LPG

Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Assets		1777.74	1780.16	1749.08	1778.66	1820.06	1861.24	1911.79	1837.65	1820.34	1784.02	1703.68	1708.91	1530.41	1488.46	1523.45	1607.36	1528.24	1511.60	1564.59	1581.61	1665.04	1674.10	1696.94	1671.96	1657.83	1642.21	1619.11	1625.37	1659.57	1679.16	1701.15	1736.11	1706.20	1698.06	1709.53	1746.23	1760.21	1786.00	1818.21	1865.93	1823.01	1488.04	1240.83	1099.10	NA	NA	NA	840.25	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Assets Current		392.29	381.87	371.66	382.36	415.15	439.52	465.55	368.88	339.33	277.41	241.46	236.30	228.06	208.25	230.23	307.89	217.46	146.29	180.92	153.34	218.19	209.42	216.06	139.61	143.82	124.47	92.87	82.59	97.56	95.53	103.72	135.21	92.40	82.42	77.95	63.97	62.88	80.64	96.40	105.56	98.25	138.48	166.49	233.21	NA	NA	NA	315.09	NA	NA
Cash And Cash Equivalents At Carrying Value		294.49	268.30	277.92	316.88	314.53	348.63	353.29	282.51	208.46	192.04	155.55	148.80	129.82	141.29	155.52	236.76	115.81	98.11	78.25	79.33	133.59	145.06	142.93	48.39	64.69	46.42	21.72	30.84	34.95	48.24	65.29	103.51	55.63	50.84	35.36	17.02	31.84	43.58	47.32	46.41	22.03	80.34	134.72	204.82	182.80	283.01	375.15	279.13	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		294.57	268.38	278.00	316.95	314.61	349.49	353.36	282.58	208.54	192.12	155.62	148.87	129.89	141.36	155.59	236.84	115.89	103.50	83.65	84.73	133.68	145.58	146.07	87.39	101.94	83.67	57.35	66.47	70.58	83.88	100.93	129.37	84.72	68.93	53.44	67.89	NA	NA	NA	97.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		1.63	2.43	1.55	1.36	0.99	1.03	0.73	0.66	2.78	1.01	4.37	3.28	8.29	NA	1.52	0.85	NA	0.35	0.29	0.20	0.00	0.27	0.20	0.82	0.84	1.25	1.66	1.38	0.01	0.01	0.01	0.34	0.24	0.21	0.00	0.01	1.38	0.03	0.09	0.11	12.54	11.66	7.30	22.85	NA	NA	NA	1.97	NA	NA
Inventory Net		2.25	2.39	2.41	2.51	2.35	2.43	2.38	2.39	2.57	2.68	2.38	2.64	2.61	2.34	2.19	2.27	2.36	1.78	1.97	2.01	2.13	2.18	2.14	2.00	2.22	2.32	2.14	2.11	2.15	2.15	2.83	2.01	2.02	2.54	2.46	2.58	2.89	2.07	2.13	2.29	2.12	3.24	2.37	3.38	NA	NA	NA	1.06	NA	NA
Prepaid Expense And Other Assets Current		22.19	19.12	15.02	13.52	12.72	13.78	14.42	14.30	14.96	15.68	11.43	8.51	9.42	9.15	10.07	10.23	8.38	10.93	12.52	10.30	6.46	6.37	4.53	3.27	3.72	4.56	3.46	3.80	3.63	2.76	2.78	2.47	2.67	2.02	2.69	1.90	2.08	2.55	2.28	2.25	4.03	2.24	1.83	1.78	NA	NA	NA	0.34	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Property Plant And Equipment Net		1167.60	1170.01	1173.67	1187.08	1188.89	1203.50	1217.87	1232.42	1224.03	1238.43	1250.63	1263.98	1220.06	1233.46	1248.25	1254.52	1268.66	1319.23	1334.81	1377.18	1393.45	1409.52	1424.68	1437.84	1447.38	1453.75	1464.08	1478.68	1493.28	1508.10	1523.31	1539.32	1555.24	1571.58	1587.83	1603.79	1619.78	1635.41	1651.94	1667.82	NA	NA	NA	818.62	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		2.98	2.81	2.81	2.80	2.80	2.59	2.58	2.59	2.54	0.08	NA	0.47	2.13	2.18	0.57	0.64	0.09	0.41	0.08	0.08	0.10	0.25	0.44	1.57	1.73	2.17	1.67	0.22	0.09	0.09	0.08	0.09	0.08	0.08	0.08	0.08	0.09	0.10	0.09	0.10	0.10	0.10	0.10	0.10	NA	NA	NA	NA	NA	NA
Operating Lease Right Of Use Asset		160.43	172.04	150.75	159.21	167.58	175.79	183.79	191.70	199.55	207.23	152.31	158.18	38.88	4.20	6.41	8.09	10.52	12.93	15.32	17.67	20.03	22.33	24.60	26.86	1.11	1.19	1.06	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Liabilities Current		162.46	115.00	111.85	107.88	104.62	104.04	101.23	101.81	102.45	105.32	96.63	94.60	83.87	71.00	71.65	94.84	94.85	96.52	88.14	82.08	77.53	97.77	86.73	85.01	86.05	82.01	79.84	79.37	83.52	82.94	82.98	82.01	142.76	145.89	64.17	85.77	86.10	84.12	86.05	88.13	88.02	59.78	41.82	28.20	NA	NA	NA	14.88	NA	NA
Long Term Debt Current		97.75	54.23	54.11	54.50	53.88	53.77	53.65	53.54	53.43	53.32	53.22	53.11	52.14	52.03	51.93	72.08	69.53	66.47	51.82	51.82	51.82	70.16	53.27	53.06	63.97	63.97	63.97	63.97	63.97	63.97	63.97	65.07	126.56	126.29	45.66	65.98	65.98	65.98	65.98	66.27	65.71	42.36	25.33	15.68	NA	NA	NA	9.61	NA	NA
Accounts Payable Current		6.69	6.64	14.07	11.55	9.25	9.96	7.99	10.19	11.44	12.45	11.27	10.81	9.97	8.66	7.93	9.54	9.27	9.43	14.15	9.83	11.27	12.11	11.63	13.55	13.76	10.23	8.11	7.21	5.31	7.72	8.14	6.33	5.96	5.92	4.45	7.08	5.70	5.06	6.02	6.83	9.26	8.03	7.79	5.22	NA	NA	NA	2.40	NA	NA
Other Accrued Liabilities Current		NA	NA	NA	0.28	NA	NA	NA	0.09	NA	NA	NA	0.26	NA	NA	NA	0.10	NA	NA	NA	0.00	NA	NA	NA	0.02	NA	NA	NA	NA	NA	NA	NA	0.01	NA	NA	NA	0.01	NA	NA	NA	0.01	NA	NA	NA	0.09	NA	NA	NA	0.03	NA	NA
Dividends Payable Current		0.54	0.39	1.03	0.92	0.76	0.53	1.41	1.15	0.89	0.64	1.15	1.26	1.01	0.75	0.92	0.49	0.25	0.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		8.93	4.36	6.34	5.39	3.51	4.05	4.54	3.95	4.17	5.10	6.92	5.64	6.20	5.24	5.05	3.80	3.91	9.58	10.67	8.77	4.60	5.42	6.24	4.08	5.84	4.50	3.48	3.44	9.67	6.51	5.83	4.70	3.80	5.47	6.41	5.39	5.76	5.98	7.48	9.72	7.79	6.95	6.96	5.65	NA	NA	NA	2.20	NA	NA
Other Liabilities Current		0.24	1.61	0.28	0.04	2.29	0.46	0.01	0.01	0.16	0.02	0.24	0.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Next Twelve Months		55.53	55.47	43.05	42.97	42.90	42.81	42.70	42.60	42.53	42.51	31.72	31.72	10.58	3.54	5.89	8.21	9.92	10.00	5.74	10.11	10.12	10.10	NA	10.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months		NA	NA	NA	54.50	NA	NA	NA	53.54	NA	NA	NA	53.11	NA	NA	NA	72.08	NA	NA	NA	51.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Current		47.81	47.21	35.40	34.81	34.24	33.67	33.08	32.49	31.94	31.47	23.56	23.41	8.40	3.47	5.79	8.07	9.70	9.67	9.65	9.59	9.51	9.41	9.31	9.21	0.39	0.38	0.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Liabilities Noncurrent		529.65	598.63	602.44	624.67	646.93	668.95	690.70	712.30	733.83	755.40	721.44	740.47	609.21	592.10	607.45	592.37	509.20	508.13	537.90	552.71	571.74	586.74	620.26	609.89	589.76	605.83	620.18	633.32	648.57	663.76	678.86	694.69	601.48	593.16	675.61	684.47	701.21	735.08	758.28	792.20	759.64	502.73	311.25	197.69	NA	NA	NA	133.17	NA	NA
Long Term Debt		513.18	526.42	539.61	553.28	565.91	579.01	592.07	605.09	618.12	631.49	644.44	657.37	629.34	641.99	657.04	662.76	576.27	566.86	579.14	591.47	603.92	634.50	647.51	634.98	650.27	665.55	680.84	696.09	711.33	726.54	741.65	759.10	727.46	718.78	720.32	749.96	766.69	781.14	797.81	836.37	814.05	528.29	324.90	200.34	NA	NA	NA	128.72	NA	NA
Long Term Debt Noncurrent		415.44	472.19	485.50	498.77	512.03	525.24	538.41	551.55	564.69	578.17	591.23	604.26	577.20	589.96	605.11	590.69	506.74	500.39	527.32	539.65	552.10	564.34	594.25	581.92	586.31	601.58	616.87	632.12	647.36	662.57	677.68	694.04	600.91	592.50	674.67	683.99	700.72	715.16	731.83	770.10	748.34	485.93	299.58	184.67	NA	NA	NA	119.11	NA	NA
Other Liabilities Noncurrent		1.58	1.59	1.57	1.48	1.54	1.58	1.55	1.53	1.51	1.45	NA	1.43	1.52	1.40	1.72	1.69	1.51	1.57	1.56	1.52	1.31	1.32	1.20	1.17	1.99	2.04	2.00	1.20	1.21	1.19	1.17	0.65	0.58	0.57	0.53	0.48	0.43	0.43	0.43	0.45	0.36	0.35	0.33	0.29	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		112.63	124.85	115.37	124.42	133.36	142.14	150.74	159.23	167.63	175.78	128.76	134.78	30.49	0.73	0.62	NA	0.80	3.25	5.67	8.08	10.53	12.92	15.30	17.65	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability		160.44	172.05	150.77	159.23	167.60	175.81	183.81	191.72	199.57	207.25	152.32	158.19	38.88	4.20	6.41	8.07	10.51	12.92	15.31	17.67	20.04	22.33	NA	26.86	1.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due		178.14	191.97	170.88	181.58	192.27	202.94	213.55	224.18	234.83	245.42	180.24	188.17	44.13	4.34	6.58	8.21	10.74	13.27	15.81	18.33	20.88	23.38	25.87	28.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Three		81.43	87.31	70.63	73.41	76.16	78.90	81.61	84.32	86.07	85.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Five		41.17	49.18	56.95	62.26	64.08	64.08	64.08	64.10	65.06	67.84	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due After Year Five		NA	NA	0.24	2.94	9.13	17.14	25.15	33.16	41.17	49.18	35.35	40.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Undiscounted Excess Amount		17.70	19.92	20.11	22.35	24.67	27.13	29.73	32.46	NA	NA	27.91	29.98	5.25	0.13	0.17	0.14	0.24	0.36	0.50	0.66	0.85	1.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Maturities Repayments Of Principal In Year Five		NA	NA	NA	140.02	NA	NA	NA	92.07	NA	NA	NA	45.97	NA	NA	NA	93.06	NA	NA	NA	72.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Maturities Repayments Of Principal In Year Four		NA	NA	NA	92.07	NA	NA	NA	45.97	NA	NA	NA	95.66	NA	NA	NA	48.27	NA	NA	NA	204.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Maturities Repayments Of Principal In Year Three		NA	NA	NA	45.97	NA	NA	NA	95.66	NA	NA	NA	53.99	NA	NA	NA	128.15	NA	NA	NA	51.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Maturities Repayments Of Principal In Year Two		NA	NA	NA	95.66	NA	NA	NA	53.99	NA	NA	NA	53.54	NA	NA	NA	47.49	NA	NA	NA	51.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Stockholders Equity		1085.63	1066.53	1034.80	1046.11	1068.51	1088.25	1119.86	1023.53	984.06	923.31	885.61	873.85	837.33	825.37	844.35	920.15	924.19	906.95	938.55	946.83	1015.77	989.59	989.95	977.05	982.02	954.37	919.08	912.68	927.48	932.46	939.32	959.41	961.96	959.01	969.75	976.00	972.90	966.80	973.88	985.60	975.36	925.53	887.76	873.21	863.84	854.09	849.56	692.20	NA	NA
Common Stock Value		0.55	0.55	0.54	0.54	0.54	0.54	0.54	0.52	0.52	0.52	0.52	0.52	0.52	0.52	0.51	0.51	0.51	0.51	0.51	0.51	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	NA	NA	NA	0.48	NA	NA
Additional Paid In Capital		876.28	874.24	869.28	867.52	866.08	864.38	858.36	772.71	770.72	769.34	765.16	764.38	763.55	762.50	760.76	760.11	759.39	758.71	757.42	756.78	869.67	869.14	868.74	866.81	866.43	865.78	864.89	863.58	862.30	861.07	859.74	858.11	856.95	855.67	854.50	852.97	851.83	850.67	849.60	848.18	847.22	846.30	845.44	844.54	NA	NA	NA	688.88	NA	NA
Retained Earnings Accumulated Deficit		348.92	329.58	299.90	311.14	332.99	354.43	387.80	377.14	338.49	279.12	243.18	231.84	196.16	185.25	205.27	280.76	285.51	268.93	295.27	289.40	245.37	209.54	209.00	196.84	167.41	131.78	91.07	84.99	100.95	107.17	115.34	135.94	139.41	137.74	149.65	156.34	154.39	149.35	156.49	157.78	137.62	82.96	41.75	28.09	NA	NA	NA	2.83	NA	NA

Cash Flow

Cash Flow Financing

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Net Cash Provided By Used In Operating Activities		80.77	46.41	0.81	50.20	24.26	57.33	41.22	154.24	70.64	100.30	63.27	98.02	42.77	49.18	34.09	29.92	15.08	35.62	38.07	83.00	30.89	3.74	52.97	58.66	49.57	52.11	8.69	13.28	4.85	1.31	-10.56	16.30	8.63	19.91	12.41	2.90	4.45	14.97	29.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-13.35	-13.26	-3.06	-3.28	-3.06	0.22	-1.25	-24.90	-0.54	-7.01	-2.34	-66.40	-0.86	-2.25	-6.83	46.22	-9.65	44.25	-12.05	-4.18	-2.24	11.10	-3.66	-22.14	-6.73	-2.73	-1.55	-1.32	-2.04	-1.10	-0.06	3.09	-10.92	-0.12	32.52	-0.22	-0.41	-0.11	-1.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-41.20	-42.74	-37.00	-44.70	-55.98	-61.44	30.83	-55.23	-53.71	-56.73	-54.05	-12.40	-53.70	-60.87	-108.26	44.86	7.01	-59.97	-27.09	-127.74	-40.63	-15.38	9.27	-50.82	-24.59	-22.98	-16.26	-16.06	-15.99	-17.24	-17.71	28.57	7.15	-4.42	-26.63	-17.62	-15.47	-18.68	-27.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect		26.19	-9.62	-38.95	2.35	-34.89	-3.87	70.78	74.05	16.42	36.49	6.75	18.98	-11.46	-14.24	-81.25	120.95	12.39	19.85	-1.07	-48.95	-11.90	-0.49	58.68	-14.55	18.27	26.32	-9.12	-4.11	-13.30	-17.05	-28.44	44.65	15.79	15.49	-14.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		-0.03	-0.03	0.29	0.13	-0.11	0.02	-0.03	-0.06	0.03	-0.07	-0.12	-0.23	0.33	-0.30	-0.25	-0.05	-0.06	-0.05	-0.01	-0.03	0.09	0.05	0.10	-0.25	0.02	-0.08	-0.01	-0.01	-0.11	-0.02	-0.11	-0.09	-0.07	0.11	0.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Net Cash Provided By Used In Operating Activities		80.77	46.41	0.81	50.20	24.26	57.33	41.22	154.24	70.64	100.30	63.27	98.02	42.77	49.18	34.09	29.92	15.08	35.62	38.07	83.00	30.89	3.74	52.97	58.66	49.57	52.11	8.69	13.28	4.85	1.31	-10.56	16.30	8.63	19.91	12.41	2.90	4.45	14.97	29.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		47.19	55.38	10.08	8.09	21.36	9.43	51.29	79.24	99.97	76.51	51.72	76.02	51.26	20.31	24.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		47.19	55.38	10.08	8.09	21.36	9.43	51.29	79.24	99.97	76.51	51.72	76.02	51.26	20.31	24.85	35.38	16.58	14.10	5.87	44.03	35.83	0.54	12.17	29.43	35.63	40.71	6.08	-15.95	-6.22	-8.18	-20.60	-3.47	1.67	-11.92	-6.69	1.96	5.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		18.13	17.92	18.38	17.56	17.50	17.37	17.17	17.58	17.38	17.05	16.66	15.69	15.96	15.94	15.81	15.66	16.86	16.77	17.14	17.12	17.25	17.20	16.89	16.81	16.71	16.47	16.27	16.07	16.43	16.44	16.27	16.11	16.47	16.46	16.29	16.11	16.39	16.37	16.19	15.89	13.54	8.30	4.86	4.63	3.97	3.03	2.47	NA	NA	NA
Increase Decrease In Accounts Receivable		2.36	4.40	1.57	1.30	-0.40	0.36	-0.19	1.43	1.77	-3.36	1.09	-5.01	8.29	-1.52	0.66	0.85	-0.35	0.05	0.09	0.20	-0.27	0.07	-0.62	-0.02	-0.41	-0.40	0.27	1.38	0.00	-0.00	-0.33	0.10	0.03	0.20	-0.01	-1.37	1.36	-0.06	-0.02	-12.43	0.88	4.37	-15.55	12.87	1.75	2.54	3.86	NA	NA	NA
Increase Decrease In Accounts Payable		-0.04	-4.29	1.15	-0.02	0.70	0.76	-1.47	-1.15	-2.16	1.57	0.47	0.97	0.53	-0.00	-0.90	0.24	-0.10	-1.40	1.14	0.25	-0.81	0.40	0.37	0.14	0.99	-0.47	0.80	1.81	-2.04	-0.41	1.43	0.51	-0.06	1.50	-2.51	2.20	-0.39	-0.86	-0.21	-2.34	3.84	-0.96	0.51	-0.45	1.12	0.84	1.21	NA	NA	NA
Share Based Compensation		2.03	4.96	1.76	1.45	1.70	6.00	1.28	1.99	1.38	4.18	0.78	0.84	1.04	1.74	0.66	0.72	0.68	1.29	0.65	0.49	0.53	0.41	1.93	0.38	0.65	0.89	1.31	1.29	1.23	1.32	1.63	1.16	1.28	1.18	1.52	1.15	1.16	1.07	1.01	1.00	1.29	0.87	0.90	0.79	0.76	0.76	0.01	NA	NA	NA
Amortization Of Financing Costs		0.28	0.29	0.30	0.28	0.30	0.31	0.32	0.32	0.30	0.31	0.31	0.39	0.31	3.99	0.91	2.66	1.86	0.68	0.69	0.69	0.74	0.87	2.39	0.69	0.72	0.74	0.74	0.75	0.79	0.80	0.79	2.92	1.69	1.80	1.10	0.89	0.93	0.94	0.95	0.95	0.92	0.41	0.22	0.14	0.19	0.23	0.28	NA	NA	NA
Interest Paid Net		6.53	6.96	7.57	6.88	8.24	8.77	8.92	9.04	9.44	9.72	9.69	9.05	8.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Net Cash Provided By Used In Investing Activities		-13.35	-13.26	-3.06	-3.28	-3.06	0.22	-1.25	-24.90	-0.54	-7.01	-2.34	-66.40	-0.86	-2.25	-6.83	46.22	-9.65	44.25	-12.05	-4.18	-2.24	11.10	-3.66	-22.14	-6.73	-2.73	-1.55	-1.32	-2.04	-1.10	-0.06	3.09	-10.92	-0.12	32.52	-0.22	-0.41	-0.11	-1.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Net Cash Provided By Used In Financing Activities		-41.20	-42.74	-37.00	-44.70	-55.98	-61.44	30.83	-55.23	-53.71	-56.73	-54.05	-12.40	-53.70	-60.87	-108.26	44.86	7.01	-59.97	-27.09	-127.74	-40.63	-15.38	9.27	-50.82	-24.59	-22.98	-16.26	-16.06	-15.99	-17.24	-17.71	28.57	7.15	-4.42	-26.63	-17.62	-15.47	-18.68	-27.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments Of Dividends		27.69	26.34	21.21	29.78	42.58	43.68	40.36	40.34	40.36	41.08	40.49	40.09	40.09	40.50	99.91	39.87	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		-0.00	2.91	1.82	2.01	0.00	NA	NA	1.17	0.06	2.39	0.32	0.00	0.00	0.72	0.95	0.02	0.48	6.80	14.06	114.60	9.04	1.59	1.03	34.83	8.58	6.97	0.27	0.07	0.00	0.78	0.46	0.14	0.00	0.73	0.35	0.00	0.10	1.00	11.85	10.87	5.76	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Revenues		119.96	124.06	84.21	75.89	80.67	82.43	114.35	141.39	163.06	144.70	111.56	133.64	103.32	75.97	76.82	79.62	68.60	63.09	62.95	99.58	88.48	54.71	73.17	95.20	85.44	91.62	61.17	34.47	55.11	40.81	27.64	39.03	44.55	34.73	41.03	47.59	35.73	33.61	50.52	85.34	93.28	74.95	20.33	35.33	32.58	20.36	15.85	9.87	13.71	6.06
Revenue From Contract With Customer Including Assessed Tax		119.96	124.06	84.21	75.89	80.67	82.43	114.35	141.39	155.92	137.85	111.56	133.64	96.56	70.59	76.82	79.62	68.60	63.09	62.95	99.58	88.48	54.71	73.17	95.20	85.44	91.62	61.17	34.47	55.11	40.81	27.64	39.03	44.55	34.73	41.03	47.59	35.73	33.61	50.52	85.34	93.28	74.95	20.33	35.33	32.58	20.36	15.85	9.87	13.71	6.06
Revenue Not From Contract With Customer Other		1.55	3.44	0.37	1.81	0.21	0.12	1.53	0.03	0.73	0.37	0.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

LPG vs Oil & Gas Midstream (6 peers) — Energy

Operating Margin Net Margin ROIC

		2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30
Common Stock Value		0.55	0.55	0.54	0.54	0.54	0.54	0.54	0.52	0.52	0.52	0.52	0.52	0.52	0.52	0.51	0.51	0.51	0.51	0.51	0.51	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	NA	NA	NA	0.48	NA	NA
Common Stock Par Or Stated Value Per Share		NA	NA	NA	0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	0.00	NA	NA
Preferred Stock Par Or Stated Value Per Share		NA	NA	NA	0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	0.00	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		42.60	42.64	42.49	NA	42.60	42.60	41.12	NA	40.51	40.41	40.38	NA	40.25	40.16	40.12	NA	40.03	40.11	41.17	NA	50.37	50.75	50.68	NA	54.18	54.76	54.88	NA	54.44	54.43	54.24	NA	54.24	NA	53.88	NA	53.88	53.88	54.74	NA	56.59	57.08	NA	NA	57.13	57.13	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		42.60	42.54	42.43	NA	42.57	42.49	40.91	NA	40.35	40.28	40.14	NA	40.09	40.02	39.90	NA	39.89	40.01	40.94	NA	50.26	50.71	50.55	NA	53.94	54.65	54.55	NA	54.44	54.43	54.24	NA	54.09	54.08	53.88	NA	53.85	53.88	54.74	NA	56.55	57.03	NA	NA	57.13	57.13	NA	NA	NA	NA
Earnings Per Share Basic		1.11	1.30	0.24	0.19	0.50	0.22	1.25	1.96	2.48	1.90	1.29	1.90	1.28	0.51	0.62	0.89	0.42	0.35	0.14	0.93	0.71	0.01	0.24	0.56	0.66	0.75	0.11	-0.29	-0.11	-0.15	-0.38	-0.07	0.03	-0.22	-0.12	0.03	0.09	-0.13	-0.02	0.37	0.97	0.72	NA	0.16	0.16	0.07	NA	NA	NA	NA
Earnings Per Share Diluted		1.11	1.30	0.24	0.19	0.50	0.22	1.25	1.96	2.47	1.89	1.28	1.89	1.27	0.51	0.62	0.88	0.41	0.35	0.14	0.93	0.71	0.01	0.24	0.56	0.66	0.74	0.11	-0.29	-0.11	-0.15	-0.38	-0.07	0.03	-0.22	-0.12	0.03	0.09	-0.13	-0.02	0.37	0.97	0.72	NA	0.16	0.16	0.07	NA	NA	NA	NA
Incremental Common Shares Attributable To Share Based Payment Arrangements		-0.02	0.10	0.06	-0.02	0.02	0.11	0.21	0.01	0.16	0.12	0.24	0.01	0.16	0.14	0.23	0.01	0.13	0.10	0.22	0.00	0.11	0.04	0.13	-0.00	0.23	0.12	0.33	NA	NA	NA	NA	NA	0.16	NA	NA	NA	0.03	NA	NA	NA	0.04	0.05	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Weighted Average Discount Rate Percent		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA