DFIN

EPS: 0.23Rev: 172MNet Inc: 6M

Income Statement

Expenses
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Revenues 172.50175.30218.10201.10156.30179.50242.70203.40176.50180.00242.10198.60167.70188.70266.20211.00232.80247.70267.50245.30210.30209.50254.00220.70190.30195.90258.90229.60200.30216.90290.60255.20224.80222.60290.20267.30221.00224.40298.00240.10238.60231.60
Operating Income Loss 14.3028.2052.8045.809.3018.2064.5044.609.8029.8055.6014.8017.1026.7065.9035.3041.4065.0062.0050.90-27.4015.203.9011.906.4032.1033.406.603.4062.1036.2019.4010.9018.0042.9027.206.5018.0059.0022.5038.1028.20
Net Income Loss 6.20-40.9036.1031.006.308.7044.1033.3010.6018.1037.7015.8010.9019.2046.0026.4025.6042.2042.9035.20-35.807.10-1.304.107.0014.7017.30-1.40-1.0048.0018.907.70-23.705.3018.809.30-0.8010.2036.3013.4023.2016.80
Comprehensive Income Net Of Tax 5.5019.8037.8031.601.309.9044.2033.0015.4017.2038.8016.106.3018.0046.2027.1026.3042.1043.3036.70-32.308.000.301.901.8014.6018.101.20-7.3048.8016.008.90-25.607.8021.409.802.4010.2037.3016.2033.9018.00
Other Nonoperating Income Expense -1.10-0.40-0.30-0.500.300.300.400.400.500.100.306.900.202.800.300.201.101.701.500.800.400.400.500.4010.100.500.500.602.7014.000.800.80-2.400.800.900.80NANANANANANA

Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Assets 800.40816.30874.70852.80841.60843.60882.90867.80806.90839.30902.20871.30828.30850.80925.20871.60883.30994.50931.50900.10865.60930.30963.80934.80886.90962.301009.101002.40868.70913.40929.20915.20893.50933.70968.401024.60978.90914.00935.60875.60817.60986.60
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Assets Current 211.40217.70266.60242.90232.50237.30278.60268.10208.50229.90296.00266.40228.40251.70318.40264.20279.70394.90330.10308.60267.20297.60315.30264.30211.20268.00300.90281.70249.00307.90328.60297.80270.10290.20320.10374.60329.60290.20NANA190.80NA
Cash And Cash Equivalents At Carrying Value 24.5022.7033.8016.2057.3033.6035.0043.7023.1011.7019.4028.8034.2010.8017.8010.4054.50122.9039.9038.5073.6040.9037.407.7017.2032.109.5010.5047.3056.2011.8012.1052.0032.208.1012.3036.2053.0033.9015.0015.1013.50
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 24.5022.7033.8016.2057.3033.6035.0043.7023.1011.7019.4028.8034.2010.8017.8010.4054.50122.9039.9038.5073.6040.9037.407.7017.2034.509.5010.5047.4056.20NANA52.00NANANA36.20NANANANANA
Receivables Net Current 143.00161.00202.00198.20138.00178.00217.00194.20151.80189.70243.10199.70163.50210.80273.40218.80199.10244.40266.00235.30173.50217.00250.40214.60161.40201.20260.70235.60172.90221.50251.30239.00165.20219.30257.10233.30156.20198.50NANA146.20NA
Inventory Net 5.60NANANA4.40NANANA4.70NANANA7.90NANANA5.605.104.306.504.909.9011.0015.2011.1013.7013.0014.8012.1013.8016.3018.5023.3023.6026.0027.5024.1025.10NANA22.20NA
Prepaid Expense And Other Assets Current 43.9034.0030.8028.5037.2025.7026.6030.2031.0025.9030.9035.3028.1027.5027.2032.4017.9019.9014.4022.809.7024.3016.5021.2015.9021.0017.7020.8016.7016.4016.4028.2029.6015.1014.1017.3017.1013.60NANA7.30NA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Property Plant And Equipment Gross 71.6069.0071.5071.0071.4086.3086.0085.1086.1088.3088.5089.0087.3089.4093.1090.3089.60108.30108.40115.90122.80130.20146.20139.40139.00148.00160.60160.00152.50151.60149.90150.40150.10158.10162.20163.50163.60160.20NANA176.10NA
Goodwill 405.80405.70405.90405.40405.40405.90405.60405.70405.80405.80406.00405.80405.80409.00409.60409.90410.00409.90410.10410.00409.90450.10449.90449.70450.30450.20450.30450.20450.00437.50437.40447.30447.40447.50446.90446.50446.40446.80NANA446.80NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 62.8062.2064.0062.9062.5074.8073.5072.4072.6073.5072.1070.8069.7071.7072.3071.9070.9090.4089.70103.60110.80117.90127.20122.90121.50123.00123.60121.90120.30119.90118.30117.30115.40123.40127.40127.50128.10127.40NANA143.10NA
Property Plant And Equipment Net 8.806.807.508.108.9011.5012.5012.7013.5014.8016.4018.2017.6017.7020.8018.4018.7017.9018.7012.3012.0012.3019.0016.5017.5025.0037.0038.1032.2031.7031.6033.1034.7034.7034.8036.0035.5032.80NANA33.00NA
Other Assets Noncurrent 30.2032.6031.0031.0029.6030.9030.0029.5029.3029.6029.2027.4026.4025.1025.7027.2028.2035.4034.5029.6029.0028.8028.0041.3041.3042.7040.6041.1042.8046.6036.5037.7038.1038.6039.4038.2034.5028.90NANA23.70NA
Deferred Tax Assets Gross 62.20NANANA77.30NANANA70.90NANANA66.50NANANA74.00NANANA74.60NANANA42.00NANANA43.90NANANA44.50NANANA64.90NANANA44.80NA
Operating Lease Right Of Use Asset 7.607.909.5011.1012.3011.8012.1014.3016.4023.7026.7030.0033.3036.4040.8045.2042.6045.5048.5048.6052.5058.8068.0080.3080.7085.7084.4095.500.00NANANANANANANANANANANANANA
Deferred Tax Assets Valuation Allowance 3.00NANANA5.50NANANA5.80NANANA5.40NANANA4.80NANANA7.50NANANA5.20NANANA2.10NANANA1.50NANANA1.20NANANA4.90NA
Deferred Income Tax Assets Net 43.7048.3056.7056.9056.4051.2048.9047.0045.8043.3038.7036.2033.4030.5032.2031.7031.7026.8028.4030.5034.0018.1013.30NA9.00NANANANANANANANANANANANANANANANANA
Deferred Tax Assets Net 59.20NANANA71.80NANANA65.10NANANA61.10NANANA69.20NANANA67.10NANANA36.80NANANA41.80NANANA43.00NANANA63.70NANANA39.90NA
Deferred Tax Assets Other 0.30NANANA0.20NANANA0.40NANANA1.80NANANA1.70NANANA0.70NANANA2.30NANANA0.90NANANA1.20NANANA2.40NANANA1.70NA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Liabilities Current 200.00193.30207.10195.80224.10207.10192.50179.90201.60196.80209.10201.70224.80221.90236.40203.00261.40318.60237.20240.80238.50207.60191.50192.10179.50193.50201.20211.70198.40204.80179.40179.20187.00184.50187.40201.10186.00162.10NANA123.70NA
Long Term Debt Current 5.805.805.805.80NANANANANANANANANANANANANA40.50NANANANA0.50NA0.000.000.000.000.000.000.000.000.000.001.000.000.0017.10NANA8.80NA
Accounts Payable Current 23.7027.8037.9038.4028.7033.8035.6044.0033.9037.2051.6053.6049.2042.1060.7054.8036.3049.0059.7059.8054.2047.3054.3072.1058.5050.6078.0098.0072.4067.5077.1087.7067.8074.4082.50101.3085.3060.20NANA39.50NA
Other Accrued Liabilities Current 16.70NANANA18.70NANANA18.80NANANA21.30NANANA18.90NANANA17.50NANANA14.40NANANA27.00NANANA18.30NANANA17.50NANANA8.10NA
Accrued Liabilities Current 166.60154.30154.50141.50185.10162.10145.00122.90153.70145.10142.40132.20159.30163.20158.10129.70207.20210.30158.40181.00184.30160.30136.70120.00121.00142.90123.20113.70126.00137.3095.2091.50119.20110.10103.9099.80100.7084.80NANA75.40NA
Contract With Customer Liability Current 58.50NANANA52.60NANANA46.80NANANA46.10NANANA36.80NANANA23.40NANANA16.70NANANA16.10NANANA22.90NANANANANANANANANA
Lessee Operating Lease Liability Payments Due Next Twelve Months 4.10NANANA10.90NANANA14.70NANANA17.60NANANA19.40NANANA22.20NANANANANANANANANANANANANANANANANANANANANA
Employee Related Liabilities Current 16.10NANANA17.00NANANA17.70NANANA20.90NANANA23.80NANANA98.40NANANA56.90NANANA63.30NANANA68.90NANANA54.00NANANA40.60NA
Operating Lease Liability Current 3.905.408.9010.1010.3011.2011.9013.0014.0014.5015.1015.9016.3016.6017.6018.5017.9018.8019.1018.9019.7020.3020.7022.1022.60NANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Long Term Debt 171.30154.70190.10189.50124.70NANANANANANANANANANANANA231.00NANA230.50NA350.70NA296.00364.10419.10411.70362.70397.20486.30478.80458.30488.40525.90607.50587.00636.50NANA8.80NA
Long Term Debt Noncurrent 165.50148.90184.30183.70124.70124.60179.60204.50124.50165.90219.80234.80169.20191.70234.10194.10124.00190.50240.90252.70230.50291.90350.20336.60296.00364.10419.10411.70362.70397.20486.30478.80458.30488.40524.90607.50587.00NANANA0.00NA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 23.8023.1023.0023.1023.3031.2032.3033.4034.4040.5041.3042.1042.9036.2037.8039.3040.6044.0046.4048.7051.0054.2055.7057.2058.8047.7049.0050.1051.3047.7049.3051.0052.5051.4053.0055.0056.40NANANA0.00NA
Other Liabilities Noncurrent 16.1013.3013.5014.9014.8016.0016.5018.3019.0019.1020.4021.2019.9019.5020.8021.3021.1020.8021.3015.3026.0023.3016.505.206.107.908.007.7010.8010.3011.3022.8023.5011.2012.5013.4014.0014.50NANA12.70NA
Operating Lease Liability Noncurrent 3.302.603.104.306.406.307.009.4012.1017.6021.2024.8028.4031.5036.0040.5039.4041.7045.4046.6051.0055.5059.8057.8057.9063.2062.8073.900.00NANANANANANANANANANANANANA
Operating Lease Liability 7.20NANANA16.70NANANA26.10NANANA44.70NANANA57.30NANA65.5070.7075.8080.5079.9080.5086.1085.3096.30NANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due 7.60NANANA17.70NANANA27.10NANANA47.40NANANA61.50NANANA77.40NANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two 2.80NANANA4.70NANANA9.50NANANA14.80NANANA15.30NANANA17.60NANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three 0.70NANANA2.00NANANA2.70NANANA9.50NANANA12.40NANANA13.30NANANANANANANANANANANANANANANANANANANANANA
Unrecognized Tax Benefits 3.70NANANA4.10NANANA3.10NANANA2.50NANANA2.20NANANA1.30NANANA0.50NANANA0.30NANANA0.30NANANA1.90NANANA1.00NA
Deferred Tax Liabilities 15.50NANANA15.40NANANA19.30NANANA27.70NANANA37.50NANANA33.10NANANA27.80NANANA32.30NANANA21.20NANANA26.70NANANA30.30NA
Deferred Tax Liabilities Other 0.30NANANA0.40NANANA1.00NANANA3.00NANANA4.60NANANA2.90NANANA1.80NANANA1.60NANANA1.60NANANA2.60NANANA2.00NA
Deferred Tax Liabilities Property Plant And Equipment 1.40NANANA0.90NANANA2.90NANANA7.40NANANA14.60NANANA11.30NANANA12.70NANANA12.30NANANA6.80NANANA3.10NANANA5.10NA
Lessee Operating Lease Liability Undiscounted Excess Amount 0.40NANANA1.00NANANA1.00NANANA2.70NANANA4.20NANANA6.70NANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Stockholders Equity 379.20423.10432.10419.90436.10444.50441.50408.90402.20385.30376.00332.70329.50331.50341.40353.90377.00358.90319.60276.00247.80277.70270.40267.10268.60266.10249.10227.50226.00231.70180.80161.60149.40173.60166.60124.50111.1088.60748.10683.60623.50426.40
Common Stock Value 0.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.300.300.300.300.300.300.300.300.300.300.300.300.300.300.300.300.30NANANA0.00NA
Additional Paid In Capital Common Stock 367.80355.90348.80339.70333.20325.40318.70310.70305.70299.30292.30285.60280.20274.70270.20264.40260.60255.10249.60241.90238.80235.00230.60227.50225.20224.00221.60218.00216.50214.20212.10208.90205.70204.30204.20183.50179.90NANANA0.00NA
Retained Earnings Accumulated Deficit 560.90554.70595.60559.50528.50522.20513.50469.40436.10425.50407.40369.70353.90343.00323.80277.80251.40225.80183.60140.70105.50141.30134.20135.50131.90124.90110.2092.9094.3084.4036.4017.508.9032.6027.308.50-0.80NANANA0.00NA
Accumulated Other Comprehensive Income Loss Net Of Tax -19.60-18.90-79.60-81.30-81.90-76.90-78.10-78.20-77.90-82.70-81.80-82.90-83.20-78.60-77.40-77.60-78.30-79.00-78.90-79.30-80.80-84.30-85.20-86.80-84.60-79.40-79.30-80.10-82.70-65.50-66.30-63.40-64.60-62.70-65.20-67.80-68.30-12.20NANA-16.00NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.106.807.506.006.006.707.505.005.406.106.704.305.404.405.903.605.305.205.903.103.804.403.102.301.202.603.601.502.002.103.301.801.601.702.401.10NANANANANANA

Cash Flow

Cash Flow Investing

Cash Flow Financing
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Net Cash Provided By Used In Operating Activities 59.8074.4068.40-37.7056.4086.4056.20-27.9074.8080.5020.20-51.5073.3083.3045.80-52.2076.80110.9030.60-38.30101.7076.4013.20-37.1058.7061.103.00-68.3055.9060.603.40-53.6057.70NANANANANANANANANA
Net Cash Provided By Used In Investing Activities -11.90-15.20-16.60-13.30-15.10-19.10-19.300.20-18.20-19.20-12.20-1.70-11.50-14.60-14.90-9.90-17.70-9.60-9.70-8.00-6.60-9.004.00-8.20-2.8019.30-11.60-17.10-27.2073.00-9.20-6.40-7.90NANANANANANANANANA
Net Cash Provided By Used In Financing Activities -46.10-70.20-35.009.50-16.20-69.40-45.1048.60-45.90-68.70-17.7047.70-37.50-76.40-24.5017.30-127.40-17.60-20.7010.80-63.00-64.0012.0037.50-73.00-55.506.9047.10-36.90-89.507.0020.40-30.50NANANANANANANANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 1.80-11.1017.60-41.1023.70-1.40-8.7020.6011.40-7.70-9.40-5.4023.40-7.007.40-44.10-68.4083.001.40-35.1032.703.5029.70-9.50-17.2024.90-1.00-36.80-8.90NANANANANANANANANANANANANA
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 0.00-0.100.800.40-1.400.70-0.50-0.300.70-0.300.300.10-0.900.701.000.70-0.10-0.701.200.400.600.100.50-1.70-0.100.000.701.50-0.70NANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Net Cash Provided By Used In Operating Activities 59.8074.4068.40-37.7056.4086.4056.20-27.9074.8080.5020.20-51.5073.3083.3045.80-52.2076.80110.9030.60-38.30101.7076.4013.20-37.1058.7061.103.00-68.3055.9060.603.40-53.6057.70NANANANANANANANANA
Net Income Loss 6.20-40.9036.1031.006.308.7044.1033.3010.6018.1037.7015.8010.9019.2046.0026.4025.6042.2042.9035.20-35.807.10-1.304.107.0014.7017.30-1.40-1.0048.0018.907.70-23.705.3018.809.30-0.8010.2036.3013.4023.2016.80
Increase Decrease In Accounts Receivable -14.40-38.005.8061.80-35.80-35.4028.4047.20-34.70-49.7047.0039.70-44.90-59.3057.6022.20-44.70-20.9031.3063.10-44.60-34.2037.9055.70-40.60-58.8027.1063.60-45.50-31.3036.7065.40-54.60-53.0022.9066.70-11.50-42.3044.1052.80-30.20NA
Increase Decrease In Accounts Payable -5.90-9.001.409.10NANA-7.006.40-1.50-10.90-3.500.607.20-18.006.5016.40-12.30-11.500.004.005.90-5.70-17.1012.508.70-28.40-17.8023.907.30-9.90-7.0020.30-6.60-9.40-17.3015.0024.4013.70-0.304.502.20NA
Deferred Income Tax Expense Benefit 4.80-14.500.20-0.50-3.70-2.40-1.90-1.40-4.40-4.70-2.60-2.90-0.901.40-0.80-0.20-6.901.601.803.20-16.60-4.90-4.40-0.504.103.20-2.00-2.804.104.701.100.6015.100.50-1.00-2.20-4.90-0.30-0.40-0.303.00NA
Share Based Compensation 11.106.807.506.006.006.707.405.105.406.106.704.305.404.405.903.605.305.205.903.103.804.403.102.301.202.603.601.502.002.103.301.801.601.702.401.101.300.200.700.300.300.30
Operating Lease Payments 2.202.402.602.903.403.603.803.904.204.404.404.504.605.605.205.505.705.505.706.306.705.906.106.807.107.107.106.60NANANANANANANANANANANANANANA
Income Taxes Paid Net 1.002.8017.803.007.3012.2019.401.905.9011.6018.102.704.0012.4019.502.5033.007.7021.802.509.3011.20-0.802.001.306.103.8013.802.501.503.902.208.708.9011.601.30NANANANANANA
Interest Paid Net 3.003.003.701.902.603.204.702.803.804.104.604.102.702.101.900.9010.800.4010.300.309.900.9011.102.6012.902.5015.001.5014.702.1015.602.20NANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Net Cash Provided By Used In Investing Activities -11.90-15.20-16.60-13.30-15.10-19.10-19.300.20-18.20-19.20-12.20-1.70-11.50-14.60-14.90-9.90-17.70-9.60-9.70-8.00-6.60-9.004.00-8.20-2.8019.30-11.60-17.10-27.2073.00-9.20-6.40-7.90NANANANANANANANANA
Payments To Acquire Property Plant And Equipment 11.9015.2016.7013.3015.1019.1019.4012.3018.8019.2013.2010.6014.8014.6014.909.9014.1010.509.708.006.608.808.806.909.708.9011.1015.1014.307.209.206.407.808.007.704.3012.201.703.808.5010.206.10
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Net Cash Provided By Used In Financing Activities -46.10-70.20-35.009.50-16.20-69.40-45.1048.60-45.90-68.70-17.7047.70-37.50-76.40-24.5017.30-127.40-17.60-20.7010.80-63.00-64.0012.0037.50-73.00-55.506.9047.10-36.90-89.507.0020.40-30.50NANANANANANANANANA
Payments For Repurchase Of Common Stock 61.9034.4035.7053.0017.2013.7019.9030.804.9014.802.2018.4014.7033.4064.0052.6014.407.407.9011.201.505.000.105.200.500.000.101.200.700.000.000.800.00NA0.000.000.00NANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Revenues 172.50175.30218.10201.10156.30179.50242.70203.40176.50180.00242.10198.60167.70188.70266.20211.00232.80247.70267.50245.30210.30209.50254.00220.70190.30195.90258.90229.60200.30216.90290.60255.20224.80222.60290.20267.30221.00224.40298.00240.10238.60231.60
Operating 172.50175.30218.10201.10156.30179.50242.70203.40176.50180.00242.10198.60167.70188.70266.20211.00232.80247.70267.50245.30210.30209.50254.00220.70192.90198.20261.40232.20202.40219.80294.70257.30226.80226.00294.40NANANANANANANA
Print And Distribution Service 13.6016.0040.7040.0014.2022.1054.9040.2029.2026.4061.9050.1030.5031.8061.3049.5034.1036.3066.9066.5048.7053.9091.0091.5055.9065.4097.70NANANANANANANANANANANANANANANA
Software Solutions 90.9090.7092.2084.6081.6082.2085.6080.3073.7073.2075.7070.1068.7069.5071.6069.8073.8069.3066.6060.3054.2051.1047.6047.3050.2046.6047.8044.70NANANANANANANANANANANANANANA
Technology Service 68.0068.6085.2076.5060.5075.20102.2082.9073.6080.40104.5078.4068.5087.40133.3091.70124.90142.10134.00118.50107.40104.50115.4081.9084.2083.90113.4083.20NANANANANANANANANANANANANANA
Capital Markets Compliance And Communications Management 61.6057.2093.5083.9053.3063.50113.8091.1068.3070.10122.9094.1073.4083.30150.00103.60127.40142.50153.10138.50108.0096.10120.8099.1078.3082.20127.20102.00NANANANANANANANANANANANANANA
Capital Markets Software Solutions 60.0059.0059.1051.9050.0053.3057.3053.0048.0046.5047.7043.7043.4045.8046.3044.7050.6048.1043.8038.5036.1034.1031.8031.2032.5031.5032.2030.50NANANANANANANANANANANANANANA
Investment Companies Compliance And Communications Management 20.0027.4032.4032.6021.4033.8043.3032.0034.5036.7043.5034.4025.6035.9044.6037.6031.6035.9047.8046.5048.1062.3085.6074.3061.8067.1083.9082.90NANANANANANANANANANANANANANA
Investment Companies Software Solutions 30.9031.7033.1032.7031.6028.9028.3027.3025.7026.7028.0026.4025.3023.7025.3025.1023.2021.2022.8021.8018.1017.0015.8016.1017.7015.1015.6014.20NANANANANANANANANANANANANANA
Operating
   Capital Markets Compliance And Communications Management 61.6057.2093.5083.9053.3063.50113.8091.1068.3070.10122.9094.1073.4083.30NANANANA153.10138.50108.0096.10120.8099.1078.3082.20127.20102.00NANANANANANANANANANANANANANA
   Capital Markets Software Solutions 60.0059.0059.1051.9050.0053.3057.3053.0048.0046.5047.7043.7043.4045.80NANANANA43.8038.5036.1034.1031.8031.2032.5031.5032.2030.50NANANANANANANANANANANANANANA
   Investment Companies Compliance And Communications Management 20.0027.4032.4032.6021.4033.8043.3032.0034.5036.7043.5034.4025.6035.90NANANANA47.8046.5048.1062.3085.6074.3061.8067.1083.9082.90NANANANANANANANANANANANANANA
   Investment Companies Software Solutions 30.9031.7033.1032.7031.6028.9028.3027.3025.7026.7028.0026.4025.3023.70NANANANA22.8021.8018.1017.0015.8016.1017.7015.1015.6014.20NANANANANANANANANANANANANANA
Print And Distribution Service
   Capital Markets Compliance And Communications Management 6.705.9027.9024.106.207.9032.5025.108.809.4038.9033.4017.1016.5039.1032.5016.6020.0039.3042.5018.0017.5032.9041.2012.8020.0045.40NANANANANANANANANANANANANANANA
   Investment Companies Compliance And Communications Management 6.9010.1012.8015.908.0014.2022.4015.1020.4017.0023.0016.7013.4015.3022.2017.0017.5016.3027.6024.0030.7036.4058.1050.3043.1045.4052.30NANANANANANANANANANANANANANANA
Software Solutions
   Capital Markets Software Solutions 60.0059.0059.1051.9050.0053.3057.3053.0048.0046.5047.7043.7043.4045.8046.3044.7050.6048.1043.8038.5036.1034.1031.8031.2032.5031.5032.2030.50NANANANANANANANANANANANANANA
   Investment Companies Software Solutions 30.9031.7033.1032.7031.6028.9028.3027.3025.7026.7028.0026.4025.3023.7025.3025.1023.2021.2022.8021.8018.1017.0015.8016.1017.7015.1015.6014.20NANANANANANANANANANANANANANA
Technology Service
   Capital Markets Compliance And Communications Management 54.9051.3065.6059.8047.1055.6081.3066.0059.5060.7084.0060.7056.3066.80110.9071.10110.80122.50113.8096.0090.0078.6087.9057.9065.5062.2081.8059.50NANANANANANANANANANANANANANA
   Investment Companies Compliance And Communications Management 13.1017.3019.6016.7013.4019.6020.9016.9014.1019.7020.5017.7012.2020.6022.4020.6014.1019.6020.2022.5017.4025.9027.5024.0018.7021.7031.6023.70NANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

srt:ProductOrServiceAxis

Leaf Members

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

srt:ProductOrServiceAxis, us-gaap:StatementBusinessSegmentsAxis

Leaf Members

DFIN vs Capital Markets (9 peers) — Financial Services

Operating Margin
18.4%
+17.9pp vs peers
Net Margin
4.2%
-42.5pp vs peers
ROIC
4.4%
-1.0pp vs peers
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Common Stock Value 0.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.300.300.300.300.300.300.300.300.300.300.300.300.300.300.300.300.30NANANA0.00NA
Common Stock Par Or Stated Value Per Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANANANA0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANA0.00NA
Preferred Stock Par Or Stated Value Per Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA0.00NANA0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANA0.00NA
Weighted Average Number Of Diluted Shares Outstanding NA27.4028.2029.50NA29.9030.0030.50NA30.30NA30.50NA30.9032.4034.40NA34.70NA34.50NA34.2034.0034.30NA34.3034.2034.00NA34.2034.0033.90NA33.8032.9032.80NANANA32.40NANA
Weighted Average Number Of Shares Outstanding Basic NA27.4027.7028.70NA29.10NA29.30NANA29.5029.20NA29.8031.5032.90NANA33.7033.60NANA34.0034.20NA34.2034.1034.00NA33.9033.8033.70NA33.6032.7032.60NANANA32.40NANA
Earnings Per Share Basic 0.24-1.491.301.080.220.301.501.140.370.621.280.540.400.641.460.800.791.251.271.05-1.050.21-0.040.120.200.430.51-0.04-0.031.420.560.23-0.720.160.570.29-0.040.311.120.41NANA
Earnings Per Share Diluted 0.23-1.491.281.050.200.291.471.090.330.601.240.520.360.621.420.770.661.221.241.02-1.050.21-0.040.120.210.430.51-0.04-0.031.400.560.23-0.720.160.570.28-0.050.311.120.41NANA
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount NA1.00NANANANANANANANANANANANANANANANANA0.20NA1.102.001.70NA1.101.100.80NA0.600.800.60NA0.40NA0.20NA0.000.000.00NANA
Incremental Common Shares Attributable To Share Based Payment Arrangements 0.100.000.500.800.20NA0.601.200.300.900.901.300.201.100.901.500.801.000.800.90NA0.200.000.100.10NANA0.000.000.30NA0.200.00NANA0.20NA0.000.000.00NANA
Operating Lease Weighted Average Discount Rate Percent 0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANANANANANANANANANANANANANANANA
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price 0.00NANA0.000.00NANA0.000.00NANA0.000.00NANA0.000.00NANA0.000.00NANA0.000.00NANA0.000.00NANA0.000.00NA0.000.000.00NANANANANA