LPLA
EPS: 3.77 Rev: 4.9B Net Inc: 301M
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4932.47 | 4551.98 | 3835.03 | 3670.01 | 3512.35 | 3108.39 | 2931.77 | 2832.59 | 2643.83 | 2522.38 | 2468.80 | 2417.83 | 2333.19 | 2163.06 | 2038.89 | 2065.69 | 2094.19 | 2020.76 | 1898.26 | 1707.62 | 1581.28 | 1460.30 | 1366.66 | 1463.40 | 1447.89 | 1415.53 | 1389.76 | 1371.68 | 1317.04 | 1331.00 | 1298.80 | 1241.56 | 1116.44 | 1064.11 | 1065.50 | 1035.43 | 1007.46 | 1017.44 | 1019.18 | 1005.30 | 1020.35 | 1054.74 | 1090.66 | 1109.30 | 1104.27 | 1089.23 | 1092.73 | 1087.43 | 1093.93 | 1053.21 | 1018.92 | 974.80 | 944.24 | 907.23 | 907.84 | 901.77 | 828.65 | 882.86 | 894.00 | 873.87 | 819.96 | 759.96 | 790.16 | 743.41 | |
| Net Income Loss | 300.72 | -29.52 | 273.25 | 318.57 | 270.75 | 255.30 | 243.80 | 288.76 | 217.56 | 224.29 | 285.52 | 338.88 | 319.08 | 232.33 | 160.54 | 133.74 | 108.08 | 103.06 | 119.10 | 129.62 | 111.55 | 103.79 | 101.66 | 155.64 | 126.68 | 131.71 | 146.09 | 155.40 | 120.30 | 106.86 | 118.77 | 93.53 | 64.10 | 58.14 | 68.43 | 48.19 | 41.74 | 51.95 | 47.85 | 50.39 | 26.81 | 41.05 | 50.24 | 50.68 | 48.55 | 33.27 | 43.09 | 53.13 | 44.42 | 37.63 | 45.09 | 54.72 | 36.94 | 34.30 | 39.50 | 41.18 | 39.45 | 36.43 | 45.51 | 49.00 | -116.56 | 26.14 | 8.00 | 25.55 | |
| Comprehensive Income Net Of Tax | 300.72 | -29.52 | 273.25 | 318.57 | 270.75 | 255.30 | 243.80 | 288.76 | 217.56 | 224.29 | 285.52 | 338.88 | 319.08 | 232.33 | 160.54 | 133.74 | 108.08 | 103.06 | 119.10 | 129.62 | 111.55 | 103.79 | 101.66 | 155.64 | 126.68 | 131.71 | 146.09 | 155.40 | 120.30 | 106.86 | 118.77 | 93.53 | 64.10 | 58.14 | 67.89 | 48.42 | 41.61 | 52.02 | 47.62 | 50.44 | 26.77 | 40.80 | 49.84 | 50.99 | 48.19 | 33.04 | 43.45 | 54.20 | 44.78 | 37.38 | 45.09 | 54.72 | 36.94 | 34.30 | 39.94 | 41.59 | 39.88 | 36.89 | 46.93 | 50.32 | -115.18 | 26.87 | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 18492.75 | 18032.21 | 17473.68 | 13963.22 | 13317.40 | 11941.88 | 11503.73 | 11017.54 | 10385.48 | 9487.33 | 9392.20 | 9167.81 | 9482.23 | 9695.78 | 7736.49 | 7773.33 | 7991.60 | 7555.81 | 7220.02 | 6615.41 | 6523.57 | 6090.73 | 5905.73 | 6110.77 | 5880.24 | 5740.55 | 5363.96 | 5492.19 | 5477.47 | 5289.81 | 5223.38 | 5348.02 | 5358.75 | 5058.27 | 4790.12 | 4762.08 | 4834.93 | 4609.76 | 4607.98 | 4572.37 | 4521.06 | 3979.36 | 4042.52 | 4058.72 | 4050.99 | 3918.17 | 3893.47 | 3928.70 | 4042.83 | 3914.09 | 3923.63 | 3806.21 | 3988.52 | 3676.58 | 3599.41 | 3765.47 | 3816.33 | 3650.88 | 3662.79 | NA | 3646.17 | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Cash Equivalents At Carrying Value | 1037.38 | 1343.51 | 4185.34 | 1229.18 | 967.08 | 1474.95 | 1318.89 | 1102.27 | 465.67 | 799.21 | 761.19 | 469.79 | 847.52 | 1219.42 | 700.39 | 1009.69 | 495.25 | 977.79 | 906.72 | 839.14 | 808.61 | 800.80 | 845.23 | 418.20 | 590.21 | 929.54 | 403.81 | 676.90 | 511.10 | 768.55 | 817.56 | 820.06 | 811.14 | 577.96 | 945.13 | 797.29 | 747.71 | 787.36 | 745.77 | 775.37 | 724.53 | 410.04 | 547.32 | 484.69 | 412.33 | 459.49 | 438.58 | 470.31 | 516.58 | 585.74 | 584.87 | 436.03 | 466.26 | 445.97 | 481.06 | 688.82 | 720.77 | 663.19 | 681.47 | 596.58 | 419.21 | 442.55 | 402.74 | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 3054.74 | 2820.74 | 5913.21 | 2854.68 | 2684.05 | 2962.70 | 2958.66 | 2827.27 | 2581.16 | 2275.03 | 2412.99 | 2382.66 | 3137.27 | 3579.22 | 1653.73 | 1747.07 | 2072.36 | 1874.89 | 1726.80 | 1752.08 | 1799.03 | 1543.21 | 1489.71 | 1703.60 | 1471.78 | 1508.68 | 1161.33 | 1427.97 | 1562.12 | 1393.43 | 1447.55 | 1525.81 | 1625.65 | 1377.87 | 1521.87 | 1520.58 | 1558.61 | NA | NA | NA | 1558.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Short Term Investments | 91.53 | 215.22 | 139.96 | 138.01 | 57.48 | 111.10 | 89.85 | 57.45 | 91.31 | 52.62 | 50.08 | 50.81 | 52.61 | 62.18 | 47.70 | 43.71 | 49.19 | NA | NA | NA | 42.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 3175.00 | NA | NA | NA | 2594.29 | NA | NA | NA | 1990.58 | NA | NA | NA | 1597.35 | NA | NA | NA | 1283.16 | NA | NA | NA | 1072.87 | NA | NA | NA | 921.40 | NA | NA | NA | 769.57 | NA | NA | NA | 840.03 | NA | NA | NA | 743.29 | NA | NA | NA | 604.30 | NA | NA | NA | 502.99 | NA | NA | NA | 452.38 | NA | NA | NA | 455.53 | NA | NA | NA | 396.46 | NA | NA | NA | 355.17 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 3330.79 | 3302.83 | 1641.13 | 1570.56 | 1482.99 | 782.43 | 783.03 | 690.77 | 671.59 | 641.17 | 606.18 | 580.06 | 427.68 | 427.79 | 433.49 | 433.93 | 455.03 | 470.99 | 486.36 | 383.79 | 397.49 | 409.43 | 406.74 | 423.34 | 439.84 | 456.47 | 451.94 | 468.06 | 484.17 | 482.23 | 497.91 | 513.59 | 414.09 | 325.70 | 335.05 | 344.50 | 354.00 | 363.50 | 373.00 | 382.51 | 392.03 | 401.56 | 411.10 | 420.63 | 430.70 | 440.53 | 445.11 | 454.81 | 464.52 | 474.25 | 483.98 | 493.75 | 503.53 | 513.32 | 523.29 | 527.84 | 537.67 | 547.65 | 558.49 | NA | 560.08 | NA | NA | NA | |
| Goodwill | 2644.72 | 2674.86 | 2213.39 | 2213.10 | 2172.87 | 1868.19 | 1860.06 | 1840.97 | 1856.65 | 1772.18 | 1772.16 | 1765.89 | 1642.47 | 1642.47 | 1642.47 | 1642.47 | 1642.44 | 1641.24 | 1646.63 | 1513.87 | 1513.87 | 1503.65 | 1503.65 | 1503.65 | 1503.65 | 1502.68 | 1490.25 | 1490.25 | 1490.25 | 1476.78 | 1476.78 | 1476.78 | 1427.77 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1365.84 | 1361.36 | 1361.36 | 1361.36 | 1361.36 | 1371.52 | 1371.52 | 1371.52 | 1372.99 | 1362.15 | 1334.09 | 1334.09 | 1334.09 | 1329.23 | NA | 1293.37 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1765.62 | NA | NA | NA | 1384.26 | NA | NA | NA | 1057.49 | NA | NA | NA | 817.00 | NA | NA | NA | 624.32 | 598.92 | 561.21 | 524.77 | 490.00 | 467.66 | 440.94 | 414.32 | 388.36 | 364.40 | 340.61 | 318.52 | 308.15 | 489.21 | 467.14 | 445.56 | 427.34 | 410.90 | 394.74 | 374.80 | 355.92 | 378.76 | 365.05 | 346.87 | 328.88 | 320.90 | 304.88 | 288.54 | 288.83 | 300.82 | 286.70 | 275.06 | 263.32 | 288.41 | 281.83 | 275.19 | 324.68 | 326.55 | 319.34 | 312.23 | 305.14 | 299.98 | 292.38 | NA | 276.50 | NA | NA | NA | |
| Amortization Of Intangible Assets | 82.25 | 64.71 | 46.10 | 43.52 | 42.61 | 32.46 | 30.61 | 29.55 | 28.62 | 27.76 | 26.74 | 24.09 | 22.54 | 22.65 | 21.17 | 21.20 | 20.37 | 21.53 | 19.93 | 17.43 | 17.27 | 16.83 | 16.69 | 16.57 | 16.63 | 16.29 | 16.25 | 16.17 | 15.67 | 15.68 | 15.68 | 13.22 | 10.00 | 9.35 | 9.45 | 9.49 | 9.50 | 9.50 | 9.51 | 9.53 | 9.53 | 9.54 | 9.54 | 9.64 | NA | NA | NA | NA | 9.70 | 9.70 | 9.80 | 9.80 | 9.70 | 10.00 | 10.00 | 9.80 | 9.90 | 9.90 | 9.70 | NA | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 1409.38 | 1338.50 | 1278.99 | 1237.69 | 1210.03 | 1144.68 | 1066.39 | 987.31 | 933.09 | 883.39 | 850.14 | 816.50 | 780.36 | 751.48 | 726.22 | 685.77 | 658.84 | 624.53 | 600.76 | 588.74 | 582.87 | 570.59 | 556.49 | 542.82 | 533.04 | 504.41 | 485.57 | 472.53 | 461.42 | 441.07 | 431.78 | 411.27 | 412.68 | 402.25 | 392.30 | 387.39 | 387.37 | 373.10 | 330.20 | 288.95 | 275.42 | 257.00 | 237.12 | 209.19 | 214.15 | 207.41 | 211.41 | 200.07 | 189.06 | 140.85 | 138.88 | 132.22 | 130.85 | 121.72 | 109.17 | 92.63 | 91.32 | 83.64 | 81.27 | NA | 78.67 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 3290.97 | 3263.01 | 1601.31 | 1530.74 | 1443.17 | 742.61 | 743.21 | 650.95 | 631.77 | 601.35 | 566.36 | 540.24 | 387.86 | 387.97 | 393.67 | NA | 415.21 | 431.17 | 446.54 | NA | 357.67 | 369.61 | NA | NA | 400.02 | 416.65 | NA | NA | 444.35 | 442.42 | 458.09 | 473.77 | 374.27 | NA | NA | NA | 314.18 | NA | NA | NA | 352.21 | NA | NA | NA | 390.88 | NA | NA | NA | 424.70 | 434.43 | 444.17 | 453.93 | 463.71 | 473.50 | 483.47 | 488.02 | 497.85 | NA | NA | NA | 520.26 | NA | NA | NA | |
| Held To Maturity Securities | 15.42 | 15.28 | 15.32 | 15.28 | 15.21 | 16.40 | 16.39 | 14.02 | 15.22 | 16.42 | 15.35 | 14.12 | 15.85 | 17.08 | 12.32 | 11.09 | 9.92 | 11.18 | 10.71 | 11.97 | 13.23 | 13.06 | 14.41 | 14.36 | 11.81 | 13.04 | 11.77 | 13.01 | 13.00 | 13.01 | 13.01 | 10.59 | 11.83 | 11.83 | 11.83 | 7.11 | 8.86 | 9.86 | 10.87 | 7.85 | 9.85 | 10.85 | 8.60 | 9.35 | 8.59 | 9.35 | 3.35 | 4.85 | 6.85 | 6.76 | 8.67 | 11.68 | 10.20 | 7.68 | 10.15 | 9.15 | 11.17 | 10.13 | 11.65 | NA | 9.56 | NA | NA | NA | |
| Deferred Tax Assets Gross | 531.06 | NA | NA | NA | 451.26 | NA | NA | NA | 366.71 | NA | NA | NA | 297.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 75.98 | NA | NA | NA | 64.03 | NA | NA | NA | 58.51 | NA | NA | NA | 61.71 | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 173.54 | 157.61 | 133.99 | 136.82 | 119.14 | 105.40 | 93.91 | 93.03 | 93.80 | 95.00 | 94.83 | 90.67 | 92.53 | 95.94 | 97.66 | 92.09 | 95.08 | 96.72 | 96.84 | 99.31 | 101.92 | 99.56 | 101.74 | 103.87 | 102.48 | 104.31 | 105.39 | 106.82 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Valuation Allowance | 24.13 | NA | NA | NA | 23.21 | NA | NA | NA | 33.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | NA | 1.61 | NA | NA | NA | 1.44 | NA | NA | NA | 1.32 | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months | 260.21 | 244.54 | 142.43 | 133.96 | 163.03 | 115.66 | 113.43 | 104.69 | 111.23 | 108.47 | 102.99 | 99.35 | 86.29 | 83.88 | 81.85 | NA | 83.73 | 84.75 | 82.93 | NA | 69.09 | 68.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Two | 256.45 | 239.39 | 137.28 | 128.81 | 124.77 | 77.41 | 75.17 | 66.43 | 102.91 | 100.09 | 94.61 | 90.97 | 85.52 | 83.11 | 81.08 | NA | 79.57 | 80.66 | 78.82 | NA | 68.29 | 67.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Three | 254.76 | 233.60 | 131.49 | 123.02 | 119.62 | 72.26 | 70.02 | 61.28 | 64.65 | 61.84 | 56.36 | 52.72 | 77.14 | 74.74 | 72.71 | NA | 78.79 | 79.88 | 77.94 | NA | 64.19 | 63.25 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Four | 247.91 | 224.92 | 122.81 | 114.34 | 113.83 | 66.47 | 64.23 | 55.49 | 59.50 | 56.69 | 51.21 | 47.57 | 38.89 | 36.48 | 34.45 | NA | 70.42 | 71.51 | 69.51 | NA | 63.42 | 62.48 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Assets Net | 78.22 | 131.51 | 129.66 | 134.87 | 129.90 | 167.41 | 167.51 | 167.45 | 167.45 | 99.16 | 99.14 | 99.09 | 99.00 | 6.00 | 5.95 | 5.87 | 5.65 | 24.49 | 24.36 | 24.25 | 24.11 | 0.74 | 0.75 | 0.52 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Net | 506.93 | NA | NA | NA | 428.04 | NA | NA | NA | 332.79 | NA | NA | NA | 268.35 | NA | NA | NA | 260.31 | NA | NA | NA | 226.21 | NA | NA | NA | 186.49 | NA | NA | NA | 135.13 | NA | NA | NA | 126.58 | NA | NA | NA | 186.05 | NA | NA | NA | 125.84 | NA | NA | NA | 103.07 | NA | NA | NA | 75.98 | NA | NA | NA | 62.42 | NA | NA | NA | 57.08 | NA | NA | NA | 60.38 | NA | NA | NA | |
| Finite Lived Intangible Assets Accumulated Amortization | 1250.62 | 1168.38 | 1103.67 | 1057.57 | 1019.65 | 977.46 | 945.00 | 914.39 | 884.84 | 856.22 | 828.47 | 801.72 | 778.83 | 756.29 | 733.63 | NA | 691.27 | 670.90 | 649.37 | 629.44 | 612.01 | 594.74 | 577.91 | 561.22 | 544.65 | 528.02 | 511.74 | 495.49 | 479.32 | 463.65 | 447.97 | 432.29 | 419.07 | 409.07 | 399.72 | 390.26 | 380.77 | 371.28 | 361.77 | 352.26 | 342.74 | 333.21 | 323.67 | 314.14 | 305.15 | 295.33 | 285.70 | 276.00 | 266.29 | 256.56 | 246.82 | 237.06 | 237.68 | 227.89 | 217.92 | 207.97 | 198.14 | 201.86 | 191.95 | NA | 172.73 | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Five | 245.92 | NA | NA | NA | 105.15 | NA | NA | NA | 53.71 | NA | NA | NA | 33.74 | NA | NA | NA | 32.16 | NA | NA | NA | 55.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Gross | 4541.59 | 4431.40 | 2704.99 | 2588.31 | 2462.82 | 1720.07 | 1688.21 | 1565.34 | 1516.61 | 1457.57 | 1394.83 | 1341.97 | 1166.69 | 1144.26 | 1127.30 | NA | 1106.48 | 1102.07 | 1095.90 | NA | 969.68 | 964.35 | NA | NA | 944.67 | 944.67 | NA | NA | 923.67 | 906.06 | 906.06 | 906.06 | 793.34 | NA | NA | NA | 694.95 | NA | NA | NA | 694.95 | NA | NA | NA | 696.04 | NA | NA | NA | 690.99 | 690.99 | 690.99 | 690.99 | 701.39 | 701.39 | 701.39 | 695.99 | 695.99 | NA | NA | NA | 692.98 | NA | NA | NA | |
| Goodwill Acquired During Period | NA | NA | NA | 33.56 | NA | NA | NA | 3.95 | NA | NA | NA | 123.42 | NA | NA | NA | NA | NA | NA | NA | 10.22 | NA | NA | NA | NA | NA | NA | NA | NA | 13.50 | NA | NA | 49.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lessee Operating Lease Liability Payments Due Next Twelve Months | 48.17 | NA | NA | NA | 36.43 | NA | NA | NA | 28.48 | NA | NA | NA | 24.82 | NA | NA | NA | 24.07 | NA | NA | 22.58 | 22.02 | 21.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 7258.69 | 7521.47 | 7175.03 | 5686.68 | 5494.72 | 4441.91 | 4442.84 | 3853.79 | 3734.11 | 3124.48 | 3001.14 | 2850.79 | 2717.44 | 2719.10 | 2720.75 | 2722.40 | 2814.04 | 2725.69 | 2727.34 | 2332.81 | 2345.41 | 2347.52 | 2349.62 | 2467.72 | 2398.82 | 2360.22 | 2363.44 | 2368.50 | 2371.81 | 2375.11 | 2378.42 | 2381.72 | 2385.02 | 2388.32 | 2178.87 | 2182.51 | 2175.44 | 2178.64 | 2181.84 | 2185.04 | 2188.24 | 1666.13 | 1693.84 | 1641.55 | 1634.26 | 1526.97 | 1529.68 | 1532.39 | 1535.10 | 1537.81 | 1540.52 | 1307.10 | 1317.83 | 1328.55 | 1339.28 | 1350.00 | 1332.67 | 1336.16 | 1339.65 | NA | 1386.64 | NA | NA | NA | |
| Operating Lease Liability | 203.97 | 185.50 | 163.37 | 166.37 | 147.72 | 133.23 | 122.01 | 121.91 | 123.48 | 125.41 | 126.03 | 120.95 | 125.28 | 129.43 | 131.99 | 126.69 | 130.30 | 132.39 | 133.32 | 136.42 | 139.38 | 137.57 | 140.29 | 142.92 | 141.90 | 144.19 | 145.60 | 147.33 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due | 248.83 | NA | NA | NA | 174.99 | NA | NA | NA | 148.21 | NA | NA | NA | 155.04 | NA | NA | NA | 167.44 | NA | NA | 180.50 | 185.91 | 185.65 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | 49.06 | NA | NA | NA | 35.48 | NA | NA | NA | 27.76 | NA | NA | NA | 24.05 | NA | NA | NA | 23.31 | NA | NA | 22.22 | 22.58 | 21.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | 47.70 | NA | NA | NA | 34.41 | NA | NA | NA | 26.66 | NA | NA | NA | 23.73 | NA | NA | NA | 22.47 | NA | NA | 22.02 | 22.22 | 21.46 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | 29.79 | NA | NA | NA | 33.97 | NA | NA | NA | 26.15 | NA | NA | NA | 23.93 | NA | NA | NA | 22.13 | NA | NA | 21.72 | 22.02 | 21.24 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Five | 17.08 | NA | NA | NA | 16.46 | NA | NA | NA | 26.39 | NA | NA | NA | 24.31 | NA | NA | NA | 22.39 | NA | NA | NA | 21.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due After Year Five | 57.02 | NA | NA | NA | 18.23 | NA | NA | NA | 12.77 | NA | NA | NA | 34.20 | NA | NA | NA | 53.07 | NA | NA | NA | 75.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Unrecognized Tax Benefits | 52.75 | NA | NA | NA | 46.52 | NA | NA | NA | 61.59 | NA | NA | NA | 52.27 | NA | NA | NA | 57.01 | NA | NA | NA | 54.44 | NA | NA | NA | 52.10 | NA | NA | NA | 46.29 | NA | NA | NA | 42.66 | NA | NA | NA | 39.77 | NA | NA | NA | 24.75 | NA | NA | NA | 20.99 | NA | NA | NA | 19.52 | NA | NA | NA | 19.87 | NA | NA | NA | 20.12 | NA | NA | NA | 21.06 | NA | NA | NA | |
| Deferred Income Tax Liabilities | 428.71 | NA | NA | NA | 298.14 | NA | NA | NA | 165.34 | NA | NA | NA | 169.35 | NA | NA | NA | 254.66 | NA | NA | NA | 202.10 | NA | NA | NA | 188.58 | NA | NA | NA | 153.46 | NA | NA | NA | 142.59 | NA | NA | NA | 211.66 | NA | NA | NA | 162.15 | NA | NA | NA | 169.25 | NA | NA | NA | 165.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities Property Plant And Equipment | 33.90 | NA | NA | NA | 55.33 | NA | NA | NA | 48.04 | NA | NA | NA | 94.14 | NA | NA | NA | 147.66 | NA | NA | NA | 97.61 | NA | NA | NA | 87.74 | NA | NA | NA | 76.42 | NA | NA | NA | 63.21 | NA | NA | NA | 88.96 | NA | NA | NA | 33.12 | NA | NA | NA | 32.51 | NA | NA | NA | 20.89 | NA | NA | NA | 19.48 | NA | NA | NA | 11.24 | NA | NA | NA | 11.01 | NA | NA | NA | |
| Lessee Operating Lease Liability Undiscounted Excess Amount | 44.86 | NA | NA | NA | 27.27 | NA | NA | NA | 24.73 | NA | NA | NA | 29.76 | NA | NA | NA | 37.13 | NA | NA | 44.08 | 46.53 | 48.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Five | 1250.00 | NA | NA | NA | 1947.00 | NA | NA | NA | 750.00 | NA | NA | NA | 400.00 | NA | NA | NA | 1060.80 | NA | NA | NA | 910.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Four | 979.00 | NA | NA | NA | 750.00 | NA | NA | NA | 400.00 | NA | NA | NA | 1005.80 | NA | NA | NA | 10.70 | NA | NA | NA | 10.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Three | 2270.00 | NA | NA | NA | 900.00 | NA | NA | NA | 1285.80 | NA | NA | NA | 10.70 | NA | NA | NA | 10.70 | NA | NA | NA | 10.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Two | 900.00 | NA | NA | NA | 1020.00 | NA | NA | NA | 10.70 | NA | NA | NA | 10.70 | NA | NA | NA | 10.70 | NA | NA | NA | 10.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 5344.48 | 5042.94 | 5074.42 | 3123.78 | 2930.60 | 2771.75 | 2515.35 | 2269.88 | 2078.98 | 2090.59 | 2122.07 | 2192.93 | 2167.55 | 1999.51 | 1844.06 | 1735.01 | 1670.53 | 1616.39 | 1554.91 | 1434.32 | 1314.85 | 1207.45 | 1107.51 | 1011.36 | 1023.87 | 1019.95 | 1025.12 | 1009.70 | 974.07 | 979.47 | 1006.70 | 1008.49 | 965.01 | 940.57 | 893.10 | 870.27 | 821.00 | 791.13 | 753.99 | 723.06 | 715.61 | 945.40 | 943.09 | 979.56 | 971.60 | 1063.37 | 1068.59 | 1056.25 | 1099.97 | 1091.66 | 1186.50 | 1189.98 | 1140.02 | 1193.28 | 1219.40 | 1176.54 | 1344.75 | 1297.41 | 1263.46 | 1265.92 | 1173.76 | 927.34 | 897.86 | NA | |
| Common Stock Value | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | NA | 0.11 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 3843.02 | 3806.51 | 3787.01 | 2089.16 | 2066.27 | 2059.21 | 2038.22 | 2016.67 | 1987.68 | 1970.10 | 1952.83 | 1933.99 | 1912.89 | 1896.43 | 1879.31 | 1861.02 | 1841.40 | 1826.25 | 1808.13 | 1787.10 | 1762.77 | 1748.31 | 1733.33 | 1720.28 | 1703.97 | 1687.02 | 1673.15 | 1658.63 | 1634.34 | 1621.02 | 1610.57 | 1592.44 | 1556.12 | 1543.43 | 1506.63 | 1493.18 | 1445.26 | 1435.04 | 1427.94 | 1422.79 | 1418.30 | 1401.44 | 1390.59 | 1367.43 | 1355.09 | 1346.70 | 1336.31 | 1318.82 | 1292.37 | 1274.95 | 1260.98 | 1242.62 | 1228.08 | 1216.76 | 1209.29 | 1186.00 | 1137.72 | 1130.28 | 1123.74 | NA | 1051.72 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 5835.06 | 5569.74 | 5619.55 | 5366.08 | 5066.52 | 4814.73 | 4578.95 | 4354.14 | 4085.11 | 3887.23 | 3683.47 | 3418.53 | 3101.07 | 2799.54 | 2585.42 | 2442.89 | 2327.60 | 2237.95 | 2153.68 | 2053.32 | 1943.02 | 1850.46 | 1766.01 | 1683.67 | 1554.57 | 1447.62 | 1336.06 | 1210.42 | 1070.15 | 971.17 | 886.02 | 789.39 | 718.34 | 676.71 | 641.10 | 595.34 | 569.95 | 550.81 | 521.50 | 496.52 | 469.13 | 466.06 | 448.79 | 422.65 | 396.12 | 371.08 | 361.75 | 342.61 | 313.57 | 288.50 | 270.80 | 240.17 | 199.83 | 175.98 | 154.93 | 117.39 | 296.80 | 257.35 | 220.93 | NA | 126.42 | NA | NA | NA | |
| Treasury Stock Value | 4333.73 | 4333.44 | 4332.27 | 4331.58 | 4202.32 | 4102.32 | 4101.95 | 4101.06 | 3993.95 | 3766.87 | 3514.36 | 3159.71 | 2846.54 | 2696.59 | 2620.80 | 2569.03 | 2498.60 | 2447.93 | 2407.03 | 2406.22 | 2391.06 | 2391.45 | 2391.96 | 2392.71 | 2234.79 | 2114.81 | 1984.22 | 1859.48 | 1730.54 | 1612.85 | 1490.02 | 1373.46 | 1309.57 | 1279.70 | 1254.76 | 1218.92 | 1194.64 | 1195.28 | 1195.95 | 1196.98 | 1172.49 | 922.82 | 897.27 | 811.89 | 780.66 | 655.82 | 631.12 | 606.47 | 506.20 | 471.65 | 345.39 | 292.92 | 288.00 | 199.57 | 144.93 | 126.52 | 89.04 | 89.04 | 79.57 | NA | 0.00 | NA | NA | NA | |
| Stock Issued During Period Value New Issues | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 41.33 | 0.00 | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 20.38 | 19.41 | 20.32 | 19.25 | 26.81 | 20.97 | 20.65 | 23.34 | 16.15 | 16.47 | 17.42 | 18.64 | 12.90 | 12.05 | 14.32 | 13.34 | 10.21 | 10.25 | 11.74 | 11.98 | 8.16 | 7.84 | 8.65 | 9.33 | 7.88 | 7.92 | 8.10 | 8.96 | 5.64 | 7.29 | 8.63 | 7.60 | 6.64 | 8.06 | 6.85 | 6.97 | 8.02 | 6.76 | 5.10 | 5.02 | 6.64 | 6.73 | 8.66 | 7.19 | 4.93 | 7.04 | 7.32 | 8.29 | 7.34 | 4.64 | 6.89 | 5.80 | 4.67 | 4.38 | 5.58 | 6.50 | 5.72 | 3.33 | 4.35 | 4.85 | 5.02 | 2.55 | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 785.01 | -1729.53 | 193.30 | 339.81 | -178.78 | 209.34 | -178.87 | 425.90 | 142.55 | 173.17 | 402.81 | -205.92 | -176.57 | 2124.59 | 72.68 | -75.12 | 253.46 | 258.40 | -119.14 | 60.41 | 326.27 | 125.52 | -43.03 | 381.18 | 114.10 | 564.17 | -89.64 | 35.23 | 385.52 | 135.94 | 82.46 | -22.33 | 309.18 | -204.39 | 244.16 | 94.84 | 12.75 | 107.45 | 35.67 | 118.97 | 49.02 | -47.28 | 132.06 | 145.64 | 7.99 | 107.77 | 30.69 | 85.79 | 18.21 | 146.25 | -11.63 | 7.28 | 152.84 | 45.31 | 84.18 | -28.07 | 78.63 | 14.03 | 160.26 | 189.46 | -130.74 | 54.80 | NA | NA | |
| Net Cash Provided By Used In Investing Activities | -253.41 | -1683.56 | -250.47 | -199.16 | -1034.69 | -181.18 | -246.31 | -129.94 | -201.69 | -156.34 | -151.32 | -350.84 | -98.75 | -105.51 | -97.41 | -74.73 | -79.08 | -54.07 | -285.62 | -39.86 | -55.41 | -57.60 | -37.98 | -36.52 | -51.86 | -66.89 | -31.92 | -30.32 | -75.40 | -36.40 | -28.27 | -21.68 | -24.14 | -351.70 | -32.90 | -28.96 | -29.26 | -39.91 | -39.45 | -16.66 | 0.21 | -17.21 | -27.42 | -30.52 | -13.02 | -38.89 | -21.35 | -19.88 | -34.04 | -7.61 | -16.92 | -16.23 | -24.05 | -7.89 | -57.97 | -1.77 | -19.28 | -9.96 | -30.73 | -5.58 | -26.92 | -9.55 | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -297.60 | 320.61 | 3115.70 | 29.97 | 934.82 | -24.11 | 556.57 | -49.85 | 365.27 | -154.79 | -221.16 | -197.85 | -166.63 | -93.58 | -68.62 | -175.45 | 23.10 | -56.24 | 379.49 | -67.51 | -15.05 | -14.41 | -132.88 | -112.84 | -99.15 | -149.94 | -145.08 | -139.06 | -141.43 | -153.65 | -132.45 | -55.83 | -51.87 | 188.92 | -63.42 | -16.29 | -23.15 | -25.94 | -25.82 | -51.46 | 265.26 | -72.80 | -42.01 | -42.76 | -42.13 | -47.96 | -41.08 | -112.19 | -53.33 | -137.77 | 177.39 | -21.28 | -108.51 | -72.51 | -233.97 | -2.12 | -1.76 | -22.35 | -44.64 | -6.50 | 134.31 | -5.44 | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 785.01 | -1729.53 | 193.30 | 339.81 | -178.78 | 209.34 | -178.87 | 425.90 | 142.55 | 173.17 | 402.81 | -205.92 | -176.57 | 2124.59 | 72.68 | -75.12 | 253.46 | 258.40 | -119.14 | 60.41 | 326.27 | 125.52 | -43.03 | 381.18 | 114.10 | 564.17 | -89.64 | 35.23 | 385.52 | 135.94 | 82.46 | -22.33 | 309.18 | -204.39 | 244.16 | 94.84 | 12.75 | 107.45 | 35.67 | 118.97 | 49.02 | -47.28 | 132.06 | 145.64 | 7.99 | 107.77 | 30.69 | 85.79 | 18.21 | 146.25 | -11.63 | 7.28 | 152.84 | 45.31 | 84.18 | -28.07 | 78.63 | 14.03 | 160.26 | 189.46 | -130.74 | 54.80 | NA | NA | |
| Net Income Loss | 300.72 | -29.52 | 273.25 | 318.57 | 270.75 | 255.30 | 243.80 | 288.76 | 217.56 | 224.29 | 285.52 | 338.88 | 319.08 | 232.33 | 160.54 | 133.74 | 108.08 | 103.06 | 119.10 | 129.62 | 111.55 | 103.79 | 101.66 | 155.64 | 126.68 | 131.71 | 146.09 | 155.40 | 120.30 | 106.86 | 118.77 | 93.53 | 64.10 | 58.14 | 68.43 | 48.19 | 41.74 | 51.95 | 47.85 | 50.39 | 26.81 | 41.05 | 50.24 | 50.68 | 48.55 | 33.27 | 43.09 | 53.13 | 44.42 | 37.63 | 45.09 | 54.72 | 36.94 | 34.30 | 39.50 | 41.18 | 39.45 | 36.43 | 45.51 | 49.00 | -116.56 | 26.14 | 8.00 | 25.55 | |
| Depreciation Depletion And Amortization | 105.09 | 99.72 | 96.23 | 92.36 | 92.00 | 78.34 | 71.00 | 67.16 | 67.94 | 64.63 | 58.38 | 56.05 | 54.22 | 51.67 | 48.45 | 45.45 | 40.79 | 38.41 | 36.70 | 35.50 | 28.65 | 27.55 | 26.89 | 26.64 | 25.66 | 24.06 | 22.58 | 23.47 | 21.90 | 22.84 | 22.22 | 20.70 | 20.14 | 22.00 | 21.19 | 20.75 | 19.75 | 18.43 | 18.75 | 18.96 | 22.54 | 17.23 | 17.20 | 16.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Expense Benefit | 53.28 | -0.17 | -0.11 | -0.07 | -76.28 | 0.10 | -0.07 | 0.00 | -68.29 | -0.02 | -0.05 | -0.10 | -92.99 | -0.05 | -0.09 | -0.22 | 18.84 | -0.12 | -0.12 | -0.13 | -23.37 | 0.01 | -0.23 | -0.09 | -18.71 | 0.08 | 0.02 | -0.01 | -1.27 | -0.36 | -0.00 | -0.12 | -9.32 | -0.03 | -0.03 | -0.01 | -11.36 | -0.06 | -0.06 | -0.07 | -28.80 | -0.20 | 0.64 | -1.80 | -24.68 | -0.21 | NA | 0.00 | -19.09 | 1.73 | -3.20 | -8.38 | 0.08 | -6.06 | 6.06 | -12.30 | -2.48 | -0.00 | -0.44 | -5.51 | 1.09 | -5.19 | NA | NA | |
| Share Based Compensation | 20.38 | 19.41 | 20.32 | 19.25 | 26.81 | 20.97 | 20.65 | 23.34 | 16.15 | 16.47 | 17.42 | 18.64 | 12.90 | 12.05 | 14.32 | 13.34 | 10.21 | 10.25 | 11.74 | 11.98 | 8.16 | 7.84 | 8.65 | 9.33 | 7.88 | 7.92 | 8.10 | 8.96 | 5.64 | 7.29 | 8.63 | 7.60 | 6.64 | 8.06 | 6.85 | 6.97 | 8.02 | 6.76 | 5.10 | 5.02 | 6.64 | 6.73 | 8.66 | 7.19 | 4.93 | 7.04 | 7.32 | 8.29 | 7.34 | 4.64 | 6.89 | 5.80 | 4.67 | 4.38 | 5.58 | 6.50 | 5.72 | 3.33 | 4.35 | 4.85 | 227.00 | 2.55 | NA | NA | |
| Amortization Of Financing Costs | 3.50 | 3.52 | 6.71 | 7.87 | 2.83 | 3.00 | 2.81 | 2.67 | 2.45 | 2.23 | 2.02 | 2.03 | 2.03 | 1.85 | 1.49 | 1.49 | 1.49 | 1.49 | 1.44 | 1.31 | 1.34 | 1.34 | 1.35 | 1.35 | 1.30 | 1.22 | 1.12 | 1.03 | 1.03 | 1.03 | 1.02 | 1.04 | 1.03 | 0.86 | 1.13 | 1.29 | 1.43 | 1.44 | 1.44 | 1.44 | 1.21 | 0.73 | 0.73 | 0.73 | 0.73 | 1.08 | 1.08 | 1.08 | 1.08 | 1.07 | 1.10 | 1.12 | 1.12 | 1.12 | 1.12 | 1.23 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | NA | NA | |
| Operating Lease Payments | 8.28 | 13.58 | 9.33 | 8.26 | 8.89 | 8.57 | 7.23 | 7.05 | 6.98 | 6.95 | 7.34 | 6.44 | 6.34 | 6.27 | 6.14 | 5.91 | 5.81 | 5.63 | 5.50 | 5.41 | 5.23 | 5.57 | 5.57 | 5.00 | 4.85 | 4.84 | 4.76 | 4.67 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 141.57 | 79.35 | 105.44 | 53.56 | 106.69 | 43.55 | 74.56 | 43.54 | 57.02 | 50.33 | 44.13 | 39.87 | 32.44 | 32.45 | 29.51 | 24.43 | 26.02 | 26.06 | 17.88 | 33.73 | 17.16 | 33.61 | 18.27 | 37.84 | 15.05 | 45.73 | 20.61 | 45.56 | 18.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 22.78 | 4.72 | 5.18 | 25.06 | 11.15 | 17.08 | 5.40 | 3.48 | 2.92 | 4.19 | 8.71 | 1.70 | 1.70 | 1.25 | NA | NA | 1.15 | NA | NA | NA | 4.52 | 0.00 | 0.00 | 3.45 | 0.34 | 0.00 | 0.00 | 108.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -253.41 | -1683.56 | -250.47 | -199.16 | -1034.69 | -181.18 | -246.31 | -129.94 | -201.69 | -156.34 | -151.32 | -350.84 | -98.75 | -105.51 | -97.41 | -74.73 | -79.08 | -54.07 | -285.62 | -39.86 | -55.41 | -57.60 | -37.98 | -36.52 | -51.86 | -66.89 | -31.92 | -30.32 | -75.40 | -36.40 | -28.27 | -21.68 | -24.14 | -351.70 | -32.90 | -28.96 | -29.26 | -39.91 | -39.45 | -16.66 | 0.21 | -17.21 | -27.42 | -30.52 | -13.02 | -38.89 | -21.35 | -19.88 | -34.04 | -7.61 | -16.92 | -16.23 | -24.05 | -7.89 | -57.97 | -1.77 | -19.28 | -9.96 | -30.73 | -5.58 | -26.92 | -9.55 | NA | NA | |
| Payments To Acquire Property Plant And Equipment | 171.68 | 142.24 | 136.99 | 119.47 | 165.52 | 147.06 | 128.92 | 121.02 | 105.85 | 95.04 | 101.14 | 101.25 | 74.42 | 82.37 | 76.26 | 73.55 | 76.03 | 54.99 | 43.87 | 41.11 | 43.57 | 40.05 | 37.94 | 33.97 | 52.14 | 40.75 | 33.17 | 30.33 | 47.49 | 36.42 | 25.85 | 22.93 | 26.31 | 26.70 | 28.19 | 30.71 | 30.20 | 40.91 | 36.43 | 20.11 | 21.01 | 19.68 | 17.96 | 13.92 | 19.82 | 23.91 | 22.91 | 23.01 | 37.45 | 8.63 | 18.42 | 13.74 | 22.25 | 13.74 | 14.52 | 4.27 | 12.01 | 11.84 | 9.21 | 3.29 | 12.16 | 7.28 | NA | NA | |
| Payments To Acquire Businesses Net Of Cash Acquired | 57.52 | 1539.95 | 111.88 | 78.25 | 860.81 | 34.17 | 115.07 | 10.17 | 92.89 | 60.26 | 48.98 | 251.34 | 21.28 | 15.27 | NA | NA | 4.31 | -1.40 | NA | NA | 11.66 | NA | NA | NA | 0.97 | 25.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -9.00 | NA | NA | NA | 0.00 | 0.00 | NA | NA | 0.00 | 4.92 | NA | 0.00 | 4.79 | 0.00 | 20.51 | 16.67 | 0.00 | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -297.60 | 320.61 | 3115.70 | 29.97 | 934.82 | -24.11 | 556.57 | -49.85 | 365.27 | -154.79 | -221.16 | -197.85 | -166.63 | -93.58 | -68.62 | -175.45 | 23.10 | -56.24 | 379.49 | -67.51 | -15.05 | -14.41 | -132.88 | -112.84 | -99.15 | -149.94 | -145.08 | -139.06 | -141.43 | -153.65 | -132.45 | -55.83 | -51.87 | 188.92 | -63.42 | -16.29 | -23.15 | -25.94 | -25.82 | -51.46 | 265.26 | -72.80 | -42.01 | -42.76 | -42.13 | -47.96 | -41.08 | -112.19 | -53.33 | -137.77 | 177.39 | -21.28 | -108.51 | -72.51 | -233.97 | -2.12 | -1.76 | -22.35 | -44.64 | -6.50 | 134.31 | -5.44 | NA | NA | |
| Payments Of Dividends | 24.02 | 24.00 | 24.00 | 22.39 | 22.46 | 22.43 | 22.42 | 22.41 | 22.63 | 22.84 | 23.14 | 23.58 | 19.89 | 19.95 | 19.98 | 20.01 | 20.03 | 20.06 | 20.03 | 19.98 | 19.83 | 19.81 | 19.75 | 19.71 | 20.21 | 20.48 | 20.83 | 21.08 | 21.51 | 21.94 | 22.34 | 22.56 | 22.51 | 22.52 | 22.63 | 22.62 | 22.31 | 22.27 | 22.26 | 22.24 | 23.76 | 23.78 | 24.12 | 24.16 | 23.51 | 24.00 | 24.01 | 24.10 | 19.34 | 19.91 | 14.39 | 14.37 | 13.01 | 13.24 | NA | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | |
| Dividends Common Stock Cash | 24.00 | 24.00 | 24.00 | 22.39 | 22.50 | 22.43 | 22.42 | 22.41 | 22.70 | 22.84 | 23.14 | 23.58 | 19.90 | 19.95 | 19.98 | 20.01 | 20.00 | 20.06 | 20.03 | 19.98 | 19.80 | 19.81 | 19.75 | 19.71 | 20.20 | 20.48 | 20.83 | 21.08 | 21.50 | 21.94 | 22.34 | 22.56 | 22.50 | 22.50 | 22.60 | 22.62 | 22.30 | 22.27 | 22.26 | 22.24 | 23.80 | 23.78 | 24.12 | 24.16 | 23.50 | 24.00 | 24.00 | -24.10 | 19.30 | 19.90 | 14.40 | 14.37 | 13.00 | 13.20 | 222.60 | 220.59 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 0.00 | 0.00 | -0.24 | 100.24 | 100.09 | 0.00 | 0.00 | 70.00 | 225.02 | 250.02 | 350.04 | 275.02 | 150.01 | 75.01 | 50.01 | 50.01 | 50.01 | NA | NA | NA | 0.00 | 0.00 | 0.00 | 150.04 | 120.03 | 130.28 | 125.03 | 125.03 | 117.80 | 130.49 | 115.81 | 53.79 | 30.01 | 25.01 | 40.42 | 18.29 | 0.00 | 0.00 | 0.00 | 25.01 | 250.00 | 25.01 | 85.81 | 30.01 | 125.06 | 25.01 | 25.01 | 100.00 | 43.37 | 124.75 | 46.05 | 4.92 | 91.60 | 51.63 | 18.41 | 37.49 | 0.00 | 22.06 | NA | 0.00 | 0.00 | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4932.47 | 4551.98 | 3835.03 | 3670.01 | 3512.35 | 3108.39 | 2931.77 | 2832.59 | 2643.83 | 2522.38 | 2468.80 | 2417.83 | 2333.19 | 2163.06 | 2038.89 | 2065.69 | 2094.19 | 2020.76 | 1898.26 | 1707.62 | 1581.28 | 1460.30 | 1366.66 | 1463.40 | 1447.89 | 1415.53 | 1389.76 | 1371.68 | 1317.04 | 1331.00 | 1298.80 | 1241.56 | 1116.44 | 1064.11 | 1065.50 | 1035.43 | 1007.46 | 1017.44 | 1019.18 | 1005.30 | 1020.35 | 1054.74 | 1090.66 | 1109.30 | 1104.27 | 1089.23 | 1092.73 | 1087.43 | 1093.93 | 1053.21 | 1018.92 | 974.80 | 944.24 | 907.23 | 907.84 | 901.77 | 828.65 | 882.86 | 894.00 | 873.87 | 819.96 | 759.96 | 790.16 | 743.41 | |
| Interest Income Operating | 49.97 | 60.86 | 76.94 | 43.85 | 46.68 | 49.92 | 47.48 | 43.52 | 43.31 | 40.77 | 37.97 | 37.36 | 37.17 | 22.09 | 10.12 | 7.75 | 7.78 | 7.37 | 6.91 | 6.52 | 6.71 | 6.62 | 6.54 | 9.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | NA | 0.11 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 80.36 | 80.37 | 75.11 | NA | 75.41 | 75.55 | 75.46 | NA | 77.15 | 78.19 | 79.97 | NA | 81.25 | 81.41 | 81.57 | NA | 81.85 | 81.73 | 81.62 | NA | 80.55 | 80.13 | 81.17 | NA | 83.84 | 85.35 | 86.74 | NA | 89.88 | 91.68 | 92.78 | NA | 92.04 | 92.01 | 92.00 | NA | 89.95 | 89.70 | 89.62 | NA | 96.47 | 97.24 | 98.23 | NA | 101.83 | 102.03 | 103.34 | NA | 105.70 | 107.69 | 107.30 | NA | 111.88 | 112.83 | 112.53 | NA | 111.17 | 113.15 | 113.20 | NA | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 80.02 | 79.98 | 74.60 | NA | 74.78 | 74.72 | 74.56 | NA | 76.06 | 77.23 | 78.75 | NA | 79.81 | 79.95 | 79.98 | NA | 80.18 | 80.06 | 79.70 | NA | 79.18 | 78.94 | 79.51 | NA | 81.83 | 83.25 | 84.49 | NA | 87.43 | 89.13 | 90.00 | NA | 89.97 | 90.25 | 89.87 | NA | 89.09 | 89.02 | 88.96 | NA | 94.97 | 95.72 | 96.55 | NA | 100.05 | 100.24 | 101.28 | NA | 104.27 | 106.41 | 106.35 | NA | 110.21 | 110.82 | 108.96 | NA | 107.83 | 109.06 | 108.81 | NA | NA | NA | NA | |
| Earnings Per Share Basic | 3.78 | -0.37 | 3.42 | 4.27 | 3.62 | 3.41 | 3.26 | 3.87 | 2.91 | 2.95 | 3.70 | 4.30 | 4.01 | 2.91 | 2.01 | 1.67 | 1.35 | 1.29 | 1.49 | 1.63 | 1.40 | 1.31 | 1.29 | 1.96 | 1.57 | 1.61 | 1.75 | 1.84 | 1.40 | 1.22 | 1.33 | 1.04 | 0.71 | 0.65 | 0.76 | 0.54 | 0.47 | 0.58 | 0.54 | 0.57 | 0.29 | 0.43 | 0.52 | 0.52 | 0.50 | 0.33 | 0.43 | 0.52 | 0.44 | 0.36 | 0.42 | 0.51 | 0.34 | 0.31 | 0.36 | 0.38 | 0.36 | 0.33 | 0.41 | 0.44 | -1.20 | 0.30 | 0.09 | 0.29 | |
| Earnings Per Share Diluted | 3.77 | -0.37 | 3.40 | 4.24 | 3.58 | 3.39 | 3.23 | 3.83 | 2.87 | 2.91 | 3.65 | 4.24 | 3.93 | 2.86 | 1.97 | 1.64 | 1.33 | 1.26 | 1.46 | 1.59 | 1.38 | 1.29 | 1.27 | 1.92 | 1.53 | 1.57 | 1.71 | 1.79 | 1.36 | 1.19 | 1.30 | 1.01 | 0.69 | 0.63 | 0.74 | 0.52 | 0.46 | 0.58 | 0.53 | 0.56 | 0.28 | 0.43 | 0.52 | 0.52 | 0.49 | 0.33 | 0.42 | 0.51 | 0.43 | 0.36 | 0.42 | 0.51 | 0.34 | 0.31 | 0.35 | 0.37 | 0.35 | 0.32 | 0.40 | 0.43 | -1.20 | 0.26 | 0.08 | 0.25 | |
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount | NA | 0.00 | 0.09 | 0.09 | NA | 0.03 | 0.01 | 0.16 | NA | 0.01 | 0.21 | 0.08 | NA | 0.01 | 0.00 | 0.06 | NA | NA | NA | 0.09 | NA | 0.39 | 1.04 | 0.39 | NA | 0.42 | 0.59 | 0.47 | NA | 0.44 | 472.12 | 238.60 | NA | 1.17 | 2.36 | 1.81 | NA | 4.62 | 4.86 | 4.89 | NA | 2.07 | 2.50 | 1.60 | NA | 1.48 | 1.51 | 0.94 | NA | 3.08 | 3.86 | 5.04 | NA | 4.31 | 3.80 | 3.55 | NA | 3.95 | 2.98 | 3.15 | NA | NA | NA | NA | |
| Operating Lease Weighted Average Discount Rate Percent | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |