FIZZ

EPS: 1.09Rev: 265MNet Inc: 41M

Income Statement

Expenses
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Revenues 264.59288.33330.51313.63267.05291.20329.47297.31270.06300.07324.24286.70268.48299.63318.12284.22258.92283.16311.71261.10245.93271.81293.37262.40222.81251.61263.57239.91220.89260.71292.59244.31227.48244.12259.83212.07194.56203.18217.11179.03161.69178.68185.39164.59143.02163.57174.64164.34136.77167.67172.35167.87144.72166.57182.85165.43136.40157.97169.08152.11131.93151.13165.03
Gross Profit 99.60109.19125.46113.2198.95109.35122.43109.0897.03107.86114.48102.4794.92100.0099.4097.7593.80101.48124.77100.6995.66108.05117.2298.6682.0992.8196.5784.5880.55103.52115.6999.3691.1996.08104.5085.9575.9278.7285.4965.3652.5560.6262.9055.4846.0957.7359.8455.3944.6958.8358.7558.0146.3554.5958.2952.8445.2354.1061.0754.2849.5356.3558.49
Operating Income Loss 51.1558.0570.7857.5050.5857.8769.5252.9248.1854.3063.1048.8544.4346.9246.4845.2740.7051.5670.3351.4048.1661.5966.6746.3133.2141.6444.5833.7531.02NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss 41.2146.3655.7644.7639.6445.6456.7843.7239.5943.7949.6336.3034.3636.0535.4534.3431.0739.2853.8239.1336.6947.1651.1636.2126.5632.6534.5426.1424.8141.0848.8336.4441.0833.9838.2729.1624.2924.6029.0017.5411.2415.3117.1112.188.8112.9615.3611.937.1412.5012.0712.108.4112.0214.3911.537.9011.1213.4411.097.4110.2112.05
Comprehensive Income Net Of Tax 39.7147.4460.0043.6239.8853.2850.7348.4442.3244.6449.4232.7944.2230.5524.5032.9739.0538.3252.0639.7937.5748.7956.4231.7826.6933.0734.5625.9923.5738.3646.7937.7342.3837.2337.6428.5924.8025.4429.4118.5312.99NANA10.107.9613.2015.7312.317.4812.8211.7911.549.0312.5213.5110.878.788.6212.33NANANANA
Other Nonoperating Income Expense 2.792.652.241.631.401.734.354.591.972.722.06-0.730.480.09-0.08-0.16-0.08-0.01-0.01-0.710.060.060.280.821.031.070.780.871.241.190.850.460.430.310.310.120.200.120.10-0.07-0.00NANA-0.00-0.07-0.021.20-0.820.21-0.02-0.04NANA-0.09-0.04-0.00-0.01-0.05-0.02-0.050.010.02-0.01

Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Assets 792.47748.97737.76672.86594.02557.44522.57770.15719.88672.89640.41574.34526.39500.12455.55467.80428.27635.43612.69557.24497.48751.04711.66648.65589.31566.82550.21452.19552.67544.20523.15458.83400.69370.12409.78357.89316.79355.99350.28305.50281.63NANA247.75227.03230.25230.35222.84210.15212.69220.09208.64195.23232.04240.34222.99190.85194.19201.80182.81NANANA
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Assets Current 538.04491.44476.13406.93352.57324.89293.21536.87489.15456.48431.47366.40323.92298.68253.84274.52236.74450.48423.01364.94313.19565.28527.12460.71406.98384.55366.78321.46429.80428.96414.57352.97305.02279.91323.24272.23231.38271.12267.70223.67201.66NANA167.73148.95152.24152.63143.14132.11135.72142.52130.94118.88156.20164.14146.05114.95118.66126.21106.53NANANA
Cash And Cash Equivalents At Carrying Value 313.97269.31249.83193.84149.22112.8477.04327.05276.96247.68222.77158.07118.3292.6356.0648.0540.37273.04245.53193.59153.31405.44352.52304.52261.66233.87202.67156.20269.85250.06243.04189.86155.02128.84175.91136.37105.67150.49132.58105.5886.10NANANA40.4542.3437.2929.9327.1127.0728.9018.2718.5048.7146.6035.6319.9621.9420.527.3797.8394.3683.14
Accounts Receivable Net Current 97.4393.16106.50104.1690.9099.61116.03102.84101.73100.22107.68104.9297.10100.44100.2793.5982.1788.2498.6286.4475.6782.86103.7584.9272.5272.6284.8084.8476.3484.3194.6784.3675.9480.2986.1471.3268.7163.3175.8361.0559.55NANA59.9551.3053.9260.5658.2051.2655.9462.5564.0751.1856.6265.1161.5950.1951.4157.3855.91NANANA
Inventory Net 96.1095.8793.9285.1185.0391.0590.6384.6088.6792.7793.0093.5893.5988.4190.35103.3288.6878.7969.9371.4871.1268.8263.0863.4861.2067.7873.4370.7072.1680.8367.8160.9260.8359.7357.3353.3548.4450.0951.8247.9244.32NANA42.9246.4947.0447.4743.9142.4642.9243.8239.2341.6642.9344.0740.8638.1638.3039.7433.35NANANA
Inventory Finished Goods 58.5058.3052.5044.0046.1049.0049.0050.3053.1055.1052.6054.3050.9046.4047.1058.6050.3044.5037.3043.3043.4041.7033.9039.1038.4046.0049.0048.7046.0052.5040.6037.6037.2038.4035.7035.0029.4029.3031.4029.1025.10NANA24.9027.5028.7028.1027.20NANANA23.20NANANA24.40NANANANANANANA
Prepaid Expense And Other Assets Current 30.5333.1025.8823.8327.4121.409.5222.3921.7815.818.039.8414.9017.207.1629.5625.5210.428.9313.4313.098.167.787.7911.5910.295.889.7111.4413.769.0417.8213.2211.063.867.285.053.443.234.676.82NANA8.057.796.55NA8.40NANANANANANANANANANANANANANANA
Land 9.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.849.509.509.509.509.509.509.509.509.509.509.50NANA9.509.509.509.509.789.789.789.789.789.789.789.789.78NANANANANANANA
Machinery And Equipment Gross 341.85336.27330.85328.17332.44323.20317.65314.08307.07300.95294.23289.57283.35281.50278.65277.16271.47262.87261.24257.12253.17247.34241.18238.30236.86231.12226.12222.24220.61209.78200.25194.24188.88181.07175.78172.26173.58170.32165.41162.19163.83NANA156.70155.32153.09150.16148.70147.29144.63143.23141.31140.73138.46137.20136.02NANANANANANANA
Allowance For Doubtful Accounts Receivable Current NANANA1.22NANANA0.87NANANA0.52NANANA0.56NANANA1.14NANANA1.35NANANA0.52NANANA0.45NANANA0.47NANANA0.48NANANA0.33NANANA0.40NANANA0.450.450.450.430.400.520.450.500.45NANANA
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Property Plant And Equipment Gross 434.48428.46422.77419.77416.01405.93399.24395.67388.20381.79374.93370.02363.26359.31354.99352.69344.83335.56333.86329.30323.94317.76311.37307.75305.44299.43294.24290.37287.53276.61266.70260.69249.85241.90236.44232.91234.05230.77225.79222.55224.15NANA216.61214.63212.39209.42209.97207.41204.40202.74200.48199.29196.79195.36194.16NANANANANANANA
Intangible Assets Net Excluding Goodwill 1.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.61NANA1.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.611.61NANANA
Goodwill 13.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.14NANA13.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.1413.14NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 260.10254.75249.38244.19250.43245.62240.79235.94234.39229.91225.63221.59220.29216.15212.63208.44209.36205.70201.95198.27197.57194.28190.82187.13189.67186.07182.60179.05183.81180.82178.10174.88174.84172.54170.29167.76168.39165.74163.07160.62163.92NANA156.43156.44154.27151.62150.48149.68147.71145.57143.18143.52141.58139.56137.43NANANANANANANA
Construction In Progress Gross 33.8034.5039.0037.7042.0035.50NA32.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 174.38173.70173.40175.59165.59160.32158.45159.73153.81151.89149.30148.42142.97143.16142.36144.26135.47129.85131.92131.03126.37123.48120.55120.63115.77113.35111.64111.32103.7295.7888.6185.8175.0169.3666.1565.1565.6565.0362.7361.9360.23NANA60.1858.2058.1257.8059.4957.7356.7057.1757.3155.7755.2155.8056.7355.0954.7754.9755.34NANANA
Other Assets Noncurrent 4.784.715.355.307.278.175.535.295.245.295.115.255.904.736.035.014.784.804.834.834.514.564.754.664.254.574.574.664.394.695.215.305.916.095.635.755.005.095.105.134.98NANA5.085.125.135.165.455.555.515.635.635.825.875.655.456.046.005.866.18NANANA
Deferred Tax Assets Gross NANANA4.48NANANA4.50NANANA5.22NANANA3.63NANANA3.89NANANA5.50NANANA3.97NANANA3.23NANANA5.28NANANA6.19NANANA5.70NANANA4.53NANANA5.60NANANA5.62NANANANANANANA
Operating Lease Right Of Use Asset 60.5264.3668.1370.2953.8449.3050.6353.5056.9344.4639.7739.5138.8438.7938.5529.2536.5235.5338.1741.6838.6442.9644.4847.8847.5549.5852.460.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Liabilities Current 122.07114.69146.88140.50119.61128.11147.48137.93133.10142.55156.83144.32125.52147.70132.06145.32119.48139.76153.35147.19130.62139.99149.66141.69109.16108.15117.4397.04223.27103.51120.91104.6790.7696.78175.7387.2178.4371.0590.9975.6165.42NANA66.2552.6659.1867.5264.5248.5253.2368.1863.4451.8958.7379.8076.2454.5266.0882.4375.60NANANA
Accounts Payable Current 66.8663.8378.6782.4562.6469.6573.8978.2873.3180.0087.3285.1168.9984.3876.1595.3068.5290.3584.9288.7571.3780.5474.4774.3758.9360.8365.7166.2058.9477.9482.8174.8558.5064.7354.3458.1049.6743.4947.5349.3937.66NANA44.9033.4842.9742.1145.6133.1037.2544.5844.2634.9339.7652.6254.8836.9142.7752.3149.26NANANA
Other Accrued Liabilities Current NANANA3.36NANANA3.13NANANA7.98NANANA4.18NANANA4.67NANANA10.00NANANA6.31NANANA6.93NANANA7.71NANANA8.30NANANA8.33NANANA5.77NANANA5.73NANANA4.96NANANANANANANA
Accrued Income Taxes Current 0.770.4113.29NA0.640.6811.00NA0.790.198.900.150.470.150.650.390.730.3015.250.090.300.1213.727.860.870.6510.230.400.030.008.560.100.100.0715.870.090.010.9912.850.030.03NANA0.100.040.104.990.040.090.134.330.030.590.756.890.080.260.496.430.13NANANA
Accrued Liabilities Current 39.5135.4339.9143.5243.2644.9149.7746.5645.4148.8748.7347.3244.1751.1343.3339.0937.4535.9738.9043.5544.6243.5344.9942.4835.6132.4032.6130.4329.0625.5729.5529.7232.1631.9835.6429.0228.7526.5830.6126.2027.72NANA21.2619.1416.1020.4218.8715.3315.8519.2719.1416.3818.2320.2821.2817.3522.8223.6826.21NANANA
Lessee Operating Lease Liability Payments Due Next Twelve Months 16.7316.7316.7217.3915.1213.8813.4615.0715.0513.0510.7212.8012.0511.44NA11.3111.3610.5510.4515.7313.3513.2813.2814.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Employee Related Liabilities Current NANANA12.20NANANA13.92NANANA13.04NANANA12.08NANANA11.83NANANA11.35NANANA9.51NANANA9.79NANANA9.97NANANA9.22NANANA7.47NANANA7.05NANANA8.05NANANA9.25NANANANANANANA
Operating Lease Liability Current 14.9315.0315.0114.5313.0812.8712.8213.0813.5913.4811.8811.7411.8912.0411.9310.5412.7813.1514.2814.8014.3315.8016.4816.9813.7514.278.870.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Deferred Income Tax Liabilities Net 24.3424.5824.0123.0123.8323.5921.0623.2524.8924.1424.0319.8124.5920.5921.1223.8218.6716.0816.3417.2917.5616.9516.0514.8217.18NANA15.99NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 7.257.287.847.768.097.988.327.787.107.397.567.947.797.929.628.528.148.228.417.927.187.327.477.647.047.467.437.567.097.688.308.228.688.528.759.077.539.239.189.267.68NANA8.477.577.707.878.2410.3810.5910.6010.5610.7911.4311.2310.9011.6312.2112.0112.32NANANA
Operating Lease Liability Noncurrent 47.7451.1754.9057.5942.2637.6139.1141.6944.5731.6329.9129.7828.9928.8028.6320.7025.7424.5326.3028.8426.1028.7129.5432.1633.7335.2843.550.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability 62.6766.1969.9072.1255.3350.4851.9354.7758.1645.1141.7941.5340.8840.84NA31.2538.5237.6740.5843.6440.4344.5146.0249.1447.4849.5552.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due 71.2775.5280.0082.8662.1056.2357.9061.1765.1248.8045.1444.6743.7243.43NA33.2141.1740.0943.2546.6142.7847.1748.9152.39NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two 11.9411.9411.9316.4013.6112.3411.9213.3813.3610.638.899.869.128.61NA8.308.848.238.1410.299.379.378.9713.28NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three 10.8010.8010.7911.618.777.457.0211.8511.838.967.438.047.296.78NA5.355.895.295.218.007.317.317.368.97NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Four 10.2210.2210.2110.517.646.275.836.956.933.913.527.116.355.84NA3.403.953.343.255.114.404.404.477.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Five NANANA9.94NANANA5.77NANANA3.20NANANA2.33NANANA3.18NANANA4.47NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due After Year Five 17.1317.1317.1317.0213.248.848.428.1613.874.784.523.675.634.12NA2.52NANANA4.31NANANA4.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Unrecognized Tax Benefits NANANA2.20NANANA2.10NANANA2.10NANANA2.08NANANA2.06NANANA2.00NANANA1.87NANANA1.73NANANA1.74NANANA1.68NANANA1.80NANANA2.12NANANA4.35NANANA4.55NANANA4.69NANANA
Deferred Income Tax Liabilities NANANA27.49NANANA27.75NANANA25.03NANANA27.45NANANA21.18NANANA20.32NANANA19.96NANANA17.73NANANA17.36NANANA16.21NANANA16.59NANANA15.71NANANA16.26NANANA16.29NANANANANANANA
Deferred Tax Liabilities NANANA23.01NANANA23.25NANANA19.81NANANA23.82NANANA17.29NANANA14.82NANANA15.99NANANA14.50NANANA12.09NANANA10.02NANANA10.90NANANA11.19NANANA10.66NANANA10.66NANANANANANANA
Deferred Tax Liabilities Property Plant And Equipment NANANA24.47NANANA25.00NANANA23.71NANANA23.86NANANA18.81NANANA18.87NANANA18.50NANANA14.86NANANA15.16NANANA14.05NANANA16.50NANANA15.62NANANA16.16NANANA16.19NANANANANANANA
Lessee Operating Lease Liability Undiscounted Excess Amount 8.609.3310.0910.736.775.755.976.406.963.693.353.152.852.58NA1.962.652.412.682.982.352.662.903.25NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Stockholders Equity 591.06551.26504.13444.00400.24360.14306.60559.51510.22467.17422.07372.49339.50295.12264.11239.44206.25446.85408.29356.00316.02558.08508.94452.34422.20399.51366.24331.61305.49417.03378.39331.44293.50250.97213.47245.62216.45261.28235.67206.15192.95NANA147.78137.47129.21115.94106.20101.9794.6082.0070.3258.78147.97135.26121.64110.52101.6392.9480.34NANANA
Common Stock Value 1.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.020.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.51NANA0.500.500.500.500.500.500.500.500.500.500.500.500.500.500.500.500.50NANANA
Additional Paid In Capital 44.3044.2143.8443.7143.5743.3543.0942.5941.7441.0140.5640.3940.2040.0339.5839.4139.1938.8438.6038.3838.1938.4538.1137.9337.6637.3437.1337.0636.9436.8036.5236.3636.1636.0035.7335.6435.0534.8434.6834.5739.65NANA37.7637.5137.1737.0642.7750.4250.3750.4450.4050.2530.7330.5430.4330.1830.0730.0029.73NANANA
Retained Earnings Accumulated Deficit 561.08519.87473.51417.75372.99333.35287.71535.08491.36451.76407.98358.35322.04287.68251.63216.18181.84430.77391.49337.67298.54541.73494.57-443.40407.19380.63347.97313.43287.29397.73356.65307.82271.38230.30196.32227.93198.77244.33219.73190.73173.32NANA129.77117.63108.8695.9480.7469.0862.1049.7537.8325.88135.61123.59109.2097.6789.7778.6465.21NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 9.4110.919.845.606.746.51-1.144.910.19-2.54-3.40-3.190.32-9.53-4.046.928.290.301.263.022.351.47-0.16-5.42-0.98-1.11-1.53-1.54-1.40-0.152.564.603.312.02-1.23-0.60-0.03-0.55-1.39-1.81-2.80NANA-2.52-0.440.410.17-0.20-0.58-0.92-1.24-0.96-0.41-1.02-1.52-0.640.01-0.861.652.75NANANA

Cash Flow

Cash Flow Investing

Cash Flow Financing
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Net Cash Provided By Used In Operating Activities 50.9225.7159.0960.0846.5342.5957.5060.4435.4131.9270.1449.4130.0241.6240.6240.586.5929.3156.6648.6034.2959.3551.5352.4838.0636.5450.6132.4130.8616.8959.2847.9634.4228.8043.5432.7028.3122.8430.4229.1312.66NANA21.315.4813.0318.2020.078.805.3318.1713.2910.823.8112.3419.200.383.3514.7718.966.4714.0015.87
Net Cash Provided By Used In Investing Activities -6.27-5.81-3.09-15.46-10.20-6.91-3.70-10.83-6.69-7.28-5.45-9.68-4.32-5.34-2.61-12.95-9.43-1.86-4.77-8.33-6.63-6.69-3.67-8.04-6.20-5.48-4.15-10.87-11.14-10.08-6.22-13.28-8.35-6.23-4.04-2.17-3.37-4.97-3.48-4.25-3.37NANA-4.41-2.60-2.960.26-4.09-3.62-1.96-2.40-3.61-2.79-1.83-1.39-3.71-2.38-1.97-1.79-3.84-3.35-2.83-1.29
Net Cash Provided By Used In Financing Activities 0.00NANA0.000.060.11-303.800.470.56NANA0.020.010.28-30.00-19.96-229.820.050.060.02-279.800.260.14-1.58-4.060.140.01-135.190.080.200.120.160.12-69.640.050.18-69.760.040.06-5.411.02NANA-4.88-4.78-5.01-11.10-13.17-5.13-5.21-5.14-9.91-38.250.120.030.180.020.040.17-105.580.340.050.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 44.6619.4856.0044.6136.3835.80-250.0150.0929.2824.9164.6939.7525.7036.568.017.68-232.6627.5051.9540.28-252.1452.9248.0042.8627.7931.2046.47NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Net Cash Provided By Used In Operating Activities 50.9225.7159.0960.0846.5342.5957.5060.4435.4131.9270.1449.4130.0241.6240.6240.586.5929.3156.6648.6034.2959.3551.5352.4838.0636.5450.6132.4130.8616.8959.2847.9634.4228.8043.5432.7028.3122.8430.4229.1312.66NANA21.315.4813.0318.2020.078.805.3318.1713.2910.823.8112.3419.200.383.3514.7718.966.4714.0015.87
Net Income Loss 41.2146.3655.7644.7639.6445.6456.7843.7239.5943.7949.6336.3034.3636.0535.4534.3431.0739.2853.8239.1336.6947.1651.1636.2126.5632.6534.5426.1424.8141.0848.8336.4441.0833.9838.2729.1624.2924.6029.0017.5411.2415.3117.1112.188.8112.9615.3611.937.1412.5012.0712.108.4112.0214.3911.537.9011.1213.4411.097.4110.2112.05
Depreciation Depletion And Amortization 5.615.595.415.484.785.145.395.075.154.994.964.495.124.975.464.834.484.554.684.374.504.614.633.824.474.504.453.914.173.403.962.953.193.563.533.233.243.253.102.983.02NANA2.712.823.003.052.803.082.882.952.572.682.812.952.692.562.682.732.492.893.202.78
Increase Decrease In Accounts Receivable 4.27-13.352.3513.25-8.70-16.4213.191.111.51-7.462.767.81-3.340.176.6811.42-6.07-10.3812.1710.77-7.19-20.8918.8312.40-0.10-12.18-0.048.50-7.97-10.3610.318.42-4.35-5.8414.822.615.40-12.5314.791.492.27NANA8.65-2.62-6.632.356.95-4.68-6.61-1.5212.89-15.388.49-3.520.05-10.235.97-1.467.49-16.097.31-0.79
Increase Decrease In Inventories 0.231.958.810.08-6.020.426.03-4.07-4.10-0.23-0.58-0.015.18-1.94-12.9614.649.898.86-1.550.352.315.74-0.412.28-6.57-5.662.73-1.46-8.6713.026.890.091.112.403.974.92-1.65-1.733.903.60-4.35NANA-3.57-0.55-0.433.551.45-0.46-0.904.58-2.432.871.14-3.21-12.319.751.44-6.382.14-3.211.850.54
Increase Decrease In Accounts Payable 3.03-14.85-3.7819.81-7.01-4.25-4.394.97-6.69-7.322.2216.12-15.398.23-19.1526.78-21.835.43-3.8317.39-9.186.080.1015.44-1.90-4.88-0.497.26-19.00-4.867.9516.35-6.2310.39-3.768.436.19-4.04-1.8611.73-4.79NANA11.42-9.490.86-3.4912.51-4.15-7.330.329.34-4.83-12.87-2.2517.96-5.85-9.543.0513.95-6.33-2.01-4.78
Share Based Compensation 0.100.110.140.140.150.150.160.380.160.170.170.170.170.170.170.170.170.180.170.170.170.080.04-0.060.060.060.060.070.060.080.040.040.040.040.040.060.050.050.050.050.05NANA0.100.080.080.050.040.03-0.010.040.050.030.070.090.070.090.020.110.090.160.090.11
Operating Lease Payments 4.304.504.704.103.904.304.104.003.504.103.703.503.703.703.40-5.303.704.003.600.803.303.503.50NA3.303.703.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Taxes Paid Net 10.1532.990.099.4915.4230.860.2212.4213.0430.510.0010.426.0421.45-0.089.5611.0231.160.22NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Interest Paid Net 0.050.100.030.050.05-0.010.030.080.000.030.110.020.070.030.190.180.100.030.060.030.030.080.010.010.000.030.010.010.000.030.010.030.040.010.030.04NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 0.040.101.6420.228.182.260.680.1316.038.293.593.963.413.6612.470.234.230.670.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Net Cash Provided By Used In Investing Activities -6.27-5.81-3.09-15.46-10.20-6.91-3.70-10.83-6.69-7.28-5.45-9.68-4.32-5.34-2.61-12.95-9.43-1.86-4.77-8.33-6.63-6.69-3.67-8.04-6.20-5.48-4.15-10.87-11.14-10.08-6.22-13.28-8.35-6.23-4.04-2.17-3.37-4.97-3.48-4.25-3.37NANA-4.41-2.60-2.960.26-4.09-3.62-1.96-2.40-3.61-2.79-1.83-1.39-3.71-2.38-1.97-1.79-3.84-3.35-2.83-1.29
Payments To Acquire Property Plant And Equipment 6.305.813.1015.4710.206.913.7010.846.707.295.479.704.315.372.6112.969.431.864.778.316.636.703.678.046.215.494.1610.8811.1510.086.2313.298.376.264.052.183.374.973.504.323.40NANA4.472.602.961.594.123.641.972.403.672.801.831.403.732.391.981.803.893.372.831.30
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Net Cash Provided By Used In Financing Activities 0.00NANA0.000.060.11-303.800.470.56NANA0.020.010.28-30.00-19.96-229.820.050.060.02-279.800.260.14-1.58-4.060.140.01-135.190.080.200.120.160.12-69.640.050.18-69.760.040.06-5.411.02NANA-4.88-4.78-5.01-11.10-13.17-5.13-5.21-5.14-9.91-38.250.120.030.180.020.040.17-105.580.340.050.00
Payments Of Dividends Common Stock NANANA0.000.000.00304.15NANANANANANANANA0.00NANANA0.00NANANANANANANANANANANA0.000.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 0.00NANANANANANANANANANANANANANANANANANANANANANA1.91NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Revenues 264.59288.33330.51313.63267.05291.20329.47297.31270.06300.07324.24286.70268.48299.63318.12284.22258.92283.16311.71261.10245.93271.81293.37262.40222.81251.61263.57239.91220.89260.71292.59244.31227.48244.12259.83212.07194.56203.18217.11179.03161.69178.68185.39164.59143.02163.57174.64164.34136.77167.67172.35167.87144.72166.57182.85165.43136.40157.97169.08152.11131.93151.13165.03

FIZZ vs Beverages - Non-Alcoholic (4 peers) — Consumer Defensive

Gross Margin
37.4%
-18.9pp vs peers
Operating Margin
19.8%
+1.8pp vs peers
Net Margin
15.7%
+1.1pp vs peers
ROIC
33.5%
+24.1pp vs peers
    2026-01-31 2025-11-01 2025-08-02 2025-05-03 2025-01-25 2024-10-26 2024-07-27 2024-04-27 2024-01-27 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-01-25 2019-10-26 2019-07-27 2019-04-27 2019-01-26 2018-10-27 2018-07-28 2018-04-28 2018-01-27 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-11-01 2015-08-02 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-01-25 2013-10-26 2013-07-27 2013-04-27 2013-01-26 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31
Common Stock Value 1.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.021.020.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.51NANA0.500.500.500.500.500.500.500.500.500.500.500.500.500.500.500.500.50NANANA
Weighted Average Number Of Diluted Shares Outstanding 93.6493.6893.70NA93.6993.6993.67NA93.6493.6093.61NA93.6193.6093.60NA93.61NANANANANA0.05NA0.0546.8846.88NA46.9346.9346.92NA46.9246.9246.92NA46.7646.7646.77NA46.71NANANA46.5846.5446.53NA46.5246.5146.52NA46.4846.4846.47NA46.4746.4546.40NA46.3846.3746.35
Weighted Average Number Of Shares Outstanding Basic 93.6193.6293.62NA93.6293.6193.57NA93.4593.3693.35NA93.3593.3493.34NA93.33NANANANANA0.05NA0.0546.6546.65NA46.6446.6346.62NA46.6046.5946.59NA46.5746.5646.56NA46.45NANANA46.3646.3446.34NA46.33NA46.33NA46.3246.3046.29NA46.2846.2746.24NA46.2146.1646.16
Operating Lease Weighted Average Discount Rate Percent 0.000.000.000.000.000.000.000.000.000.000.000.00NA0.000.000.000.000.000.000.000.00NA0.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:SharesOutstanding

us-gaap:StatementClassOfStockAxis, us-gaap:StatementEquityComponentsAxis

Leaf Members

us-gaap:StatementEquityComponentsAxis

Leaf Members