48 | 416.98 | 241.07 | 488.47 | 544.63 | 536.10 | 551.52 | 548.63 | 514.26 | 530.21 | 542.10 | 540.77 | 514.78 | 507.57 | 520.23 | 515.23 | 547.81 | 512.04 | 511.92 | 506.32 | 476.58 | 481.08 | 483.29 | 472.82 | 450.46 | 454.27 | 451.45 | 436.61 | 425.56 | 425.08 | 424.85 | 412.55 | 402.65 | 402.49 | 408.93 | 390.75 | NA | NA | NA | NA | NA | NA | |
| All Other | 92.51 | 94.35 | 91.56 | 83.63 | 85.15 | 78.86 | 78.19 | 78.33 | 80.43 | 81.01 | 82.03 | 78.17 | 86.31 | 74.79 | 75.53 | 72.31 | 76.75 | 73.24 | 71.24 | 59.01 | 56.95 | 52.47 | 28.82 | 60.54 | 74.80 | 50.44 | 51.13 | 50.85 | 53.32 | 50.67 | 51.08 | 49.92 | 57.03 | 47.82 | 49.64 | 48.19 | 55.34 | 47.98 | 46.94 | 47.38 | 50.26 | 45.61 | 45.82 | 45.16 | 49.21 | 44.84 | 44.95 | 44.83 | 49.52 | 44.62 | 45.27 | 50.47 | 62.04 | 51.33 | NA | NA | NA | NA | NA | NA | NA | NA |


| 2025-12-30 | 2025-09-30 | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2024-01-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-03 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2019-01-01 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-02 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-03 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2013-01-01 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-03 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2009-12-29 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 1.09 | 1.09 | 1.09 | 1.09 | 1.08 | 1.08 | 1.08 | 1.08 | 1.07 | 1.07 | 1.07 | 1.07 | 1.06 | 1.06 | 1.06 | 1.06 | 1.05 | 1.05 | 1.05 | 0.99 | 0.99 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.97 | 0.97 | 0.97 | 0.96 | 0.96 | 0.96 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.94 | 0.94 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 | 0.89 | 0.88 | 0.87 | 0.87 | 0.87 | 0.86 | 0.86 | 0.85 | 0.85 | 0.85 | 0.83 | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 48.62 | 48.10 | 49.28 | NA | 48.95 | 48.77 | 48.66 | NA | 48.98 | 49.09 | 49.78 | NA | 49.65 | 50.93 | 51.01 | NA | 51.11 | 46.78 | 44.19 | NA | 43.90 | 43.87 | 43.77 | NA | 44.19 | 44.79 | 44.98 | NA | 46.37 | 46.57 | 46.57 | NA | 47.52 | 49.05 | 49.21 | NA | 49.21 | 49.60 | 50.04 | NA | 50.64 | 50.26 | 51.10 | NA | 50.96 | 51.36 | 52.84 | NA | 54.61 | 55.07 | 54.30 | NA | 55.13 | 55.09 | 55.70 | NA | 57.44 | 58.59 | 60.50 | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 46.61 | 46.39 | 47.53 | NA | 47.75 | 47.70 | 47.75 | NA | 48.28 | 48.49 | 48.69 | NA | 49.65 | 50.39 | 50.33 | NA | 50.21 | 45.47 | 44.19 | NA | 43.90 | 43.87 | 43.77 | NA | 43.68 | 44.16 | 44.26 | NA | 45.32 | 45.38 | 45.55 | NA | 46.60 | 47.73 | 47.63 | NA | 47.81 | 48.23 | 48.52 | NA | 48.85 | 48.45 | 49.23 | NA | 48.98 | 49.35 | 50.74 | NA | 52.42 | 52.89 | 52.26 | NA | 52.96 | 53.16 | 53.68 | NA | 55.66 | 56.55 | 58.48 | NA | NA | |
| Earnings Per Share Basic | 0.62 | 0.68 | 1.18 | 0.69 | 0.86 | 0.63 | 1.09 | 0.70 | 0.27 | 0.37 | 0.88 | 0.58 | -0.06 | -0.05 | 0.51 | 0.46 | 0.05 | 0.65 | 0.38 | -0.03 | -0.85 | -0.76 | -1.61 | -3.11 | 1.11 | 0.37 | 0.80 | 0.61 | 0.37 | 0.62 | 0.63 | 0.57 | 1.24 | 0.57 | 0.80 | 0.74 | 0.69 | 0.72 | 0.80 | 0.70 | 0.56 | 0.54 | 0.72 | 0.58 | 0.50 | 0.49 | 0.61 | 0.44 | 0.64 | 0.53 | 0.54 | 0.48 | 0.42 | 0.51 | 0.53 | 0.39 | 0.55 | 0.37 | 0.44 | 0.35 | 0.37 | NA | |
| Earnings Per Share Diluted | 0.60 | 0.66 | 1.13 | 0.67 | 0.83 | 0.61 | 1.08 | 0.68 | 0.27 | 0.37 | 0.87 | 0.56 | -0.06 | -0.05 | 0.50 | 0.45 | 0.05 | 0.64 | 0.37 | -0.03 | -0.85 | -0.76 | -1.61 | -3.11 | 1.10 | 0.37 | 0.79 | 0.60 | 0.35 | 0.63 | 0.60 | 0.56 | 1.22 | 0.56 | 0.78 | 0.71 | 0.67 | 0.70 | 0.78 | 0.68 | 0.54 | 0.52 | 0.69 | 0.56 | 0.48 | 0.48 | 0.58 | 0.43 | 0.62 | 0.50 | 0.52 | 0.47 | 0.40 | 0.49 | 0.52 | 0.37 | 0.53 | 0.36 | 0.42 | 0.34 | 0.36 | NA | |
| Incremental Common Shares Attributable To Share Based Payment Arrangements | -0.03 | 2.01 | -0.04 | 1.76 | 0.17 | 0.06 | 0.05 | 0.91 | 0.02 | 0.01 | -0.38 | 1.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Weighted Average Discount Rate Percent | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |

