DOW

EPS: -0.74 Rev: 9.8B Net Inc: -533M
SEC EDGAR Midgard Finance
Company logoMidgard Finance
Company logoMidgard Finance
Company logoMidgard Finance
Company logoMidgard Finance

Income Statement
Company logoMidgard Finance

Expenses
Company logoMidgard Finance

Tax
Company logoMidgard Finance
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenues 9794.009460.009973.0010104.0010431.0010405.0010879.0010915.0010765.0010621.0010730.0011420.0011851.0011859.0014115.0015664.0015264.0014364.0014837.0013885.0011882.0010706.009712.008354.009770.0010204.0010764.0011014.0013582.0011944.0012634.0012789.0014899.00
Gross Profit 640.00548.00731.00583.00671.00935.001070.001324.001277.00975.001138.001545.001222.001203.001734.002765.002862.002586.003226.003145.001820.001571.001341.00744.001540.001486.001387.001594.001827.001846.002178.002249.002257.00
Net Income Loss -533.00NA62.00-835.00-307.00NA214.00439.00516.00NA302.00485.00-93.00NA739.001661.001569.00NA1683.001901.00991.00NA-25.00-225.00239.00NA333.0075.00541.00NA1013.001333.001342.00
Comprehensive Income Net Of Tax -571.00-1440.00125.00-705.00-153.00-660.00496.00468.00383.00-525.00108.00483.00-19.003056.00361.001253.001750.002424.001694.002138.001933.00322.00259.0079.00-44.00-3357.00109.0071.00637.00145.001259.001123.001832.00
Other Nonoperating Income Expense 26.0023.0043.0023.0031.0031.0044.0011.0014.0050.0013.0033.0029.00NANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:Revenues

srt:StatementGeographicalAxis

Leaf Members

Company logoMidgard Finance

dow:BusinessGroupAxis, us-gaap:StatementBusinessSegmentsAxis

Leaf Members - Principal Product Group Domain

Company logoMidgard Finance

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

Company logoMidgard Finance

Assets
Company logoMidgard Finance

Assets (Current)
Company logoMidgard Finance

Assets (Non-Current)
Company logoMidgard Finance

Liabilities
Company logoMidgard Finance

Liabilities (Current)
Company logoMidgard Finance

Liabilities (Non-Current)
Company logoMidgard Finance
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets 59780.0058538.0060990.0058991.0057499.0057312.0059389.0058526.0058817.0057967.0058288.0058294.0059316.0060603.0059557.0062143.0063335.0062990.0061749.0061768.0060437.0061470.0059945.0059276.0060686.0060524.0064937.0064889.0079737.0077378.00NANANA
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets Current 19469.0018062.0019646.0017712.0016328.0016590.0017977.0018053.0018448.0017614.0018298.0018549.0019356.0020477.0019777.0021769.0022165.0020848.0020393.0020352.0019163.0019084.0017789.0016997.0018138.0016815.0018949.0018637.0025661.0025263.00NANANA
Cash And Cash Equivalents At Carrying Value 4110.003816.004609.002399.001465.002189.002883.003341.003723.002987.003080.002924.003319.003886.002216.002367.003143.002988.002911.003491.004133.005104.004549.003724.003633.002367.002823.002446.002969.002669.003411.004823.005186.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4235.003952.004754.002516.001555.002263.002987.003385.003753.003048.003100.002983.003430.003940.002317.002469.003207.003033.002976.003541.004161.005108.004555.003730.003645.002380.002839.002483.003012.002709.003442.004868.005204.00
Accounts Receivable Net Current 5185.004762.005044.005426.004917.004756.005380.005098.005212.004718.005343.005539.005740.005611.006407.007474.007423.006841.006844.006456.005576.004839.004689.004353.004841.004844.005125.005661.008428.008246.00NANANA
Inventory Net 6775.006595.006675.006701.006765.006544.006741.006459.006373.006076.006211.006487.006825.006988.007571.008225.007760.007372.007111.006952.006157.005701.005609.005784.006324.006214.006416.006841.009508.009260.00NANANA
Inventory Finished Goods 3729.003737.003709.003764.003947.003773.003853.003707.003741.003413.003540.003741.003974.004150.004745.005174.004755.004554.004233.004144.003590.003140.003052.003185.003607.003505.003627.003988.005703.005640.00NANANA
Inventory L I F O Reserve NA388.00NANANA413.00NANANA309.00NANANA484.00NANANA485.00NANANA-34.00NANANA-114.00-121.00-52.00265.00415.00NANANA
Other Assets Current 1175.001013.001201.00958.00914.00993.001037.001174.001283.001937.001625.001480.001400.001848.001460.001460.001303.00934.00962.00803.00608.00889.00559.00606.00569.00658.00891.00761.00708.00852.00NANANA
Available For Sale Securities Debt Securities 2228.002203.002063.002021.002031.002033.002121.002039.002016.001860.001914.001782.001788.001747.001675.001741.001946.002059.001933.001623.001495.001634.001366.001449.001298.001569.001690.001667.001775.001683.00NANANA
Allowance For Doubtful Accounts Receivable Current 63.0059.0071.0072.0078.0095.00111.0096.0071.0081.0080.00105.00110.00110.00212.00212.00215.0054.0059.0059.0055.0051.0045.0048.0043.0045.0049.00NA109.00106.00NANANA
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Property Plant And Equipment Gross 66017.0065863.0065327.0064860.0063242.0062121.0062642.0061369.0060662.0060203.0059525.0059145.0058679.0058055.0056931.0057180.0057707.0057604.0056522.0056564.0056009.0056325.0056132.0055459.0054942.0054910.0054890.0054937.0061764.0061437.00NANANA
Intangible Assets Net Excluding Goodwill 1426.001486.001546.001606.001652.001721.001840.001875.001967.002072.002132.002231.002336.002442.002483.002616.002761.002881.002962.003093.003199.003352.003442.003532.003636.003759.003859.004000.004743.004913.00NANANA
Goodwill 7947.007978.008690.008698.008619.008565.008684.008559.008590.008641.008580.008615.008653.008644.008524.008605.008716.008764.008801.008833.008819.008908.008854.008801.008780.008796.009785.009848.0013812.0013848.00NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 43909.0043613.0042788.0042384.0040912.0040117.0040549.0039779.0039401.0039137.0038965.0038743.0038356.0037613.0036899.0037020.0037360.0037049.0036874.0036700.0036112.0036086.0035719.0034841.0034136.0033914.0033887.0033687.0038272.0037775.00NANANA
Amortization Of Intangible Assets 46.0046.0046.0063.0076.0076.0076.0077.0081.0081.0081.0081.0081.0080.0083.0085.0088.0087.00100.00100.00101.00101.00100.00100.00100.0099.00100.00104.00154.00116.00117.00118.00159.00
Property Plant And Equipment Net 22108.0022250.0022539.0022476.0022330.0022004.0022093.0021590.0021261.0021066.0020560.0020402.0020323.0020442.0020032.0020160.0020347.0020555.0019648.0019864.0019897.0020239.0020413.0020618.0020806.0020996.0021003.0021250.0023492.0023662.00NANANA
Other Assets Noncurrent 1289.001305.001343.001345.001285.001228.001286.001242.001332.001323.001434.001406.001446.001363.001358.001422.001505.001456.001426.001354.001266.001249.001162.001137.001068.00818.00821.00803.00859.00796.00NANANA
Available For Sale Debt Securities Amortized Cost Basis 2391.002345.002221.002222.002248.002275.002293.002267.002248.002138.002202.002025.002034.002028.002012.002002.002004.001997.001859.001526.001422.001495.001298.001388.001335.001477.001602.001594.001745.001740.00NANANA
Held To Maturity Securities Continuous Unrealized Loss Position Fair Value NA1509.00NANANA1690.00NANANA1498.00NANANA1582.00NANANA817.00NANANA198.00NANANANANANANANANANANA
Held To Maturity Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value NA856.00NANANA968.00NANANA1206.00NANANA491.00NANANA167.00NANANA19.00NANANANANANANANANANANA
Held To Maturity Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value NA653.00NANANA722.00NANANA292.00NANANA1091.00NANANA650.00NANANA179.00NANANANANANANANANANANA
Deferred Tax Assets Gross NA7931.00NANANA7537.00NANANA8167.00NANANA5503.00NANANA6773.00NANANA7876.00NANANA7648.00NANANA6840.00NANANA
Operating Lease Right Of Use Asset 1426.001356.001314.001246.001320.001268.001301.001321.001364.001320.001288.001297.001257.001227.001231.001272.001339.001412.001727.001745.001810.001856.001809.001881.001942.002072.002130.002183.002584.000.00NANANA
Deferred Tax Assets Valuation Allowance NA3049.00NANANA2748.00NANANA2948.00NANANA1269.00NANANA1391.00NANANA1302.00NANANA1262.00NANANA1225.00NANANA
Finite Lived Intangible Assets Amortization Expense Next Twelve Months NA231.00NANANA294.00NANANA379.00NANANA387.00411.00415.00419.00418.00475.00477.00477.00477.00495.00NANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Two NA195.00NANANA222.00NANANA288.00NANANA368.00376.00381.00385.00386.00410.00414.00414.00415.00471.00NANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Three NA175.00NANANA187.00NANANA213.00NANANA278.00357.00362.00365.00367.00377.00381.00381.00384.00408.00NANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Four NA164.00NANANA166.00NANANA178.00NANANA203.00266.00271.00274.00276.00359.00362.00362.00366.00376.00NANANANANANANANANANA
Deferred Income Tax Assets Net 1525.001511.001418.001424.001460.001257.001526.001342.001402.001486.001248.001075.00995.00960.001136.001118.001160.001358.001357.001529.001778.002215.00NANANA2213.001765.001857.002183.002031.00NANANA
Deferred Tax Assets Net NA4882.00NANANA4789.00NANANA5219.00NANANA4234.00NANANA5382.00NANANA6574.00NANANA6386.00NANANA5615.00NANANA
Deferred Tax Assets Other NA627.00NANANA586.00NANANA733.00NANANA999.00NANANA1093.00NANANA858.00NANANA851.00NANANA620.00NANANA
Finite Lived Intangible Assets Accumulated Amortization 5770.005727.005702.005660.005516.005394.005645.005528.005445.005374.005279.005201.005114.005022.004888.004833.004790.004725.004747.004650.004521.004428.004276.004130.003994.003886.003748.003657.005912.005762.00NANANA
Finite Lived Intangible Assets Amortization Expense Year Five NA153.00NANANA155.00NANANA157.00NANANA170.00192.00196.00200.00202.00268.00270.00270.00275.00358.00NANANANANANANANANANA
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Liabilities Current 10536.009183.0010104.0010486.0010586.0010288.0010827.0010308.0010249.009957.0010248.009649.0010489.0011331.0012315.0013309.0013054.0013226.0012793.0012308.0011354.0011108.0010207.009786.0011121.0010679.0011201.0011605.0015373.0013755.00NANANA
Accrued Income Taxes Current 344.00337.00271.00314.00304.00276.00257.00309.00448.00419.00393.00339.00335.00334.00579.00462.00527.00623.00621.00462.00305.00397.00354.00331.00468.00522.00490.00370.00699.00791.00NANANA
Accrued Liabilities Current 2802.002649.002755.002656.002698.002521.002799.002357.002517.002704.002879.002619.002765.002770.003303.003384.003233.003481.003701.003494.003431.003790.003408.002731.002811.002762.003518.003606.003232.003611.00NANANA
Contract With Customer Liability Current 215.00221.00220.00196.00207.00244.00251.00203.00210.00195.00220.00207.00293.00275.00315.00259.00181.00209.00207.00211.00307.00349.00310.00293.00196.00193.00201.00205.00233.00165.00NANANA
Lessee Operating Lease Liability Payments Due Next Twelve Months NA397.00NANANA365.00NANANA378.00NANANA333.00298.00289.00286.00346.00434.00408.00398.00477.00443.00NANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months NA222.00207.00152.00149.00495.00525.00523.00520.00115.00NANANA362.00390.00388.00391.00231.00191.00189.00187.00460.00500.00NANANANANANANANANANA
Operating Lease Liability Current 348.00340.00324.00325.00330.00318.00316.00321.00324.00329.00325.00317.00304.00287.00277.00290.00306.00314.00413.00402.00405.00416.00405.00388.00384.00421.00418.00421.00477.000.00NANANA
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Long Term Debt And Capital Lease Obligations 17254.0017849.0017709.0016247.0015932.0015711.0016164.0016016.0016170.0014907.0014592.0014735.0014739.0014698.0012921.0013065.0014108.0014280.0014027.0015093.0016200.0016491.0016698.0016288.0016313.0015975.0017213.0017155.0017160.0019254.00NANANA
Deferred Income Tax Liabilities Net 348.00364.00383.00378.00407.00392.00397.00372.00383.00399.00668.00671.00744.001110.00716.00752.00654.00506.00501.00504.00485.00405.00NANANA347.00380.00500.00721.00664.00NANANA
Minority Interest 1514.001514.001523.001361.00507.00496.00530.00482.00492.00501.00513.00512.00534.00529.00512.00534.00545.00574.00589.00580.00560.00570.00578.00560.00555.00553.00587.00589.001180.001138.001181.001152.001190.00
Other Liabilities Noncurrent 8589.007201.007383.006876.006870.006637.006721.006579.006466.006844.007259.007140.006979.006555.006555.006646.006767.006602.006424.006428.006331.006279.007497.007404.006937.006547.006888.005563.005975.005368.00NANANA
Operating Lease Liability Noncurrent 1146.001097.001046.00982.001021.00984.001023.001032.001071.001032.001020.001036.001007.00997.001012.001043.001092.001149.001428.001419.001477.001521.001488.001562.001622.001739.001735.001779.002126.000.00NANANA
Operating Lease Liability NA1437.00NANANA1302.00NANANA1361.00NANANA1284.001289.001333.001398.001463.001841.001821.001882.001937.001893.00NANA2160.00NANANANANANANA
Lessee Operating Lease Liability Payments Due NA1719.00NANANA1548.00NANANA1620.00NANANA1544.001548.001591.001666.001741.002143.002135.002205.002285.002245.00NANA2576.002579.002786.003164.002637.00NANANA
Lessee Operating Lease Liability Payments Due Year Two NA337.00NANANA281.00NANANA287.00NANANA253.00230.00225.00221.00281.00351.00330.00323.00387.00359.00NANA422.00472.00510.00515.00369.00NANANA
Lessee Operating Lease Liability Payments Due Year Three NA266.00NANANA230.00NANANA225.00NANANA199.00186.00183.00179.00218.00273.00257.00253.00312.00288.00NANA355.00391.00401.00421.00328.00NANANA
Lessee Operating Lease Liability Payments Due Year Four NA176.00NANANA175.00NANANA174.00NANANA160.00151.00148.00144.00181.00201.00177.00174.00242.00222.00NANA285.00329.00346.00343.00297.00NANANA
Lessee Operating Lease Liability Payments Due Year Five NA125.00NANANA109.00NANANA135.00NANANA129.00590.00567.00569.00145.00744.00716.00704.00164.00806.00NANA219.00265.00259.00291.00253.00NANANA
Lessee Operating Lease Liability Payments Due After Year Five NA418.00NANANA388.00NANANA421.00NANANA470.00NANANA570.00NANANA703.00NANANA803.00990.00979.001157.00978.00NANANA
Unrecognized Tax Benefits NA509.00NANANA422.00NANANA513.00NANANA520.00NANANA580.00NANANA373.00NANANA319.00NANANA314.00NANANA
Deferred Income Tax Liabilities NA3735.00NANANA3924.00NANANA4132.00NANANA4384.00NANANA4530.00NANANA4764.00NANANA4520.00NANANA4337.00NANANA
Deferred Tax Liabilities Other NA91.00NANANA96.00NANANA115.00NANANA131.00NANANA101.00NANANA196.00NANANA120.00NANANA247.00NANANA
Deferred Tax Liabilities Property Plant And Equipment NA2485.00NANANA2550.00NANANA2663.00NANANA3001.00NANANA3150.00NANANA3388.00NANANA3177.00NANANA2519.00NANANA
Lessee Operating Lease Liability Undiscounted Excess Amount NA282.00NANANA246.00NANANA259.00NANANA260.00259.00258.00268.00278.00302.00314.00323.00348.00352.00NANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Five NA1046.00996.00953.00911.001459.001457.001450.001438.00683.00NANANA1209.001068.001113.001161.00828.00801.00793.00781.00717.00788.00NANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Four NA1070.001061.001054.001045.00697.00696.00694.00688.001261.00NANANA78.0079.0078.00829.00385.00364.00655.00676.001079.001075.00NANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Three NA763.00750.00742.00702.001244.001289.001237.001240.00120.00NANANA388.00386.00386.00386.0078.0041.0039.001058.00381.00415.00NANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Two NA797.00782.00771.00746.00140.00131.00126.00121.00443.00NANANA127.0084.0081.0081.00386.00345.00344.00340.00236.00270.00NANANANANANANANANANA
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Stockholders Equity 15249.0016008.0017541.0017231.0016788.0017355.0018311.0018318.0018425.0018607.0019567.0019997.0020181.0020718.0018117.0018973.0018880.0018165.0016439.0015573.0014003.0012435.0012354.0012537.0012906.0013541.0017399.0017911.0026966.0026831.0032774.0032521.0026781.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 16763.0017522.0019064.0018592.0017295.0017851.0018841.0018800.0018917.0019108.0020080.0020509.0020715.0021247.0018629.0019507.0019425.0018739.0017028.0016153.0014563.0013005.0012932.0013097.0013461.0014094.0017986.0018500.0028146.0027969.0033955.0033673.0027971.00
Common Stock Value 8.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.007.007.000.000.00NANANA
Additional Paid In Capital Common Stock 11062.0011112.0011099.0010758.009195.009203.009055.009012.008942.008880.008722.008661.008607.008540.008396.008343.008217.008151.007988.007898.007743.007595.00NANANA7325.00NANANA7042.00NANANA
Retained Earnings Accumulated Deficit 15992.0016781.0018576.0018766.0020101.0020909.0021459.0021739.0021796.0021774.0022376.0022570.0022584.0023180.0023068.0022827.0021672.0020623.0019357.0018200.0016829.0016361.0015472.0016017.0016763.0017045.0019873.0020110.0029701.0029808.00NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -7698.00-7660.00-7763.00-7826.00-7956.00-8110.00-7503.00-7785.00-7814.00-7681.00-7261.00-7067.00-7065.00-7139.00-9582.00-9204.00-8796.00-8977.00-9665.00-9676.00-9913.00-10855.00-9941.00-10225.00-10529.00-10246.00-9219.00-8988.00-9783.00-9885.00-9146.00-9387.00NA
Treasury Stock Value 4115.004233.004379.004475.004560.004655.004708.004656.004507.004374.004278.004175.003953.003871.003773.003001.002221.001625.001225.00825.00625.00625.00625.00625.00625.00500.00406.00305.00NA0.00NANANA
Minority Interest 1514.001514.001523.001361.00507.00496.00530.00482.00492.00501.00513.00512.00534.00529.00512.00534.00545.00574.00589.00580.00560.00570.00578.00560.00555.00553.00587.00589.001180.001138.001181.001152.001190.00
Other Comprehensive Income Loss Net Of Tax -38.00103.0063.00130.00154.00-607.00282.0029.00-133.00-420.00-194.00-2.0074.002443.00-378.00-408.00181.00688.0011.00237.00942.00-914.00284.00304.00-283.00-1027.00-231.002.00102.00-739.00241.00-242.00483.00

Dimension Breakdowns

us-gaap:Assets

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

Company logoMidgard Finance

srt:ConsolidatedEntitiesAxis

Leaf Members

Company logoMidgard Finance

Cash Flow
Company logoMidgard Finance

Cash Flow Investing
Company logoMidgard Finance

Cash Flow Financing
Company logoMidgard Finance
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 1124.00284.001127.00-470.0091.00814.00800.00836.00464.001656.001658.001347.00535.002078.001940.001854.001603.002575.002721.002004.00-291.001630.001767.001590.001239.001950.001724.00830.001426.001730.00731.001951.00-158.00
Net Cash Provided By Used In Investing Activities -448.00-669.00-495.00-561.00-401.00-912.00-691.00-494.00-271.00-1082.00-1012.00-684.00-150.00-1631.00-576.00-396.00-367.00-1379.00-767.00-755.00-13.00-225.00-82.00-381.00-153.00-597.00-715.00-394.00-486.00-885.00-858.00-360.00-92.00
Net Cash Provided By Used In Financing Activities -320.00-433.001600.001862.00-521.00-445.00-594.00-695.00566.00-711.00-497.00-1053.00-854.001152.00-1417.00-2079.00-1017.00-1097.00-2474.00-1905.00-595.00-955.00-930.00-1144.00265.00-1839.00-589.00-1000.00-667.00-1483.00-1309.00-1759.00-853.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 283.00-802.002238.00961.00-708.00-724.00-398.00-368.00705.00-52.00117.00-447.00-510.001623.00-152.00-738.00174.0057.00-565.00-620.00-947.00553.00825.0085.001265.00-459.00356.00-584.00303.00-678.00-1426.00-337.00-1003.00
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -73.0016.006.00130.00123.00-181.0087.00-15.00-54.0085.00-32.00-57.00-41.0024.00-99.00-117.00-45.00-42.00-45.0036.00-48.00103.0070.0020.00-86.0027.00-64.00-20.0030.00-40.0010.00-169.00100.00
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 1124.00284.001127.00-470.0091.00814.00800.00836.00464.001656.001658.001347.00535.002078.001940.001854.001603.002575.002721.002004.00-291.001630.001767.001590.001239.001950.001724.00830.001426.001730.00731.001951.00-158.00
Net Income Loss -533.00NA62.00-835.00-307.00NA214.00439.00516.00NA302.00485.00-93.00NA739.001661.001569.00NA1683.001901.00991.00NA-25.00-225.00239.00NA333.0075.00541.00NA1013.001333.001342.00
Profit Loss -445.00-1477.00124.00-801.00-290.00-35.00240.00458.00538.00-95.00327.00501.00-73.00647.00760.001681.001552.001761.001706.001932.001006.001254.00-1.00-217.00258.00-2310.00347.0090.00586.00923.001049.001364.001377.00
Depreciation Depletion And Amortization 719.00708.00688.00724.00714.00751.00741.00682.00720.00657.00657.00649.00648.00654.00668.00684.00752.00655.00725.00745.00717.00726.00724.00700.00724.00713.00739.00646.00840.00726.00732.00614.00837.00
Increase Decrease In Other Operating Capital Net -596.00189.00-341.00246.00126.00557.00-399.00563.00425.00356.00-217.0097.00-33.00329.00295.00-52.00493.00-247.00256.00291.00-295.00-1584.00492.00248.00254.001301.00-108.00-718.00111.001870.00176.00-1999.00684.00
Increase Decrease In Inventories 180.00-80.00-26.00-63.00221.00-147.00293.0086.00297.00-67.00-276.00-338.00-163.00-601.00-654.00465.00443.003270.00-224.00-800.00-478.00-1102.00158.00540.00-111.00-1151.00425.00-208.00266.001979.00-208.00-2151.001239.00
Increase Decrease In Accounts Payable 551.00-507.00-480.00-50.0038.00-323.0057.00146.00398.00125.00127.00-355.00-631.00-395.00-929.00-17.0086.00971.00130.00746.00611.00476.00336.00-582.00-314.00-22.00-476.0018.00-468.00-666.00154.00476.00823.00
Deferred Income Tax Expense Benefit -48.00-162.00-48.0046.00-177.00269.00-162.0021.007.00-405.00-228.00-171.00-418.00-45.00-224.0095.00253.00-210.00100.00244.00144.00456.00-139.00-2.00-57.00-82.00-83.0026.00-89.00-434.00-2.0074.00-67.00
Operating Lease Payments 116.00108.00107.00110.00112.00102.00111.00107.00116.00104.00115.00100.00105.00104.0093.0095.00101.00133.00119.00118.00127.00125.00117.00114.00126.00146.00129.00136.00133.00NANANANA
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 124.00130.00154.00-2.00110.0055.0067.0019.00100.0026.0084.00100.0099.0058.0056.0021.0016.00-108.0076.0022.0035.00117.0019.0011.0038.00NANANANANANANANA
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities -448.00-669.00-495.00-561.00-401.00-912.00-691.00-494.00-271.00-1082.00-1012.00-684.00-150.00-1631.00-576.00-396.00-367.00-1379.00-767.00-755.00-13.00-225.00-82.00-381.00-153.00-597.00-715.00-394.00-486.00-885.00-858.00-360.00-92.00
Payments To Acquire Productive Assets 503.00568.00564.00662.00685.00767.00736.00723.00714.00NANANANANANANANANANANA289.00297.00287.00273.00395.00577.00472.00470.00514.00646.00577.00489.00423.00
Payments To Explore And Develop Oil And Gas Properties 21.0047.0042.0038.0030.0046.0061.0044.0052.0040.0051.0069.0055.0056.0054.0043.0037.0048.0020.0015.009.000.000.000.005.005.0023.0023.0025.0032.0036.0018.0028.00
Payments To Acquire Investments 331.00358.00318.00101.00104.00428.00309.00393.00679.00997.00470.00656.00165.00921.00167.00130.00148.00362.00444.00410.00150.00621.00120.00334.00128.00115.00391.00220.00173.00229.00401.00NANA
Payments For Proceeds From Other Investing Activities -41.00-27.00-10.007.00-2.0012.0033.00-11.00-1.0016.0010.000.0035.009.000.0026.0015.0020.00NANANA-58.000.00NANANANANANANANANANA
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities -320.00-433.001600.001862.00-521.00-445.00-594.00-695.00566.00-711.00-497.00-1053.00-854.001152.00-1417.00-2079.00-1017.00-1097.00-2474.00-1905.00-595.00-955.00-930.00-1144.00265.00-1839.00-589.00-1000.00-667.00-1483.00-1309.00-1759.00-853.00
Payments Of Dividends Common Stock 252.00251.00249.00496.00494.00492.00490.00491.00493.00491.00492.00493.00496.00495.00493.00505.00513.00512.00518.00522.00521.00519.00518.00516.00518.00NANANANANANANANA
Proceeds From Payments For Other Financing Activities NA-12.00NANANANANANANANANANANANANANANANANANANANANANANA0.000.000.000.001.00-1.000.003.00
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenues 9794.009460.009973.0010104.0010431.0010405.0010879.0010915.0010765.0010621.0010730.0011420.0011851.0011859.0014115.0015664.0015264.0014364.0014837.0013885.0011882.0010706.009712.008354.009770.0010204.0010764.0011014.0013582.0011944.0012634.0012789.0014899.00
Coatings and Performance Monomers / Performance Materials Coatings 819.00697.00809.00864.00845.00788.00891.00928.00885.00765.00839.00875.00858.00795.001052.001129.001075.001075.001110.001010.00855.00820.00844.00766.00828.00768.00900.00947.00902.00876.001050.001098.00NA
Consumer Solutions / Performance Materials Coatings 1261.001155.001273.001265.001226.001177.001323.001315.001267.001129.001291.001322.001418.001263.001602.001874.001974.001483.001416.001455.001268.001209.001158.001089.001237.001267.001350.001409.001380.001345.001455.001526.00NA
Hydrocarbons Energy / Packaging Specialty Plastics 1306.001215.001233.001350.001578.001412.001433.001447.001467.001579.001441.001672.001874.001710.002509.002779.002416.002139.002251.002008.001751.001244.001021.00787.001219.001279.001325.001349.001404.001872.002008.001879.00NA
Industrial Solutions / Industrial Intermediates Infrastructure 968.00993.001004.00985.001054.001072.001039.001040.001028.00972.001012.001084.001139.001301.001420.001446.001515.001512.001377.001201.001049.001050.00931.00894.001054.001047.001066.001070.001127.001191.001232.001214.00NA
Other / Industrial Intermediates Infrastructure 5.005.004.004.004.006.004.002.003.003.004.003.005.005.003.005.004.006.002.002.002.003.003.003.003.003.004.003.003.009.004.003.00NA
Packaging and Specialty Plastics / Packaging Specialty Plastics 3613.003529.003658.003675.003732.003903.004083.004068.003963.004062.004013.004268.004240.004363.004818.005454.005211.005050.005485.005113.004331.003882.003544.003214.003390.003561.003737.003856.003734.004017.004136.004245.00NA
Polyurethanes Construction Chemicals / Industrial Intermediates Infrastructure 1653.001690.001826.001797.001797.001870.001919.001909.001977.001973.002019.002090.002234.002347.002636.002919.003005.003030.003102.003012.002556.002448.002124.001520.001988.002203.002295.002269.00NANANANANA
Europe Middle East Africa And India 3184.002953.003090.003272.003274.003334.003568.003572.003484.003312.003398.003774.004053.003808.004634.005677.005512.005086.005229.005102.00NANANANANANANANANANANANANA
U.S.Canada 3796.003677.003914.003988.004227.003953.004149.004191.004130.003973.003968.004249.004450.004367.005334.005707.005537.005182.005476.004927.004028.003697.003391.002944.003550.003612.003932.004072.004884.004207.004609.004551.005468.00
Asia Pacific 1738.001786.001838.001737.001858.001995.001890.001901.001921.002094.002067.002058.002047.002347.002571.002673.002753.002620.002579.002479.002365.002315.002073.001932.001845.002212.002193.002170.003202.002374.002362.002480.003256.00
Latin America 1076.001044.001131.001107.001072.001123.001272.001251.001230.001242.001297.001339.001301.001337.001576.001607.001462.001476.001553.001377.001160.001119.00976.00767.00964.00996.001018.001047.001285.001214.001277.001285.001410.00
Industrial Intermediates Infrastructure 2626.002688.002834.002786.002855.002948.002962.002951.003008.002948.003035.003177.003378.003653.004059.004370.004524.004548.004481.004215.003607.003501.003058.002417.003045.003253.003365.003342.003480.003770.003910.003969.00NA
Packaging Specialty Plastics 4919.004744.004891.005025.005310.005315.005516.005515.005430.005641.005454.005940.006114.006073.007327.008233.007627.007189.007736.007121.006082.005126.004565.004001.004609.004840.005062.005205.005138.005889.006144.006124.00NA
Performance Materials Coatings 2080.001852.002082.002129.002071.001965.002214.002243.002152.001894.002130.002197.002276.002058.002654.003003.003049.002558.002526.002465.002123.002029.002002.001855.002065.002035.002250.002356.002282.002221.002505.002624.00NA
Corporate 169.00176.00166.00164.00195.00177.00187.00206.00175.00138.00111.00106.0083.0075.0075.0058.0064.0069.0094.0084.0070.0050.0087.0081.0051.0076.0087.00111.0069.0064.0075.0072.00NA
Revenue From Contract With Customer Including Assessed Tax 9794.009460.009973.0010104.0010431.0010405.0010879.0010915.0010765.0010621.0010730.0011420.0011851.0011859.0014115.0015664.0015264.0014364.0014837.0013885.0011882.0010706.009712.008354.009770.0010204.0010764.0011014.0010969.0011944.0012634.0012789.0012237.00
The Dow Chemical Company 9794.009460.009973.0010104.0010431.0010405.0010879.0010915.0010765.0010621.0010730.0011420.0011851.0011859.0014115.0015664.0015264.0014364.0014837.0013885.0011882.0010706.009712.008354.00NANANANANANANANANA
Corporate Non 169.00176.00166.00164.00195.00177.00187.00206.00175.00NANANANANANANANANANANANANANANANANANANANANANANANA
US 3513.003407.003651.003725.003946.003683.003883.003909.003829.00NANANANANANANANANANANANANANANANANANANANANANANANA
Europe Middle East Africa and India Domain 3184.002953.003090.003272.003274.003334.003568.003572.003484.00NANANANANANANA5512.005086.005229.005102.004329.003575.003272.002711.003411.003384.003621.003725.003882.004149.004386.00NANA
Rest of World Domain 3097.003100.003232.003107.003211.003388.003428.003434.003452.00NANANANANANANANANANANANANANANANANANANANANANANANA
Industrial Intermediates Infrastructure 2626.002688.002834.002786.002855.002948.002962.002951.003008.002948.003035.003177.003378.003653.004059.004370.004524.004548.004481.004215.003607.003501.003058.002417.003045.003253.003365.003342.003480.003770.003910.003969.00NA
Packaging Specialty Plastics 4919.004744.004891.005025.005310.005315.005516.005515.005430.005641.005454.005940.006114.006073.007327.008233.007627.007189.007736.007121.006082.005126.004565.004001.004609.004840.005062.005205.005138.005889.006144.006124.00NA
Performance Materials Coatings 2080.001852.002082.002129.002071.001965.002214.002243.002152.001894.002130.002197.002276.002058.002654.003003.003049.002558.002526.002465.002123.002029.002002.001855.002065.002035.002250.002356.002282.002221.002505.002624.00NA
Operating Segment Total 9625.00NA9807.009940.0010236.0010228.0010692.0010709.0010590.00NANANANANANANANANANANANANANANANANANANANANANANANA
Operating
   Industrial Intermediates Infrastructure 2626.002688.002834.002786.002855.002948.002962.002951.003008.00NANANANANANANANANANANANANANANANANANANANANANANANA
   Packaging Specialty Plastics 4919.004744.004891.005025.005310.005315.005516.005515.005430.00NANANANANANANANANANANANANANANANANANANANANANANANA
   Performance Materials Coatings 2080.001852.002082.002129.002071.001965.002214.002243.002152.00NANANANANANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

Company logoMidgard Finance

DOW vs Chemicals (6 peers) — Basic Materials

Gross Margin
13.5%
-3.8pp vs peers
Company logoMidgard Finance
    2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Common Stock Value 8.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.008.007.007.000.000.00NANANA
Common Stock Par Or Stated Value Per Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANA
Weighted Average Number Of Diluted Shares Outstanding 721.20NA713.20709.50706.90NA703.60705.30705.50NA707.50709.90708.20NA718.10731.50739.80NA750.00752.90749.80NA740.50739.30742.00NA743.00747.90747.20NANANANA
Weighted Average Number Of Shares Outstanding Basic 721.20NA711.80709.50706.90NA702.30703.80704.50NA704.00707.00708.20NA714.30725.70734.60NA744.50747.00744.80NA740.50739.30740.20NA739.80742.80747.20NANANANA
Earnings Per Share Basic -0.74-2.170.08-1.18-0.44-0.080.300.620.73-0.150.430.68-0.130.871.032.282.122.332.252.531.321.66-0.04-0.310.32-3.130.450.100.741.191.361.78NA
Earnings Per Share Diluted -0.74-2.170.08-1.18-0.44-0.080.300.620.73-0.150.420.68-0.130.871.022.262.112.322.232.511.321.66-0.04-0.310.32-3.130.450.100.741.191.361.78NA
Income Loss From Continuing Operations Per Basic Share -0.00NA0.00-0.00-0.00NA0.000.000.00NA0.000.00-0.00NA0.000.000.000.000.000.000.000.00-0.00-0.000.00-0.000.000.000.000.000.000.000.00
Income Loss From Continuing Operations Per Diluted Share -0.00NA0.00-0.00-0.00NA0.000.000.00NA0.000.00-0.00NA0.000.000.000.000.000.000.000.00-0.00-0.000.00-0.000.000.000.000.000.000.000.00
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount 23.20NA19.3019.6014.90NA10.509.408.80NA9.3012.3022.10NA9.704.006.80NA7.203.805.90NA26.9027.7015.50NA12.906.400.00NA0.000.00NA
Incremental Common Shares Attributable To Share Based Payment Arrangements NANA1.40NANA-0.101.301.501.000.003.502.90NA-0.303.805.805.20-0.10NA5.905.00NANA0.001.80-2.803.205.100.000.000.000.00NA
Operating Lease Weighted Average Discount Rate Percent NA0.00NANANA0.00NANANA0.00NANANA0.000.000.000.000.000.000.000.000.000.000.000.000.00NANANANANANANA