GPI
EPS: 10.85 Rev: 5.4B Net Inc: 130M
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5407.10 | 5579.90 | 5782.70 | 5703.50 | 5505.30 | 5546.00 | 5221.40 | 4696.40 | 4470.50 | 4480.00 | 4705.10 | 4558.50 | 4130.00 | 4069.00 | 4163.40 | 4145.40 | 3844.40 | 3489.60 | 3509.20 | 3700.40 | 3010.00 | 2922.00 | 3039.60 | 2131.20 | 2690.80 | 3111.40 | 3118.30 | 3005.69 | 2808.38 | 2908.81 | 2889.06 | 2943.46 | 2860.03 | 2920.41 | 3012.29 | 2672.20 | 2518.83 | 2673.63 | 2823.18 | 2782.45 | 2608.36 | 2672.60 | 2800.57 | 2726.48 | 2432.85 | 2538.94 | 2626.45 | 2511.64 | 2260.86 | 2279.49 | 2340.15 | 2335.11 | 1963.83 | 1938.96 | 1976.57 | 1895.83 | 1664.74 | 1625.93 | 1570.39 | 1474.14 | 1409.30 | 1437.75 | 1461.76 | 1418.51 | 1191.15 | |
| Gross Profit | 877.90 | 874.40 | 919.70 | 935.80 | 891.90 | 879.20 | 852.70 | 766.50 | 742.60 | 730.60 | 786.20 | 775.50 | 727.90 | 719.40 | 752.60 | 768.40 | 724.70 | 671.20 | 653.20 | 661.30 | 490.70 | 471.10 | 512.00 | 358.80 | 416.50 | 464.60 | 465.60 | 454.25 | 431.50 | 432.07 | 435.10 | 438.16 | 419.76 | 425.68 | 431.42 | 404.89 | 383.52 | 389.18 | 406.67 | 410.12 | 389.10 | 380.13 | 398.38 | 391.57 | 363.88 | 365.96 | 374.71 | 369.15 | 338.12 | 321.32 | 329.46 | 341.27 | 300.49 | 280.25 | 291.23 | 285.34 | 260.42 | 245.86 | 248.75 | 244.21 | 221.78 | 217.02 | 228.84 | 226.65 | 204.52 | |
| Operating Income Loss | 242.60 | 139.30 | 107.80 | 253.00 | 233.90 | 193.70 | 231.60 | 241.10 | 242.60 | 194.70 | 261.60 | 270.80 | 241.50 | 242.00 | 279.90 | 284.50 | 285.00 | 219.10 | 246.80 | 265.80 | 152.70 | 150.10 | 187.10 | 79.00 | 69.90 | 96.50 | 83.30 | 97.14 | 86.80 | 74.70 | 78.19 | 109.17 | 79.07 | 91.00 | 78.51 | 92.23 | 80.14 | 76.92 | 83.92 | 97.36 | 82.04 | 2.94 | 96.64 | 98.02 | 80.73 | 56.41 | 90.36 | 84.70 | 70.64 | 61.12 | 72.94 | 80.62 | 58.64 | 45.88 | 67.05 | 63.09 | 53.98 | 49.77 | 50.08 | 54.44 | 39.21 | 31.94 | 46.50 | 36.03 | NA | |
| Income Loss From Continuing Operations | 129.90 | 43.00 | 13.10 | 139.80 | 127.70 | 94.60 | 117.10 | 137.90 | 147.40 | 108.80 | 164.10 | 170.30 | 158.80 | 156.70 | 197.10 | 199.30 | 201.10 | 163.20 | 172.50 | 188.80 | 100.90 | 98.80 | 125.70 | 41.60 | 30.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 130.20 | 43.60 | 13.00 | 140.50 | 128.10 | 94.80 | 117.30 | 138.20 | 147.90 | 108.70 | 163.90 | 170.50 | 158.40 | 156.90 | 195.70 | 195.90 | 202.90 | 87.10 | 172.10 | 191.00 | 101.90 | 100.10 | 126.40 | 30.20 | 29.80 | 48.10 | 38.00 | 49.23 | 38.65 | 30.72 | 34.78 | 56.46 | 35.81 | 110.49 | 29.88 | 39.13 | 33.94 | 30.83 | 35.37 | 46.58 | 34.29 | -33.39 | 45.26 | 46.31 | 35.81 | 18.68 | 26.16 | 16.86 | 31.30 | 21.72 | 32.77 | 37.39 | 22.12 | 17.13 | 31.34 | 28.62 | 23.12 | 20.86 | 21.49 | 24.68 | 15.36 | 10.57 | 18.98 | 12.77 | NA | |
| Comprehensive Income Net Of Tax | 117.90 | 40.30 | -6.50 | 179.50 | 141.90 | 50.70 | 136.10 | 134.90 | 150.00 | 105.30 | 154.90 | 194.40 | 152.70 | 184.10 | 319.30 | 188.20 | 238.60 | 97.00 | 161.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Nonoperating Income Expense | NA | 0.00 | 0.00 | -0.10 | 0.30 | 0.00 | -1.10 | -0.10 | 0.50 | -2.20 | 1.90 | -1.30 | -2.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 10062.40 | 10349.60 | 10390.60 | 10229.90 | 9887.00 | 9824.20 | 9976.50 | 8850.30 | 8509.90 | 7774.10 | 7439.60 | 7424.60 | 6923.20 | 6717.50 | 6251.50 | 6102.80 | 6039.60 | 5749.40 | 4757.60 | 4855.90 | 5065.10 | 5089.40 | 4983.40 | 4859.60 | 5441.10 | 5570.20 | 5329.00 | 5225.76 | 5263.49 | 5001.07 | 4880.87 | 4886.74 | 5058.48 | 4871.06 | 4730.99 | 4644.59 | 4489.36 | 4461.90 | 4421.06 | 4500.80 | 4533.85 | 4414.93 | 4292.05 | 4302.97 | 4098.47 | 4141.49 | 3962.51 | 3976.89 | 3825.94 | 3819.48 | 3409.91 | 3409.32 | 3425.96 | 3023.01 | 2866.78 | 2795.26 | 2599.82 | 2476.34 | 2195.30 | 2247.88 | NA | 2201.96 | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 3507.30 | 3662.60 | 3550.10 | 3433.70 | 3508.80 | 3497.30 | 3625.70 | 3170.70 | 2834.80 | 2791.30 | 2375.10 | 2348.90 | 2097.70 | 1985.30 | 1695.10 | 1676.30 | 1647.50 | 1666.20 | 1570.80 | 1689.80 | 1911.20 | 2004.20 | 1916.60 | 1834.60 | 2399.30 | 2516.30 | 2386.50 | 2362.13 | 2433.07 | 2402.37 | 2248.71 | 2271.83 | 2413.20 | 2329.19 | 2232.66 | 2293.87 | 2153.08 | 2150.59 | 2098.44 | 2201.96 | 2254.08 | 2202.95 | 2044.79 | 2099.36 | 1982.49 | 2035.22 | 1929.26 | 2024.20 | 1936.27 | 1967.94 | 1707.97 | 1730.80 | 1739.06 | 1566.18 | 1446.73 | 1385.11 | 1251.24 | 1175.58 | 937.43 | 995.61 | NA | 1019.23 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 41.70 | 32.50 | 30.80 | 52.70 | 70.50 | 34.40 | 58.70 | 64.40 | 41.90 | 57.20 | 52.90 | 22.80 | 21.30 | 47.90 | 20.50 | 26.30 | 16.60 | 14.90 | 296.90 | 198.70 | 82.90 | 87.30 | 66.20 | 72.70 | 19.20 | 23.80 | 41.00 | 37.74 | 33.62 | 15.93 | 32.03 | 41.58 | 33.09 | 28.79 | 66.88 | 26.57 | 33.77 | 20.99 | 22.92 | 24.96 | 22.38 | 13.04 | 21.97 | 24.23 | 26.28 | 40.98 | 50.65 | 21.30 | 17.69 | 20.21 | 26.28 | 10.85 | 17.73 | 4.65 | 38.82 | 9.54 | 21.32 | 14.89 | 11.30 | 12.29 | 44.80 | 19.84 | 96.16 | 32.19 | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 41.70 | 32.50 | 30.80 | 52.70 | 70.50 | 34.40 | 58.70 | 64.40 | 41.90 | 57.20 | 52.90 | 22.80 | 21.30 | 47.90 | 20.50 | 36.70 | 31.80 | 18.70 | 296.90 | 198.70 | 82.90 | 87.30 | 66.20 | 72.70 | 19.20 | 28.10 | 44.60 | 41.54 | 36.85 | 18.72 | 34.39 | 43.63 | 34.56 | 29.63 | 67.50 | 27.30 | NA | 24.25 | NA | NA | NA | 17.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Inventory Net | 2727.80 | 2741.30 | 2732.90 | 2658.20 | 2558.40 | 2636.80 | 2752.20 | 2356.80 | 2101.40 | 1963.40 | 1722.30 | 1718.00 | 1540.00 | 1356.60 | 1185.60 | 1125.50 | 1096.40 | 1073.10 | 850.80 | 1030.20 | 1320.40 | 1468.00 | 1375.70 | 1327.10 | 1992.60 | 1901.70 | 1792.70 | 1793.67 | 1860.91 | 1844.06 | 1733.76 | 1721.25 | 1804.18 | 1763.29 | 1651.79 | 1803.91 | 1729.53 | 1651.82 | 1687.38 | 1784.11 | 1826.53 | 1737.75 | 1634.42 | 1657.11 | 1547.44 | 1556.70 | 1490.52 | 1514.27 | 1537.11 | 1542.32 | 1351.72 | 1358.29 | 1353.12 | 1194.29 | 1107.19 | 1071.93 | 966.21 | 867.47 | 719.68 | 779.68 | NA | 777.77 | NA | NA | NA | |
| Other Assets Current | 16.50 | 17.40 | 25.00 | 23.00 | 23.50 | 18.80 | 49.00 | 101.90 | 15.70 | 25.10 | 15.40 | 17.00 | 19.50 | 19.10 | 18.90 | 20.60 | 19.90 | 50.40 | 46.20 | 19.40 | 19.30 | 18.40 | 22.60 | 21.10 | 12.30 | 15.50 | NA | NA | NA | 26.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill | 2126.50 | 2204.90 | 2241.90 | 2268.80 | 2076.50 | 2057.90 | 2140.70 | 1915.70 | 1842.00 | 1651.90 | 1695.90 | 1691.00 | 1709.40 | 1661.80 | 1612.20 | 1596.60 | 1588.10 | 1420.20 | 1034.50 | 1018.70 | 1019.10 | 997.10 | 993.50 | 989.70 | 999.80 | 1008.30 | 979.00 | 963.50 | 965.88 | 963.92 | 968.77 | 945.84 | 960.11 | 913.03 | 914.22 | 878.78 | 877.04 | 876.76 | 880.39 | 881.98 | 886.29 | 854.91 | 912.64 | 887.20 | 847.67 | 830.38 | 825.00 | 786.26 | 747.09 | 737.30 | 689.87 | 680.86 | 681.08 | 582.38 | 564.90 | 563.18 | 546.35 | 531.46 | 526.49 | 526.65 | NA | 507.96 | NA | NA | NA | |
| Other Assets Noncurrent | 131.00 | 135.10 | 133.40 | 136.20 | 141.10 | 149.10 | 160.20 | 172.60 | 175.90 | 164.60 | 197.20 | 183.10 | 160.00 | 176.80 | 177.60 | 115.20 | 88.80 | 45.00 | 52.70 | 51.70 | 53.60 | 37.20 | 30.00 | 26.70 | 22.50 | 24.80 | 21.10 | 14.88 | 18.55 | 27.32 | 36.17 | 33.19 | 31.67 | 24.25 | 20.60 | 18.90 | 21.54 | 23.79 | 12.94 | 12.66 | 9.73 | 15.49 | 15.97 | 19.23 | 18.07 | 21.56 | 13.25 | 14.19 | 14.28 | 16.38 | 15.74 | 16.39 | 20.82 | 10.62 | 11.18 | 12.46 | 14.63 | 12.98 | 13.66 | 8.62 | NA | 9.79 | NA | NA | NA | |
| Deferred Tax Assets Gross | NA | 160.60 | NA | NA | NA | 167.10 | NA | NA | NA | 141.10 | NA | NA | NA | 148.90 | NA | NA | NA | 166.60 | NA | NA | NA | 188.00 | NA | NA | NA | 176.90 | NA | NA | NA | 97.82 | NA | NA | NA | 105.42 | NA | NA | NA | 123.96 | NA | NA | NA | 110.86 | NA | NA | NA | 99.27 | NA | NA | NA | 98.23 | 2.30 | NA | NA | 87.86 | NA | NA | NA | 82.20 | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 256.00 | 276.00 | 314.90 | 324.00 | 320.90 | 315.30 | 302.90 | 226.60 | 217.90 | 216.50 | 226.70 | 236.30 | 246.70 | 249.10 | 246.90 | 241.60 | 258.40 | 267.80 | 218.00 | 213.20 | 204.80 | 209.90 | 209.90 | 219.10 | 218.70 | 220.10 | 204.70 | 202.72 | 214.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Valuation Allowance | NA | 4.70 | NA | NA | NA | 6.00 | NA | NA | NA | 7.60 | NA | NA | NA | 10.20 | NA | NA | NA | 24.20 | NA | NA | NA | 60.50 | NA | NA | NA | 69.70 | NA | NA | NA | 52.26 | NA | NA | NA | 54.41 | NA | NA | NA | 53.95 | NA | NA | NA | 46.55 | NA | NA | NA | 40.49 | NA | NA | NA | 28.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Net | NA | 155.90 | NA | NA | NA | 161.10 | NA | NA | NA | 133.50 | NA | NA | NA | 138.70 | NA | NA | NA | 142.40 | NA | NA | NA | 127.50 | NA | NA | NA | 107.20 | NA | NA | NA | 45.56 | NA | NA | NA | 51.01 | NA | NA | NA | 70.01 | NA | NA | NA | 64.31 | NA | NA | NA | 58.78 | NA | NA | NA | 69.92 | NA | NA | NA | 76.46 | NA | NA | NA | 71.05 | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 3701.10 | 3403.10 | 3335.20 | 3279.30 | 3503.90 | 3396.80 | 3623.90 | 3097.70 | 2722.00 | 2505.70 | 2174.60 | 2122.30 | 2054.40 | 1921.40 | 1647.10 | 1682.40 | 1618.90 | 1543.60 | 1046.10 | 1272.00 | 1712.50 | 1842.70 | 1812.10 | 1775.10 | 2640.40 | 2422.30 | 2397.30 | 2335.34 | 2436.74 | 2386.57 | 2190.67 | 2116.76 | 2267.16 | 2198.49 | 2136.28 | 2126.85 | 2021.28 | 2053.12 | 2026.55 | 2111.87 | 2103.35 | 2039.47 | 1981.85 | 2010.60 | 1817.11 | 1922.20 | 1802.64 | 1813.05 | 1850.92 | 1865.18 | 1584.52 | 1642.84 | 1663.19 | 1395.58 | 1268.79 | 1270.32 | 1122.08 | 1044.95 | 801.92 | 857.22 | NA | 894.93 | NA | NA | NA | |
| Accounts Payable Current | 719.90 | 732.80 | 737.20 | 733.10 | 727.90 | 738.00 | 737.00 | 490.60 | 588.60 | 499.30 | 533.40 | 549.00 | 509.80 | 488.00 | 468.00 | 437.80 | 439.50 | 457.80 | 381.70 | 424.40 | 439.90 | 442.60 | 408.30 | 442.70 | 410.70 | 527.50 | 483.30 | 485.91 | 507.35 | 419.35 | 428.44 | 442.58 | 491.84 | 412.98 | 436.85 | 330.75 | 347.75 | 356.10 | 354.96 | 313.22 | 327.59 | 280.42 | 290.51 | 304.36 | 250.53 | 288.32 | 292.97 | 283.49 | 280.45 | 254.93 | 201.70 | 237.57 | 255.34 | 167.44 | 164.92 | 166.13 | 144.13 | 148.05 | 128.49 | 109.08 | NA | 92.80 | NA | NA | NA | |
| Accrued Liabilities Current | 427.60 | 432.00 | 438.40 | 414.40 | 432.30 | 418.60 | 380.60 | 316.20 | 326.90 | 303.40 | 301.80 | 301.60 | 287.30 | 271.50 | 263.70 | 261.70 | 289.40 | 258.60 | 266.90 | 267.80 | 243.90 | 226.90 | 230.40 | 199.90 | 197.10 | 206.70 | 213.80 | 198.02 | 208.07 | 197.49 | 207.08 | 189.03 | 194.25 | 177.07 | 208.77 | 173.17 | 185.72 | 176.47 | 193.55 | 182.11 | 194.87 | 185.32 | 158.28 | 161.12 | 169.57 | 172.46 | 160.22 | 142.66 | 150.32 | 140.54 | 133.78 | 144.36 | 136.91 | 128.12 | 117.89 | 117.62 | 113.06 | 109.25 | 92.36 | 95.33 | NA | 83.66 | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Next Twelve Months | NA | 36.30 | NA | NA | NA | 39.00 | NA | NA | NA | 31.80 | NA | NA | NA | 33.70 | NA | NA | NA | 38.40 | NA | NA | NA | 33.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Next Twelve Months | NA | 260.00 | NA | NA | NA | 176.20 | NA | NA | NA | 109.90 | NA | NA | NA | 130.80 | NA | NA | NA | 220.80 | NA | NA | NA | 57.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability Current | 25.10 | 25.10 | 26.90 | 27.60 | 26.00 | 25.80 | 25.30 | 20.30 | 20.00 | 20.90 | 21.40 | 21.20 | 21.40 | 21.80 | 22.80 | 24.10 | 24.90 | 25.90 | 22.00 | 22.00 | 20.20 | 21.50 | 21.50 | 23.60 | 24.40 | 24.60 | 23.90 | 23.50 | 23.91 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt And Capital Lease Obligations | 2851.50 | 3440.50 | 3250.00 | 3056.50 | 2661.10 | 2737.90 | 2695.10 | 2279.30 | 2416.10 | 1989.40 | 2042.50 | 2174.20 | 1903.00 | 1952.20 | 1800.90 | 1851.00 | 1902.90 | 1815.30 | 1276.30 | 1322.00 | 1282.60 | 1294.70 | 1307.80 | 1360.70 | 1137.70 | 1432.10 | 1308.00 | 1295.72 | 1262.58 | 1281.49 | 1304.13 | 1358.00 | 1376.77 | 1318.18 | 1292.69 | 1263.85 | 1224.72 | 1212.81 | 1232.72 | 1250.94 | 1256.68 | 1203.44 | 1084.16 | 1041.85 | 1077.96 | 1008.84 | 938.50 | 938.58 | 665.04 | 663.69 | 560.43 | 541.71 | 549.74 | 555.02 | 546.09 | 516.97 | 494.75 | 482.60 | 473.19 | 453.72 | NA | 412.95 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 314.20 | 331.10 | 328.10 | 332.30 | 307.40 | 295.80 | 256.10 | 256.70 | 259.80 | 256.60 | 254.90 | 246.80 | 247.50 | 238.10 | 227.70 | 212.00 | 201.50 | 180.90 | 159.20 | 156.40 | 158.00 | 141.00 | 135.40 | 135.40 | 135.80 | 145.70 | 131.40 | 134.65 | 136.22 | 134.68 | NA | NA | NA | 124.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 149.30 | 155.80 | 151.80 | 145.80 | 143.30 | 143.30 | 140.20 | 136.10 | 134.30 | 138.60 | 137.70 | 134.40 | 129.00 | 129.80 | 125.20 | 122.50 | 119.40 | 127.70 | 144.40 | 143.40 | 134.50 | 113.20 | 114.80 | 109.00 | 102.00 | 103.60 | 110.50 | 102.57 | 93.47 | 100.95 | 99.46 | 99.30 | 98.16 | 97.12 | 93.47 | 89.95 | 87.88 | 83.81 | 81.78 | 80.53 | 78.92 | 71.86 | 69.69 | 69.53 | 67.70 | 65.90 | 64.26 | 55.90 | 49.05 | 47.98 | 46.20 | 44.81 | 44.44 | 42.41 | 41.05 | 40.70 | 38.61 | 36.47 | 33.25 | 33.44 | NA | 31.04 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 206.80 | 229.90 | 272.40 | 280.00 | 278.80 | 276.20 | 284.90 | 214.30 | 205.50 | 209.40 | 218.50 | 228.10 | 236.80 | 238.40 | 236.50 | 230.40 | 247.70 | 256.60 | 213.10 | 208.10 | 200.80 | 207.60 | 207.10 | 214.20 | 208.90 | 210.70 | 195.50 | 193.42 | 204.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability | NA | 255.00 | NA | NA | NA | 302.00 | NA | NA | NA | 230.30 | NA | NA | NA | 260.20 | NA | NA | NA | 282.60 | NA | NA | NA | 229.10 | NA | NA | NA | 235.40 | 219.40 | 216.93 | 228.24 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due | NA | 402.60 | NA | NA | NA | 470.70 | NA | NA | NA | 339.90 | NA | NA | NA | 379.50 | NA | NA | NA | 380.40 | NA | NA | NA | 330.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | NA | 40.40 | NA | NA | NA | 44.60 | NA | NA | NA | 33.10 | NA | NA | NA | 35.00 | NA | NA | NA | 39.50 | NA | NA | NA | 33.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | NA | 37.10 | NA | NA | NA | 42.70 | NA | NA | NA | 30.20 | NA | NA | NA | 33.00 | NA | NA | NA | 35.30 | NA | NA | NA | 31.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | NA | 29.80 | NA | NA | NA | 39.60 | NA | NA | NA | 28.50 | NA | NA | NA | 30.30 | NA | NA | NA | 32.40 | NA | NA | NA | 26.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Five | NA | 27.10 | NA | NA | NA | 32.70 | NA | NA | NA | 26.10 | NA | NA | NA | 28.80 | NA | NA | NA | 29.50 | NA | NA | NA | 24.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due After Year Five | NA | 232.00 | NA | NA | NA | 272.00 | NA | NA | NA | 190.30 | NA | NA | NA | 218.80 | NA | NA | NA | 205.20 | NA | NA | NA | 182.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Unrecognized Tax Benefits | NA | 2.40 | NA | NA | NA | 2.10 | NA | NA | NA | 2.20 | NA | NA | NA | 2.00 | NA | NA | NA | 2.00 | NA | NA | NA | 2.00 | NA | NA | NA | 2.40 | NA | NA | NA | 1.60 | NA | NA | 1.30 | 1.00 | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | |
| Deferred Income Tax Liabilities | NA | 487.00 | NA | NA | NA | 456.90 | NA | NA | NA | 386.00 | NA | NA | NA | 368.60 | NA | NA | NA | 317.40 | NA | NA | NA | 260.10 | NA | NA | NA | 248.50 | NA | NA | NA | 176.69 | NA | NA | NA | 170.76 | NA | NA | NA | 229.24 | NA | NA | NA | 199.72 | NA | NA | NA | 186.04 | NA | NA | NA | 200.00 | NA | NA | NA | 150.02 | NA | NA | NA | 133.46 | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities | NA | 331.10 | NA | NA | NA | 295.80 | NA | NA | NA | 252.50 | NA | NA | NA | 229.90 | NA | NA | NA | 175.00 | NA | NA | NA | 132.60 | NA | NA | NA | 141.30 | NA | NA | NA | 131.13 | 137.83 | 138.48 | NA | 119.75 | NA | NA | NA | 159.23 | NA | NA | NA | 135.41 | NA | NA | NA | 127.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 51.26 | NA | NA | NA | 30.75 | NA | NA | NA | |
| Deferred Tax Liabilities Other | NA | 0.40 | NA | NA | NA | 1.00 | NA | NA | NA | 0.30 | NA | NA | NA | 1.70 | NA | NA | NA | 1.70 | NA | NA | NA | 2.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.07 | NA | NA | NA | 1.82 | NA | NA | NA | 3.32 | NA | NA | NA | 1.06 | NA | NA | NA | 1.94 | NA | NA | NA | 1.00 | NA | NA | NA | 1.37 | NA | NA | NA | 1.79 | NA | NA | NA | 0.37 | NA | NA | NA | |
| Deferred Tax Liabilities Property Plant And Equipment | NA | 154.80 | NA | NA | NA | 119.50 | NA | NA | NA | 114.70 | NA | NA | NA | 110.00 | NA | NA | NA | 99.40 | NA | NA | NA | 71.10 | NA | NA | NA | 68.00 | NA | NA | NA | 50.17 | NA | NA | NA | 50.17 | NA | NA | NA | 64.47 | NA | NA | NA | 53.62 | NA | NA | NA | 43.07 | NA | NA | NA | 39.28 | NA | NA | NA | 33.37 | NA | NA | NA | 26.45 | NA | NA | NA | 13.13 | NA | NA | NA | |
| Lessee Operating Lease Liability Undiscounted Excess Amount | NA | 147.70 | NA | NA | NA | 168.70 | NA | NA | NA | 109.60 | NA | NA | NA | 119.30 | NA | NA | NA | 97.80 | NA | NA | NA | 101.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Five | NA | 1575.60 | NA | NA | NA | 309.00 | NA | NA | NA | 878.10 | NA | NA | NA | 490.70 | NA | NA | NA | 182.40 | NA | NA | NA | 93.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Four | NA | 318.40 | NA | NA | NA | 917.50 | NA | NA | NA | 517.70 | NA | NA | NA | 193.70 | NA | NA | NA | 99.30 | NA | NA | NA | 144.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Three | NA | 926.00 | NA | NA | NA | 331.50 | NA | NA | NA | 198.90 | NA | NA | NA | 110.60 | NA | NA | NA | 432.40 | NA | NA | NA | 94.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Two | NA | 244.40 | NA | NA | NA | 248.70 | NA | NA | NA | 123.90 | NA | NA | NA | 113.90 | NA | NA | NA | 96.70 | NA | NA | NA | 70.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 2839.60 | 2789.10 | 3053.10 | 3136.00 | 2992.50 | 2974.30 | 2976.20 | 2866.30 | 2772.40 | 2674.40 | 2611.40 | 2518.90 | 2352.50 | 2237.50 | 2214.10 | 2004.50 | 1949.20 | 1825.20 | 1918.60 | 1754.00 | 1576.60 | 1449.60 | 1356.90 | 1215.90 | 1174.60 | 1255.70 | 1186.30 | 1164.07 | 1127.71 | 1095.69 | 1148.35 | 1172.61 | 1178.08 | 1124.28 | 1011.15 | 971.65 | 968.96 | 930.20 | 886.97 | 867.55 | 912.79 | 918.25 | 969.33 | 1004.15 | 959.83 | 978.01 | 985.33 | 967.07 | 1057.06 | 1035.17 | 1022.94 | 990.49 | 961.16 | 860.28 | 842.28 | 845.77 | 798.97 | 807.10 | 788.76 | 813.91 | NA | 784.37 | NA | NA | NA | |
| Common Stock Value | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | NA | 0.26 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 392.50 | 388.50 | 382.40 | 372.00 | 360.30 | 356.10 | 367.00 | 359.70 | 351.70 | 349.10 | 345.80 | 339.80 | 333.60 | 338.70 | 336.80 | 331.80 | 324.20 | 325.80 | 320.20 | 313.60 | 305.70 | 308.30 | 304.00 | 300.00 | 287.80 | 295.30 | 291.90 | 288.20 | 287.12 | 292.77 | 290.67 | 288.49 | 286.24 | 291.46 | 288.97 | 287.41 | 285.45 | 290.90 | 287.02 | 284.89 | 283.20 | 291.09 | 288.75 | 287.05 | 283.94 | 286.85 | 286.35 | 259.78 | 368.73 | 368.64 | 369.20 | 367.57 | 363.51 | 332.84 | 334.94 | 368.07 | 330.53 | 363.38 | 368.78 | 367.30 | NA | 363.97 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 4545.50 | 4421.90 | 4384.40 | 4377.90 | 4243.90 | 4122.40 | 4033.90 | 3923.00 | 3791.30 | 3649.80 | 3547.20 | 3389.70 | 3225.50 | 3073.60 | 2922.30 | 2732.50 | 2542.70 | 2345.90 | 2265.00 | 2099.10 | 1914.20 | 1817.90 | 1723.30 | 1596.90 | 1566.70 | 1542.40 | 1499.80 | 1466.96 | 1422.58 | 1394.82 | 1368.95 | 1339.18 | 1288.05 | 1246.32 | 1141.07 | 1116.19 | 1082.10 | 1053.30 | 1027.39 | 996.94 | 955.33 | 926.17 | 964.70 | 924.47 | 883.00 | 852.06 | 838.17 | 816.06 | 803.30 | 776.10 | 758.50 | 729.87 | 696.37 | 677.86 | 664.12 | 636.18 | 610.99 | 591.04 | 573.12 | 554.64 | NA | 519.84 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | 19.30 | 31.60 | 34.90 | 54.40 | 15.40 | 1.60 | 45.80 | 27.00 | 30.30 | 28.10 | 31.60 | 40.60 | 16.70 | 22.50 | -4.70 | -128.30 | -120.60 | -156.20 | -166.10 | -155.90 | -156.20 | -184.00 | -206.30 | -213.30 | -206.00 | -147.00 | -169.50 | -152.53 | -138.75 | -137.77 | -128.89 | -126.36 | -105.95 | -123.23 | -126.42 | -136.27 | -140.15 | -146.94 | -157.45 | -154.40 | -144.86 | -137.98 | -145.81 | -103.34 | -117.12 | -81.98 | -59.50 | -39.93 | -44.24 | -51.68 | -46.34 | -48.68 | -38.82 | -33.06 | -34.29 | -33.16 | -26.44 | -29.24 | -27.99 | -17.16 | -15.62 | -18.75 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 10.90 | 6.50 | 6.70 | 8.20 | 7.60 | 5.20 | 5.70 | 6.60 | 7.60 | 4.60 | 5.00 | 4.80 | 5.80 | 5.80 | 6.20 | 7.00 | 8.00 | 9.30 | 5.70 | 6.80 | 6.40 | 5.30 | 5.30 | 16.60 | 5.10 | 4.40 | 4.40 | 3.91 | 6.07 | 4.46 | 4.30 | 4.24 | 5.63 | 4.28 | 4.13 | 4.38 | 6.06 | 6.08 | 4.64 | 4.61 | 5.44 | 4.99 | 5.09 | 5.99 | 4.87 | 4.13 | 3.98 | 4.21 | 3.65 | 3.42 | 3.50 | 3.54 | 3.39 | 2.98 | 3.00 | 3.02 | 2.88 | 2.58 | 2.77 | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 92.40 | 129.20 | 155.00 | 251.60 | 158.70 | 212.60 | 243.90 | -124.10 | 253.90 | -202.30 | 153.50 | 95.60 | 143.40 | 52.50 | 173.20 | 133.40 | 226.80 | 142.10 | 365.40 | 512.80 | 239.30 | 92.70 | 24.50 | 644.10 | 44.10 | 60.10 | 57.85 | 125.01 | 127.94 | -87.44 | 94.31 | 114.32 | 148.78 | -110.94 | 255.18 | -16.88 | 71.56 | -1.75 | 213.75 | 56.79 | 116.08 | -89.82 | 150.29 | 22.41 | 58.17 | -73.55 | 140.90 | -2.26 | 133.19 | -76.59 | 41.66 | 25.38 | 61.93 | -68.03 | 38.43 | -36.27 | -9.45 | -101.80 | 100.74 | 145.92 | 54.45 | -16.28 | 3.87 | NA | NA | |
| Net Cash Provided By Used In Investing Activities | 181.80 | -12.20 | -287.80 | -330.30 | -41.00 | -73.30 | -540.30 | -50.80 | -618.20 | -20.30 | 23.30 | -264.50 | -104.60 | -158.70 | -30.30 | -91.10 | -204.50 | -1088.20 | -69.70 | -17.10 | -76.70 | 4.10 | -17.60 | -30.10 | -31.10 | -98.10 | -121.89 | -64.82 | -6.79 | -22.53 | -57.65 | 28.54 | -116.37 | -65.86 | -126.93 | -77.92 | -41.88 | -17.02 | -49.15 | -36.82 | -71.05 | -9.64 | -109.22 | -93.80 | -71.84 | -79.42 | -73.27 | -113.28 | -81.08 | -202.07 | -8.01 | 1.69 | -60.27 | -43.12 | -28.55 | -80.27 | -72.51 | -63.98 | -21.32 | -81.48 | -45.99 | -39.80 | -5.89 | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -264.40 | -115.60 | 111.70 | 56.40 | -83.60 | -159.80 | 294.50 | 197.00 | 349.40 | 226.90 | -144.70 | 170.00 | -67.00 | 131.10 | -154.50 | -34.20 | -9.70 | 668.20 | -195.10 | -381.50 | -165.60 | -77.70 | -11.40 | -560.50 | -18.50 | 23.10 | 67.67 | -55.27 | -102.50 | 94.70 | -45.78 | -130.93 | -27.53 | 139.59 | -88.69 | 87.75 | -17.16 | 17.05 | -166.73 | -18.80 | -36.52 | 90.78 | -39.69 | 67.96 | 1.96 | 144.85 | -36.62 | 105.80 | -42.38 | 274.45 | -16.56 | -33.49 | 11.60 | 77.00 | 20.19 | 105.50 | 88.13 | 169.44 | -80.24 | -96.93 | 16.38 | -20.11 | 65.79 | NA | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | 9.20 | 1.70 | -21.90 | -17.80 | 36.10 | -24.30 | -5.70 | 22.50 | -15.30 | 4.30 | 30.20 | 1.50 | -26.60 | 27.30 | -16.10 | 4.90 | 13.10 | -278.30 | 98.30 | 115.70 | -4.30 | 21.10 | -6.50 | 53.50 | -8.90 | -16.60 | 3.08 | 4.68 | 18.14 | -15.67 | -9.24 | 9.07 | 4.93 | -37.87 | 40.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -0.70 | 0.30 | -0.70 | 4.40 | 2.00 | -3.70 | NA | NA | -0.30 | 0.00 | -2.00 | 0.50 | 1.60 | 2.40 | -4.50 | -3.10 | 0.40 | -0.40 | -2.30 | 1.50 | -1.30 | 2.00 | -2.00 | 0.00 | -3.40 | -1.60 | -0.55 | -0.24 | -0.52 | -0.40 | -0.13 | -2.86 | 0.05 | -0.88 | 0.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 92.40 | 129.20 | 155.00 | 251.60 | 158.70 | 212.60 | 243.90 | -124.10 | 253.90 | -202.30 | 153.50 | 95.60 | 143.40 | 52.50 | 173.20 | 133.40 | 226.80 | 142.10 | 365.40 | 512.80 | 239.30 | 92.70 | 24.50 | 644.10 | 44.10 | 60.10 | 57.85 | 125.01 | 127.94 | -87.44 | 94.31 | 114.32 | 148.78 | -110.94 | 255.18 | -16.88 | 71.56 | -1.75 | 213.75 | 56.79 | 116.08 | -89.82 | 150.29 | 22.41 | 58.17 | -73.55 | 140.90 | -2.26 | 133.19 | -76.59 | 41.66 | 25.38 | 61.93 | -68.03 | 38.43 | -36.27 | -9.45 | -101.80 | 100.74 | 145.92 | 54.45 | -16.28 | 3.87 | NA | NA | |
| Net Income Loss | 130.20 | 43.60 | 13.00 | 140.50 | 128.10 | 94.80 | 117.30 | 138.20 | 147.90 | 108.70 | 163.90 | 170.50 | 158.40 | 156.90 | 195.70 | 195.90 | 202.90 | 87.10 | 172.10 | 191.00 | 101.90 | 100.10 | 126.40 | 30.20 | 29.80 | 48.10 | 38.00 | 49.23 | 38.65 | 30.72 | 34.78 | 56.46 | 35.81 | 110.49 | 29.88 | 39.13 | 33.94 | 30.83 | 35.37 | 46.58 | 34.29 | -33.39 | 45.26 | 46.31 | 35.81 | 18.68 | 26.16 | 16.86 | 31.30 | 21.72 | 32.77 | 37.39 | 22.12 | 17.13 | 31.34 | 28.62 | 23.12 | 20.86 | 21.49 | 24.68 | 15.36 | 10.57 | 18.98 | 12.77 | NA | |
| Deferred Income Tax Expense Benefit | -13.70 | 3.90 | 1.10 | 11.00 | 8.80 | 15.90 | 8.30 | -1.20 | 0.60 | 10.50 | 5.50 | -4.30 | 7.00 | 10.60 | 6.10 | 4.10 | 7.20 | 23.30 | 3.30 | -1.50 | 5.90 | 1.90 | 0.20 | -2.60 | -0.40 | 12.60 | -1.54 | 1.05 | 4.09 | -0.61 | -1.50 | 2.92 | 2.67 | -62.16 | 5.01 | 5.59 | 5.50 | -0.18 | 6.36 | 2.98 | 5.00 | -1.25 | 5.04 | 4.78 | 3.32 | 5.83 | -2.42 | 6.00 | 2.91 | 5.81 | 7.31 | 0.16 | 9.13 | 2.53 | 4.68 | 3.01 | 3.06 | 8.54 | 2.17 | 7.06 | 7.05 | 1.05 | 10.06 | NA | NA | |
| Share Based Compensation | 10.90 | 6.50 | 6.70 | 8.20 | 7.60 | 5.20 | 5.80 | 6.60 | 7.60 | 4.60 | 5.00 | 4.70 | 5.80 | 5.80 | 6.20 | 7.00 | 8.00 | 9.30 | 5.80 | 6.80 | 6.40 | 5.30 | 5.30 | 16.60 | 5.10 | 4.40 | 4.40 | 3.90 | 6.10 | 4.50 | 4.40 | 4.30 | 5.64 | 4.29 | 4.10 | 4.40 | 6.07 | 6.19 | 4.66 | 4.66 | 5.51 | 4.68 | 4.70 | 4.56 | 4.89 | 4.14 | 4.00 | 4.20 | 3.66 | 3.43 | 3.50 | 3.60 | 3.40 | 2.99 | 3.00 | 3.00 | 2.89 | 2.59 | 2.80 | 2.80 | 2.74 | 2.44 | 2.33 | NA | NA | |
| Income Taxes Paid Net | 5.30 | 22.70 | 33.30 | 51.00 | 1.10 | 31.30 | 39.60 | 68.90 | 6.20 | 51.90 | 53.20 | 73.00 | 5.70 | 46.30 | 56.70 | 91.40 | 7.80 | 60.40 | 49.10 | 52.50 | 1.00 | 37.80 | 33.00 | -0.60 | -6.20 | 13.50 | 15.40 | NA | NA | 9.80 | 18.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 86.50 | 56.00 | 83.70 | 49.70 | 78.80 | 53.90 | 69.80 | 47.40 | 52.50 | 34.30 | 49.20 | 29.90 | 40.90 | 19.10 | 31.00 | 14.20 | 28.60 | 11.30 | 22.90 | 13.30 | 25.30 | 14.80 | 20.70 | 37.10 | 19.90 | 42.20 | 18.70 | 42.50 | 21.90 | 44.20 | 21.50 | 42.60 | 20.30 | 41.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | 181.80 | -12.20 | -287.80 | -330.30 | -41.00 | -73.30 | -540.30 | -50.80 | -618.20 | -20.30 | 23.30 | -264.50 | -104.60 | -158.70 | -30.30 | -91.10 | -204.50 | -1088.20 | -69.70 | -17.10 | -76.70 | 4.10 | -17.60 | -30.10 | -31.10 | -98.10 | -121.89 | -64.82 | -6.79 | -22.53 | -57.65 | 28.54 | -116.37 | -65.86 | -126.93 | -77.92 | -41.88 | -17.02 | -49.15 | -36.82 | -71.05 | -9.64 | -109.22 | -93.80 | -71.84 | -79.42 | -73.27 | -113.28 | -81.08 | -202.07 | -8.01 | 1.69 | -60.27 | -43.12 | -28.55 | -80.27 | -72.51 | -63.98 | -21.32 | -81.48 | -45.99 | -39.80 | -5.89 | NA | NA | |
| Payments To Acquire Property Plant And Equipment | 84.00 | 77.80 | 68.30 | 71.70 | 52.20 | 92.50 | 49.70 | 39.70 | 63.20 | 48.00 | 50.70 | 50.90 | 35.80 | 62.20 | 30.30 | 29.10 | 33.90 | 55.20 | 24.60 | 26.50 | 37.30 | 24.40 | 18.30 | 28.90 | 31.60 | 52.30 | 30.26 | 67.53 | 41.71 | 22.82 | 29.98 | 40.28 | 47.95 | 71.52 | 77.04 | 20.82 | 46.45 | 30.83 | 55.42 | 36.57 | 33.70 | 41.91 | 29.85 | 25.33 | 23.16 | 59.05 | 22.62 | 41.63 | 27.09 | 38.97 | 16.59 | 27.33 | 19.97 | 20.61 | 29.44 | 20.82 | 17.62 | 15.51 | 21.58 | 8.17 | 15.31 | 46.42 | 9.02 | NA | NA | |
| Payments For Proceeds From Other Investing Activities | NA | NA | 0.10 | NA | NA | -0.20 | 0.00 | 0.10 | -9.50 | 9.60 | -1.10 | -1.40 | 1.20 | 0.80 | -10.20 | 8.30 | 2.40 | 12.90 | 20.50 | NA | NA | NA | NA | 0.00 | 0.00 | -0.10 | -0.20 | 0.10 | 0.20 | NA | 0.00 | 0.14 | -0.14 | -0.08 | 0.55 | 0.39 | -2.46 | -0.04 | 0.23 | -3.26 | 0.11 | -0.37 | 0.25 | -6.01 | -0.29 | -1.13 | -0.29 | 4.59 | 1.54 | 0.28 | -1.58 | -0.12 | -0.45 | 0.02 | -2.42 | -0.10 | -0.29 | -0.92 | 0.34 | -0.64 | -0.11 | -1.70 | -0.20 | NA | NA | |
| Payments To Acquire Businesses Net Of Cash Acquired | 0.60 | 0.50 | 225.90 | 305.30 | 15.10 | 24.30 | 562.20 | 0.60 | 689.70 | 2.40 | 0.20 | 286.60 | 76.90 | 104.50 | 106.10 | 70.40 | 247.70 | 1025.00 | 24.70 | 0.00 | 49.90 | 0.00 | 0.00 | NA | NA | 46.20 | NA | 0.00 | 0.00 | 0.00 | 60.48 | 3.37 | 71.50 | -0.00 | 108.99 | 0.00 | 0.10 | 0.00 | 2.59 | 3.63 | 51.11 | 0.00 | 81.47 | 80.64 | 50.14 | 27.29 | 179.98 | 76.63 | 52.65 | 163.19 | 16.90 | 31.50 | 58.27 | 61.43 | 1.57 | 59.63 | 55.32 | 49.66 | 0.00 | 74.90 | 35.03 | 0.26 | -0.19 | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -264.40 | -115.60 | 111.70 | 56.40 | -83.60 | -159.80 | 294.50 | 197.00 | 349.40 | 226.90 | -144.70 | 170.00 | -67.00 | 131.10 | -154.50 | -34.20 | -9.70 | 668.20 | -195.10 | -381.50 | -165.60 | -77.70 | -11.40 | -560.50 | -18.50 | 23.10 | 67.67 | -55.27 | -102.50 | 94.70 | -45.78 | -130.93 | -27.53 | 139.59 | -88.69 | 87.75 | -17.16 | 17.05 | -166.73 | -18.80 | -36.52 | 90.78 | -39.69 | 67.96 | 1.96 | 144.85 | -36.62 | 105.80 | -42.38 | 274.45 | -16.56 | -33.49 | 11.60 | 77.00 | 20.19 | 105.50 | 88.13 | 169.44 | -80.24 | -96.93 | 16.38 | -20.11 | 65.79 | NA | NA | |
| Payments Of Dividends Common Stock | 6.60 | 6.10 | 6.40 | 6.50 | 6.60 | 6.20 | 6.30 | 6.30 | 6.40 | 6.20 | 6.30 | 6.30 | 6.40 | 5.60 | 6.00 | 6.00 | 6.10 | 6.00 | 6.20 | 6.10 | 5.60 | 5.50 | 0.00 | 0.00 | 5.50 | 5.50 | 5.11 | 4.85 | 4.84 | 4.86 | 5.18 | 5.34 | 5.50 | 5.25 | 5.02 | 5.05 | 5.15 | 4.93 | 4.93 | 4.98 | 5.15 | 5.16 | 5.04 | 4.84 | 4.89 | 4.81 | 4.06 | 4.12 | 4.12 | 4.13 | 4.15 | 3.90 | 3.63 | 3.40 | 3.42 | 3.43 | 3.18 | 2.95 | 3.01 | 2.63 | 2.62 | NA | NA | NA | NA | |
| Dividends Common Stock Cash | 6.60 | 6.10 | 6.50 | 6.50 | 6.60 | 6.40 | 6.40 | 6.40 | 6.40 | 6.20 | 6.40 | 6.40 | 6.50 | 5.70 | 6.00 | 6.10 | 6.20 | 6.20 | 6.30 | 6.00 | 5.60 | 5.50 | 0.00 | 0.00 | 5.50 | 5.50 | 5.20 | 4.84 | 4.83 | 4.85 | 5.20 | 5.33 | 5.48 | 5.23 | 5.01 | 5.04 | 5.14 | 4.92 | 4.92 | 4.96 | 5.13 | 5.15 | 5.03 | 4.83 | 4.88 | 4.79 | 4.04 | 4.11 | 4.10 | 4.12 | 4.14 | 3.88 | 3.62 | -23.37 | 3.39 | 3.43 | 3.17 | 2.94 | 13.51 | NA | NA | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 72.40 | 305.00 | 82.50 | 44.50 | 122.80 | 32.00 | 29.80 | 46.00 | 53.80 | 42.30 | 64.50 | 31.30 | 34.70 | 161.70 | 105.40 | 138.90 | 115.20 | 192.00 | 0.00 | NA | NA | 31.30 | 0.00 | 0.00 | 48.90 | NA | 0.00 | 0.00 | 0.00 | 75.30 | 57.35 | 42.08 | 9.20 | 0.00 | 1.07 | NA | 0.00 | 0.00 | 12.36 | 83.30 | 31.95 | 30.73 | 33.62 | 16.95 | 16.18 | 19.86 | 0.01 | 0.00 | 16.94 | NA | 0.00 | -0.39 | 0.39 | 0.00 | 2.82 | 9.12 | -0.62 | 5.87 | 30.90 | NA | NA | 0.00 | 7.52 | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5407.10 | 5579.90 | 5782.70 | 5703.50 | 5505.30 | 5546.00 | 5221.40 | 4696.40 | 4470.50 | 4480.00 | 4705.10 | 4558.50 | 4130.00 | 4069.00 | 4163.40 | 4145.40 | 3844.40 | 3489.60 | 3509.20 | 3700.40 | 3010.00 | 2922.00 | 3039.60 | 2131.20 | 2690.80 | 3111.40 | 3118.30 | 3005.69 | 2808.38 | 2908.81 | 2889.06 | 2943.46 | 2860.03 | 2920.41 | 3012.29 | 2672.20 | 2518.83 | 2673.63 | 2823.18 | 2782.45 | 2608.36 | 2672.60 | 2800.57 | 2726.48 | 2432.85 | 2538.94 | 2626.45 | 2511.64 | 2260.86 | 2279.49 | 2340.15 | 2335.11 | 1963.83 | 1938.96 | 1976.57 | 1895.83 | 1664.74 | 1625.93 | 1570.39 | 1474.14 | 1409.30 | 1437.75 | 1461.76 | 1418.51 | 1191.15 | |
| New And Used Vehicles | 4486.80 | 4649.90 | 4807.90 | 4747.40 | 4587.00 | 4640.30 | 4347.30 | 3921.70 | 3705.40 | 3747.90 | 3938.80 | 3806.20 | 3416.60 | 3377.90 | 3461.50 | 3452.50 | 3198.50 | 2705.70 | 2933.90 | 3147.30 | 2522.40 | 2499.80 | 2534.60 | 1752.50 | 2207.70 | 2602.50 | 2607.20 | 2500.27 | 2325.83 | 2430.08 | 2418.47 | 2470.28 | 2398.19 | 2462.19 | 2558.11 | 2234.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| New Vehicles Retail | 2562.40 | 2767.10 | 2807.40 | 2735.50 | 2680.00 | 2858.10 | 2567.60 | 2364.20 | 2182.60 | 2311.20 | 2264.50 | 2243.20 | 1955.70 | 1972.70 | 1883.30 | 1851.30 | 1745.10 | 1529.90 | 1576.20 | 1855.30 | 1543.40 | 1595.30 | 1580.70 | 1062.70 | 1342.20 | 1681.90 | 1652.20 | 1565.38 | 1414.48 | 1572.71 | 1539.50 | 1555.57 | 1513.59 | 1661.31 | 1710.24 | 1448.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Parts And Service | 704.40 | 700.20 | 733.90 | 718.40 | 692.10 | 680.20 | 660.00 | 574.50 | 576.20 | 545.00 | 566.90 | 562.00 | 548.30 | 518.40 | 515.60 | 502.60 | 472.90 | 410.80 | 427.60 | 392.10 | 360.60 | 361.10 | 375.60 | 282.00 | 370.60 | 379.20 | 383.50 | 378.17 | 369.17 | 354.74 | 354.50 | 358.13 | 349.51 | 343.51 | 343.19 | 331.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicles Retail | 1774.90 | 1739.30 | 1852.10 | 1848.20 | 1755.40 | 1653.40 | 1656.50 | 1453.20 | 1416.80 | 1334.50 | 1559.60 | 1450.60 | 1348.90 | 1319.40 | 1488.60 | 1505.40 | 1359.90 | 1096.10 | 1248.30 | 1195.60 | 898.80 | 818.30 | 867.20 | 641.20 | 779.00 | 838.80 | 869.70 | 838.90 | 819.20 | 771.24 | 792.40 | 821.85 | 780.57 | 709.07 | 743.04 | 685.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicles Wholesale | 149.50 | 143.50 | 148.40 | 163.80 | 151.60 | 128.90 | 123.20 | 104.30 | 106.00 | 102.20 | 114.70 | 112.50 | 112.00 | 85.70 | 89.60 | 95.80 | 93.50 | 79.70 | 109.40 | 96.40 | 80.20 | 86.20 | 86.70 | 48.70 | 86.50 | 81.80 | 85.30 | 96.00 | 92.14 | 86.12 | 86.57 | 92.85 | 104.03 | 91.81 | 104.83 | 99.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Financial Service | 215.90 | 229.80 | 240.90 | 237.80 | 226.20 | 225.60 | 214.10 | 200.10 | 188.90 | 187.10 | 199.40 | 190.30 | 165.10 | 172.70 | 186.30 | 190.20 | 173.00 | 145.70 | 147.70 | 161.00 | 127.00 | 129.20 | 129.50 | 96.70 | 112.50 | 129.70 | 127.60 | 127.25 | 113.38 | 123.99 | 116.08 | 115.06 | 112.32 | 114.70 | 110.99 | 106.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| United Kingdom | 1643.30 | 1330.00 | 1504.80 | 1526.40 | 1583.50 | 1311.30 | 1250.30 | 775.20 | 824.80 | 707.50 | 805.50 | 758.90 | 787.70 | 654.80 | 679.10 | 708.20 | 753.00 | 634.90 | 750.40 | 700.70 | 549.60 | 501.80 | 740.80 | 263.50 | 590.70 | 572.50 | 584.60 | 614.43 | 642.16 | 523.88 | 585.90 | 666.88 | 660.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| United States | 3763.80 | 4249.90 | 4277.90 | 4177.20 | 3921.80 | 4234.90 | 3971.10 | 3921.20 | 3645.70 | 3772.50 | 3899.70 | 3799.60 | 3342.40 | 3414.30 | 3484.30 | 3437.20 | 3091.30 | 2854.70 | 2662.40 | 2924.90 | 2404.30 | 2420.10 | 2244.60 | 1831.10 | 2007.60 | 2419.90 | 2422.80 | 2278.68 | 2062.78 | 2266.76 | 2200.20 | 2168.00 | 2088.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| New And Used Vehicles | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| United Kingdom | 1422.70 | 1141.00 | 1299.60 | 1324.80 | 1381.90 | 1132.90 | 1089.20 | 681.80 | 726.20 | 621.20 | 715.00 | 671.00 | 695.60 | 576.10 | 601.20 | 634.00 | 670.30 | 560.70 | 671.50 | 634.60 | 482.60 | 434.90 | 664.20 | 235.30 | 520.90 | 503.20 | 515.00 | 543.11 | 567.39 | 456.44 | 519.80 | 593.27 | 593.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| United States | 3064.10 | 3508.90 | 3508.30 | 3422.70 | 3205.00 | 3507.50 | 3258.00 | 3239.90 | 2979.20 | 3126.60 | 3223.80 | 3135.20 | 2721.00 | 2801.80 | 2860.30 | 2818.50 | 2528.20 | 2339.70 | 2178.80 | 2448.40 | 1993.00 | 2006.70 | 1825.20 | 1487.10 | 1605.50 | 1993.90 | 1995.20 | 1858.53 | 1668.99 | 1870.03 | 1809.30 | 1781.67 | 1707.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| New Vehicles Retail | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| United Kingdom | 710.40 | 527.10 | 620.40 | 602.50 | 711.20 | 574.10 | 550.70 | 354.60 | 382.80 | 321.90 | 344.40 | 327.60 | 347.10 | 316.00 | 296.40 | 289.50 | 312.00 | 263.60 | 305.40 | 301.20 | 263.20 | 221.70 | 376.60 | 127.20 | 296.30 | 283.50 | 290.70 | 302.22 | 318.57 | 246.03 | 278.00 | 338.63 | 354.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| United States | 1852.00 | 2240.00 | 2187.00 | 2132.90 | 1968.70 | 2283.90 | 2016.80 | 2009.50 | 1799.80 | 1989.30 | 1920.20 | 1915.50 | 1608.60 | 1656.70 | 1586.90 | 1561.70 | 1433.10 | 1412.50 | 1208.50 | 1504.40 | 1246.00 | 1330.30 | 1172.20 | 915.70 | 988.40 | 1320.10 | 1291.70 | 1188.79 | 1031.74 | 1249.42 | 1196.60 | 1146.88 | 1089.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Parts And Service | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| United Kingdom | 177.30 | 156.30 | 166.30 | 162.80 | 160.80 | 148.50 | 131.60 | 77.10 | 81.10 | 71.10 | 72.50 | 70.80 | 74.60 | 64.80 | 61.80 | 57.10 | 64.50 | 59.60 | 63.40 | 50.30 | 56.50 | 55.30 | 61.30 | 21.80 | 56.40 | 55.40 | 56.60 | 56.36 | 59.57 | 52.59 | 53.80 | 58.00 | 53.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| United States | 527.20 | 543.90 | 567.60 | 555.50 | 531.30 | 531.70 | 528.40 | 497.40 | 495.10 | 473.90 | 494.40 | 491.20 | 473.80 | 453.70 | 453.80 | 445.60 | 408.40 | 379.40 | 353.10 | 332.60 | 296.30 | 297.40 | 306.40 | 254.20 | 304.60 | 312.20 | 314.90 | 309.64 | 297.60 | 290.66 | 289.30 | 288.89 | 284.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicles Retail | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| United Kingdom | 657.40 | 558.50 | 621.80 | 645.00 | 611.10 | 512.50 | 498.20 | 301.30 | 317.30 | 269.20 | 336.10 | 310.70 | 318.80 | 235.50 | 276.50 | 307.80 | 322.00 | 262.00 | 328.00 | 300.90 | 191.60 | 177.50 | 248.10 | 92.80 | 188.80 | 184.50 | 189.30 | 194.01 | 203.56 | 171.02 | 200.10 | 208.11 | 192.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| United States | 1117.50 | 1180.80 | 1230.40 | 1203.20 | 1144.30 | 1141.00 | 1158.40 | 1151.90 | 1099.50 | 1065.20 | 1223.50 | 1139.90 | 1030.10 | 1083.90 | 1212.10 | 1197.60 | 1037.90 | 874.60 | 902.30 | 882.90 | 696.50 | 629.10 | 608.20 | 540.90 | 570.30 | 632.30 | 657.60 | 625.45 | 594.42 | 579.20 | 572.00 | 592.01 | 563.83 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicles Wholesale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| United Kingdom | 54.90 | 55.40 | 57.50 | 77.30 | 59.60 | 46.30 | 40.30 | 25.90 | 26.20 | 30.20 | 34.60 | 32.70 | 29.60 | 24.60 | 28.30 | 36.70 | 36.30 | 35.20 | 38.10 | 32.50 | 27.80 | 35.80 | 39.50 | 15.30 | 35.80 | 35.20 | 35.00 | 46.88 | 45.26 | 39.38 | 41.70 | 46.53 | 46.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| United States | 94.60 | 88.10 | 90.90 | 86.50 | 92.00 | 82.60 | 82.90 | 78.40 | 79.90 | 72.20 | 80.10 | 79.80 | 82.40 | 61.20 | 61.30 | 59.10 | 57.20 | 52.60 | 68.00 | 61.20 | 50.40 | 47.30 | 44.80 | 30.50 | 46.80 | 41.50 | 45.90 | 44.28 | 42.83 | 41.41 | 40.70 | 42.78 | 54.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Financial Service | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| United Kingdom | 43.30 | 32.80 | 38.80 | 38.80 | 40.80 | 29.80 | 29.40 | 16.30 | 17.50 | 15.10 | 17.90 | 17.10 | 17.50 | 13.80 | 16.10 | 17.10 | 18.30 | 14.50 | 15.60 | 15.70 | 10.60 | 11.50 | 15.40 | 6.40 | 13.30 | 13.80 | 13.00 | 14.96 | 15.20 | 14.85 | 12.30 | 15.62 | 14.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| United States | 172.60 | 197.00 | 202.10 | 199.00 | 185.50 | 195.70 | 184.60 | 183.90 | 171.40 | 172.00 | 181.50 | 173.20 | 147.60 | 158.80 | 170.20 | 173.10 | 154.70 | 135.60 | 130.50 | 143.90 | 115.10 | 116.10 | 113.00 | 89.80 | 97.40 | 113.80 | 112.70 | 110.51 | 96.19 | 106.07 | 101.60 | 97.44 | 96.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
GPI vs Auto & Truck Dealerships (8 peers) — Consumer Cyclical
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | NA | 0.26 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 11.90 | NA | 12.80 | 12.80 | 13.10 | NA | 13.20 | NA | 13.40 | NA | 13.70 | 13.80 | 13.90 | NA | 15.20 | 16.00 | 16.60 | NA | NA | NA | 17.80 | NA | NA | NA | 17.80 | NA | 18.00 | 17.93 | 17.85 | NA | 19.26 | 20.05 | 20.31 | NA | 20.23 | 20.52 | 20.70 | NA | 20.58 | 21.07 | 22.45 | NA | 23.14 | 23.32 | 23.45 | NA | 24.43 | 26.24 | 25.43 | NA | 26.34 | 24.98 | 24.11 | NA | 22.46 | 22.51 | 22.53 | NA | 22.78 | 23.18 | 22.74 | NA | 22.93 | 23.64 | NA | |
| Weighted Average Number Of Shares Outstanding Basic | 11.90 | NA | 12.80 | 12.80 | 13.10 | NA | 13.10 | 13.20 | 13.30 | NA | 13.70 | NA | 13.90 | NA | 15.20 | 16.00 | 16.50 | NA | NA | 17.70 | 17.80 | NA | NA | NA | 17.80 | NA | 18.00 | 17.91 | 17.80 | NA | 19.25 | 20.04 | 20.30 | NA | 20.22 | 20.52 | 20.69 | NA | 20.57 | 21.06 | 22.45 | NA | 23.13 | 23.31 | 23.44 | NA | 23.42 | 23.30 | 23.34 | NA | 23.37 | 23.32 | 22.28 | NA | 21.52 | 21.65 | 21.63 | NA | 22.02 | 22.53 | 22.58 | NA | 22.42 | 23.08 | NA | |
| Earnings Per Share Basic | 10.87 | 3.68 | 1.00 | 10.84 | 9.69 | 7.13 | 8.74 | 10.22 | 10.84 | 7.98 | 11.70 | 12.08 | 11.14 | 10.91 | 12.53 | 11.94 | 11.92 | 4.85 | 9.37 | 10.40 | 5.54 | 5.45 | 6.86 | 1.64 | 1.62 | 2.57 | 2.04 | 2.65 | 2.09 | 1.62 | 1.74 | 2.72 | 1.70 | 5.27 | 1.43 | 1.84 | 1.58 | 1.44 | 1.65 | 2.12 | 1.47 | -1.41 | 1.88 | 1.91 | 1.47 | 0.77 | 1.07 | 0.70 | 1.29 | 0.89 | 1.34 | 1.53 | 0.95 | 0.75 | 1.38 | 1.25 | 1.01 | 0.92 | 0.98 | 1.10 | 0.64 | 0.45 | 0.85 | 0.55 | 0.33 | |
| Earnings Per Share Diluted | 10.85 | 3.67 | 1.00 | 10.82 | 9.67 | 7.13 | 8.69 | 10.17 | 10.80 | 7.94 | 11.65 | 12.04 | 11.10 | 10.89 | 12.48 | 11.90 | 11.88 | 4.84 | 9.33 | 10.35 | 5.52 | 5.43 | 6.83 | 1.63 | 1.61 | 2.57 | 2.04 | 2.64 | 2.08 | 1.62 | 1.74 | 2.72 | 1.70 | 5.27 | 1.43 | 1.84 | 1.58 | 1.44 | 1.65 | 2.12 | 1.47 | -1.41 | 1.88 | 1.91 | 1.47 | 0.77 | 1.03 | 0.62 | 1.19 | 0.81 | 1.19 | 1.43 | 0.88 | 0.70 | 1.32 | 1.20 | 0.97 | 0.90 | 0.94 | 1.06 | 0.64 | 0.45 | 0.83 | 0.54 | 0.32 | |
| Income Loss From Continuing Operations Per Basic Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Per Diluted Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Incremental Common Shares Attributable To Share Based Payment Arrangements | 0.02 | -0.00 | 0.03 | 0.03 | 0.02 | -0.01 | 0.08 | 0.07 | 0.06 | 0.00 | 0.06 | 0.04 | 0.05 | -0.00 | 0.06 | 0.06 | 0.06 | -0.01 | 0.08 | 0.08 | 0.07 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Weighted Average Discount Rate Percent | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |