CBT

EPS: 1.37Rev: 849MNet Inc: 73M

Income Statement

Expenses

Tax
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Revenues 849.00899.00923.00936.00955.001001.001016.001019.00958.00965.00968.001033.00965.001112.001149.001092.00968.00904.00917.00842.00746.00659.00518.00710.00727.00827.00845.00844.00821.00850.00854.00818.00720.00723.00705.00678.00611.00619.00621.00568.00603.00671.00694.00694.00812.00911.00940.00898.00899.00898.00903.00840.00820.00848.00846.00844.00762.00833.00883.00791.00753.00700.00753.00712.00679.00
Gross Profit 211.00220.00244.00241.00235.00240.00256.00246.00218.00225.00223.00210.00181.00220.00235.00232.00198.00178.00214.00214.00193.00137.0069.00153.00141.00171.00170.00178.00166.00213.00200.00190.00178.00167.00159.00169.00157.00169.00160.00150.0099.00139.00150.00139.00157.00182.00184.00176.00179.00168.00177.00144.00147.00157.00175.00173.00143.00141.00175.00161.00158.00117.00154.00140.00136.00
Operating Income Loss 129.00137.00167.00162.00155.00150.00172.00156.00136.00142.00150.00129.00105.00143.00168.00161.00-83.0074.00134.00128.00118.00-70.004.0024.0063.0075.0081.0073.0077.00111.00109.00-158.0094.0082.0082.0090.0082.0078.0083.0077.0012.00-503.0068.0054.0064.0087.0093.0068.0086.0073.0086.0049.0055.0052.0090.0087.0061.0061.0096.0078.0077.0047.0077.0060.0051.00
Net Income Loss 73.0043.00101.0094.0093.00137.00109.0084.0050.00234.0082.0075.0054.0094.0097.00107.00-89.0029.0086.0075.0060.00-272.00-6.00-1.0041.0033.0032.0023.0069.0094.0088.00-173.00-122.0068.0045.0074.0054.0052.0056.0048.00-7.0040.00-445.0026.0045.0031.0052.0036.0080.0047.0059.0027.0020.0036.0066.00240.0046.0050.0060.0051.0075.0035.0047.0043.0029.00
Comprehensive Income Net Of Tax 98.0063.00173.00124.00-4.00159.0044.0072.00107.00201.0067.00119.00135.0023.003.00152.00-119.007.00155.001.00149.00-223.0023.00-76.0081.00-47.0036.0028.0066.0090.00-16.00-119.00-126.00147.0096.00130.00-66.0017.0045.00113.00-52.00-4.00-427.00-103.00-35.00-123.0065.0030.0060.0080.0055.00-5.0035.0057.0029.00256.0032.00NA78.0063.00NANA48.00NANA
Other Nonoperating Income Expense NA-9.000.001.001.00-3.00-3.00-1.00-29.00-3.00-3.00-5.00-5.000.00-1.00-7.00-1.002.00-1.001.00-9.00-3.00-3.00-1.00-2.005.000.00-12.006.001.00-2.00-2.008.001.00-6.00-1.002.001.003.00-3.00-8.00-5.00-3.00-2.00-1.00-2.000.00-8.0035.00-4.000.002.001.00-1.00NA-3.003.00-4.00-5.004.002.00NA2.00NANA

Dimension Breakdowns

us-gaap:Revenues

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

srt:StatementGeographicalAxis

Leaf Members

srt:StatementGeographicalAxis, us-gaap:StatementBusinessSegmentsAxis

Leaf Members


Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Assets 3757.003815.003837.003784.003642.003736.003580.003596.003695.003604.003387.003519.003535.003525.003568.003524.003315.003306.003225.003047.002980.002781.003019.003097.003151.003004.003119.003272.003255.003244.003057.003117.003189.003314.003178.003081.002929.003044.003033.002998.002955.003075.003236.003732.003977.004084.004298.004487.004455.004233.004340.004360.004376.004399.003369.003429.003086.003141.003102.003014.002911.002886.00NANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Assets Current 1457.001539.001573.001603.001496.001605.001591.001605.001692.001626.001602.001742.001800.001820.001871.001778.001609.001425.001370.001224.001125.00978.00983.001171.001196.001210.001335.001523.001381.001386.001342.001387.001281.001262.001164.001104.001001.001089.001079.001028.00999.001048.001178.001171.001315.001364.001501.001688.001615.001495.001604.001647.001415.001443.001617.001648.001486.001555.001580.001530.001450.001438.00NANANA
Cash And Cash Equivalents At Carrying Value 230.00258.00239.00213.00183.00223.00197.00206.00244.00238.00220.00205.00190.00206.00208.00215.00179.00168.00173.00146.00147.00151.00162.00142.00173.00169.00147.00176.00142.00175.00131.00179.00189.00280.00198.00133.00189.00200.00222.00178.0084.0077.0084.0094.0088.0067.00101.0089.00105.0095.0076.0085.0091.00120.00407.00366.00188.00286.00344.00366.00388.00387.00295.00248.00242.00
Inventory Net 503.00504.00531.00541.00536.00552.00553.00551.00617.00585.00592.00625.00704.00664.00664.00633.00546.00523.00487.00436.00403.00359.00393.00469.00479.00466.00518.00554.00589.00511.00482.00498.00478.00396.00398.00395.00360.00342.00330.00344.00369.00397.00432.00408.00475.00498.00532.00541.00513.00458.00522.00561.00587.00533.00411.00423.00413.00393.00434.00427.00380.00373.00NANANA
Inventory Finished Goods 309.00303.00322.00333.00331.00333.00341.00354.00398.00374.00370.00397.00471.00427.00424.00386.00341.00300.00293.00264.00247.00225.00250.00312.00313.00305.00340.00363.00390.00329.00311.00332.00318.00293.00272.00265.00249.00237.00223.00245.00261.00287.00298.00290.00337.00341.00366.00364.00339.00310.00349.00399.00393.00351.00NA260.00262.00233.00249.00229.00209.00178.00NANANA
Prepaid Expense And Other Assets Current 108.00106.00114.00110.00100.0097.00109.00104.00105.00108.00102.00145.00127.00114.00123.00139.00113.0089.0077.0064.0062.0050.0066.0098.0059.0045.0059.0059.0062.0063.0065.0073.0063.0059.0051.0056.0047.0050.0044.0055.0066.0054.0060.0063.0067.0069.00103.0094.0065.0058.00NANANA62.00NANANANANANANANANANANA
Machinery And Equipment Gross NA2957.00NANANA2780.00NANANA2622.00NANANA2473.00NANANA2765.00NANANA2589.00NANANA2369.00NANANA2373.00NANANA2527.00NANANA2446.00NANANA2391.00NANANA2593.00NANANA2511.00NANANA2379.00NANANA2076.00NANANA2011.00NANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Property Plant And Equipment Gross 4471.004405.004330.004155.004049.004082.003907.003909.003936.003827.00NANANA3554.00NANANA3885.00NANANA3686.00NANANA3546.00NANANA3520.00NANANA3602.00NANANA3433.00NANANA3385.00NANANA3710.00NANANA3676.00NANANA3511.00NANA2979.002967.003141.003054.002961.002943.00NANANA
Goodwill 136.00134.00133.00128.00127.00133.00132.00137.00138.00134.00136.00136.00133.00129.00136.00141.00140.00140.00142.00139.00142.00134.00130.0082.0092.0090.0092.0091.0090.0093.0092.0097.00184.00154.00153.00151.00147.00152.00152.00155.00153.00154.00157.00508.00524.00536.00555.00555.00559.00504.00499.00493.00494.00480.0040.0040.0039.0040.0041.0039.0038.0039.00NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 2744.002694.002658.002552.002493.002548.002477.002482.002492.002415.00NANANA2284.00NANANA2509.00NANANA2372.00NANANA2198.00NANANA2224.00NANANA2297.00NANANA2143.00NANANA2002.00NANANA2129.00NANANA2071.00NANANA1959.00NANA1928.001931.002111.002060.001989.001968.00NANANA
Construction In Progress Gross NA457.00NANANA392.00NANANA329.00NANANA224.00NANANA190.00NANANA190.00NANANA262.00NANANA242.00NANANA150.00NANANA88.00NANANA106.00NANANA216.00NANANA278.00NANANA244.00NANANA177.00NANANA102.00NANANA
Amortization Of Intangible Assets 2.00NANANA2.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 1727.001711.001672.001603.001556.001534.001430.001427.001444.001412.001364.001353.001304.001270.001273.001291.001267.001376.001359.001334.001353.001314.001412.001369.001395.001348.001336.001297.001298.001296.001248.001274.001329.001305.001267.001237.001236.001290.001297.001318.001315.001383.001427.001483.001547.001581.001616.001617.001641.001605.001567.001544.001566.001552.001073.001079.001051.001036.001030.00994.00972.00975.00NANANA
Finite Lived Intangible Assets Net 54.0055.0056.0055.0057.0053.0055.0059.0061.0060.0063.0063.0063.0063.0067.0070.0070.00100.00103.00103.00107.00103.00102.0087.0097.0096.00100.0093.0094.0098.0096.00103.00164.00137.00137.00NANA140.00NANANANANA266.00278.00290.00297.00301.00307.00253.00253.00259.00261.00272.003.003.00NA3.004.00NANA4.00NANANA
Other Assets Noncurrent 187.00180.00181.00177.00182.00172.00182.00183.00173.00172.00167.00165.00170.00178.00146.00165.00158.00172.00164.00157.00161.00160.00175.00171.00171.0058.0071.0072.0067.0067.0044.0046.0046.0046.0045.0046.0045.0043.0041.0041.0042.0042.0049.0050.0052.0052.0057.0058.0083.0083.0090.0092.0096.0097.0093.00101.00103.00104.0088.0090.0090.0084.00NANANA
Deferred Tax Assets Gross NA761.00NANANA765.00NANANA712.00NANANA662.00NANANA535.00NANANA390.00NANANA312.00NANANA331.00NANANA508.00NANANA453.00NANANA412.00NANANA419.00NANANA424.00NANANA577.00NANANA476.00NANANA442.00NANANA
Operating Lease Right Of Use Asset NA101.00NANANA104.00NANANA101.00NANANA96.00NANANA90.00NANANA98.00102.0098.00102.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Valuation Allowance NA516.00NANANA494.00NANANA498.00NANANA580.00NANANA470.00NANANA317.00NANANA124.00NANANA169.00NANANA168.00NANANA177.00NANANA161.00NANANA186.00NANANA166.00NANANA169.00NANANA138.00NANANA126.00NANANA
Finite Lived Intangible Assets Amortization Expense Next Twelve Months 7.007.006.00NA6.006.006.006.006.006.00NA6.006.006.006.006.006.008.008.008.008.007.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Two 7.007.006.00NA6.006.006.006.006.006.00NA6.006.006.006.006.006.008.008.008.008.007.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Three 7.007.006.00NA6.006.006.006.006.006.00NA6.006.006.006.006.006.008.008.008.008.007.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Four 7.007.006.00NA6.006.006.006.006.006.006.006.006.006.006.006.006.008.008.008.008.007.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Assets Net 179.00180.00207.00204.00211.00216.00166.00163.00166.00180.0036.0038.0044.0045.0057.0063.0057.0053.0046.0050.0051.0053.00181.00NANA163.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Net NA245.00NANANA271.00NANANA214.00NANANA82.00NANANA65.00NANANA73.00NANANA188.00NANANA162.00NANANA340.00NANANA276.00NANANA251.00NANANA233.00NANANA258.00NANANA408.00NANANA338.00NANANA316.00NANANA
Deferred Tax Assets Other NA26.00NANANA25.00NANANA6.00NANANA32.00NANANA42.00NANANA32.00NANANA3.00NANANA4.00NANANA14.00NANANA4.00NANANA3.00NANANA20.00NANANA28.00NANANA45.00NANANA28.00NANANA26.00NANANA
Finite Lived Intangible Assets Accumulated Amortization 53.0051.0049.0045.0043.0043.0043.0045.0043.0041.0040.0037.0034.0032.0031.0030.0028.0033.0032.0029.0028.0024.0021.0018.0020.0019.0017.0016.0014.0013.0011.0010.0024.0022.0020.0018.0016.0014.0012.0011.009.007.005.0039.0036.0033.0029.0025.0022.0018.0014.0012.009.006.00NANANA2.0013.0012.0012.0012.00NANANA
Finite Lived Intangible Assets Amortization Expense Year Five 7.007.006.006.006.006.006.006.006.006.00NA6.006.006.006.006.006.008.008.008.008.007.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Gross 107.00106.00105.00100.00100.0096.0098.00104.00104.00101.00103.00100.0097.0095.0098.00100.0098.00133.00135.00132.00135.00127.00123.00105.00117.00115.00117.00109.00108.00111.00107.00113.00188.00159.00157.00NANA154.00NANANANANA305.00314.00323.00326.00326.00329.00271.00267.00271.00270.00278.00NANANA5.00NANANA5.00NANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Liabilities Current 874.00957.00740.00818.00747.00772.00717.00718.00830.00822.00738.00904.00984.001105.001100.001407.001327.001147.00704.00647.00570.00529.00494.00563.00574.00599.00645.001133.001055.00952.00890.00833.00788.00742.00679.00675.00397.00398.00661.00655.00709.00441.00568.00557.00646.00630.00715.00962.00969.00844.00988.001045.00797.00919.00630.00684.00604.00656.00542.00520.00493.00539.00NANANA
Long Term Debt Current 260.00260.0010.009.009.008.008.008.008.008.007.008.007.007.0022.00373.00373.00373.009.008.008.007.007.007.007.007.005.005.005.0035.0036.0036.00286.00256.00251.00251.001.001.00301.00301.00301.001.001.001.001.0024.0018.0019.0019.0014.00185.00187.00188.00185.0038.0048.0052.0057.0026.0017.0027.0023.00NANANA
Accounts Payable Current NA459.00NANANA495.00NANANA438.00NANANA533.00NANANA480.00NANANA316.00NANANA390.00NANANA446.00NANANA339.00NANANA259.00NANANA274.00NANANA351.00NANANA398.00NANANA425.00NANANA330.00NANANA292.00NANANA
Accounts Payable And Accrued Liabilities Current 575.00648.00596.00577.00599.00676.00626.00587.00585.00600.00568.00609.00630.00707.00738.00737.00620.00667.00602.00562.00521.00488.00460.00530.00544.00537.00553.00529.00521.00613.00491.00505.00475.00457.00394.00377.00369.00364.00332.00336.00376.00389.00387.00386.00437.00512.00537.00528.00487.00534.00518.00501.00504.00606.00440.00496.00421.00461.00429.00413.00402.00447.00NANANA
Other Accrued Liabilities Current NA112.00NANANA107.00NANANA107.00NANANA108.00NANANA100.00NANANA88.00NANANA96.00NANANA97.00NANANA67.00NANANA63.00NANANA81.00NANANA113.00NANANA95.00NANANA130.00NANANA76.00NANANA60.00NANANA
Accrued Income Taxes Current 27.0035.0034.0042.0039.0043.0034.0035.0031.0040.0027.0029.0035.0044.0049.0044.0037.0035.0034.0033.0028.0020.0014.0026.0019.0022.003.002.0014.0029.0025.0024.0020.0022.0027.0032.0020.0025.0020.0010.0024.0028.0027.0036.0048.0049.0039.0035.0038.0030.0020.0026.0027.0059.0043.0055.0030.0034.0020.0027.0027.0034.00NANANA
Lessee Operating Lease Liability Payments Due Next Twelve Months NA17.00NANANA17.00NANANA18.00NANANA16.00NANANA16.00NANANA17.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months NA254.00NANANA4.00NANANA4.00NANANA4.00NANANA369.00NANANA4.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA17.00NANANA183.00NANANA57.00NANANANANANANA
Operating Lease Liability Current NA13.00NANANA14.00NANANA15.00NANANA14.00NANANA14.00NANANA15.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Long Term Debt NA1092.00NANANA1075.00NANANA1082.00NANANA1076.00NANANA1061.00NANANA1075.00NANANA1026.00NANANA747.00NANANA908.00NANANA907.00NANANA958.00NANANA1012.00NANANA1034.001100.001100.00NA1357.00NANANA613.00NANANA623.00NANANA
Long Term Debt Noncurrent 854.00856.001105.001090.001089.001087.001083.001088.001098.001094.001093.001094.001091.001089.001097.00711.00714.00717.001088.001087.001085.001094.001164.001190.001095.001024.001017.00672.00671.00719.00630.00631.00631.00661.00665.00664.00913.00918.00669.00669.00670.00970.00971.00995.00995.001004.001026.001023.001026.001020.001008.001002.001241.001172.00559.00560.00551.00556.00578.00588.00594.00600.00NANANA
Deferred Income Tax Liabilities Net 43.0039.0040.0039.0039.0042.0040.0038.0051.0050.0060.0058.0065.0065.0073.0073.0073.0073.0058.0058.0058.0058.0041.00NANA41.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent NA49.00NANANA52.00NANANA48.00NANANA51.00NANANA80.00NANANA92.00NANANA91.00NANANA118.00NANANA122.00NANANA173.00NANANA138.00NANANA174.00NANANA149.00NANANA190.00NANANA161.00NANANA160.00NANANA
Minority Interest 154.00155.00142.00163.00149.00165.00150.00140.00146.00143.00135.00133.00150.00134.00148.00148.00154.00143.00139.00136.00139.00123.00113.00110.00125.00136.00134.00128.00133.00125.00130.00127.00124.00121.00104.0093.0091.0098.0095.0094.0096.00104.00104.00111.00124.00122.00119.00119.00131.00132.00126.00122.00131.00126.00127.00132.00136.00129.00125.00124.00119.00115.00NANANA
Other Liabilities Noncurrent 257.00258.00269.00247.00252.00245.00244.00245.00241.00231.00230.00231.00236.00234.00255.00267.00253.00279.00281.00308.00305.00286.00277.00268.00289.00206.00191.00193.00211.00252.00247.00265.00252.00245.00283.00270.00275.00285.00226.00233.00235.00240.00249.00252.00265.00291.00273.00273.00264.00265.00284.00307.00315.00314.00280.00298.00294.00299.00341.00333.00318.00324.00NANANA
Operating Lease Liability Noncurrent NA85.00NANANA88.00NANANA84.00NANANA83.00NANANA84.00NANANA89.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability NA98.00NANANA102.00NANANA99.00NANANA97.00NANANA98.00NANANA104.00108.00104.00108.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due NA127.00NANANA132.00NANANA120.00NANANA115.00NANANA117.00NANANA126.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two NA14.00NANANA14.00NANANA16.00NANANA14.00NANANA14.00NANANA12.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three NA11.00NANANA12.00NANANA13.00NANANA13.00NANANA11.00NANANA11.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Four NA10.00NANANA10.00NANANA12.00NANANA11.00NANANA10.00NANANA10.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Five NA10.00NANANA10.00NANANA10.00NANANA10.00NANANA9.00NANANA9.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due After Year Five NA65.00NANANA69.00NANANA51.00NANANA51.00NANANA57.00NANANA67.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Unrecognized Tax Benefits NA29.00NANANA22.00NANANA20.00NANANA159.00NANANA21.00NANANA23.00NANANA27.00NANANA37.00NANANA36.00NANANA30.00NANANA30.00NANANA41.00NANANA50.00NANANA55.00NANANA65.0073.00NANA75.0073.00NANA
Deferred Tax Liabilities NA104.00NANANA97.00NANANA84.00NANANA102.00NANANA85.00NANANA78.00NANANA66.00NANANA70.00NANANA128.00NANANA101.00NANANA116.00NANANA180.00NANANA177.00NANANA344.00NANANA56.00NANANA53.00NANANA
Deferred Tax Liabilities Property Plant And Equipment NA67.00NANANA58.00NANANA47.00NANANA59.00NANANA47.00NANANA40.00NANANA61.00NANANA56.00NANANA116.00NANANA101.00NANANA116.00NANANA143.00NANANA149.00NANANA141.00NANANANANANANANANANANA
Lessee Operating Lease Liability Undiscounted Excess Amount NA29.00NANANA30.00NANANA21.00NANANA18.00NANANA19.00NANANA22.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Four NA300.00NANANA8.00NANANA120.00NANANA250.00NANANANANANANA148.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA303.00NANANA190.00NANANA1.00NANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Three NA9.00NANANA113.00NANANA250.00NANANANANANANA134.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA14.00NANANA1.00NANANA3.00NANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Two NA129.00NANANA250.00NANANANANANANA114.00NANANANANANANA365.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA34.00NANANA18.00NANANA183.00NANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Stockholders Equity 1575.001550.001541.001427.001366.001425.001346.001367.001329.001264.001131.001099.001009.00898.00895.00918.00794.00947.00955.00811.00823.00691.00930.00925.001027.00998.001092.001104.001143.001154.001159.001216.001348.001480.001373.001305.001186.001274.001288.001259.001159.001234.001264.001726.001852.001942.002087.002030.002005.001951.001875.001828.001838.001813.001763.001746.001486.001487.001510.001443.001381.001302.00NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1729.001705.001683.001590.001515.001590.001496.001507.001475.001407.001266.001232.001159.001032.001043.001066.00948.001090.001094.00947.00962.00814.001043.001035.001152.001134.001226.001232.001276.001279.001289.001343.001472.001601.001477.001398.001277.001372.001383.001353.001255.001338.001368.001837.001976.002064.002206.002149.002136.002083.002001.001950.001969.001939.001890.001878.001622.001616.001635.001567.001500.001417.001341.001301.001261.00
Common Stock Value 52.0053.0053.0054.0054.0054.0055.0055.0055.0055.0056.0056.0057.0056.0056.0057.0057.0057.0057.0057.0057.0057.0057.0056.0057.0057.0058.0059.0060.0061.0062.0062.0062.0062.0062.0063.0062.0062.0063.0063.0063.0063.0063.0063.0064.0064.0065.0065.0065.0064.0064.0064.0064.0064.0064.0064.0063.0064.0065.0066.0065.0065.00NANANA
Retained Earnings Accumulated Deficit 1836.001835.001846.001803.001772.001734.001676.001632.001582.001574.001407.001360.001314.001284.001210.001135.001049.001159.001169.001094.001032.00989.001277.001302.001329.001337.001351.001367.001410.001417.001417.001370.001555.001683.001655.001638.001576.001544.001523.001483.001448.001478.001464.001943.001930.001900.001883.001845.001822.001755.001720.001675.001660.001653.001630.001576.001348.001314.001276.001227.001188.001125.00NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -310.00-335.00-355.00-427.00-457.00-360.00-382.00-317.00-305.00-362.00-329.00-314.00-358.00-439.00-368.00-274.00-319.00-289.00-267.00-336.00-262.00-351.00-400.00-429.00-354.00-391.00-311.00-315.00-320.00-317.00-313.00-209.00-263.00-259.00-338.00-389.00-445.00-325.00-290.00-279.00-344.00-299.00-255.00-273.00-144.00-68.0090.0077.0083.00103.0070.0075.00107.0092.0071.00108.0092.00106.00126.00108.0096.0088.00NANANA
Minority Interest 154.00155.00142.00163.00149.00165.00150.00140.00146.00143.00135.00133.00150.00134.00148.00148.00154.00143.00139.00136.00139.00123.00113.00110.00125.00136.00134.00128.00133.00125.00130.00127.00124.00121.00104.0093.0091.0098.0095.0094.0096.00104.00104.00111.00124.00122.00119.00119.00131.00132.00126.00122.00131.00126.00127.00132.00136.00129.00125.00124.00119.00115.00NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.00NA5.006.008.00NA6.007.006.00NA3.007.0011.00NA6.005.006.00NA6.006.004.00NA2.002.001.00NA4.002.005.00NA4.006.006.00NANANANANANANANANANANANANANANANANANANANA4.003.004.004.004.004.005.004.004.003.005.006.00
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 13.00NA37.00NA20.00NANA15.0012.00NANA27.002.00NANA14.00NANA9.0011.001.00NANA16.0019.00NANA13.00NA10.001.0011.0010.000.000.007.007.000.000.007.009.000.009.00NANA-1.005.00NANA0.004.00NANA7.005.00NANA0.00-7.00-3.00-1.000.00-1.00NANA
Other Comprehensive Income Loss Net Of Tax 28.0022.0076.0033.00-104.0028.00-66.00-16.0061.00-36.00-21.0047.0087.00-80.00-103.0046.00-28.00-23.0072.00-76.0096.0052.0031.00-78.0043.00-86.002.007.00-3.00-8.00-111.0058.00-1.0081.0054.0057.00-124.00-35.00-14.0066.00-48.00-45.0018.00-130.00-82.00-156.0013.00-7.00-21.0035.00-2.00-33.0016.00NANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:Assets

us-gaap:StatementBusinessSegmentsAxis

Leaf Members


Cash Flow

Cash Flow Investing

Cash Flow Financing
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Net Cash Provided By Used In Operating Activities 126.00219.00249.0073.00124.00204.00207.00176.00105.00138.00243.00162.0052.00105.0034.0010.00-49.00100.0071.0065.0021.0099.00149.0024.00105.00197.00115.0090.00-39.00155.0062.0036.0045.00149.00133.00-49.00107.00NANANA83.00221.0073.00149.0056.00130.00116.0087.00-18.00277.00138.0055.00-51.00231.0091.0073.0020.0078.0059.0018.0040.00150.0087.0044.00-32.00
Net Cash Provided By Used In Investing Activities -69.00-59.00-65.00-70.00-104.00-89.00-51.00-41.00-54.00-75.00-75.00-47.00-17.00-87.00-46.0044.00-29.00-76.00-44.00-37.00-29.00-36.00-126.00-49.00-77.00-61.0065.00-44.00-54.00-35.00-54.00-56.00-101.00-60.00-42.00-24.00-23.00NANANA-18.00-51.00-34.00-33.00-44.00-38.00170.00-29.00-119.00-67.00-59.00-56.00-45.00-1207.00-25.00117.00-65.00-94.00-65.00-43.00-30.00-55.00-23.00-19.00-15.00
Net Cash Provided By Used In Financing Activities -92.00-146.00-183.0017.00-24.00-89.00-131.00-166.00-29.00-32.00-161.00-118.00-92.0016.0044.00-18.00103.00-12.00-21.0011.00-38.00-95.00-47.0054.00-44.00-90.00-204.00-16.0074.00-72.00-18.00-15.00-36.00-31.00-52.00-10.00-32.00NANANA-41.00-170.00-49.00-61.0024.00-114.00-277.00-66.00155.00-194.00-81.002.0067.00680.00-12.00-14.00-48.00-37.00-21.00-4.00-10.00-18.00-12.00-15.00-12.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -28.0019.0026.0030.00-40.0026.00-9.00-38.006.0018.0015.0015.00-16.00-8.00-1.0035.0010.00-3.0023.003.00-4.00-11.00-15.004.004.0022.00-29.0034.00-33.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Net Cash Provided By Used In Operating Activities 126.00219.00249.0073.00124.00204.00207.00176.00105.00138.00243.00162.0052.00105.0034.0010.00-49.00100.0071.0065.0021.0099.00149.0024.00105.00197.00115.0090.00-39.00155.0062.0036.0045.00149.00133.00-49.00107.00NANANA83.00221.0073.00149.0056.00130.00116.0087.00-18.00277.00138.0055.00-51.00231.0091.0073.0020.0078.0059.0018.0040.00150.0087.0044.00-32.00
Net Income Loss 73.0043.00101.0094.0093.00137.00109.0084.0050.00234.0082.0075.0054.0094.0097.00107.00-89.0029.0086.0075.0060.00-272.00-6.00-1.0041.0033.0032.0023.0069.0094.0088.00-173.00-122.0068.0045.0074.0054.0052.0056.0048.00-7.0040.00-445.0026.0045.0031.0052.0036.0080.0047.0059.0027.0020.0036.0066.00240.0046.0050.0060.0051.0075.0035.0047.0043.0029.00
Profit Loss 82.0054.00113.00105.00104.00146.00120.0097.0061.00246.0090.0082.0066.00103.00106.00114.00-80.0036.0095.0085.0070.00-265.00-5.003.0046.0040.0040.0029.0077.00102.0099.00-163.00-112.0075.0053.0080.0058.0055.0060.0052.00-3.0041.00-443.0027.0049.0036.0057.0039.0086.0051.0062.0023.0024.0040.0070.00245.0051.0055.0067.0056.0080.0037.0051.0047.0034.00
Depreciation Depletion And Amortization 41.0040.0039.0038.0037.0037.0036.0037.0041.0037.0036.0036.0035.0035.0036.0036.0039.0043.0040.0038.0039.0041.0039.0039.0039.0038.0037.0038.0035.0032.0038.0040.0039.0040.0039.0038.0038.0039.0040.0041.0041.0043.0048.0047.0045.0051.0050.0049.0051.0046.0045.0050.0049.0047.0035.00NANA34.0035.0035.0035.0030.0040.0034.0033.00
Increase Decrease In Inventories -2.00-28.00-27.000.008.00-14.0011.00-57.0019.004.00-28.00-86.0014.0028.0054.0082.0095.0049.0045.0043.0037.00-40.00-82.001.007.00-41.00-37.00-32.0083.0028.0016.0020.0041.00-7.00-6.0029.0034.0010.00-12.00-33.00-16.00-25.0022.00-48.00-7.00-10.00-10.0037.0039.00-73.00-34.00-12.0055.00-25.003.006.0046.0033.000.0040.006.00-2.00-13.000.0022.00
Deferred Income Tax Expense Benefit 2.0023.001.00NANA-44.00-2.002.007.00-155.002.00NANA-1.006.00-9.00-36.005.003.003.00-2.00150.003.00-17.00-6.00-7.009.00-6.00-23.00-40.00-26.00-29.00186.00-9.001.00-26.00-1.00-22.00-10.00NANA-11.00-73.005.00-7.0024.00-13.00-6.003.00-16.000.002.005.00-24.004.007.007.00-9.002.004.00-22.00-8.008.001.00-3.00
Share Based Compensation 3.005.005.006.008.006.006.007.006.005.003.006.006.006.006.005.006.005.006.006.004.004.002.002.001.000.004.002.005.006.004.006.006.006.004.001.005.004.007.003.003.003.003.002.004.003.003.004.004.003.003.007.003.002.004.007.005.003.004.007.005.005.006.008.008.00
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Net Cash Provided By Used In Investing Activities -69.00-59.00-65.00-70.00-104.00-89.00-51.00-41.00-54.00-75.00-75.00-47.00-17.00-87.00-46.0044.00-29.00-76.00-44.00-37.00-29.00-36.00-126.00-49.00-77.00-61.0065.00-44.00-54.00-35.00-54.00-56.00-101.00-60.00-42.00-24.00-23.00NANANA-18.00-51.00-34.00-33.00-44.00-38.00170.00-29.00-119.00-67.00-59.00-56.00-45.00-1207.00-25.00117.00-65.00-94.00-65.00-43.00-30.00-55.00-23.00-19.00-15.00
Payments To Acquire Property Plant And Equipment 69.0064.0061.0072.0077.0092.0052.0043.0054.0078.0080.0051.0035.0090.0050.0041.0030.0080.0046.0040.0029.0038.0043.0051.0068.0069.0058.0043.0054.0062.0058.0057.0052.0061.0041.0023.0022.0032.0028.0028.0024.0038.0033.0029.0041.0056.0045.0028.0042.0069.0068.0065.0062.00105.0059.0056.0061.00101.0057.0041.0031.0051.0026.0018.0013.00
Payments For Proceeds From Other Investing Activities NA-5.004.00NANA-3.00-1.00NANA-3.007.00-4.00-5.00-3.000.00-1.00-1.00-4.00-2.00NANA-2.00-1.00-2.001.005.00-4.002.00-1.004.00-5.009.00-5.004.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Net Cash Provided By Used In Financing Activities -92.00-146.00-183.0017.00-24.00-89.00-131.00-166.00-29.00-32.00-161.00-118.00-92.0016.0044.00-18.00103.00-12.00-21.0011.00-38.00-95.00-47.0054.00-44.00-90.00-204.00-16.0074.00-72.00-18.00-15.00-36.00-31.00-52.00-10.00-32.00NANANA-41.00-170.00-49.00-61.0024.00-114.00-277.00-66.00155.00-194.00-81.002.0067.00680.00-12.00-14.00-48.00-37.00-21.00-4.00-10.00-18.00-12.00-15.00-12.00
Payments Of Dividends Common Stock 24.0025.0024.0023.0024.0024.0024.0023.0022.0023.0023.0021.0021.0021.0021.0021.0021.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0021.0019.0020.0020.0019.0019.0019.0018.0019.0014.0014.0014.0014.0014.0014.0014.0014.0013.0013.0012.0013.0013.0013.0013.0012.0012.0012.0012.0011.0012.0012.0012.0012.0011.0012.00
Dividends 24.00NA24.0023.0024.00NA24.0023.0022.00NA23.0021.0021.00NA21.0021.0021.00NA20.0020.0020.00NA20.0020.0020.00NA20.0020.0020.00NA21.0030.0020.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Dividends Common Stock 24.0025.0024.0022.0024.0023.0024.0023.0022.0023.0023.0021.0021.0021.0021.0021.0021.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0019.0021.0019.0020.0020.0019.0019.0019.0018.0019.0014.0014.0014.0014.0014.0014.00NANANANANANANANA13.0012.0012.0012.0012.0011.0012.0012.0012.0012.0011.0012.00
Payments For Repurchase Of Common Stock 52.0039.0040.0047.0042.0066.0049.0024.0033.0050.0015.0016.0017.005.0014.0015.0019.001.000.000.002.000.000.0010.0034.0029.0032.0050.0062.0083.0043.000.0016.0018.0013.0014.0016.0018.008.005.0014.0016.0024.0014.0047.0012.000.000.006.000.000.000.006.000.006.000.0030.0050.00NANANA0.00NANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Revenues 849.00899.00923.00936.00955.001001.001016.001019.00958.00965.00968.001033.00965.001112.001149.001092.00968.00904.00917.00842.00746.00659.00518.00710.00727.00827.00845.00844.00821.00850.00854.00818.00720.00723.00705.00678.00611.00619.00621.00568.00603.00671.00694.00694.00812.00911.00940.00898.00899.00898.00903.00840.00820.00848.00846.00844.00762.00833.00883.00791.00753.00700.00753.00712.00679.00
Material Reconciling Items 29.0028.0030.0031.0033.0035.0035.0032.0032.0035.0037.0035.0036.0074.0070.0069.0064.0061.0066.0051.0045.0041.0038.0046.0047.0048.0047.0049.0049.0032.0032.0024.0028.0025.0026.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating 820.00871.00893.00905.00922.00966.00981.00987.00926.00930.00931.00998.00929.001038.001079.001023.00904.00843.00851.00791.00701.00618.00480.00664.00680.00779.00798.00795.00772.00818.00822.00794.00692.00698.00679.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Americas 278.00320.00328.00335.00334.00357.00368.00367.00342.00361.00354.00380.00330.00404.00412.00378.00323.00307.00302.00267.00243.00225.00141.00259.00243.00278.00283.00283.00270.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Asia Pacific 349.00342.00331.00337.00391.00389.00377.00375.00380.00366.00353.00368.00399.00411.00402.00389.00384.00342.00324.00316.00282.00236.00212.00210.00273.00305.00294.00262.00297.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
EMEA 193.00209.00234.00233.00197.00220.00236.00245.00204.00203.00224.00250.00200.00223.00265.00256.00197.00194.00225.00208.00176.00157.00127.00195.00164.00196.00221.00250.00205.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Performance Chemicals 300.00308.00320.00311.00311.00322.00332.00311.00285.001214.00307.00326.00286.00-1018.004.007.004.00-856.00303.00294.00267.00226.00220.00245.00242.00259.00251.00254.00231.00257.00274.00268.00229.00246.00229.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Reinforcement Materials 520.00563.00573.00594.00611.00644.00649.00676.00641.002491.00624.00672.00643.00-1777.0023.0049.0022.00-1231.00479.00434.00375.00325.00197.00355.00379.00452.00461.00445.00457.00467.00466.00454.00387.00367.00367.00NANANANANANANANANANANANANANANA486.00NANANA517.00NANANANANANANANANANA
Material Reconciling Items
   Other Products And Services 4.001.002.002.005.00-3.004.000.002.00-2.006.00-1.003.003.00-2.00-5.00-3.001.006.00-5.00-5.00-5.004.00-1.00-1.00-4.00-3.00-3.00-3.0021.00-2.00-9.001.0017.00-4.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Shipping And Handling 25.0027.0028.0029.0028.0030.0031.0032.0030.0032.0031.0036.0033.0038.0044.0041.0039.0041.0041.0038.0033.0030.0022.0030.0031.0034.0032.0032.0032.0011.0034.0033.0027.008.0030.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating
   Performance Chemicals 300.00308.00320.00311.00311.00322.00332.00311.00285.00306.00307.00326.00286.00338.00372.00360.00302.00284.00303.00294.00267.00226.00220.00245.00242.00259.00251.00254.00231.00257.00274.00268.00229.00246.00229.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Reinforcement Materials 520.00563.00573.00594.00611.00644.00649.00676.00641.00624.00624.00672.00643.00700.00707.00627.00541.00493.00479.00434.00375.00325.00197.00355.00379.00452.00461.00445.00457.00467.00466.00454.00387.00367.00367.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Americas
   Performance Chemicals 81.0090.0098.0095.0090.0094.00103.0093.0088.0096.0094.00100.0089.00104.00113.00110.0090.0078.0085.0078.0069.0060.0054.0076.0076.0072.0069.0081.0072.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Reinforcement Materials 197.00230.00230.00240.00244.00263.00265.00274.00254.00265.00260.00280.00241.00300.00299.00252.00206.00198.00189.00163.00149.00136.0059.00154.00141.00173.00179.00169.00167.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Asia Pacific
   Performance Chemicals 151.00136.00132.00124.00144.00134.00132.00120.00120.00123.00119.00123.00126.00143.00146.00138.00136.00127.00118.00122.00118.0097.0098.0079.0094.00100.0093.0075.0085.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Reinforcement Materials 198.00206.00199.00213.00247.00255.00245.00255.00260.00243.00234.00245.00273.00268.00256.00245.00240.00208.00197.00185.00155.00131.00106.00122.00170.00196.00191.00180.00202.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
EMEA
   Performance Chemicals 68.0082.0090.0092.0077.0094.0097.0098.0077.0087.0094.00103.0071.0091.00113.00112.0076.0079.00100.0094.0080.0069.0068.0090.0072.0087.0089.0098.0074.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Reinforcement Materials 125.00127.00144.00141.00120.00126.00139.00147.00127.00116.00130.00147.00129.00132.00152.00130.0095.0087.0093.0086.0071.0058.0032.0079.0068.0083.0091.0096.0088.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

CBT vs Specialty Chemicals (21 peers) — Basic Materials

Gross Margin
25.4%
+2.4pp vs peers
Operating Margin
16.5%
+9.3pp vs peers
Net Margin
8.6%
+2.0pp vs peers
ROIC
16.9%
+10.2pp vs peers
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31
Common Stock Value 52.0053.0053.0054.0054.0054.0055.0055.0055.0055.0056.0056.0057.0056.0056.0057.0057.0057.0057.0057.0057.0057.0057.0056.0057.0057.0058.0059.0060.0061.0062.0062.0062.0062.0062.0063.0062.0062.0063.0063.0063.0063.0063.0063.0064.0064.0065.0065.0065.0064.0064.0064.0064.0064.0064.0064.0063.0064.0065.0066.0065.0065.00NANANA
Weighted Average Number Of Diluted Shares Outstanding 52.90NA53.8054.4055.00NA55.70NA55.80NA56.5056.8056.70NA56.8057.1056.80NA57.00NA56.60NA56.5056.6057.00NA58.4059.3060.10NA62.30NA61.90NA62.70NA62.80NANA62.8062.50NA63.3064.1064.60NA65.2065.1064.80NA64.5064.4064.10NA64.3064.0064.20NA65.60NA65.00NA64.50NA64.00
Weighted Average Number Of Shares Outstanding Basic 52.70NA53.5054.0054.30NA55.1055.4055.30NA56.10NA56.30NA56.3056.6056.80NANANA56.50NA56.5056.6056.90NA58.2059.1059.90NANANA61.90NA62.4062.4062.20NANANA62.50NA63.3063.6064.10NA64.5064.4064.20NA63.8063.7063.50NA63.4063.2063.50NA64.70NA64.00NA63.90NA63.00
Earnings Per Share Basic 1.380.801.871.711.692.451.961.500.884.111.441.310.941.651.701.86-1.570.501.481.311.06-4.81-0.12-0.010.710.560.550.391.141.511.41-2.80-1.981.080.711.190.850.830.900.76-0.110.64-7.040.410.700.480.790.551.240.740.900.430.310.571.043.740.720.780.930.771.140.550.720.660.44
Earnings Per Share Diluted 1.370.801.861.691.672.421.941.490.884.081.431.290.931.631.691.84-1.570.501.481.301.06-4.81-0.12-0.010.700.550.550.391.141.511.40-2.80-1.981.060.711.180.850.830.880.76-0.110.63-7.040.410.690.480.780.541.230.730.900.420.310.561.023.700.710.760.920.761.130.540.720.650.44
Operating Lease Weighted Average Discount Rate Percent NA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price NA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA