FTI
EPS: 0.64 Rev: 2.5B Net Inc: 260M
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2492.70 | 2517.00 | 2647.30 | 2534.70 | 2233.60 | 2367.30 | 2348.40 | 2325.60 | 2042.00 | 2077.70 | 2056.90 | 1972.20 | 1717.40 | 1694.40 | 1733.00 | 1717.20 | 1555.80 | 1523.30 | 1579.40 | 1668.80 | 1632.00 | 3426.10 | 3335.70 | 3158.50 | 3130.30 | 3726.80 | 3335.10 | 3434.20 | 2913.00 | 3323.00 | 3143.80 | 2960.90 | 3125.20 | 3683.00 | 4140.90 | 3845.00 | 3388.00 | 2047.70 | 2375.70 | 2370.50 | 2405.70 | 0.00 | |
| Gross Profit | NA | NA | NA | 586.50 | 457.10 | NA | NA | 493.10 | 335.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 2416.80 | 2590.40 | 3061.50 | 3551.50 | 3230.20 | 2810.30 | -7113.60 | 2370.10 | 2359.60 | 2383.90 | 0.00 | |
| Operating Income Loss | 386.10 | 316.20 | 438.10 | 403.70 | 278.10 | 266.50 | 322.50 | 308.30 | 260.00 | 178.90 | 211.00 | 179.10 | 89.20 | 87.10 | 124.00 | 107.10 | 57.70 | 17.30 | 35.60 | 85.30 | 45.20 | 177.20 | 142.80 | 142.30 | -3023.50 | -1965.60 | 211.10 | 394.10 | 216.10 | -1494.30 | 375.00 | 298.70 | 287.90 | 377.90 | 358.20 | 439.60 | 175.50 | -809.71 | 352.90 | 222.00 | 254.90 | 0.00 | |
| Net Income Loss | 260.50 | 242.70 | 309.70 | 269.50 | 142.00 | 224.70 | 274.60 | 186.50 | 157.10 | 53.00 | 90.00 | -87.20 | 0.40 | -37.30 | -10.30 | 2.10 | -61.70 | -155.70 | -32.20 | -167.00 | 368.20 | -39.30 | -3.90 | 11.70 | -3256.10 | -2414.00 | -119.10 | 97.00 | 20.90 | -2259.30 | 136.90 | 105.70 | 95.10 | -153.90 | 121.00 | 164.90 | 190.80 | -133.80 | 302.40 | 104.00 | 147.40 | 0.00 | |
| Comprehensive Income Net Of Tax | 270.60 | 211.70 | 330.40 | 445.20 | 292.00 | -86.00 | 350.60 | 75.20 | 72.30 | 132.70 | 28.50 | -59.30 | 14.00 | 130.40 | -132.70 | -159.60 | 58.00 | -62.60 | -95.50 | -73.40 | 331.20 | -52.80 | 32.80 | 67.60 | -3550.30 | -2382.00 | -210.30 | 71.70 | 57.60 | -2305.10 | 3.10 | -82.50 | 106.90 | -167.60 | 170.80 | 159.90 | 257.60 | -539.01 | 243.80 | 202.30 | 119.50 | 0.00 | |
| Other Nonoperating Income Expense | 6.30 | -0.20 | -17.20 | -10.70 | -29.60 | 17.80 | -7.30 | -44.10 | -12.30 | -23.20 | -41.50 | -182.30 | -1.30 | -28.10 | -10.30 | 3.00 | 40.80 | 17.90 | -5.90 | -1.00 | 35.60 | 40.40 | 28.90 | -9.70 | -28.50 | -64.20 | -57.70 | -72.60 | -26.20 | -311.30 | 10.40 | 2.20 | -25.20 | -69.10 | 30.00 | -50.30 | 327.40 | 24.00 | 81.70 | -57.10 | -33.90 | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 10086.10 | 10118.20 | 10251.20 | 10081.90 | 9971.80 | 9869.20 | 9720.80 | 9242.60 | 9088.70 | 9656.60 | 9524.30 | 9632.90 | 9577.80 | 9444.30 | 9058.90 | 9287.10 | 10079.00 | 10020.10 | 10253.60 | 10727.90 | 11165.50 | 19692.60 | 18911.20 | 19594.40 | 19927.60 | 23518.80 | 24779.70 | 25512.70 | 25629.90 | 24784.50 | 26660.00 | 27058.50 | 28527.80 | 28263.70 | 29628.20 | 29524.50 | 29570.50 | 0.07 | NA | NA | NA | 0.07 |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 5530.00 | 5545.30 | 5742.00 | 5623.50 | 5527.10 | 5467.60 | 5190.20 | 4884.40 | 4770.40 | 5195.40 | 5295.30 | 5242.10 | 5101.90 | 4988.70 | 4759.00 | 4734.60 | 5238.90 | 5341.50 | 5597.20 | 5884.20 | 6263.20 | 11444.70 | 11034.10 | 11481.70 | 11830.10 | 11886.40 | 10993.40 | 11303.80 | 11252.10 | 11781.20 | 11563.20 | 11841.50 | 13173.50 | 12977.10 | 14135.00 | 13930.70 | 13734.80 | 0.07 | NA | NA | NA | 0.07 | |
| Cash And Cash Equivalents At Carrying Value | 960.80 | 1031.90 | 876.60 | 950.00 | 1186.80 | 1157.70 | NA | NA | NA | 951.70 | NA | NA | 522.30 | 1057.10 | 711.50 | 684.90 | 1203.00 | 1327.40 | 1034.00 | 854.90 | 752.80 | 4807.80 | 4244.00 | 4809.50 | 4999.40 | 5190.20 | 4504.40 | 4621.30 | 4965.30 | 5540.00 | 5553.30 | 5555.40 | 6220.60 | 6737.40 | 6896.10 | 7179.10 | 7041.70 | 0.07 | 2797.40 | 3132.40 | 2946.50 | 0.00 | |
| Inventory Net | 1224.00 | 1153.00 | 1185.90 | 1221.50 | 1178.80 | 1076.70 | 1142.40 | 1132.80 | 1162.40 | 1100.30 | 1158.50 | 1158.20 | 1139.40 | 1039.70 | 1031.60 | 1067.10 | 1074.40 | 1031.90 | 1069.80 | 1135.80 | 1164.80 | 1268.50 | 1339.10 | 1370.20 | 1347.50 | 1416.00 | 1411.90 | 1387.00 | 1315.20 | 1251.20 | 1171.00 | 1085.60 | 1036.80 | 987.00 | 930.70 | 899.10 | 983.50 | 334.70 | NA | NA | NA | NA | |
| Other Assets Current | 553.20 | 544.80 | 366.20 | 392.00 | 374.80 | 346.40 | 410.00 | 399.10 | 431.70 | 414.00 | 577.20 | 581.80 | 531.00 | 455.00 | 505.90 | 503.20 | 583.00 | 512.30 | 533.90 | 578.70 | 625.80 | 992.60 | 1037.90 | 938.00 | 968.60 | 863.70 | 744.20 | 809.00 | 748.80 | 655.60 | 830.90 | 866.40 | 1153.70 | 1206.20 | 1129.60 | 1002.90 | 1090.40 | 0.00 | NA | NA | NA | 0.07 | |
| Equity Securities Fv Ni | 33.20 | 32.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 49.10 | 317.30 | 485.30 | 760.00 | 1249.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Allowance For Doubtful Accounts Receivable Current | 44.20 | 45.30 | 47.70 | 51.40 | 50.00 | 43.40 | 59.60 | 58.80 | 33.20 | 34.40 | 35.70 | 38.90 | 34.00 | 34.10 | 35.90 | 37.20 | 38.50 | 38.10 | 38.30 | 43.50 | 38.50 | 108.90 | 137.60 | 129.10 | 100.80 | 95.40 | 109.70 | 121.90 | 124.70 | 119.60 | 118.90 | 127.20 | 130.90 | 117.40 | 106.70 | 103.20 | 104.20 | 85.60 | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | NA | 5828.60 | NA | NA | NA | 4957.80 | NA | NA | NA | 4767.40 | NA | NA | NA | 4610.40 | NA | NA | NA | 4801.20 | NA | NA | NA | 5270.50 | NA | NA | NA | 5450.80 | NA | NA | NA | 5328.30 | NA | NA | NA | 5819.40 | NA | NA | NA | 4311.90 | NA | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 402.80 | 425.70 | 477.30 | 494.20 | 488.40 | 508.30 | 541.90 | 559.40 | 579.90 | 601.60 | 650.10 | 673.90 | 694.90 | 716.00 | 734.20 | 761.40 | 788.40 | 813.70 | 786.40 | 809.70 | 832.70 | 981.10 | 1002.30 | 1026.90 | 1049.50 | 1086.60 | 1105.60 | 1123.70 | 1156.90 | 1176.70 | 1223.10 | 1253.80 | 1301.60 | 1333.80 | 1391.80 | 1444.40 | 1580.00 | 255.40 | NA | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 3544.60 | 3543.30 | 3521.90 | 3178.10 | 2979.40 | 2824.00 | 2950.80 | 2583.30 | 2562.50 | 2496.50 | 2639.10 | 2713.00 | 2578.20 | 2255.50 | 2270.10 | 2352.50 | 2506.90 | 2204.00 | 2386.30 | 2423.60 | 2400.60 | 2408.70 | 2433.90 | 2438.50 | 2355.00 | 2288.80 | 2054.00 | 2098.80 | 2144.10 | 2068.50 | 2070.70 | 1964.50 | 2063.20 | 1947.90 | 2008.90 | 1852.40 | 1765.00 | 1691.80 | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 2268.30 | 2285.30 | 2270.80 | 2294.20 | 2266.90 | 2133.80 | 2214.60 | 2162.00 | 2213.30 | 2270.90 | 2240.00 | 2350.50 | 2356.10 | 2354.90 | 2258.20 | 2391.30 | 2570.00 | 2597.20 | 2619.00 | 2712.70 | 2690.80 | 2861.80 | 2806.40 | 2850.80 | 2852.50 | 3162.00 | 3092.00 | 3345.00 | 3381.90 | 3259.80 | 3670.50 | 3697.80 | 3900.30 | 3871.50 | 3950.00 | 3867.00 | 3975.50 | 2620.10 | NA | NA | NA | NA | |
| Other Assets Noncurrent | 365.40 | 339.60 | 292.10 | 284.80 | 254.40 | 258.30 | 249.00 | 264.00 | 270.30 | 287.90 | 141.40 | 142.20 | 128.10 | 126.50 | 120.40 | 143.30 | 143.80 | 130.40 | 154.50 | 165.10 | 167.30 | 235.60 | 235.40 | 256.50 | 264.30 | 292.50 | 293.80 | 334.60 | 357.30 | 314.00 | 332.70 | 382.40 | 298.40 | 329.40 | 379.80 | 404.20 | 400.90 | 250.20 | NA | NA | NA | NA | |
| Equity Securities Fv Ni | 33.20 | 32.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 49.10 | 317.30 | 485.30 | 760.00 | 1249.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Gross | NA | 1251.40 | NA | NA | NA | 1275.00 | NA | NA | NA | 1405.10 | NA | NA | NA | 1378.30 | NA | NA | NA | 1326.70 | NA | NA | NA | 1575.70 | NA | NA | NA | 1544.40 | NA | NA | NA | 1003.80 | NA | NA | NA | 942.30 | NA | NA | NA | 701.00 | NA | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 747.80 | 773.50 | 741.70 | 745.80 | 736.70 | 723.30 | 781.20 | 724.10 | 724.90 | 739.60 | 759.00 | 800.20 | 819.40 | 801.90 | 734.30 | 806.40 | 780.90 | 707.90 | 694.30 | 728.60 | 750.50 | 1016.70 | 742.10 | 854.70 | 826.40 | 892.60 | 904.50 | 967.50 | 1063.90 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Valuation Allowance | NA | 745.80 | NA | NA | NA | 754.40 | NA | NA | NA | 917.40 | NA | NA | NA | 999.10 | NA | NA | NA | 935.50 | NA | NA | NA | 935.30 | NA | NA | NA | 916.90 | NA | NA | NA | 683.40 | NA | NA | NA | 430.00 | NA | NA | NA | 172.70 | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months | NA | 84.50 | NA | NA | NA | 87.10 | NA | NA | NA | 87.40 | NA | NA | NA | 87.40 | NA | NA | NA | 87.00 | NA | NA | NA | 117.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Two | NA | 33.30 | NA | NA | NA | 87.10 | NA | NA | NA | 87.40 | NA | NA | NA | 87.40 | NA | NA | NA | 87.00 | NA | NA | NA | 114.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Three | NA | 33.30 | NA | NA | NA | 34.80 | NA | NA | NA | 87.40 | NA | NA | NA | 87.40 | NA | NA | NA | 87.00 | NA | NA | NA | 110.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Four | NA | 33.30 | NA | NA | NA | 34.80 | NA | NA | NA | 35.10 | NA | NA | NA | 87.40 | NA | NA | NA | 87.00 | NA | NA | NA | 96.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Assets Net | 230.30 | 252.70 | 235.70 | 244.20 | 262.60 | 259.70 | 194.70 | 138.30 | 135.90 | 164.80 | 85.30 | 79.70 | 71.80 | 72.50 | 72.00 | 72.20 | 68.20 | 74.30 | 47.60 | 40.30 | 57.30 | 217.90 | 228.10 | 240.70 | 238.50 | 260.50 | 333.70 | 373.80 | 389.60 | 232.40 | 426.80 | 442.00 | NA | 454.70 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Net | NA | 505.60 | NA | NA | NA | 520.60 | NA | NA | NA | 487.70 | NA | NA | NA | 379.20 | NA | NA | NA | 391.20 | NA | NA | NA | 640.40 | NA | NA | NA | 627.50 | NA | NA | NA | 320.40 | NA | NA | NA | 512.30 | NA | NA | NA | 528.30 | NA | NA | NA | NA | |
| Deferred Tax Assets Other | NA | 23.70 | NA | NA | NA | 37.10 | NA | NA | NA | 11.10 | NA | NA | NA | 6.40 | NA | NA | NA | 5.40 | NA | NA | NA | 0.60 | NA | NA | NA | 6.90 | NA | NA | NA | 15.20 | NA | NA | NA | 11.10 | NA | NA | NA | 15.10 | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Accumulated Amortization | 825.40 | 806.80 | 881.70 | 861.50 | 838.30 | 816.60 | 787.40 | 765.90 | 744.80 | 725.30 | 729.30 | 707.20 | 684.50 | 663.80 | 642.70 | 620.90 | 598.70 | 575.50 | 468.90 | 446.40 | 422.80 | 720.50 | 670.40 | 634.90 | 779.70 | 763.40 | 728.30 | 715.30 | 685.20 | 659.00 | 618.30 | 571.90 | 535.10 | 486.90 | 446.90 | 380.20 | 319.50 | 245.90 | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Five | NA | 33.30 | NA | NA | NA | 34.80 | NA | NA | NA | 35.10 | NA | NA | NA | 35.10 | NA | NA | NA | 87.00 | NA | NA | NA | 93.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Gross | NA | 1232.50 | NA | NA | NA | 1324.90 | NA | NA | NA | 1326.90 | NA | NA | NA | 1379.80 | NA | NA | NA | 1389.20 | NA | NA | NA | 1701.60 | NA | NA | NA | 1850.00 | NA | NA | NA | 1835.70 | NA | NA | NA | 1820.70 | NA | NA | NA | 419.60 | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 4904.90 | 4914.80 | 5082.90 | 5091.00 | 5183.00 | 4864.80 | 4561.90 | 4453.20 | 4128.90 | 4468.60 | 4456.20 | 4438.00 | 4257.70 | 4174.30 | 3739.00 | 3680.50 | 3674.80 | 3851.80 | 3690.90 | 3760.90 | 3871.30 | 10415.20 | 10017.20 | 9897.60 | 10414.60 | 10138.40 | 9396.00 | 9576.80 | 9628.50 | 9134.40 | 8702.80 | 9157.70 | 10270.70 | 9829.40 | 11581.40 | 11498.40 | 11497.00 | 0.00 | NA | NA | NA | 0.00 | |
| Long Term Debt Current | 36.40 | 34.30 | 33.60 | 271.20 | 494.10 | 277.90 | 310.40 | 321.60 | 136.60 | 153.80 | 407.30 | 429.50 | 385.00 | 367.30 | 231.90 | 274.00 | 281.80 | 277.60 | 282.20 | 297.70 | 96.80 | 636.20 | 612.20 | 524.10 | 586.70 | 495.40 | 299.40 | 80.70 | 208.90 | 67.40 | 78.40 | 78.50 | 87.20 | 77.10 | NA | NA | NA | 683.60 | NA | NA | NA | NA | |
| Accounts Payable Current | 1318.20 | 1179.80 | 1073.30 | 1293.80 | 1374.50 | 1302.60 | 1491.40 | 1446.20 | 1361.00 | 1355.80 | 1537.70 | 1516.50 | 1413.20 | 1282.80 | 1299.40 | 1250.40 | 1283.60 | 1294.30 | 1238.00 | 1307.20 | 1247.90 | 2740.30 | 2498.40 | 2476.10 | 2551.20 | 2659.80 | 2556.40 | 2488.70 | 2464.50 | 2600.30 | 2800.90 | 2924.60 | 3729.20 | 3958.70 | 4647.70 | 4092.30 | 4131.50 | 0.00 | NA | NA | NA | 0.00 | |
| Other Accrued Liabilities Current | 113.60 | 98.00 | 155.50 | 193.10 | 173.10 | 164.50 | 148.50 | 144.70 | 145.20 | 141.10 | 131.30 | 105.50 | 104.90 | 138.00 | 147.80 | 162.50 | 163.90 | 163.30 | 201.00 | 194.80 | 249.90 | 278.40 | 259.00 | 288.20 | 406.40 | 347.80 | NA | NA | NA | 182.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accrued Income Taxes Current | 155.70 | 142.10 | 128.50 | 153.30 | 186.90 | 156.50 | 149.80 | 126.60 | 163.20 | 146.80 | 127.90 | 102.80 | 104.70 | 96.70 | 90.50 | 90.90 | 116.70 | 124.60 | 62.50 | 68.40 | 84.90 | 74.10 | 65.70 | 76.60 | 120.40 | 75.70 | 94.00 | 112.00 | 161.40 | 81.90 | 208.20 | 255.30 | 233.00 | 320.30 | 315.10 | 281.50 | 298.30 | 317.50 | NA | NA | NA | NA | |
| Other Liabilities Current | 788.00 | 873.70 | 578.10 | 576.60 | 514.10 | 566.20 | 545.50 | 548.90 | 589.80 | 748.00 | 818.60 | 604.90 | 484.20 | 560.90 | 534.10 | 549.30 | 582.80 | 660.40 | 729.50 | 805.70 | 985.60 | 1368.60 | 1326.70 | 1236.70 | 1403.50 | 1494.50 | 1471.00 | 1796.50 | 1708.40 | 1766.60 | 1435.80 | 1477.40 | 1842.10 | 1687.90 | 2436.30 | 2260.30 | 2190.30 | 0.00 | NA | NA | NA | 0.00 | |
| Contract With Customer Liability Current | 2156.90 | 2148.90 | 2389.40 | 2060.30 | 1917.00 | 1786.60 | 1513.40 | 1401.70 | 1331.60 | 1485.80 | 1237.90 | 1219.00 | 1172.60 | 1156.40 | 711.10 | 804.40 | 834.70 | 1012.90 | 914.60 | 833.60 | 892.50 | 4736.10 | 4643.40 | 4685.40 | 4653.50 | 4585.10 | 4122.50 | 4354.60 | 4252.20 | 4085.10 | 3711.90 | NA | NA | 3314.20 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Next Twelve Months | NA | 199.80 | NA | NA | NA | 167.70 | NA | NA | NA | 180.70 | NA | NA | NA | 184.30 | NA | NA | NA | 150.20 | NA | NA | NA | 252.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Employee Related Liabilities Current | NA | NA | 230.40 | 223.50 | 218.00 | 185.30 | 210.50 | 195.30 | 193.60 | 187.80 | NA | 173.00 | 172.50 | 175.60 | 163.00 | 166.20 | 176.70 | 194.10 | 182.60 | 185.60 | 178.40 | 418.80 | 384.50 | 353.90 | 368.70 | 411.50 | 402.10 | 346.60 | 378.50 | 394.70 | 375.50 | 350.70 | 401.80 | 402.20 | 438.50 | 379.70 | 403.80 | 307.70 | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Next Twelve Months | NA | 34.30 | NA | NA | NA | 277.90 | NA | NA | NA | 153.80 | NA | NA | NA | 367.30 | NA | NA | NA | 277.60 | NA | NA | NA | 636.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability Current | 149.30 | 146.70 | 145.80 | 145.00 | 136.90 | 131.00 | NA | NA | NA | 136.50 | NA | NA | NA | 136.10 | NA | NA | NA | 126.20 | NA | NA | NA | 247.00 | 206.10 | 236.30 | 245.00 | 275.10 | 224.30 | 270.80 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 420.40 | 430.00 | 438.00 | 696.30 | 904.90 | 885.20 | 966.70 | 968.40 | 1023.80 | 1067.30 | 1340.80 | 1429.20 | 1390.70 | 1366.60 | 1366.80 | 1474.70 | 2005.10 | 2004.90 | 2255.80 | 2477.90 | 2531.10 | 3953.90 | 3860.20 | 4507.00 | 4410.60 | 4475.40 | 3908.20 | 3781.80 | 3933.90 | 4191.70 | 4095.50 | 3866.00 | 3823.00 | 3855.00 | NA | NA | NA | 2552.90 | NA | NA | NA | NA | |
| Long Term Debt Noncurrent | 384.00 | 395.70 | 404.40 | 425.10 | 410.80 | 607.30 | 656.30 | 646.80 | 887.20 | 913.50 | 933.50 | 999.70 | 1005.70 | 999.30 | 1134.90 | 1200.70 | 1723.30 | 1727.30 | 1973.60 | 2180.20 | 2434.30 | 3317.70 | 3248.00 | 3982.90 | 3823.90 | 3980.00 | 3608.80 | 3701.10 | 3725.00 | 4124.30 | 4017.10 | 3787.50 | 3735.80 | 3777.90 | NA | NA | NA | 1869.30 | NA | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 121.50 | 100.80 | 89.30 | 77.90 | 60.50 | 54.40 | 77.70 | 66.90 | 76.60 | 92.20 | 47.30 | 57.70 | 58.20 | 55.50 | 42.10 | 48.50 | 58.80 | 47.50 | 62.10 | 80.50 | 60.70 | 79.50 | 78.50 | 77.80 | 57.70 | 138.20 | 172.60 | 222.60 | 275.80 | 209.20 | 351.80 | 355.80 | NA | 419.70 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | NA | 49.30 | 81.20 | 132.30 | 130.80 | 129.30 | 63.00 | 78.50 | 82.40 | 84.40 | 54.40 | 52.20 | 54.60 | 59.70 | 91.20 | 98.80 | 105.20 | 113.40 | 205.00 | 239.50 | 248.90 | 420.80 | 320.40 | 327.30 | 347.40 | 368.60 | 272.30 | 283.10 | 289.30 | 298.90 | 230.10 | 242.40 | 266.20 | 282.00 | 352.10 | 347.50 | 351.20 | 160.00 | NA | NA | NA | NA | |
| Minority Interest | 7.90 | 41.50 | 45.20 | 45.00 | 45.90 | 44.60 | NA | NA | NA | 35.40 | NA | NA | NA | 36.50 | NA | NA | NA | 15.70 | NA | NA | NA | 60.10 | 44.60 | 34.50 | 28.40 | 28.80 | 44.90 | 45.80 | 30.90 | 31.30 | 19.50 | 22.40 | 16.70 | 21.50 | -4.50 | -1.90 | 6.40 | -11.70 | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 354.40 | 315.00 | 301.50 | 237.40 | 213.60 | 119.20 | 134.10 | 130.60 | 125.30 | 145.50 | 147.80 | 146.10 | 140.80 | 138.10 | 145.30 | 143.60 | 150.40 | 148.30 | 116.30 | 114.40 | 119.60 | 297.10 | 309.40 | 336.90 | 416.60 | 430.00 | 316.30 | 460.20 | 421.00 | 503.40 | 413.00 | 379.20 | 507.90 | 477.20 | 472.80 | 407.50 | 390.70 | 301.80 | NA | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 642.50 | 673.70 | 657.30 | 659.80 | 661.60 | 661.50 | 700.10 | 646.20 | 654.90 | 667.10 | 688.90 | 725.50 | 748.50 | 735.70 | 685.10 | 717.60 | 707.40 | 646.80 | 627.10 | 658.00 | 656.40 | 881.00 | 626.20 | 688.00 | 644.90 | 681.70 | 743.40 | 774.80 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability | NA | 820.40 | NA | NA | NA | 792.50 | NA | NA | NA | 803.60 | NA | NA | NA | 871.80 | NA | NA | NA | 773.00 | NA | NA | NA | 1128.00 | NA | NA | NA | 956.80 | 967.70 | 1045.60 | 1133.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due | NA | 1125.70 | NA | NA | NA | 1110.80 | NA | NA | NA | 1166.10 | NA | NA | NA | 1273.60 | NA | NA | NA | 1194.50 | NA | NA | NA | 1249.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | NA | 174.20 | NA | NA | NA | 151.60 | NA | NA | NA | 133.40 | NA | NA | NA | 148.70 | NA | NA | NA | 108.30 | NA | NA | NA | 191.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | NA | 134.60 | NA | NA | NA | 128.00 | NA | NA | NA | 101.40 | NA | NA | NA | 118.90 | NA | NA | NA | 102.30 | NA | NA | NA | 137.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | NA | 72.90 | NA | NA | NA | 91.10 | NA | NA | NA | 89.50 | NA | NA | NA | 96.20 | NA | NA | NA | 83.10 | NA | NA | NA | 117.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Five | NA | 61.90 | NA | NA | NA | 54.10 | NA | NA | NA | 76.50 | NA | NA | NA | 84.90 | NA | NA | NA | 74.70 | NA | NA | NA | 79.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due After Year Five | NA | 482.30 | NA | NA | NA | 518.30 | NA | NA | NA | 584.60 | NA | NA | NA | 640.60 | NA | NA | NA | 675.90 | NA | NA | NA | 471.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Unrecognized Tax Benefits | NA | 141.50 | NA | NA | NA | 118.90 | NA | NA | NA | 66.10 | NA | NA | NA | 35.30 | NA | NA | NA | 32.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 96.30 | NA | NA | NA | 16.60 | NA | NA | NA | 0.00 | |
| Deferred Income Tax Liabilities | NA | 353.70 | NA | NA | NA | 315.30 | NA | NA | NA | 415.10 | NA | NA | NA | 362.20 | NA | NA | NA | 364.40 | NA | NA | NA | 502.10 | NA | NA | NA | 505.20 | NA | NA | NA | 297.20 | NA | NA | NA | 477.30 | NA | NA | NA | 105.20 | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Undiscounted Excess Amount | NA | 305.30 | NA | NA | NA | 318.30 | NA | NA | NA | 362.50 | NA | NA | NA | 401.80 | NA | NA | NA | 421.50 | NA | NA | NA | 121.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 3362.90 | 3363.80 | 3328.30 | 3251.60 | 3071.10 | 3093.80 | 3259.20 | 2972.40 | 3005.90 | 3136.70 | 3068.20 | 3099.60 | 3200.80 | 3240.20 | 3146.90 | 3319.40 | 3466.30 | 3402.70 | 3497.10 | 3586.40 | 3654.10 | 4154.20 | 4189.10 | 4141.10 | 4056.40 | 7659.30 | 10078.90 | 10334.60 | 10342.70 | 10399.60 | 12804.80 | 12985.50 | 13265.10 | 13387.90 | 13729.40 | 13551.20 | 13552.80 | 0.07 | NA | NA | NA | 0.07 | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 3370.80 | 3405.30 | 3373.50 | 3296.60 | 3117.00 | 3138.40 | 3299.20 | 3009.60 | 3045.20 | 3172.10 | 3110.00 | 3131.20 | 3242.70 | 3276.70 | 3174.30 | 3344.40 | 3490.40 | 3418.40 | 3519.40 | 3629.30 | 3695.50 | 4214.30 | 4233.70 | 4175.60 | 4084.80 | 7688.10 | 10123.80 | 10380.40 | 10373.60 | 10430.90 | 12824.30 | 13007.90 | 13281.80 | 13409.40 | 13724.90 | 13549.30 | 13559.20 | 0.07 | NA | NA | NA | 0.07 | |
| Common Stock Value | 398.70 | 400.70 | 404.40 | 411.00 | 419.00 | 423.00 | 425.40 | 428.50 | 430.90 | 432.90 | 435.50 | 438.10 | 441.60 | 442.20 | 446.40 | 452.20 | 452.20 | 450.70 | 450.60 | 450.60 | 449.80 | 449.50 | 449.40 | 449.30 | 448.30 | 447.10 | 447.10 | 446.50 | 448.30 | 450.50 | 452.90 | 457.50 | 462.20 | 465.10 | 467.10 | 467.20 | 466.60 | 0.00 | NA | NA | NA | 0.00 | |
| Additional Paid In Capital Common Stock | 8008.80 | 8081.90 | 8143.70 | 8261.30 | 8419.70 | 8653.40 | 8688.60 | 8708.80 | 8774.30 | 8938.90 | 8979.90 | 9018.10 | 9056.80 | 9109.70 | 9143.80 | 9178.20 | 9169.10 | 9160.80 | 9152.40 | 9144.70 | 9152.10 | 10242.40 | 10227.80 | 10213.60 | 10196.80 | 10182.80 | 10169.70 | 10152.40 | 10169.50 | 10197.00 | 10247.10 | 10335.50 | 10429.30 | 10483.30 | 10529.80 | 10522.40 | 10507.60 | 0.01 | NA | NA | NA | 0.00 | |
| Retained Earnings Accumulated Deficit | -3697.30 | -3761.40 | -3893.40 | -4073.60 | -4244.80 | -4309.80 | -4492.70 | -4726.60 | -4872.50 | -4993.10 | -5025.50 | -5096.40 | -5009.50 | -5010.00 | -4973.90 | -4964.00 | -4969.70 | -4903.80 | -4747.70 | -4714.00 | -4547.00 | -4915.20 | -4879.00 | -4876.00 | -4887.00 | -1563.10 | 901.60 | 1084.00 | 1047.90 | 1114.20 | 3421.10 | 3376.50 | 3369.50 | 3448.00 | 3683.30 | 3562.30 | 2992.20 | -0.01 | NA | NA | NA | 0.00 | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -1347.30 | -1357.40 | -1326.40 | -1347.10 | -1522.80 | -1672.80 | -1362.10 | -1438.30 | -1326.80 | -1242.00 | -1321.70 | -1260.20 | -1288.10 | -1301.70 | -1469.40 | -1347.00 | -1185.30 | -1305.00 | -1358.20 | -1294.90 | -1400.80 | -1622.50 | -1609.10 | -1645.80 | -1701.70 | -1407.50 | -1439.50 | -1348.30 | -1323.00 | -1359.70 | -1313.90 | -1180.10 | -991.90 | -1003.70 | -945.80 | -995.40 | -408.20 | -475.20 | NA | NA | NA | NA | |
| Minority Interest | 7.90 | 41.50 | 45.20 | 45.00 | 45.90 | 44.60 | NA | NA | NA | 35.40 | NA | NA | NA | 36.50 | NA | NA | NA | 15.70 | NA | NA | NA | 60.10 | 44.60 | 34.50 | 28.40 | 28.80 | 44.90 | 45.80 | 30.90 | 31.30 | 19.50 | 22.40 | 16.70 | 21.50 | -4.50 | -1.90 | 6.40 | -11.70 | NA | NA | NA | NA | |
| Stock Issued During Period Value New Issues | -76.50 | 2.20 | 0.00 | -7.00 | -62.20 | 0.00 | -1.50 | 1.50 | -49.70 | 0.00 | 0.20 | -2.70 | -14.60 | 0.20 | 0.00 | 0.00 | -0.10 | 0.10 | 0.00 | 0.80 | 0.30 | -1.70 | 0.10 | 1.00 | -6.40 | 0.00 | NA | NA | NA | 0.00 | 0.00 | 0.10 | 0.10 | 0.60 | 0.00 | -8170.10 | 8170.70 | NA | NA | NA | NA | 0.07 | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 55.50 | 15.20 | 15.20 | 17.40 | 14.10 | 13.20 | 13.90 | 12.70 | 18.50 | 10.20 | 9.10 | 10.50 | 11.10 | 11.60 | 9.90 | 9.10 | 9.90 | 8.40 | 7.70 | 7.30 | 3.40 | 16.40 | 14.20 | 16.80 | 21.60 | 13.10 | 19.90 | 21.10 | 20.40 | 7.40 | 15.90 | 12.90 | 12.90 | 9.50 | 10.20 | 13.30 | 11.40 | NA | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | 10.10 | -30.90 | 20.60 | 175.90 | 150.10 | -310.70 | 76.00 | -111.60 | -84.70 | 79.70 | -54.50 | 26.70 | 11.60 | 170.80 | -125.20 | -166.50 | 120.10 | 93.00 | -64.70 | 93.40 | -36.90 | -6.40 | 38.20 | 59.10 | -305.30 | 34.40 | -95.60 | -24.70 | 37.40 | -51.20 | -134.00 | -188.80 | 13.40 | -14.00 | 50.30 | -5.00 | 67.00 | -25.90 | -43.90 | 98.40 | -28.70 | 0.00 |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 332.50 | 453.60 | 525.10 | 344.20 | 441.70 | 578.90 | 277.90 | 230.90 | -126.70 | 701.10 | 221.90 | 156.20 | -386.20 | 566.40 | 212.00 | -96.90 | -329.40 | 483.50 | 135.90 | -85.90 | 247.80 | 554.80 | 168.10 | -93.90 | 27.90 | 559.10 | 93.90 | 74.10 | 121.40 | 159.30 | 140.50 | -283.60 | -201.60 | -68.30 | -15.30 | 143.30 | 151.00 | 225.40 | -157.80 | 265.80 | 160.40 | NA | |
| Net Cash Provided By Used In Investing Activities | -53.60 | -87.30 | -70.20 | -82.60 | -58.20 | -112.50 | -50.40 | -49.20 | 136.30 | -62.10 | 15.90 | -26.60 | -52.80 | -51.10 | -16.20 | 25.80 | 203.70 | 62.00 | 289.30 | 273.60 | 192.40 | 31.80 | -75.10 | -63.80 | -73.50 | -62.60 | -69.70 | -50.50 | -237.00 | -102.00 | -122.50 | -122.10 | -113.60 | -84.40 | -52.40 | -56.10 | 1442.90 | 187.30 | -39.10 | -123.20 | -25.00 | 0.00 | |
| Net Cash Provided By Used In Financing Activities | -350.90 | -208.50 | -531.60 | -514.90 | -365.90 | -125.50 | -104.60 | -161.70 | -256.20 | -379.80 | -134.90 | -54.30 | -87.50 | -169.90 | -166.10 | -447.60 | -13.10 | -258.00 | -3772.10 | -89.20 | -945.70 | -170.40 | -783.20 | -129.70 | 1.10 | 114.50 | -70.40 | -380.90 | -447.60 | -41.80 | 2.90 | -194.70 | -211.20 | 1.30 | -270.90 | 80.30 | -865.50 | 583.57 | -180.50 | -133.80 | -269.20 | 0.00 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -71.10 | 155.30 | -73.40 | -236.80 | 29.10 | 320.20 | 129.30 | 11.40 | -254.90 | 260.80 | 105.70 | 62.90 | -534.80 | 345.60 | 26.60 | -518.10 | -124.40 | 293.40 | -3359.50 | 102.10 | -516.40 | 563.80 | -456.60 | -237.30 | -252.30 | 685.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 332.50 | 453.60 | 525.10 | 344.20 | 441.70 | 578.90 | 277.90 | 230.90 | -126.70 | 701.10 | 221.90 | 156.20 | -386.20 | 566.40 | 212.00 | -96.90 | -329.40 | 483.50 | 135.90 | -85.90 | 247.80 | 554.80 | 168.10 | -93.90 | 27.90 | 559.10 | 93.90 | 74.10 | 121.40 | 159.30 | 140.50 | -283.60 | -201.60 | -68.30 | -15.30 | 143.30 | 151.00 | 225.40 | -157.80 | 265.80 | 160.40 | NA | |
| Net Income Loss | 260.50 | 242.70 | 309.70 | 269.50 | 142.00 | 224.70 | 274.60 | 186.50 | 157.10 | 53.00 | 90.00 | -87.20 | 0.40 | -37.30 | -10.30 | 2.10 | -61.70 | -155.70 | -32.20 | -167.00 | 368.20 | -39.30 | -3.90 | 11.70 | -3256.10 | -2414.00 | -119.10 | 97.00 | 20.90 | -2259.30 | 136.90 | 105.70 | 95.10 | -153.90 | 121.00 | 164.90 | 190.80 | -133.80 | 302.40 | 104.00 | 147.40 | 0.00 | |
| Profit Loss | 259.90 | 244.60 | 310.90 | 268.30 | 143.30 | 229.70 | 278.40 | 186.30 | 160.90 | 46.70 | 93.70 | -96.30 | 7.80 | -31.30 | -4.60 | 7.80 | -53.70 | -162.00 | -30.60 | -164.90 | 371.90 | -13.90 | 6.40 | 15.30 | -3245.70 | -2430.30 | -115.30 | 113.70 | 19.80 | -2246.50 | 134.20 | 110.10 | 91.40 | -127.50 | 117.90 | 159.00 | 194.30 | -155.00 | 301.70 | 103.80 | 147.30 | NA | |
| Depreciation Depletion And Amortization | 103.60 | 105.90 | 118.20 | 115.20 | 102.40 | 107.10 | 94.00 | 92.10 | 99.50 | 94.50 | 93.30 | 97.00 | 93.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Inventories | 63.70 | -26.30 | -41.00 | 14.30 | 76.30 | -26.30 | -3.60 | -4.30 | 76.20 | -21.70 | 10.20 | 8.00 | 94.70 | 7.60 | -16.10 | 27.60 | 15.90 | -31.80 | -43.30 | -56.60 | -66.00 | -106.60 | -34.90 | 28.50 | 30.20 | -21.00 | 55.70 | 73.40 | 61.50 | 79.80 | 105.40 | 94.50 | 59.70 | 67.10 | -7.80 | -63.60 | -126.60 | -104.30 | -29.50 | 3.10 | -42.00 | NA | |
| Increase Decrease In Accounts Payable | 148.40 | NA | NA | NA | 33.20 | -115.70 | 6.30 | 90.20 | 27.40 | -213.20 | 52.90 | 99.50 | 123.30 | -82.60 | 107.80 | 53.80 | -26.90 | 15.80 | -30.40 | 23.60 | 84.80 | 103.00 | -43.50 | -36.90 | -4.20 | 6.70 | 124.40 | 43.60 | -148.60 | -310.50 | -26.10 | -579.90 | -332.20 | -676.00 | 395.50 | -76.50 | -168.80 | -15.70 | 67.00 | 148.20 | -84.00 | NA | |
| Deferred Income Tax Expense Benefit | 47.30 | -51.30 | NA | NA | 12.50 | -185.40 | NA | NA | NA | -31.30 | NA | NA | NA | 8.10 | -10.30 | -33.80 | 23.00 | -56.10 | -25.00 | 17.90 | -31.90 | 26.80 | 9.30 | 11.50 | -54.30 | 47.20 | 4.90 | -36.70 | -90.80 | 93.40 | -8.40 | 23.70 | -59.90 | 138.10 | 53.20 | -105.60 | 55.90 | -92.80 | 27.40 | -88.50 | -18.20 | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -53.60 | -87.30 | -70.20 | -82.60 | -58.20 | -112.50 | -50.40 | -49.20 | 136.30 | -62.10 | 15.90 | -26.60 | -52.80 | -51.10 | -16.20 | 25.80 | 203.70 | 62.00 | 289.30 | 273.60 | 192.40 | 31.80 | -75.10 | -63.80 | -73.50 | -62.60 | -69.70 | -50.50 | -237.00 | -102.00 | -122.50 | -122.10 | -113.60 | -84.40 | -52.40 | -56.10 | 1442.90 | 187.30 | -39.10 | -123.20 | -25.00 | 0.00 | |
| Payments To Acquire Property Plant And Equipment | 55.60 | 94.50 | 77.30 | 83.60 | 61.80 | 126.20 | 52.60 | 50.80 | 52.00 | 71.50 | 43.60 | 52.80 | 57.30 | 63.60 | 30.90 | 36.10 | 27.30 | 60.50 | 47.30 | 39.70 | 44.20 | 41.00 | 73.10 | 94.20 | 83.50 | 86.00 | 97.90 | 92.30 | 178.20 | 112.90 | 120.40 | 81.60 | 53.20 | 85.30 | 62.90 | 56.30 | 51.20 | 205.30 | 38.70 | 43.40 | 25.50 | NA | |
| Payments For Proceeds From Other Investing Activities | -2.00 | 5.00 | -7.10 | -1.00 | -3.60 | 0.00 | 3.30 | -1.60 | -2.20 | 0.00 | -5.10 | -5.30 | -4.50 | 14.00 | -9.20 | 8.00 | 8.00 | -9.70 | -3.20 | 9.30 | -4.40 | -16.50 | 12.20 | -9.30 | -1.90 | NA | NA | NA | NA | NA | NA | 5.20 | 0.20 | NA | NA | -1.30 | -10.50 | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -350.90 | -208.50 | -531.60 | -514.90 | -365.90 | -125.50 | -104.60 | -161.70 | -256.20 | -379.80 | -134.90 | -54.30 | -87.50 | -169.90 | -166.10 | -447.60 | -13.10 | -258.00 | -3772.10 | -89.20 | -945.70 | -170.40 | -783.20 | -129.70 | 1.10 | 114.50 | -70.40 | -380.90 | -447.60 | -41.80 | 2.90 | -194.70 | -211.20 | 1.30 | -270.90 | 80.30 | -865.50 | 583.57 | -180.50 | -133.80 | -269.20 | 0.00 | |
| Payments Of Dividends | 19.90 | 20.20 | 20.50 | 20.60 | 21.00 | 21.20 | 21.50 | 21.50 | 21.70 | 21.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | NA | NA | 58.10 | 58.10 | NA | 0.00 | 58.90 | 59.00 | NA | 0.00 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | |
| Payments Of Dividends Common Stock | 19.90 | NA | 20.50 | 20.60 | 21.00 | NA | 21.50 | 21.50 | 21.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Dividends Common Stock | NA | NA | 20.50 | 20.60 | 21.00 | NA | 21.50 | 23.40 | 21.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Dividends Common Stock Cash | 19.90 | NA | NA | NA | 21.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | NA | 58.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Proceeds From Payments For Other Financing Activities | 14.80 | -13.20 | -6.30 | -6.80 | -21.40 | 27.40 | -7.70 | -2.20 | -7.30 | 17.00 | -0.90 | -20.20 | -15.40 | 45.50 | -64.80 | -0.40 | -5.10 | -2.80 | -0.30 | -0.70 | -0.40 | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | -2.30 | 1.30 | -0.40 | 1.40 | 78.10 | -2.20 | -75.90 | 1.20 | 1.50 | -0.50 | 20.20 | -19.40 | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2492.70 | 2517.00 | 2647.30 | 2534.70 | 2233.60 | 2367.30 | 2348.40 | 2325.60 | 2042.00 | 2077.70 | 2056.90 | 1972.20 | 1717.40 | 1694.40 | 1733.00 | 1717.20 | 1555.80 | 1523.30 | 1579.40 | 1668.80 | 1632.00 | 3426.10 | 3335.70 | 3158.50 | 3130.30 | 3726.80 | 3335.10 | 3434.20 | 2913.00 | 3323.00 | 3143.80 | 2960.90 | 3125.20 | 3683.00 | 4140.90 | 3845.00 | 3388.00 | 2047.70 | 2375.70 | 2370.50 | 2405.70 | 0.00 | |
| Operating | |||||||||||||||||||||||||||||||||||||||||||
| Subsea | 2208.40 | 2194.20 | 2319.20 | 2216.30 | 1936.20 | 2047.90 | 2028.10 | 2009.10 | 1734.80 | 1720.50 | 1708.30 | 1618.40 | 1387.60 | 1342.50 | 1415.00 | 1414.60 | 1289.10 | 1236.20 | 1312.10 | 1394.30 | 1386.50 | 1338.00 | 1501.80 | 1378.50 | 1253.10 | 1486.80 | 1342.20 | 1508.70 | 1185.30 | 1233.30 | 1209.10 | 1217.40 | 1180.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 284.30 | 322.80 | 328.10 | 318.40 | 297.40 | 319.40 | 320.30 | 316.50 | 307.20 | 357.20 | 348.60 | 353.80 | 329.80 | 351.90 | 318.00 | 302.60 | 266.70 | 287.10 | 267.30 | 274.50 | 245.50 | 262.30 | 225.70 | 241.70 | 329.50 | 407.60 | 396.60 | 420.50 | 392.60 | 417.30 | 402.20 | 401.10 | 371.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Europe And Central Asia | |||||||||||||||||||||||||||||||||||||||||||
| Subsea | 447.70 | NA | 544.50 | 671.30 | 481.70 | NA | 546.90 | 626.30 | 358.90 | NA | 520.00 | 520.50 | 378.50 | NA | 395.00 | 403.60 | 356.00 | NA | 423.20 | 411.30 | 268.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 29.60 | NA | 38.60 | 30.60 | 28.30 | NA | 31.50 | 27.50 | 36.70 | NA | 54.80 | 51.00 | 44.20 | NA | 42.10 | 40.30 | 39.20 | NA | 46.30 | 55.10 | 43.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Africa | |||||||||||||||||||||||||||||||||||||||||||
| Subsea | 402.80 | 367.10 | 374.10 | 247.70 | 252.00 | 427.10 | 274.90 | 221.00 | 295.70 | 306.60 | 187.60 | 216.10 | 210.50 | 212.30 | 216.50 | 253.70 | 183.10 | 234.70 | 257.80 | 270.50 | 292.20 | 271.60 | 254.20 | 168.20 | 214.60 | 161.60 | 143.60 | 373.80 | 145.80 | 54.20 | 162.50 | 261.60 | 279.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 10.60 | 17.10 | 20.00 | 14.00 | 7.50 | 12.80 | 8.30 | 14.90 | 12.80 | 13.20 | 15.20 | 11.00 | 9.70 | 11.90 | 7.60 | 9.60 | 8.50 | 12.80 | 8.50 | 13.10 | 8.20 | 8.10 | 10.50 | 14.70 | 13.60 | 20.00 | 14.90 | 14.90 | 11.30 | 14.50 | 16.30 | 11.40 | 15.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Asia Pacific | |||||||||||||||||||||||||||||||||||||||||||
| Subsea | 137.20 | 211.00 | 162.20 | 115.20 | 250.50 | 158.80 | 204.90 | 123.90 | 91.00 | 122.50 | 77.10 | 59.80 | 71.90 | 101.20 | 162.70 | 202.10 | 221.50 | 190.60 | 244.90 | 250.10 | 241.60 | 228.40 | 220.60 | 185.50 | 137.60 | 211.50 | 171.00 | 177.70 | 99.70 | 164.80 | 118.20 | 137.90 | 112.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 20.10 | 30.20 | 21.40 | 21.00 | 22.70 | 30.40 | 23.20 | 20.40 | 23.20 | 36.30 | 23.50 | 17.50 | 17.90 | 26.60 | 26.40 | 20.60 | 23.60 | 32.00 | 20.90 | 26.80 | 24.00 | 43.00 | 25.70 | 28.00 | 34.30 | 49.90 | 50.30 | 44.10 | 45.00 | 37.30 | 34.10 | 29.70 | 22.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America | |||||||||||||||||||||||||||||||||||||||||||
| Subsea | 880.80 | 757.90 | 862.10 | 854.70 | 628.30 | 484.60 | 761.20 | 583.60 | 676.80 | 530.50 | 653.10 | 558.90 | 440.40 | 391.10 | 411.70 | 332.50 | 324.80 | 348.00 | 211.50 | 263.90 | 320.80 | 257.30 | 239.30 | 296.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 18.80 | 22.40 | 22.20 | 25.10 | 20.60 | 14.20 | 28.80 | 28.30 | 25.30 | 32.40 | 29.80 | 33.50 | 27.20 | 33.20 | 30.10 | 27.20 | 21.60 | 28.90 | 22.70 | 17.20 | 17.90 | 21.70 | 15.10 | 15.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| North America | |||||||||||||||||||||||||||||||||||||||||||
| Subsea | 280.40 | 282.10 | 306.00 | 250.10 | 291.30 | 422.20 | 237.90 | 449.20 | 317.00 | 292.90 | 269.20 | 252.20 | 249.90 | 198.30 | 205.10 | 176.80 | 200.40 | 159.20 | 174.70 | 190.40 | 230.10 | 239.40 | 240.50 | 224.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 114.90 | 104.80 | 108.90 | 109.80 | 116.30 | 107.30 | 114.80 | 123.70 | 125.10 | 140.30 | 137.50 | 150.20 | 146.10 | 145.10 | 146.20 | 144.50 | 116.20 | 106.10 | 99.30 | 92.80 | 74.50 | 75.50 | 63.50 | 76.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Middle East | |||||||||||||||||||||||||||||||||||||||||||
| Subsea | 59.50 | 89.00 | 70.30 | 77.30 | 32.40 | 88.30 | 2.30 | 5.10 | -4.60 | -40.40 | 1.30 | 10.90 | 36.40 | 44.10 | 24.00 | 45.90 | 3.30 | 2.20 | -2.10 | 4.80 | 23.80 | 40.40 | 42.20 | 80.10 | 21.80 | 55.10 | 81.20 | 135.60 | 135.20 | 92.10 | 38.80 | 43.80 | 6.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 90.30 | 110.60 | 117.00 | 117.90 | 102.00 | 125.00 | 113.70 | 101.70 | 84.10 | 86.50 | 87.80 | 90.60 | 84.70 | 90.00 | 65.60 | 60.40 | 57.60 | 61.00 | 69.60 | 69.50 | 74.50 | 74.30 | 64.30 | 55.00 | 50.50 | 64.10 | 61.70 | 69.20 | 52.60 | 67.00 | 47.60 | 44.30 | 54.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Foreign Exchange Contract / Cash Flow Hedging / Reclassification Out Of Accumulated Other Comprehensive Income / Accumulated Gain Loss Net Cash Flow Hedge Parent | 0.30 | -3.00 | -3.00 | -14.00 | -8.80 | -14.30 | -6.60 | -2.60 | 0.90 | -3.60 | -0.50 | -6.80 | -1.70 | -5.50 | -1.40 | 4.10 | -4.60 | -2.10 | -1.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Subsea | 2208.40 | 2194.20 | 2319.20 | 2216.30 | 1936.20 | 2047.90 | 2028.10 | 2009.10 | 1734.80 | 1720.50 | 1708.30 | 1618.40 | 1387.60 | 1342.50 | 1415.00 | 1414.60 | 1289.10 | 1236.20 | 1312.10 | 1394.30 | 1375.20 | 1380.80 | 1488.80 | 1368.20 | 1233.60 | 1577.40 | 1299.70 | 1488.50 | 1185.30 | 1233.30 | 1209.10 | 1184.00 | 1180.20 | 1292.20 | 1478.20 | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 284.30 | 322.80 | 328.10 | 318.40 | 297.40 | 319.40 | 320.30 | 316.50 | 307.20 | 357.20 | 348.60 | 353.80 | 329.80 | 351.90 | 318.00 | 302.60 | 266.70 | 287.10 | 267.30 | 274.50 | 224.00 | 325.20 | 208.90 | 227.10 | 298.00 | 517.90 | 353.40 | 388.10 | 392.60 | 417.30 | 402.20 | 381.20 | 371.60 | 372.30 | 353.90 | NA | NA | NA | NA | NA | NA | NA | |
| Product | 1207.20 | 1119.60 | 1008.70 | 1001.40 | 868.20 | 852.20 | 793.50 | 860.20 | 813.90 | 820.40 | 793.10 | 858.80 | 795.10 | 782.10 | 778.60 | 682.20 | 614.10 | 682.60 | 640.00 | 708.80 | 773.00 | 783.50 | 826.90 | 818.40 | 771.60 | 881.00 | 839.80 | 832.80 | 799.30 | 657.90 | 595.20 | 841.60 | 801.80 | 723.60 | 710.90 | NA | NA | NA | NA | NA | NA | NA | |
| Service | 1209.40 | 1319.90 | 1558.80 | 1459.90 | 1304.00 | 1457.60 | 1491.70 | 1405.70 | 1165.80 | 1185.10 | 1180.70 | 1049.40 | 868.10 | 854.70 | 902.00 | 974.90 | 896.70 | 800.10 | 901.00 | 913.40 | 826.20 | 2606.30 | 2479.00 | 2315.20 | 2307.70 | 2780.20 | 2409.60 | 2548.80 | 2051.10 | 2605.80 | 2487.90 | 2066.00 | 2274.00 | 2909.50 | 3374.90 | NA | NA | NA | NA | NA | NA | NA | |
| Product | |||||||||||||||||||||||||||||||||||||||||||
| Subsea | 1033.00 | 917.40 | 792.90 | 794.80 | 678.50 | 620.90 | 574.20 | 635.70 | 597.60 | 552.40 | 542.60 | 604.30 | 564.80 | 530.40 | 556.00 | 475.90 | 431.50 | 476.00 | 441.60 | 503.10 | 581.80 | 551.70 | 623.60 | 604.00 | 516.10 | 576.50 | 555.90 | 518.30 | 511.80 | 336.50 | 293.10 | 527.50 | 501.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 174.20 | 202.20 | 215.80 | 206.60 | 189.70 | 231.30 | 219.30 | 224.50 | 216.30 | 268.00 | 250.50 | 254.50 | 230.30 | 251.70 | 222.60 | 206.30 | 182.60 | 206.60 | 198.40 | 205.70 | 191.20 | 203.60 | 179.70 | 196.70 | 241.90 | 304.50 | 283.90 | 314.50 | 287.50 | 321.40 | 302.10 | 314.10 | 300.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service | |||||||||||||||||||||||||||||||||||||||||||
| Subsea | 1146.20 | 1251.20 | 1492.70 | 1393.10 | 1239.90 | 1408.00 | 1438.30 | 1355.30 | 1117.50 | 1135.20 | 1126.00 | 996.20 | 815.30 | 799.40 | 845.00 | 920.40 | 845.60 | 751.80 | 861.70 | 875.10 | 793.40 | 774.20 | 865.20 | 764.20 | 717.50 | 884.90 | 743.80 | 970.20 | 645.60 | 868.60 | 885.20 | 656.50 | 652.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surface Technologies | 63.20 | 68.70 | 66.10 | 66.80 | 64.10 | 49.60 | 53.40 | 50.40 | 48.30 | 49.90 | 54.70 | 53.20 | 52.80 | 55.30 | 57.00 | 54.50 | 51.10 | 48.30 | 39.30 | 38.30 | 32.80 | 34.50 | 29.20 | 30.40 | 56.10 | 62.90 | 69.50 | 73.60 | 70.40 | 64.80 | 70.20 | 67.10 | 47.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
FTI vs Oil & Gas Equipment & Services (9 peers) — Energy
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 398.70 | 400.70 | 404.40 | 411.00 | 419.00 | 423.00 | 425.40 | 428.50 | 430.90 | 432.90 | 435.50 | 438.10 | 441.60 | 442.20 | 446.40 | 452.20 | 452.20 | 450.70 | 450.60 | 450.60 | 449.80 | 449.50 | 449.40 | 449.30 | 448.30 | 447.10 | 447.10 | 446.50 | 448.30 | 450.50 | 452.90 | 457.50 | 462.20 | 465.10 | 467.10 | 467.20 | 466.60 | 0.00 | NA | NA | NA | 0.00 | |
| Weighted Average Number Of Diluted Shares Outstanding | 409.90 | NA | 415.70 | 420.50 | 431.20 | NA | 438.80 | 440.10 | 446.30 | NA | 450.30 | 440.10 | 455.00 | NA | 458.10 | 456.80 | 451.10 | NA | 450.70 | 450.60 | 451.10 | NA | 449.40 | 449.50 | 447.50 | NA | 446.90 | 451.20 | 453.30 | NA | 459.00 | 463.30 | 465.70 | NA | 469.70 | 468.40 | 468.90 | NA | 126.90 | 125.20 | 124.40 | NA | |
| Weighted Average Number Of Shares Outstanding Basic | 400.10 | NA | 409.50 | 415.40 | 421.20 | NA | 428.30 | 430.20 | 433.60 | NA | 436.90 | 440.10 | 442.10 | NA | 450.10 | 452.20 | 451.10 | NA | 450.70 | 450.60 | 449.70 | NA | 449.40 | 448.30 | 447.50 | NA | 446.90 | 447.50 | 450.10 | NA | 454.50 | 461.40 | 464.30 | NA | 467.20 | NA | 466.60 | NA | 121.00 | 119.50 | 118.20 | 0.00 | |
| Earnings Per Share Basic | 0.65 | 0.60 | 0.76 | 0.65 | 0.34 | 0.52 | 0.64 | 0.43 | 0.36 | 0.12 | 0.21 | NA | 0.00 | -0.08 | -0.02 | 0.00 | -0.13 | -0.35 | -0.07 | -0.37 | 0.82 | -0.09 | -0.01 | 0.03 | -7.28 | -5.40 | -0.27 | 0.22 | 0.05 | -5.00 | 0.30 | 0.23 | 0.20 | -0.33 | 0.26 | 0.35 | 0.41 | -1.13 | 2.50 | 0.87 | 1.25 | 0.00 | |
| Earnings Per Share Diluted | 0.64 | 0.59 | 0.75 | 0.64 | 0.33 | 0.51 | 0.63 | 0.42 | 0.35 | 0.11 | 0.20 | NA | 0.00 | -0.08 | -0.02 | 0.00 | -0.13 | -0.34 | -0.07 | -0.37 | 0.81 | -0.09 | -0.01 | 0.03 | -7.28 | -5.40 | -0.27 | 0.21 | 0.05 | -5.00 | 0.30 | 0.23 | 0.20 | -0.33 | 0.26 | 0.35 | 0.41 | -1.13 | 2.39 | 0.83 | 1.21 | NA | |
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount | 0.20 | NA | NA | NA | NA | NA | NA | NA | 0.90 | NA | 0.80 | 2.60 | 2.60 | NA | NA | 3.30 | 2.60 | NA | 1.80 | 2.10 | 6.60 | NA | 13.70 | 15.80 | 8.30 | NA | 4.90 | 5.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Incremental Common Shares Attributable To Share Based Payment Arrangements | 9.80 | 0.00 | 6.20 | 5.10 | 10.00 | 0.20 | 10.50 | 9.90 | 12.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Weighted Average Discount Rate Percent | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 |