CRI

EPS: 1.78Rev: 925MNet Inc: 64M

Income Statement

Expenses
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Revenues 925.45757.84585.31629.83859.71758.46564.43661.49857.86791.65600.20695.88912.13818.62818.62700.70700.70781.281062.09890.59746.40787.36989.90865.08514.88654.471100.52943.32734.38741.061086.38923.91696.20755.791027.882375.89691.75691.75732.83934.20901.42639.47724.09866.54849.81612.76684.76869.22869.22798.94574.07651.64769.65760.17517.87591.01689.25668.66472.16551.66606.63639.62394.49469.00495.27517.93327.01409.05
Gross Profit 400.16341.63281.76291.09411.02356.01282.94315.19418.18376.40291.90309.47415.55370.53370.53331.24331.24355.04492.83408.78368.71391.96465.95383.71235.51228.26467.48402.21323.00315.87467.60387.45309.96332.48460.21403.85303.46303.46315.80410.49375.55282.18310.93363.54347.54262.89284.05356.03356.03321.21245.48261.73322.42309.65220.25243.06289.89270.08183.24194.74206.74191.87134.74157.81184.01192.80130.25166.81
Operating Income Loss 84.6929.094.0426.1083.2077.0439.4555.03136.0693.4337.5656.35109.5591.5891.5875.4275.42102.62137.97124.03107.58127.50133.87113.5320.95-78.48162.7783.8764.4860.76170.60103.5656.9760.31145.76130.7264.5264.5278.57139.41130.8963.2493.01116.18130.2261.9584.50114.01114.01110.4647.3561.5373.3991.0832.7466.9478.3795.3934.4353.8055.0556.7722.0253.6358.7979.8833.4271.17
Net Income Loss 64.2211.590.4515.5461.5258.3227.6438.03106.5166.1323.8736.0080.1864.9664.9636.9736.9767.9396.9784.9871.6086.2099.0181.248.16-78.69125.1560.2543.9434.47130.5671.7737.2742.47135.6982.4937.9237.9246.6687.1280.8136.2053.9872.6079.3336.1049.7968.5968.5965.8925.9034.3042.7556.5719.6741.4148.6959.3820.8032.2734.7834.4512.6632.1234.8949.6619.1042.83
Comprehensive Income Net Of Tax 67.9616.3010.7016.1550.2058.7720.4936.28111.7461.9529.3239.9286.4256.5956.5930.8830.8870.72100.7779.5575.8787.42107.6684.8811.74-91.69128.4257.9146.8037.38122.0474.9832.5940.71133.0986.6441.0641.0647.6184.2779.4536.7559.2769.7175.1235.8643.8059.1859.1862.3128.6931.5446.2058.2517.1439.9546.6261.6719.4633.4730.4129.5312.5632.1236.3849.8819.39NA
Other Nonoperating Income Expense 0.82-0.881.22-0.08-1.65-1.30-0.40-0.277.52-0.510.770.26-0.20-1.27-1.27-0.02-0.020.51-0.39-0.840.720.922.312.76-0.59-4.820.69-0.48-0.200.21-0.890.07-0.970.38-0.420.810.540.540.22-0.330.04-0.52-3.191.300.621.90-1.96-1.47-1.47-1.310.19-0.60-0.870.06-0.53-0.46-0.080.190.14-0.31NANANANANANANANA

Dimension Breakdowns

us-gaap:ComprehensiveIncomeNetOfTax

us-gaap:StatementEquityComponentsAxis

Leaf Members


Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Assets 2565.472469.442455.552331.802433.172378.392355.522285.522378.612319.812288.472283.332439.722611.572611.572573.892573.892961.283201.803294.263315.933310.473392.583281.623412.633153.512753.122899.582747.162679.942058.862197.952083.531975.212068.002104.062031.862031.861885.461946.601937.701912.491912.462009.111988.041889.571853.191893.101893.101806.741809.161752.351812.481737.561701.751597.681630.111532.791425.241412.061402.711331.121312.821211.041257.181192.091177.071196.21
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Assets Current 1270.771133.781158.221049.011142.671071.511102.391016.791101.241067.891045.371042.721188.721360.151360.151355.001355.001712.081913.521982.791971.021917.881946.021797.511889.541590.271107.761223.641041.01971.031042.961167.371050.94935.081017.671049.10993.70993.70841.851057.091045.311022.151032.841131.461118.501026.05998.571041.461041.46955.37960.26909.12970.38944.20956.20913.77957.70876.48788.07785.43782.15722.95709.88672.70716.26655.68642.51664.67
Cash And Cash Equivalents At Carrying Value 487.07184.19338.18320.79412.93175.54316.65267.57351.21169.11174.50157.69211.75121.65121.65231.34231.34702.27984.29943.021120.901053.691102.32831.171000.58759.10214.31153.94118.46160.15170.08123.90183.20180.26178.49105.37173.56173.56154.28299.36140.63205.08395.14381.21288.26244.30377.40340.64340.64133.65207.92277.24286.55201.82312.13397.56382.24254.32237.63300.54233.4981.6386.72248.87247.38182.33245.01365.87
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 487.07184.19338.18320.79412.93175.54316.65267.57351.21169.11174.50157.69211.75121.65121.65231.34231.34702.27984.29943.021120.901053.691102.32831.171000.58759.10214.31153.94118.46160.15170.08NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Receivables Net Current 178.57237.87140.35203.87194.83247.01132.36224.07183.77240.51132.68223.94198.59265.59265.59183.92183.92265.69231.35261.18163.96240.21186.51263.23165.58221.88251.00293.20168.18239.24258.26293.49152.52221.19240.56285.65165.18165.18206.71202.47271.21150.63192.57207.57246.56157.15195.59184.56184.56232.48133.88205.17193.61245.61133.28178.36168.05200.16131.89178.67157.75214.56124.67160.06121.45171.5099.53118.89
Inventory Net 544.62656.15619.07474.12502.33607.38599.29473.36537.12620.67681.57613.92744.57899.33899.33858.26858.26679.73647.74722.40619.62560.68599.26646.61672.21565.93593.99723.24697.56519.75574.23692.99663.26479.34548.72NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Assets Current 13.57NANANA13.23NANANA13.10NANANA17.92NANANANANA16.53NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Prepaid Expense And Other Assets Current 60.51NANANA32.58NANANA29.13NANANA33.81NANANANANA36.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Allowance For Doubtful Accounts Receivable Current 7.5912.036.345.215.668.304.895.164.756.743.857.427.196.296.295.765.765.777.288.687.136.705.947.709.2410.626.354.603.794.09NANANANANANANANANA8.75NANANA8.94NANANA12.2112.21NANANA9.71NANANA7.59NANANA5.02NANANA3.25NANANA
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Property Plant And Equipment Gross 795.37NANANA783.63NANANA799.02NANANA759.35NANANANANA744.93NANANA846.33NANANA844.02NANANA799.34NANANA782.10NANANANA731.78NANANA662.34NANANA578.11578.11NANANA535.86NANANA357.37NANANA290.40NANANA237.06NANANA
Intangible Assets Net Excluding Goodwill 268.66268.72268.78268.84268.01298.05298.10298.14298.19298.23298.27298.33298.39307.46307.46307.52307.52307.58307.64307.70307.77307.83307.89307.95308.02308.08334.64334.70365.57365.63365.69365.75365.82365.51365.55412.22400.74400.74401.38308.93308.97309.02309.85310.85311.84312.84314.95317.30317.30316.05318.35323.97330.26336.60342.88305.97306.07306.17306.25306.35NANANANANANANANA
Goodwill 208.99208.35209.02207.12206.88209.38209.09209.73210.54209.49210.52209.60209.33208.45208.45211.25211.25212.52212.02212.02213.19212.27211.78209.51208.57207.72229.03228.24228.86228.02227.10229.61228.56230.01230.42234.19231.71231.71232.93176.01176.96177.54177.24174.87176.63178.75178.86181.97181.97184.20186.17184.60186.08188.01186.96188.73189.75190.47188.62189.70188.68186.54191.05136.57136.57136.57136.57136.57
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 609.06599.47598.58612.08602.67642.42640.75628.63615.91605.86592.31577.18569.53559.09559.09548.01548.01536.58528.93557.16545.70557.61583.98576.12559.14542.16523.85504.83486.32468.25448.90450.46430.83416.15404.17387.04384.88384.88365.73345.91333.66307.45307.45290.64276.23257.39257.39245.01245.01245.78220.85220.85227.98NANANA187.26NANANA-168.05NANANA-142.09NANANA
Amortization Of Intangible Assets 0.920.94NANA0.920.92NANA0.900.93NANA0.900.930.930.960.960.900.900.930.970.900.920.900.900.940.890.900.900.900.900.900.801.000.900.800.600.600.300.000.100.801.001.001.002.102.302.302.302.305.606.306.506.30NA0.100.070.100.10NA0.09NANANA0.000.200.80NA
Property Plant And Equipment Net 186.31189.01188.18179.25180.96182.29181.66182.51183.11180.89178.10180.38189.82181.57181.57186.78186.78197.51216.00218.83231.94248.80262.35274.57287.94303.92320.17330.37333.60337.48350.44360.72364.22369.06377.92382.01382.47382.47386.27385.87388.44386.03377.27371.70361.31353.14341.66333.10333.10332.88325.68316.79307.88256.23208.09182.19170.11153.33139.59127.74122.35111.83101.8092.5594.9792.5690.3785.78
Other Assets Noncurrent 18.8037.0238.2036.0633.9832.4629.7329.7729.8929.2127.5227.5230.5530.6930.6931.7531.7529.0830.8928.0329.1027.7134.0234.8731.1030.4333.3731.2129.6729.5728.1628.9727.7728.1828.4326.5423.2523.2523.0318.7018.0217.7515.2613.4112.5312.8412.7912.5912.5911.2111.3010.119.794.575.134.333.603.270.440.400.480.500.450.320.320.300.290.31
Deferred Tax Assets Gross 171.05NANANA166.47NANANA148.18NANANA127.10NANANANANA150.84NANANA178.36NANANA216.12NANANA70.60NANANA60.52NANANANA101.32NANANA96.26NANANA92.3692.36NANANA83.01NANANA67.67NANANA51.30NANANA47.57NANANA
Operating Lease Right Of Use Asset 591.81611.57571.30568.86577.13560.25509.17522.19528.41506.01499.69494.97492.33491.86491.86449.35449.35469.35487.75510.05527.12559.39593.01619.06648.50673.30687.02709.52705.63704.550.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Next Twelve Months 3.76NANANA3.66NANANA3.72NANANA3.703.693.693.693.693.693.733.733.743.733.743.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Two 3.61NANANA3.66NANANA3.72NANANA3.673.663.663.663.663.673.693.693.703.693.743.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Three 3.41NANANA3.53NANANA3.72NANANA3.673.663.663.663.663.673.653.663.673.663.693.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Four 3.41NANANA3.35NANANA3.57NANANA3.673.663.663.663.663.673.653.663.673.663.673.63NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Assets Net 4.88NANANA4.34NANANA2.17NANANA2.47NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Other 4.78NANANA5.08NANANA4.77NANANA3.72NANANANANA3.85NANANA4.96NANANA3.70NANANA3.01NANANA2.41NANANANA5.19NANANA5.12NANANA6.136.13NANANA5.05NANANA5.33NANANA4.31NANANA4.24NANANA
Finite Lived Intangible Assets Amortization Expense Year Five 3.41NANANA3.35NANANA3.35NANANA3.543.533.533.533.533.543.653.663.673.663.673.63NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Liabilities Current 506.00501.69525.67409.35508.82484.11527.64418.96511.86464.20517.54410.63528.95565.62565.62647.09647.091037.68731.03674.47628.34656.86792.53760.91702.37427.68475.50484.17473.07361.75327.42318.31312.62225.94328.62327.91311.98311.98225.05277.61282.14270.96192.88262.72278.79222.26187.53247.97247.97217.80239.76178.67269.14243.71273.65170.47244.24204.16154.93119.09152.75125.92156.65102.72183.37159.39156.4098.42
Accounts Payable Current 235.70240.24306.40199.06248.20273.91313.80191.41242.15222.21281.33180.18264.08318.03318.03408.01408.01284.03407.04388.73356.83334.83472.14473.47458.07187.20183.64205.78232.87108.22199.08185.28216.93116.31182.11193.88217.34217.34101.39158.43155.22190.3790.39157.65173.59145.8194.13150.24150.24117.33164.20103.44164.01158.60199.5997.88149.62115.00120.9267.61102.8083.49119.4353.08116.4894.44121.0540.69
Accrued Income Taxes Current 0.6410.674.769.2613.821.10NA13.4712.7013.530.9712.1317.4811.1911.195.905.9016.0513.853.71NA40.1421.1618.742.397.6723.2726.917.6022.0717.4121.124.3012.1016.2528.39NANA25.968.4632.24NA19.203.8025.901.0318.410.690.6919.610.996.640.101.60NA10.641.4818.76NA13.90NANANANANANANANA
Other Liabilities Current 133.81110.9195.2784.73130.0580.0684.8994.36134.34106.1298.7391.10122.4492.3992.3996.1096.10111.08176.45132.40113.24149.91135.24115.0780.6379.14131.63119.8685.48101.38128.34133.0295.69109.63146.51134.0394.6494.64123.66119.18126.9280.59102.49105.07105.2076.4593.4097.7397.73100.4775.5675.23105.1385.1174.0672.5994.6189.1634.0151.4849.9542.4337.2349.6466.8962.5031.8554.23
Contract With Customer Liability Current 28.3727.7326.9426.9128.3127.7127.0328.1129.2328.7228.2828.3929.2929.4629.4626.4226.4227.5427.9926.3423.5924.0324.2522.2021.0521.9823.8920.0920.1322.2422.2319.7517.2414.4714.6918.7219.8319.8316.86NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Next Twelve Months 159.58NANANA151.73NANANA151.45NANANA157.25170.69170.69148.89148.89146.43164.34162.90159.88159.14206.81194.34NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability Current 136.49150.55124.00125.56130.56130.14128.95133.19135.37135.87137.47139.35142.43155.20155.20142.98142.98146.82147.54153.34158.27172.12185.15172.36163.66161.34160.23158.52154.72152.160.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Long Term Debt Noncurrent 567.17498.74498.53498.33498.13497.93497.74497.54497.35567.17496.98576.80616.62736.45736.45616.27616.27496.10991.37990.90990.44989.98989.53989.091232.651238.82594.67769.52604.38625.28593.26798.02682.78617.54617.31687.07661.85661.85581.62580.38580.61580.68580.32584.43585.28586.30586.35586.00586.00586.00586.00586.00586.00586.00186.00186.00186.00186.00186.00236.00236.00236.00236.00236.00236.00229.71229.27330.14
Deferred Income Tax Liabilities Net 39.3841.2042.2945.3038.2148.8948.9148.0941.4741.2245.4446.0941.2348.9348.9345.7345.7348.4540.9152.9758.1556.9952.7760.1663.8565.2674.3778.9291.1990.2387.3587.8985.75NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 19.4134.0333.3532.9531.9532.5032.9035.2033.8734.6332.7034.8934.7641.8941.8943.8843.8844.2746.4456.3956.6259.1665.2262.4960.4258.4164.0762.5261.9861.22181.39182.55192.05189.49180.13178.88174.87174.87173.28169.83169.53165.47161.73158.07161.53158.84153.32150.91150.91138.19148.15140.49135.18138.22108.99106.00100.0595.91103.61100.5693.8381.6075.0246.8744.0645.6344.1041.94
Operating Lease Liability Noncurrent 508.46529.14501.80498.63501.50485.61436.57444.38448.81427.28420.81417.01421.74430.48430.48400.05400.05419.49441.86464.66484.88517.88554.50587.10620.06647.33664.37691.72688.65692.060.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability 644.95NANANA632.07NANANA584.18NANANA564.17585.68585.68543.03543.03566.32589.40618.00643.15689.99739.65759.46NANA824.60NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due 756.45NANANA744.34NANANA681.68NANANA620.56637.79637.79588.53588.53614.81639.77672.37700.81752.86808.65841.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two 155.24NANANA146.91NANANA140.41NANANA151.06143.25143.25120.02120.02117.00141.25137.97132.26130.85159.35158.59NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three 121.73NANANA115.94NANANA103.39NANANA107.02100.31100.3185.6485.6483.20113.58109.66105.94104.94130.65130.41NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Four 91.02NANANA93.10NANANA75.56NANANA73.5367.8067.8061.2461.2458.8381.2177.9176.9576.53105.52105.06NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Five 55.40NANANA69.33NANANA55.87NANANA51.0545.6145.6139.3039.3036.7357.1955.5954.1754.0977.1376.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due After Year Five 173.49NANANA167.33NANANA155.00NANANA80.6466.3366.3351.5651.5648.0482.2082.0178.0777.69129.19128.22NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Unrecognized Tax Benefits 6.187.908.608.406.518.308.608.206.269.508.908.807.0911.8011.8011.3011.3011.008.8610.8010.8015.6012.5213.40NANA13.92NANANA13.92NANANA12.19NANANANA10.54NANANA9.41NANANA11.3111.31NANANA11.18NANANA9.76NANANA8.35NANANA8.68NANANA
Deferred Income Tax Liabilities 205.55NANANA200.34NANANA187.47NANANA41.23NANANANANA40.91NANANA52.77NANANA74.37NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Liabilities 34.50NANANA33.87NANANA39.30NANANA165.87NANANANANA188.95NANANA228.05NANANA72.31NANANA85.26NANANA82.91NANANANA196.49NANANA191.02NANANA177.28177.28NANANA167.13NANANA146.33NANANA-140.56NANANA-129.84NANANA
Deferred Tax Liabilities Other 2.84NANANA2.71NANANA2.52NANANA1.61NANANANANA5.39NANANA5.59NANANA4.08NANANA3.77NANANA4.77NANANANA4.54NANANA5.25NANANA4.474.47NANANA4.16NANANA3.05NANANA-2.69NANANA-1.88NANANA
Lessee Operating Lease Liability Undiscounted Excess Amount 111.50NANANA112.27NANANA97.50NANANA56.3852.1252.1245.5145.5148.5050.3754.3757.6662.8769.0082.23NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Stockholders Equity 925.05864.64853.90847.25854.56829.34811.75841.35845.25785.31775.01797.89796.41788.20788.20820.87820.87915.29950.191054.871097.501029.61938.03821.88733.28716.00880.13812.73827.90849.40869.43811.18810.33854.81857.09771.96749.91749.91771.96788.12776.13766.70848.72875.05842.94802.94805.71786.68786.68751.58720.37729.15700.73658.921020.941023.19985.48933.44867.34842.64805.71771.62732.88712.99679.94647.50639.14616.69
Common Stock Value 0.360.360.360.360.360.360.360.370.370.370.370.380.380.390.390.390.390.410.410.430.440.440.440.440.440.440.440.440.450.450.460.460.470.470.470.470.480.480.480.490.500.500.510.520.520.520.530.530.530.530.530.540.550.550.590.590.590.590.590.590.590.580.580.580.570.580.590.59
Additional Paid In Capital 19.5818.0314.469.383.86NANANANANANANANANANANANANANANA31.5221.9017.759.265.54NA0.00NA0.00NANANANANA0.00NANANANA0.000.000.000.000.000.000.000.000.000.000.000.0011.424.330.00238.17248.03250.28244.86240.43235.20231.74228.06218.86211.53210.60214.55256.05252.99
Retained Earnings Accumulated Deficit 929.46874.36871.89880.56894.02861.34844.20866.65868.80814.08799.60827.93830.37828.39828.39852.68852.68941.00978.671087.131092.811038.80952.60853.59772.35764.19915.32851.20864.01888.38909.82843.04845.39885.20885.71797.99780.08780.08805.27822.38807.53796.73879.29910.90875.90831.69834.22809.19809.19764.68729.89730.03705.94671.91797.38787.23745.82697.12637.75616.94584.67549.88515.43502.77470.65435.76386.10367.00
Accumulated Other Comprehensive Income Loss Net Of Tax -24.36-28.11-32.82-43.07-43.68-32.36-32.81-25.67-23.91-29.14-24.96-30.41-34.34-40.58-40.58-32.20-32.20-26.11-28.90-32.69-27.26-31.53-32.76-41.40-45.05-48.63-35.63-38.91-36.56-39.43-40.84-32.32-35.53-30.86-29.09-26.50-30.65-30.65-33.79-34.74-31.89-30.53-31.08-36.37-33.48-29.27-29.03-23.04-23.04-13.63-10.05-12.84-10.08-13.53-15.21-12.67-11.21-9.13-11.43-10.09-11.28-6.91-1.99-1.89-1.89-3.38-3.60-3.90
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA3.735.199.75NA4.694.125.17NA3.936.644.34NA5.005.006.366.365.86NA3.525.396.93NA3.054.541.95NA3.735.194.612.561.845.324.944.113.813.693.694.783.813.773.534.563.733.743.734.743.713.714.054.214.543.673.934.183.793.063.103.212.492.262.052.241.93NANANANA

Cash Flow

Cash Flow Investing

Cash Flow Financing
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Operating Activities 258.64-127.9740.31-48.64287.47-80.37117.24-25.55323.34-3.45167.0442.20305.84-123.89-123.8970.2170.21-163.81260.94-42.2089.05-39.53269.7781.31253.12-14.30313.86-31.1167.4437.02334.84-81.7038.9664.11212.1210.1723.1523.1584.18252.6630.98-42.68128.28161.95118.90-60.0987.22257.47257.47-8.202.5630.56146.23-6.3716.7153.13149.4039.287.5082.44166.860.51-95.609.2980.62-10.13-8.1023.43
Net Cash Provided By Used In Investing Activities -11.04-16.12-16.20-10.35-16.53-15.32-12.30-12.02-17.39-16.11-12.53-13.83-13.50-10.55-10.55-8.66-8.66-7.65-8.78-8.16-8.84-6.67-7.66-8.50-8.64-8.07-15.28-21.15-14.87-9.37-15.94-16.09-16.91-14.37-16.89-33.04-16.29-16.29-161.69-17.37-21.47-23.95-25.55-26.50-26.68-29.56-20.68-21.24-21.24-22.32-29.08-32.08-52.90-59.06-77.15-31.43-23.58-22.11-21.33-16.38-16.35-13.06-70.47-6.81-10.30-8.76-12.50-7.94
Net Cash Provided By Used In Financing Activities 54.15-9.29-9.23-33.59-29.74-45.72-54.01-45.35-126.0314.70-138.56-82.76-202.8725.1525.15-530.08-530.08-111.47-210.65-125.69-13.59-2.785.20-243.33-6.64569.61-239.0188.16-94.53-37.99-271.4338.14-17.40-48.25-122.04-45.5312.0212.02-67.52-76.10-73.80-123.45-90.16-41.46-47.93-43.45-29.16-27.82-27.82-44.09-42.81-7.72-8.54-45.44-24.64-6.032.36-0.58-49.060.971.427.163.92-0.99-5.27-43.79-100.2515.33
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 302.88-153.9917.39-92.13237.39-141.1149.07-83.64182.11-5.4016.82-54.0690.10-109.69-109.69-470.93-470.93-282.0341.27-177.8867.21-48.63271.15-169.41241.48544.7960.3835.48-41.69-9.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1.13-0.622.510.45-3.810.30-1.86-0.722.18-0.530.860.330.63-0.41-0.41-2.40-2.400.90-0.25-1.820.590.343.841.113.65-2.450.81-0.420.270.41NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Operating Activities 258.64-127.9740.31-48.64287.47-80.37117.24-25.55323.34-3.45167.0442.20305.84-123.89-123.8970.2170.21-163.81260.94-42.2089.05-39.53269.7781.31253.12-14.30313.86-31.1167.4437.02334.84-81.7038.9664.11212.1210.1723.1523.1584.18252.6630.98-42.68128.28161.95118.90-60.0987.22257.47257.47-8.202.5630.56146.23-6.3716.7153.13149.4039.287.5082.44166.860.51-95.609.2980.62-10.13-8.1023.43
Net Income Loss 64.2211.590.4515.5461.5258.3227.6438.03106.5166.1323.8736.0080.1864.9664.9636.9736.9767.9396.9784.9871.6086.2099.0181.248.16-78.69125.1560.2543.9434.47130.5671.7737.2742.47135.6982.4937.9237.9246.6687.1280.8136.2053.9872.6079.3336.1049.7968.5968.5965.8925.9034.3042.7556.5719.6741.4148.6959.3820.8032.2734.7834.4512.6632.1234.8949.6619.1042.83
Depreciation Depletion And Amortization 13.7512.8312.6312.3413.3413.5113.4813.9014.6415.1115.8614.8015.5316.1716.1716.5616.5613.2825.1120.6621.4323.1823.3023.2121.3422.4324.2023.0122.3622.6322.5021.4520.8521.1421.3420.7520.1920.1919.5119.1417.4717.7417.1817.8013.8515.4614.8815.6615.6613.1514.3215.3511.5817.4013.5512.3913.138.739.118.499.037.168.248.139.006.658.207.88
Increase Decrease In Accounts Receivable -64.06102.96-62.678.60-54.29118.55-91.2640.75-59.08111.05-92.3724.94-66.3882.6782.67-81.46-81.4632.48-31.0499.14-76.1054.48-79.85102.14-57.64-22.93-40.91126.11-71.42-21.89-33.88144.70-67.74-8.62-44.25119.51-40.97-40.97-16.25-68.48120.67-41.98-15.25-37.2789.76-40.0511.40-47.54-47.5498.89-71.4911.72-51.69112.27-44.9210.40-32.0168.10-5.08-20.8157.04-90.0338.37-38.6050.05-71.9719.36-36.79
Increase Decrease In Inventories -116.5239.61141.14-27.12-109.4012.47131.84-61.04-95.73-57.1764.13-134.15-163.9355.1855.18187.80187.8027.72-80.08113.3457.48-37.81-68.68-30.18101.295.63-130.7727.01176.30-55.85-115.0628.24185.76-68.29-60.36-10.56173.93173.93-82.09-63.53-33.81210.87-96.06-39.37-29.66186.73-83.35-71.99-71.99-16.24173.69-53.31-21.2610.59145.95-64.59-25.17-3.74-51.3082.0038.7863.97-204.3881.05-34.73-3.12-117.5370.88
Deferred Income Tax Expense Benefit -1.04-2.67-3.026.57-12.84-0.740.346.810.35-5.22-0.765.03-8.963.463.46-3.00-3.007.76-14.43-4.921.454.37-6.56-6.14-0.51-10.05-21.604.031.033.242.15-4.57-1.572.97-54.05-4.07-0.26-0.263.493.63-3.59-0.972.2310.46-3.69-0.322.2112.8712.87-3.34-2.31-3.322.06-2.03-1.281.84-4.04-6.170.350.201.113.181.493.35-2.601.82-0.325.47
Share Based Compensation 1.583.735.199.753.874.694.125.174.553.936.644.344.665.005.006.366.365.865.193.525.396.933.303.054.541.952.993.735.194.612.561.845.324.944.103.814.874.874.783.823.784.694.563.733.744.824.743.713.714.055.294.543.683.934.364.073.333.373.482.872.482.282.732.151.911.891.821.69
Amortization Of Financing Costs 0.460.420.420.410.410.410.410.400.400.400.400.390.390.390.390.390.390.790.780.770.760.740.730.720.560.350.350.350.370.370.440.440.430.430.430.390.380.380.370.370.370.360.360.360.570.400.280.390.390.380.390.380.370.280.200.200.200.330.180.180.180.180.180.181.380.220.730.28
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Investing Activities -11.04-16.12-16.20-10.35-16.53-15.32-12.30-12.02-17.39-16.11-12.53-13.83-13.50-10.55-10.55-8.66-8.66-7.65-8.78-8.16-8.84-6.67-7.66-8.50-8.64-8.07-15.28-21.15-14.87-9.37-15.94-16.09-16.91-14.37-16.89-33.04-16.29-16.29-161.69-17.37-21.47-23.95-25.55-26.50-26.68-29.56-20.68-21.24-21.24-22.32-29.08-32.08-52.90-59.06-77.15-31.43-23.58-22.11-21.33-16.38-16.35-13.06-70.47-6.81-10.30-8.76-12.50-7.94
Payments To Acquire Property Plant And Equipment 11.0416.1216.2010.3516.5315.3212.3012.0217.3916.1112.5313.8313.5010.5510.558.668.667.658.788.168.8411.667.668.508.648.0715.2821.1515.629.3715.9416.0917.0114.7417.8217.3816.2916.2917.9917.3721.4924.1525.5526.5126.7029.5220.7619.8219.8222.3329.2232.0852.9059.0639.1431.4323.5822.1121.3316.38-74.6513.079.276.8110.308.7612.508.22
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Financing Activities 54.15-9.29-9.23-33.59-29.74-45.72-54.01-45.35-126.0314.70-138.56-82.76-202.8725.1525.15-530.08-530.08-111.47-210.65-125.69-13.59-2.785.20-243.33-6.64569.61-239.0188.16-94.53-37.99-271.4338.14-17.40-48.25-122.04-45.5312.0212.02-67.52-76.10-73.80-123.45-90.16-41.46-47.93-43.45-29.16-27.82-27.82-44.09-42.81-7.72-8.54-45.44-24.64-6.032.36-0.58-49.060.971.427.163.92-0.99-5.27-43.79-100.2515.33
Payments Of Dividends 9.119.139.1229.0028.8328.8429.1729.3427.5027.8628.1628.4828.5529.1029.1029.8929.8930.5724.9817.55NANA0.000.000.0026.2622.0622.2722.5022.7620.6020.8521.0221.2417.4717.6117.8317.8318.0016.2216.4516.6517.0311.4111.4711.5511.6010.0210.0210.0710.1710.218.739.47NA0.000.000.00NANANANANANANANANANA
Dividends Common Stock Cash NA9.139.1229.00NA28.8429.1729.34NA27.8628.1628.48NA29.1029.1029.8929.8930.57NA17.5517.60NANANANA26.26NA22.2322.5522.7620.6020.8521.0221.2417.4717.6117.8317.8318.0016.2216.4516.6517.0311.4111.4711.5511.6010.0210.0210.0710.1810.208.729.45NANANANANANANANANANANANANANA
Proceeds From Payments For Other Financing Activities 0.000.000.00-0.37NANANANANANANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Revenues 925.45757.84585.31629.83859.71758.46564.43661.49857.86791.65600.20695.88912.13818.62818.62700.70700.70781.281062.09890.59746.40787.36989.90865.08514.88654.471100.52943.32734.38741.061086.38923.91696.20755.791027.882375.89691.75691.75732.83934.20901.42639.47724.09866.54849.81612.76684.76869.22869.22798.94574.07651.64769.65760.17517.87591.01689.25668.66472.16551.66606.63639.62394.49469.00495.27517.93327.01409.05
Operating
   International 141.17111.7292.7785.30128.11106.5081.2789.72NANANA92.17NANANANANA107.62NANANA96.92NANANA81.63NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Retail 509.84362.31299.55294.43466.23352.99290.25307.64479.80374.80323.47323.72526.50408.21408.21379.10379.10366.36602.86465.71423.63407.07585.76449.15316.02320.72NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Wholesale 274.44283.81193.00250.10265.37298.98192.91264.13NANANA279.99NANANANANA307.30NANANA283.38NANANA-252.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer 613.14432.52360.17348.25558.06420.16344.60362.70567.39445.47380.12377.39NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary 312.31325.32225.15281.57301.65338.31219.84298.79290.48346.18220.07318.49NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
International 141.17111.7292.77NA128.11106.5081.27NA130.68116.5289.8792.17124.94121.96121.9697.5897.58107.62142.01130.7091.1496.92114.06113.8047.1281.63131.72126.9782.1788.64305.76125.8484.7091.21131.82301.7582.5882.5876.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
International 141.17111.7292.7785.30128.11106.5081.2789.72NANANA92.17NANANANANA107.62NANANA96.92NANANA81.63NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Retail 509.84362.31299.55294.43466.23352.99290.25307.64479.80374.80323.47323.72526.50408.21408.21379.10379.10366.36602.86465.71423.63407.07585.76449.15316.02320.72NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Wholesale 274.44283.81193.00250.10265.37298.98192.91264.13247.39300.34186.87279.99260.70288.45288.45224.02224.02307.30317.23294.18231.63283.38290.08302.13151.74252.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer
   International 103.3070.2160.62NA91.8367.1754.35NA87.5970.6756.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   International NANANA53.82NANANA55.06NANANA53.67NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Retail 509.84362.31299.55294.43466.23352.99290.25307.64479.80374.80323.47323.72NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary
   International 37.8741.5232.15NA36.2839.3326.93NA43.0945.8433.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   International NANANA31.48NANANA34.66NANANA38.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Wholesale 274.44283.81193.00250.10265.37298.98192.91264.13247.39300.34186.87279.99NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

us-gaap:ContractWithCustomerSalesChannelAxis

Leaf Members

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

CRI vs Apparel Retail (4 peers) — Consumer Cyclical

Gross Margin
46.8%
+45.2pp vs peers
Operating Margin
5.0%
+3.8pp vs peers
Net Margin
3.1%
-5.3pp vs peers
ROIC
6.5%
-28.7pp vs peers
    2026-01-03 2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-10-01 2022-07-02 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Common Stock Value 0.360.360.360.360.360.360.360.370.370.370.370.380.380.390.390.390.390.410.410.430.440.440.440.440.440.440.440.440.450.450.460.460.470.470.470.470.480.480.480.490.500.500.510.520.520.520.530.530.530.530.530.540.550.550.590.590.590.590.590.590.590.580.580.580.570.580.590.59
Earnings Per Share Basic 1.780.320.010.431.711.620.761.042.881.780.640.952.081.661.660.940.941.662.301.941.631.962.261.860.19-1.822.841.350.970.762.851.550.800.902.871.730.790.790.961.771.600.721.051.401.520.690.941.291.291.240.480.640.780.980.330.700.821.010.350.550.590.600.210.560.610.840.320.73
Earnings Per Share Diluted 1.780.320.010.431.711.620.761.042.881.780.640.952.081.671.670.930.931.662.301.931.621.962.261.850.19-1.822.821.340.970.752.831.530.790.892.841.710.780.780.951.761.590.711.041.381.500.680.941.281.281.230.480.630.780.970.330.690.810.990.350.540.590.590.210.550.600.830.320.71
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount NA0.200.270.39NA0.410.420.45NA0.460.570.51NA0.530.530.530.530.17NA0.160.170.48NA0.730.960.30NA0.690.310.78NA0.330.330.14NA0.660.660.660.53NA0.25NA0.39NA0.180.180.18NANA0.23NA0.27NA0.340.350.70NA0.570.590.61NANA0.950.95NA0.671.01NA
Operating Lease Weighted Average Discount Rate Percent 0.00NANANA0.00NANANA0.00NANANA0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price 0.00NANANA0.00NANANA0.00NANANA0.00NANANANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANANA0.00NANANA0.00NANANA0.000.00NA0.000.000.000.000.000.000.00NANANA0.00NANANANANANANA