CRK

EPS: 0.98Rev: 787MNet Inc: 281M

Income Statement

Expenses

Tax

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Revenues		787.32	449.85	470.26	512.85	367.38	304.47	246.83	335.77	410.58	376.74	288.21	489.58	922.38	1190.01	946.25	524.84	655.38	511.18	343.69	340.49	274.77	178.01	179.53	225.88	289.25	224.44	128.12	126.88	153.50	70.12	32.59	61.45	61.47	53.80	36.90	61.36	77.31	66.52	112.62	144.98	155.72	141.91	105.86	111.59	107.90	95.02	110.67	110.50
Operating Income Loss		380.02	50.21	89.45	126.17	-1.94	-61.34	-92.49	-12.85	50.78	47.27	-17.07	145.62	520.62	771.08	649.12	336.77	298.81	295.75	146.50	159.73	102.74	12.37	3.91	44.02	101.68	76.36	43.62	53.22	81.45	34.58	8.23	7.40	10.47	2.38	-56.49	-596.03	-182.19	-96.93	-80.29	0.26	27.73	20.23	-24.39	-9.09	-18.00	-20.86	-4.09	1.49
Net Income Loss		280.92	111.13	124.84	-121.28	-58.13	-28.89	-126.31	-16.32	107.60	14.72	-45.71	134.50	519.82	355.60	376.89	-111.42	360.40	-288.31	-179.69	-134.12	81.92	-126.49	-49.88	42.03	55.12	6.79	21.41	13.57	50.30	13.82	-16.86	-34.00	-21.44	-22.93	-56.58	-545.00	-135.07	-78.50	-58.27	-1.90	1.90	1.17	-37.50	-24.03	129.71	-27.14	-10.30	6.86
Other Nonoperating Income Expense		0.30	0.41	2.10	0.34	0.28	0.27	0.32	0.33	0.30	0.41	0.60	0.46	0.41	0.06	0.18	4.17	-0.37	0.20	0.53	0.28	NA	0.49	-0.01	0.31	NA	0.09	0.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Assets		7007.06	6840.99	6694.86	6601.55	6382.10	6313.01	6324.52	6317.24	6253.62	6031.11	5836.73	5700.88	5694.26	5584.36	5288.19	4749.70	4668.23	4887.14	4764.25	4735.15	4623.98	4502.85	4533.42	4643.74	4657.12	4552.31	2282.90	2221.89	2187.84	2094.38	NA	921.33	901.83	865.99	1085.14	1529.67	2205.26	2480.16	2274.34	2322.35	2300.26	2260.94	2139.40	2277.39	2262.22	2622.51	2661.31	2710.67

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Assets Current		360.94	268.85	268.98	338.98	284.03	299.71	323.41	358.06	461.49	327.18	282.17	422.82	644.99	708.82	530.81	268.02	318.74	309.59	224.88	244.04	199.81	149.83	187.61	267.84	289.69	268.40	151.44	134.12	159.43	131.47	NA	202.15	75.38	57.72	149.36	191.85	268.63	265.27	61.22	86.16	90.20	79.34	57.13	325.18	334.51	673.73	86.06	176.80
Cash And Cash Equivalents At Carrying Value		23.93	19.21	25.86	32.88	6.80	13.77	19.27	6.42	16.67	19.84	9.92	33.68	54.65	38.65	32.27	12.14	30.66	27.84	19.73	77.44	30.27	28.27	11.60	15.53	18.53	53.24	46.75	29.32	23.19	31.78	894.19	158.38	35.32	30.44	89.32	163.84	130.21	228.90	2.07	6.43	3.81	1.77	2.97	228.35	263.74	6.84	3.50	3.75
Accounts Receivable Net Current		203.55	128.89	140.54	175.04	145.40	100.81	113.41	83.76	166.64	157.13	124.49	177.75	415.08	548.98	436.38	198.26	217.15	213.66	144.36	126.50	125.02	87.97	75.37	83.59	120.11	97.75	62.79	76.77	87.61	61.00	NA	21.52	22.55	18.40	11.75	19.68	27.00	23.16	32.85	46.61	57.63	52.80	35.87	39.77	39.06	38.42	34.66	45.01
Other Assets Current		75.26	68.55	69.46	97.59	97.52	58.38	69.29	77.81	86.62	68.57	60.78	59.52	56.32	40.47	24.80	13.67	15.08	12.19	8.41	9.16	14.84	11.77	13.20	14.23	10.40	13.10	4.14	6.22	13.83	19.07	NA	4.48	2.73	1.46	1.88	2.93	2.50	2.42	10.11	3.55	2.75	2.35	1.80	7.30	5.14	4.83	6.70	2.91

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Goodwill		335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	335.90	350.21	350.21	350.21	349.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		3547.20	3384.31	3266.68	3108.29	2940.53	2738.87	2531.60	2337.80	2147.55	1962.42	1814.65	1679.21	1545.46	1411.79	1283.12	1164.37	1058.07	1260.53	1132.19	1011.07	902.26	798.29	699.58	596.59	486.47	374.84	294.77	248.02	210.56	174.52	NA	2096.41	3077.80	3047.69	2945.28	3083.88	2459.92	2397.10	2305.01	2150.35	2050.57	1955.98	1867.30	1786.37	1700.83	1630.95	1353.07	1233.12
Property Plant And Equipment Net		6215.49	6158.90	6002.01	5828.84	5688.39	5590.45	5574.62	5525.55	5384.77	5219.96	5026.00	4859.70	4622.65	4440.02	4313.20	4128.89	4007.15	4234.48	4195.77	4144.45	4084.55	4012.35	4000.64	4029.11	4008.80	3917.01	1765.44	1722.56	1667.98	1593.60	NA	698.69	825.48	807.26	934.62	1315.35	1911.81	2188.66	2198.17	2220.43	2193.50	2166.28	2066.74	1936.81	1909.81	1929.84	2547.22	2517.67
Deferred Tax Assets Gross		467.82	NA	NA	NA	332.51	NA	NA	NA	216.94	NA	NA	NA	161.49	NA	NA	NA	206.92	NA	NA	NA	134.53	NA	NA	NA	127.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Right Of Use Asset		94.73	77.18	87.84	97.83	73.78	82.12	90.60	97.73	71.46	148.07	192.67	82.46	90.72	99.62	108.28	6.88	6.45	6.79	6.83	7.20	3.02	3.55	3.99	3.83	3.51	3.91	4.38	4.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Tax Assets Valuation Allowance		52.69	NA	NA	NA	53.69	NA	NA	NA	1.17	NA	NA	NA	2.15	NA	NA	NA	46.47	NA	NA	NA	15.96	NA	NA	NA	16.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Tax Assets Net		415.13	NA	NA	NA	278.83	NA	NA	NA	215.78	NA	NA	NA	159.34	NA	NA	NA	160.44	NA	NA	NA	118.57	NA	NA	NA	110.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	107.68	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Tax Assets Other		7.21	NA	NA	NA	22.14	NA	NA	NA	3.78	NA	NA	NA	4.93	NA	NA	NA	7.77	NA	NA	NA	5.66	NA	NA	NA	6.89	NA	NA	NA	3.71	NA	NA	NA	NA	NA	NA	NA	NA	NA	7.85	NA	NA	NA	8.22	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Liabilities Current		729.52	649.81	748.15	858.08	612.85	499.76	552.27	556.02	681.49	659.96	762.06	628.31	756.14	1091.53	964.66	938.49	633.98	1063.45	655.52	433.58	441.59	380.78	290.97	327.62	392.38	389.46	228.62	198.09	206.85	180.12	NA	189.07	110.62	74.47	72.25	90.98	110.73	165.17	162.17	184.91	179.67	168.54	195.00	378.62	122.13	225.85	176.73	250.06
Accounts Payable Current		501.69	455.28	460.06	433.80	421.81	358.34	377.91	440.96	523.26	503.56	552.32	443.50	530.20	617.46	454.75	318.74	314.57	324.81	293.00	280.70	259.28	202.17	173.41	215.34	252.99	231.71	154.12	155.57	138.77	124.01	NA	153.39	72.45	57.07	41.58	51.21	60.81	116.28	117.33	126.74	128.94	112.72	101.87	120.16	82.68	86.55	95.69	148.63
Other Accrued Liabilities Current		2.08	2.84	2.49	2.48	1.55	1.66	1.74	0.50	0.49	0.70	0.32	0.40	0.47	2.03	3.22	1.48	1.86	2.73	2.96	4.45	4.00	3.48	3.93	4.36	4.09	4.02	2.18	1.69	1.90	2.93	NA	1.85	1.77	1.16	4.45	6.52	8.84	5.44	6.96	8.22	8.11	7.12	9.20	9.10	4.21	7.15	14.49	10.55
Taxes Payable Current		4.00	24.02	16.38	9.04	1.35	21.21	15.79	10.32	1.89	18.21	10.17	36.78	31.26	56.39	28.43	12.23	15.65	12.60	5.66	NA	2.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		153.25	123.91	151.80	113.23	146.17	106.06	139.41	80.86	134.47	103.67	132.06	145.78	183.11	150.33	153.76	103.32	135.03	109.12	105.21	89.92	133.02	112.69	103.46	107.08	137.17	155.76	72.47	40.51	68.09	53.26	NA	35.46	38.16	17.40	30.67	39.76	49.70	48.88	44.84	56.80	42.13	53.04	91.30	60.69	38.21	87.78	72.27	93.30
Lessee Operating Lease Liability Payments Due Next Twelve Months		51.85	48.20	47.57	46.91	40.14	40.06	40.02	39.62	28.17	61.30	86.79	41.24	41.01	40.81	40.57	2.67	2.59	2.52	2.32	2.26	2.37	2.33	NA	NA	1.99	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Employee Related Liabilities Current		14.93	7.97	5.32	2.67	14.08	7.00	4.67	2.33	6.70	7.35	8.48	5.02	11.31	6.53	7.57	4.57	12.32	6.52	7.56	4.56	7.52	6.51	7.55	4.56	8.65	8.48	5.80	3.66	6.04	3.84	NA	2.56	2.56	1.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Current		46.94	48.33	48.38	47.26	35.93	35.37	34.95	34.20	23.77	52.73	77.69	39.03	38.41	38.02	37.56	2.78	2.44	2.36	2.19	2.15	2.28	2.32	2.33	2.16	1.99	2.00	2.03	2.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Long Term Debt Noncurrent		2809.07	3126.01	3018.01	3050.03	2952.09	2949.18	2856.05	2702.38	2640.39	2503.41	2176.42	2154.42	2152.57	2261.70	2510.25	2534.46	2615.24	2801.31	2847.31	2800.48	2517.15	2507.67	2501.80	2507.28	2500.13	2508.07	1267.39	1265.85	1244.36	1242.84	NA	1153.33	1070.24	1051.36	1210.58	1297.31	1379.43	1393.65	1070.44	1000.30	975.15	949.14	798.70	688.26	883.32	1334.96	1223.23	1207.04
Deferred Income Tax Liabilities Net		437.10	365.60	345.43	201.84	345.12	402.87	415.60	461.75	470.04	454.61	451.00	464.91	425.73	345.81	267.75	172.63	197.42	115.58	99.25	170.43	200.58	163.55	211.57	NA	211.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		316.09	257.55	191.29	155.69	92.52	66.73	45.59	32.62	24.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		47.69	28.80	39.39	50.48	37.74	46.68	55.62	63.54	47.74	95.40	115.05	43.50	52.38	61.68	70.80	4.17	4.08	4.49	4.67	5.07	0.74	1.24	1.66	1.67	1.51	1.91	2.35	2.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability		94.63	77.13	87.77	97.74	73.67	82.05	90.57	97.73	71.51	148.13	192.74	82.53	90.80	99.70	108.36	6.95	6.52	6.84	6.87	7.21	3.02	3.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due		102.86	82.39	94.41	105.90	79.70	89.50	99.61	108.37	79.71	162.90	208.31	85.82	94.72	104.43	113.97	7.20	6.77	7.13	7.17	7.57	3.12	3.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Two		29.11	18.00	17.37	16.70	34.10	34.02	33.95	33.55	27.25	58.92	59.21	13.65	40.61	40.41	40.21	2.32	2.26	2.19	1.98	1.93	0.56	0.53	NA	NA	1.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Three		14.47	3.33	2.91	2.63	3.89	3.82	3.77	3.62	21.18	27.37	19.15	0.16	13.00	12.83	12.73	0.07	1.92	1.86	1.73	1.71	0.20	0.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Four		7.43	0.00	0.00	0.00	1.56	1.56	1.56	1.56	1.54	0.02	0.02	0.02	0.09	0.08	0.05	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities		852.22	NA	NA	NA	623.94	NA	NA	NA	685.81	NA	NA	NA	585.08	NA	NA	NA	357.86	NA	NA	NA	319.15	NA	NA	NA	321.94	NA	NA	NA	260.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Tax Liabilities		437.10	NA	NA	NA	345.12	NA	NA	NA	470.04	NA	NA	NA	425.74	NA	NA	NA	197.42	NA	NA	NA	200.58	NA	NA	NA	211.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	154.55	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Tax Liabilities Other		1.86	NA	NA	NA	2.38	NA	NA	NA	5.82	NA	NA	NA	10.16	NA	NA	NA	7.19	NA	NA	NA	4.60	NA	NA	NA	4.13	NA	NA	NA	4.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	3.00	NA	NA	NA	2.76	NA	NA	NA	NA	NA
Deferred Tax Liabilities Property Plant And Equipment		850.37	NA	NA	NA	621.56	NA	NA	NA	653.37	NA	NA	NA	570.83	NA	NA	NA	340.72	NA	NA	NA	283.96	NA	NA	NA	269.59	NA	NA	NA	252.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	259.22	NA	NA	NA	238.36	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Undiscounted Excess Amount		8.23	5.26	6.64	8.16	6.03	7.45	9.04	10.64	8.20	14.78	15.57	3.28	3.93	4.73	5.61	0.25	0.25	0.28	0.31	0.35	0.10	0.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Maturities Repayments Of Principal In Year Five		965.00	NA	NA	NA	1623.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	619.40	NA	NA	NA	1250.00	NA	NA	NA	450.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	404.98	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Maturities Repayments Of Principal In Year Four		1623.88	NA	NA	NA	NA	NA	NA	NA	480.00	NA	NA	NA	NA	NA	NA	NA	244.40	NA	NA	NA	500.00	NA	NA	NA	0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	375.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Maturities Repayments Of Principal In Year Two		260.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Stockholders Equity		2646.81	2360.26	2243.57	2121.50	2241.02	2295.27	2320.32	2445.96	2358.41	2282.76	2300.19	2380.18	2278.31	1619.42	1271.28	898.52	1012.78	655.28	947.41	1129.99	1266.77	1187.68	1317.50	1174.39	1143.02	1070.20	605.82	583.79	569.57	521.11	-458.45	-442.42	-305.31	-285.42	-220.22	115.30	658.25	791.63	870.27	939.63	944.73	946.01	952.00	992.24	1028.38	901.88	1041.29	1027.36
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		2962.90	2617.81	2434.87	2277.18	2333.54	2362.00	2365.91	2478.58	2383.19	2282.76	2300.19	2380.18	2278.31	NA	NA	NA	1012.78	NA	NA	NA	1266.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Common Stock Value		146.53	146.53	146.53	146.46	146.13	146.13	146.13	146.10	139.21	139.21	139.25	138.75	138.76	116.88	116.58	116.46	116.46	116.46	116.42	116.21	116.21	116.21	116.29	94.99	95.00	92.76	52.97	52.93	52.94	52.94	NA	8.13	7.74	7.64	26.57	23.86	23.86	23.79	23.43	23.93	23.93	23.92	23.84	23.84	24.16	24.15	24.08	24.06
Additional Paid In Capital		1376.05	1370.43	1364.86	1367.70	1366.27	1362.39	1358.55	1357.91	1260.93	1258.07	1255.38	1255.47	1253.42	1098.61	1101.95	1101.84	1100.36	1098.85	1098.30	1097.04	1095.38	1093.81	1092.66	910.85	909.42	879.67	NA	NA	452.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		1124.23	843.31	732.18	607.34	728.62	786.75	815.64	941.95	958.27	885.47	905.56	985.95	886.14	403.93	52.75	-319.78	-204.04	-560.03	-267.31	-83.26	55.18	-22.34	108.55	168.55	138.60	97.77	99.10	77.70	64.12	13.82	NA	-1003.13	-860.21	-838.76	-737.28	-392.16	152.84	287.91	366.41	430.56	438.45	442.53	447.35	490.81	520.84	397.17	520.93	531.24
Minority Interest		316.09	257.55	191.29	155.69	92.52	66.73	45.59	32.62	24.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		NA	4.72	3.28	2.22	NA	1.03	1.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Cash Flow

Cash Flow Investing

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Net Cash Provided By Used In Operating Activities		224.20	153.09	347.56	174.75	267.05	98.17	83.58	171.54	228.21	70.77	331.51	386.36	493.90	518.55	401.89	284.04	240.45	232.97	192.31	193.27	185.75	123.86	115.97	150.12	168.43	109.78	98.31	74.72	98.69	3.61	-1.26	NA	NA	NA	NA	NA	NA	NA	72.00	123.69	109.55	95.74	55.72	97.55	10.66	97.35	8.72	133.18
Net Cash Provided By Used In Investing Activities		47.81	-323.96	-341.01	-298.26	-296.95	-211.60	-227.49	-348.24	-355.57	-351.05	-338.68	-372.51	-329.45	-252.87	-302.13	-213.23	-43.03	-169.22	-173.02	-165.55	-178.85	-98.47	-90.38	-143.49	-177.94	-823.60	-80.81	-88.49	-111.59	-50.05	-61.10	NA	NA	NA	NA	NA	NA	NA	-132.43	-140.01	-124.89	-237.46	-172.17	-117.70	704.89	-101.66	-18.14	-146.42
Net Cash Provided By Used In Financing Activities		-267.30	164.22	-13.57	149.59	22.93	107.93	156.76	166.45	124.20	290.20	-16.59	-34.83	-148.45	-259.30	-79.63	-89.33	-194.60	-55.63	-77.00	19.44	-4.89	-8.72	-29.52	-9.63	-25.20	720.32	-0.08	19.91	4.31	-815.97	798.18	NA	NA	NA	NA	NA	NA	NA	56.06	18.94	17.38	140.52	-108.93	-15.23	-458.66	6.68	9.17	8.53
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect		4.71	-6.64	-7.02	26.08	-6.97	-5.50	12.85	-10.25	-3.17	9.92	-23.76	-20.98	16.00	6.38	20.14	-18.53	2.82	8.11	-57.71	47.16	2.00	16.67	-3.93	-3.00	-34.71	6.50	17.42	6.13	-8.59	-862.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Net Cash Provided By Used In Operating Activities		224.20	153.09	347.56	174.75	267.05	98.17	83.58	171.54	228.21	70.77	331.51	386.36	493.90	518.55	401.89	284.04	240.45	232.97	192.31	193.27	185.75	123.86	115.97	150.12	168.43	109.78	98.31	74.72	98.69	3.61	-1.26	NA	NA	NA	NA	NA	NA	NA	72.00	123.69	109.55	95.74	55.72	97.55	10.66	97.35	8.72	133.18
Net Income Loss		280.92	111.13	124.84	-121.28	-58.13	-28.89	-126.31	-16.32	107.60	14.72	-45.71	134.50	519.82	355.60	376.89	-111.42	360.40	-288.31	-179.69	-134.12	81.92	-126.49	-49.88	42.03	55.12	6.79	21.41	13.57	50.30	13.82	-16.86	-34.00	-21.44	-22.93	-56.58	-545.00	-135.07	-78.50	-58.27	-1.90	1.90	1.17	-37.50	-24.03	129.71	-27.14	-10.30	6.86
Profit Loss		286.77	118.10	130.73	-115.39	-55.31	-25.72	-123.25	-14.47	108.38	14.72	-45.71	134.50	519.82	355.60	376.89	-111.42	360.40	-288.31	-179.69	-134.12	81.92	-126.49	-49.88	42.03	55.12	6.79	21.41	13.57	50.30	13.82	-16.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		157.50	157.40	158.38	167.89	202.12	208.35	194.24	190.69	185.56	148.19	140.18	133.98	134.46	129.06	119.20	106.73	110.08	128.74	121.45	109.13	104.28	99.06	103.35	110.42	111.84	80.25	46.85	37.59	36.12	17.82	14.08	26.80	30.32	29.91	38.84	79.44	90.57	91.89	94.89	99.98	94.54	88.87	81.16	85.76	85.24	84.97	90.08	79.10
Increase Decrease In Accounts Receivable		62.40	-0.58	-34.98	33.66	18.99	0.66	23.19	-99.42	16.63	20.89	-60.22	-255.99	-117.21	155.68	232.04	-28.12	24.57	57.19	33.16	7.03	44.83	3.79	-28.88	-54.30	45.18	-27.67	-9.95	-10.78	16.16	44.88	-3.55	2.17	7.61	2.05	-4.29	-8.15	-2.04	-15.08	-23.09	-8.40	6.39	22.88	-37.06	27.43	1.04	19.72	-9.80	-1.81
Share Based Compensation		5.63	5.62	5.53	4.44	3.88	3.88	4.08	3.42	2.86	2.65	2.31	2.05	1.69	1.84	1.58	1.50	1.51	1.80	1.80	1.69	1.73	1.75	1.55	1.43	1.66	1.09	0.62	0.65	0.67	0.33	0.80	1.51	1.55	1.26	1.33	2.08	2.09	1.89	2.85	2.85	2.73	2.26	3.22	3.12	3.22	3.22	3.33	3.54
Operating Lease Payments		1.00	1.10	1.00	0.90	1.00	1.00	1.00	0.90	0.90	1.00	0.90	1.00	0.80	0.80	0.80	0.70	0.70	0.70	0.62	0.66	0.70	0.70	0.60	NA	0.50	0.50	0.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Taxes Paid Net		NA	0.00	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	NA	NA	NA	NA	-0.00	NA	0.00	0.00	0.00	0.07	0.00	0.01	-0.79	0.06	0.00	1.41	0.00	0.77	0.00	0.00	0.00	0.02
Interest Paid Net		10.98	95.11	10.85	93.89	9.70	89.96	7.87	82.47	10.77	76.28	2.51	71.44	2.17	74.47	13.71	75.93	-2.43	1.55	106.62	97.99	NA	53.39	35.34	55.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Net Cash Provided By Used In Investing Activities		47.81	-323.96	-341.01	-298.26	-296.95	-211.60	-227.49	-348.24	-355.57	-351.05	-338.68	-372.51	-329.45	-252.87	-302.13	-213.23	-43.03	-169.22	-173.02	-165.55	-178.85	-98.47	-90.38	-143.49	-177.94	-823.60	-80.81	-88.49	-111.59	-50.05	-61.10	NA	NA	NA	NA	NA	NA	NA	-132.43	-140.01	-124.89	-237.46	-172.17	-117.70	704.89	-101.66	-18.14	-146.42
Payments To Acquire Property Plant And Equipment		365.45	341.50	344.33	297.99	279.95	229.32	236.74	351.47	336.15	345.07	372.90	370.95	NA	NA	302.18	213.28	181.16	169.27	173.03	165.75	177.06	98.75	90.38	143.49	178.04	130.95	82.85	94.94	110.77	59.02	59.55	44.10	47.43	38.40	14.19	35.63	56.24	141.03	132.43	140.01	124.89	237.46	171.89	117.53	70.77	62.06	164.21	184.13

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Net Cash Provided By Used In Financing Activities		-267.30	164.22	-13.57	149.59	22.93	107.93	156.76	166.45	124.20	290.20	-16.59	-34.83	-148.45	-259.30	-79.63	-89.33	-194.60	-55.63	-77.00	19.44	-4.89	-8.72	-29.52	-9.63	-25.20	720.32	-0.08	19.91	4.31	-815.97	798.18	NA	NA	NA	NA	NA	NA	NA	56.06	18.94	17.38	140.52	-108.93	-15.23	-458.66	6.68	9.17	8.53

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Revenues		787.32	449.85	470.26	512.85	367.38	304.47	246.83	335.77	410.58	376.74	288.21	489.58	922.38	1190.01	946.25	524.84	655.38	511.18	343.69	340.49	274.77	178.01	179.53	225.88	289.25	224.44	128.12	126.88	153.50	70.12	32.59	61.45	61.47	53.80	36.90	61.36	77.31	66.52	112.62	144.98	155.72	141.91	105.86	111.59	107.90	95.02	110.67	110.50
Gas Services		128.78	141.26	130.30	99.87	78.21	50.85	29.23	47.81	61.15	71.29	58.46	109.60	180.79	193.09	84.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Natural Gas And Oil Sales		366.61	308.59	339.97	412.99	288.30	253.62	217.60	287.96	349.44	305.45	229.75	379.97	741.59	996.91	861.34	524.84	655.38	511.18	343.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Natural Gas Production		366.44	307.91	339.23	412.29	287.63	252.65	216.53	287.08	348.38	304.14	228.89	378.03	740.32	994.98	858.84	522.96	641.99	488.30	321.52	323.96	261.42	168.37	172.36	207.24	260.21	193.51	91.95	90.13	107.84	36.39	32.09	56.27	50.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Oil And Condensate		0.17	0.68	0.74	0.70	0.67	0.97	1.07	0.88	1.05	1.31	0.86	1.94	1.27	1.94	2.50	1.88	13.39	22.87	22.17	16.52	13.35	9.64	7.17	18.64	29.04	30.94	36.16	36.75	45.66	33.73	0.50	5.18	11.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Partnership Costs To Drill And Operate Wells And Overhead Fees / Affiliated Entity		0.30	0.20	0.26	0.34	0.30	0.30	0.30	0.28	0.30	0.33	0.40	0.22	0.17	0.15	0.40	0.20	0.20	0.35	0.40	0.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

srt:ProductOrServiceAxis

Leaf Members

CRK vs Oil & Gas E&P (16 peers) — Energy

Operating Margin

29.1%

+20.4pp vs peers

Net Margin

17.8%

+4.9pp vs peers

ROIC

35.2%

+26.5pp vs peers

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-08-13	2018-06-30	2017-06-30	2017-03-31	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-06-30	2012-03-31
Common Stock Value		146.53	146.53	146.53	146.46	146.13	146.13	146.13	146.10	139.21	139.21	139.25	138.75	138.76	116.88	116.58	116.46	116.46	116.46	116.42	116.21	116.21	116.21	116.29	94.99	95.00	92.76	52.97	52.93	52.94	52.94	NA	8.13	7.74	7.64	26.57	23.86	23.86	23.79	23.43	23.93	23.93	23.92	23.84	23.84	24.16	24.15	24.08	24.06
Weighted Average Number Of Diluted Shares Outstanding		NA	293.95	294.25	290.30	NA	290.17	289.67	277.96	NA	277.00	276.67	276.55	NA	277.71	277.61	231.98	NA	231.75	231.43	231.38	NA	231.22	208.90	285.17	NA	171.49	NA	105.46	NA	105.46	15.47	NA	NA	NA	NA	46.15	46.12	46.03	NA	46.65	47.00	46.75	NA	46.57	46.75	46.73	46.43	46.37
Weighted Average Number Of Shares Outstanding Basic		NA	291.10	290.60	290.30	NA	290.17	289.67	277.96	NA	277.00	276.67	276.55	NA	232.48	232.04	231.98	NA	231.75	231.43	231.38	NA	231.22	208.90	188.92	NA	171.49	NA	105.46	NA	105.45	15.47	NA	NA	NA	NA	46.15	46.12	46.03	NA	46.65	46.65	46.60	NA	46.57	46.75	46.73	46.43	46.37
Earnings Per Share Basic		0.97	0.40	0.45	-0.40	-0.19	-0.09	-0.43	-0.05	0.39	0.05	-0.17	0.49	2.14	1.50	1.60	-0.50	1.54	-1.26	-0.80	-0.60	0.38	-0.57	-0.29	0.16	0.22	-0.01	0.20	0.13	0.48	0.13	NA	NA	NA	NA	NA	-11.81	-2.93	-1.71	-1.26	-0.04	0.04	0.02	-0.82	-0.52	2.68	-0.58	-0.22	0.14
Earnings Per Share Diluted		0.98	0.40	0.44	-0.40	-0.19	-0.09	-0.43	-0.05	0.39	0.05	-0.17	0.49	1.87	1.28	1.36	-0.50	1.54	-1.26	-0.80	-0.60	0.38	-0.57	-0.29	0.15	0.19	-0.01	0.20	0.13	0.48	0.13	NA	NA	NA	NA	NA	-11.81	-2.93	-1.71	-1.26	-0.04	0.04	0.02	-0.82	-0.52	2.68	-0.58	-0.22	0.14
Operating Lease Weighted Average Discount Rate Percent		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Dimension Breakdowns

us-gaap:IncrementalCommonSharesAttributableToShareBasedPaymentArrangements

us-gaap:AwardTypeAxis

Leaf Members

Related: OXY MRO HES PXD COP FANG EOG DVN APA CNX