MEDP

EPS: 4.28 Rev: 707M Net Inc: 124M

Income Statement

Expenses

Tax

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Revenues		706.60	708.45	659.90	603.31	558.57	536.59	533.32	528.10	511.04	498.40	492.50	460.87	434.07	394.10	383.74	351.21	330.95	308.55	295.57	278.29	259.96	259.68	230.37	205.00	230.88	229.89	216.24	214.10	200.74	192.12	179.25	170.14	163.08	112.68	110.64	106.22	0.00	108.24	107.80	105.95	99.59	96.04	92.13
Operating Income Loss		141.50	153.27	141.81	126.33	113.52	125.38	112.27	105.15	104.07	87.32	84.91	78.39	86.20	76.43	77.83	60.24	64.20	54.85	53.71	42.45	47.60	54.99	46.42	30.13	35.50	36.12	29.99	35.26	25.89	30.67	26.92	23.34	20.12	15.44	17.20	16.28	15.94	12.89	12.62	14.11	12.87	-0.89	7.20
Net Income Loss		123.87	135.13	111.14	90.26	114.59	117.02	96.43	88.35	102.59	78.30	70.55	61.07	72.89	68.67	66.03	49.36	61.31	50.03	48.57	39.93	43.31	50.87	41.46	24.10	28.95	29.81	23.98	27.45	19.20	22.76	19.30	16.57	14.55	11.29	9.83	9.55	8.45	-0.02	5.04	4.96	3.45	-8.58	-0.13
Comprehensive Income Net Of Tax		121.66	135.88	111.14	96.23	117.72	111.45	99.84	87.80	100.62	81.10	68.87	61.19	73.97	72.33	59.95	45.78	59.77	48.43	47.09	40.44	41.17	52.86	42.56	24.61	27.97	30.73	22.69	27.87	18.92	22.42	19.24	14.56	15.18	11.82	10.60	10.67	9.04	-1.39	5.21	4.40	4.02	-9.05	-0.26
Other Nonoperating Income Expense		0.97	-0.16	-0.49	-2.88	-1.82	0.62	-1.02	-0.13	4.59	1.54	-1.60	-1.28	0.69	-1.96	5.65	2.31	1.07	1.09	1.06	0.27	0.92	-0.26	0.58	0.24	0.62	-0.29	-0.27	-0.02	-0.28	0.25	0.48	0.48	-0.15	0.29	-0.14	-0.12	-0.37	0.90	-0.38	-0.01	-0.94	-0.20	0.05

Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Assets		2129.61	1975.47	1753.01	1571.67	1897.37	2100.87	2084.06	1920.05	1795.79	1656.83	1486.72	1406.94	1395.72	1352.49	1328.42	1315.45	1344.35	1659.93	1577.14	1469.71	1451.36	1390.68	1296.14	1222.13	1137.63	1143.07	1072.33	1016.86	1006.52	967.93	949.84	968.18	973.02	950.72	948.88	963.65	966.09	979.11	976.49	NA	NA	984.04	NA

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Assets Current		1139.06	989.62	737.28	520.80	821.44	1029.23	1032.60	872.52	744.90	593.83	448.88	378.93	367.62	333.96	337.74	328.89	355.97	690.91	641.22	550.10	533.38	473.65	395.00	319.08	303.00	317.03	250.40	194.34	182.38	178.11	153.09	158.48	153.75	129.97	117.03	123.12	128.32	133.25	120.53	NA	NA	94.72	NA
Cash And Cash Equivalents At Carrying Value		652.68	497.05	285.35	46.33	441.44	669.44	656.90	510.89	407.01	245.45	95.21	39.14	46.92	28.27	31.01	42.55	82.84	461.30	398.39	339.01	332.88	277.77	219.23	160.90	134.00	131.92	79.29	20.10	30.13	23.27	22.24	22.23	22.25	26.48	24.17	29.05	29.32	37.10	14.64	NA	NA	14.88	40.63
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		652.68	497.05	285.35	46.33	441.44	669.44	656.90	510.89	407.01	245.45	95.21	39.14	46.92	28.27	31.01	42.55	82.84	461.30	398.39	339.01	332.88	277.77	219.23	160.90	134.00	131.92	79.29	20.10	30.13	23.28	22.25	22.24	22.25	26.49	24.25	29.33	29.61	37.41	18.00	17.04	NA	17.74	NA
Receivables Net Current		394.58	402.08	373.03	377.92	298.22	296.44	311.47	301.11	279.17	298.40	292.77	275.06	257.75	253.40	249.09	225.69	224.76	186.43	186.38	161.49	160.00	160.96	134.09	127.29	136.37	155.66	140.19	149.86	129.62	133.45	108.28	115.40	110.65	83.08	74.71	76.66	82.28	79.77	81.92	NA	NA	65.09	NA
Prepaid Expense And Other Assets Current		91.79	90.50	78.90	96.55	81.78	63.35	64.23	60.52	58.73	49.98	60.90	64.73	62.95	52.29	57.65	60.64	48.37	43.18	56.45	49.60	40.51	34.92	41.69	30.89	32.63	29.45	30.92	24.39	22.62	21.38	22.55	20.84	20.85	20.40	18.07	17.13	16.43	16.07	20.61	NA	NA	11.90	NA
Allowance For Doubtful Accounts Receivable Current		0.03	0.03	NA	NA	NA	NA	NA	NA	0.12	0.01	0.01	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.20	0.35	0.35	0.35	0.47	0.32	0.54	0.58	0.73	0.73	5.87	1.03	1.06	1.36	0.65	0.67	2.21	2.11	2.89	3.22	2.10	NA	NA	1.72	NA

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Property Plant And Equipment Gross		NA	254.33	NA	NA	NA	222.48	NA	NA	NA	199.99	NA	NA	NA	171.97	NA	NA	NA	144.25	NA	NA	NA	124.12	NA	NA	NA	78.92	NA	NA	NA	85.37	NA	NA	NA	74.86	NA	NA	NA	61.43	NA	NA	NA	48.19	NA
Intangible Assets Net Excluding Goodwill		33.27	33.42	33.66	33.89	34.13	34.37	34.73	35.09	35.45	35.81	36.36	36.91	37.46	38.01	38.85	39.68	40.52	41.36	42.64	43.92	45.20	46.47	48.42	50.37	52.35	54.35	57.34	60.34	63.34	69.18	76.57	83.96	91.35	98.74	108.23	117.68	126.62	136.07	148.74	NA	NA	186.74	NA
Goodwill		662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.40	662.46	662.43	662.43	662.40	662.43	662.43	662.38	660.98	660.98	660.98	660.98	660.98	660.98	660.98	660.98	660.98	660.98	NA	NA	660.98	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	123.27	NA	NA	NA	98.87	NA	NA	NA	79.40	NA	NA	NA	62.12	NA	NA	NA	51.10	NA	NA	NA	39.11	NA	NA	NA	31.63	NA	NA	NA	33.11	NA	NA	NA	26.12	NA	NA	NA	17.63	NA	NA	NA	10.67	NA
Amortization Of Intangible Assets		0.15	0.24	0.24	0.24	0.24	0.36	0.36	0.36	0.36	0.55	0.55	0.55	0.55	0.84	0.84	0.84	0.84	1.28	1.28	1.28	1.28	1.95	1.95	1.98	2.00	3.00	3.00	3.00	5.84	7.39	7.39	7.39	7.39	9.49	9.50	9.46	9.45	12.67	12.67	12.67	12.67	13.12	15.77
Property Plant And Equipment Net		136.55	131.06	133.18	135.48	128.33	123.61	124.06	122.39	118.60	120.59	114.76	114.82	113.75	109.85	104.72	103.54	98.53	93.15	87.70	86.19	84.50	85.02	71.47	65.95	50.02	47.29	43.72	39.75	37.64	52.26	52.03	52.36	51.08	48.74	45.90	45.24	44.98	43.80	41.34	NA	NA	37.51	NA
Indefinite Lived Intangible Assets Excluding Goodwill		NA	31.60	NA	NA	NA	31.60	NA	NA	NA	31.60	NA	NA	NA	31.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		1.62	1.77	2.01	2.25	2.48	2.72	3.08	3.44	3.80	4.16	4.71	5.26	5.81	6.36	7.20	8.04	8.88	9.71	10.99	12.27	13.55	14.83	16.78	18.73	20.71	22.70	25.70	28.69	31.69	37.53	44.92	52.31	59.70	67.09	76.59	86.03	94.98	104.42	117.09	NA	NA	155.10	NA
Other Assets Noncurrent		28.32	21.94	25.72	23.80	21.52	22.25	23.05	18.45	20.41	24.97	20.83	22.26	22.03	21.13	18.63	19.12	19.48	17.42	16.48	15.83	13.06	8.79	8.77	10.26	10.68	9.48	5.67	7.88	6.83	6.69	6.73	6.43	5.89	5.94	5.61	5.09	5.03	4.90	4.76	NA	NA	3.93	NA
Deferred Tax Assets Gross		NA	86.75	NA	NA	NA	160.68	NA	NA	NA	127.48	NA	NA	NA	94.15	NA	NA	NA	59.93	NA	NA	NA	17.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Right Of Use Asset		126.81	117.81	123.59	129.50	129.86	128.65	130.55	134.00	138.80	144.80	144.15	139.86	143.31	139.07	139.07	135.39	141.64	129.56	125.43	110.73	112.27	113.81	109.53	113.57	58.67	52.15	52.48	51.81	53.63	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Tax Assets Valuation Allowance		NA	1.85	NA	NA	NA	1.61	NA	NA	NA	1.83	NA	NA	NA	0.43	NA	NA	NA	0.85	NA	NA	NA	0.58	NA	NA	NA	0.76	NA	NA	NA	0.17	NA	NA	NA	2.39	NA	NA	NA	0.99	NA	NA	NA	1.02	NA
Finite Lived Intangible Assets Amortization Expense Next Twelve Months		0.58	0.62	0.62	0.62	0.62	0.95	0.95	0.95	0.95	1.44	1.44	1.44	1.44	2.20	2.20	2.20	2.20	3.35	3.35	3.35	3.35	5.11	5.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Amortization Expense Year Two		0.58	0.58	0.58	0.58	0.58	0.62	0.62	0.62	0.62	0.95	0.95	0.95	0.95	1.44	1.44	1.44	1.44	2.20	2.20	2.20	2.20	3.35	3.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Amortization Expense Year Three		NA	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.62	0.62	0.62	0.62	0.95	0.95	0.95	0.95	1.44	1.44	1.44	1.44	2.20	2.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Assets Net		3.22	19.22	37.19	65.79	99.69	100.36	76.68	75.20	75.23	74.44	59.34	51.77	49.16	48.08	27.02	26.44	25.81	25.13	1.27	0.54	0.56	0.54	0.48	0.47	NA	0.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Tax Assets Other		NA	0.46	NA	NA	NA	2.00	NA	NA	NA	2.47	NA	NA	NA	1.00	NA	NA	NA	1.15	NA	NA	NA	0.25	NA	NA	NA	0.10	NA	NA	NA	0.04	NA	NA	NA	0.67	NA	NA	NA	1.21	NA	NA	NA	1.13	NA

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Liabilities Current		1345.01	1343.75	1283.91	1220.44	1122.31	1104.55	1041.35	993.09	956.64	925.13	848.52	852.44	881.89	803.47	820.87	878.96	579.43	557.22	517.18	472.61	447.31	440.11	358.40	337.98	338.65	343.00	314.39	296.07	264.54	257.03	232.13	233.16	232.49	192.71	172.36	155.26	150.04	168.60	156.59	NA	NA	134.02	NA
Accounts Payable Current		34.43	28.14	26.52	43.27	61.32	32.53	26.20	27.39	24.40	31.87	29.02	33.61	37.11	33.07	28.25	28.80	25.43	25.68	25.05	23.33	21.35	26.55	15.88	14.88	16.98	22.40	20.68	22.69	13.63	16.74	13.60	16.86	17.92	16.67	9.97	7.20	8.35	10.91	9.34	NA	NA	8.73	NA
Other Accrued Liabilities Current		11.61	12.23	10.75	10.91	11.83	10.87	9.40	9.29	13.66	11.28	11.28	9.75	11.55	10.51	13.00	11.59	9.27	9.60	10.14	9.21	8.56	7.07	6.03	5.46	8.49	6.44	7.28	4.78	5.74	5.04	4.89	4.90	4.26	3.97	3.10	3.20	3.40	2.96	3.05	NA	NA	2.92	NA
Accrued Liabilities Current		406.06	408.38	368.75	323.50	286.10	307.81	306.87	292.66	270.93	292.96	264.79	231.93	201.20	210.12	204.12	173.19	155.02	159.29	158.21	145.85	123.61	134.37	117.00	102.95	107.00	109.25	102.53	93.60	82.25	87.49	80.33	72.92	63.58	23.67	20.09	16.39	14.08	24.42	21.41	NA	NA	20.11	NA
Other Liabilities Current		48.18	52.83	54.32	44.88	56.18	53.63	37.35	34.62	44.62	40.44	35.95	41.35	62.54	47.55	30.88	25.90	31.75	27.61	30.07	21.22	24.54	23.53	22.91	24.80	25.10	18.99	21.64	14.33	18.43	4.86	4.79	5.93	8.11	4.70	5.25	3.13	5.26	3.28	4.76	NA	NA	7.53	NA
Contract With Customer Liability Current		856.34	854.39	834.33	808.78	718.72	710.59	670.94	638.42	616.70	559.86	518.75	490.56	466.04	462.73	417.93	401.37	367.22	344.64	303.85	282.22	277.81	255.66	202.61	195.35	189.56	192.36	169.53	165.45	150.24	147.94	133.40	120.94	NA	73.76	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Next Twelve Months		27.51	29.84	30.51	30.57	29.25	30.50	29.66	28.84	28.70	30.08	27.75	26.35	25.86	26.10	24.92	24.88	25.31	23.19	21.01	20.02	19.56	22.41	21.12	NA	NA	13.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Employee Related Liabilities Current		61.60	80.14	83.08	68.24	53.19	84.93	77.93	64.24	57.82	75.82	69.51	57.34	50.60	71.20	63.52	53.30	44.66	57.85	49.24	38.84	29.00	40.21	36.59	28.74	22.38	34.12	31.46	25.61	20.37	31.34	25.70	20.09	14.17	19.71	16.99	13.19	10.68	21.45	18.36	NA	NA	17.20	NA
Operating Lease Liability Current		23.84	23.21	24.91	24.89	23.69	23.29	23.62	21.93	21.97	22.36	20.28	19.99	19.24	19.27	18.69	18.77	18.46	16.28	14.96	15.18	16.11	15.89	15.10	13.95	12.56	10.98	NA	NA	10.98	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Deferred Income Tax Liabilities Net		3.92	1.35	1.90	2.02	1.84	1.80	2.29	2.29	2.36	2.40	1.13	1.10	1.09	1.07	0.91	1.00	1.05	1.08	17.60	16.24	14.88	13.55	19.86	15.34	NA	12.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		60.10	57.66	54.49	51.92	52.95	42.73	30.70	29.27	29.08	28.22	23.12	22.95	22.79	22.70	17.56	17.26	17.22	17.75	16.06	16.13	16.11	16.09	15.59	15.76	15.77	15.72	14.33	14.40	14.62	12.80	11.01	10.68	10.44	10.74	8.54	8.34	8.09	7.97	5.25	NA	NA	7.29	NA
Operating Lease Liability Noncurrent		122.26	113.64	119.07	124.95	126.66	126.23	128.28	131.80	136.16	142.12	143.04	139.39	142.69	138.87	139.20	134.98	141.62	130.97	128.21	112.85	114.14	115.14	110.67	114.98	51.40	45.21	46.02	43.73	46.24	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability		146.09	136.85	143.97	149.83	150.35	149.52	151.89	153.72	158.13	164.49	163.32	159.38	161.93	158.14	157.89	153.75	160.08	147.24	143.17	128.03	130.25	131.03	125.77	128.93	63.95	56.19	56.27	53.86	55.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due		193.15	180.89	189.97	197.90	199.81	200.09	203.94	207.61	213.86	222.47	221.54	218.09	222.51	217.35	218.56	214.86	223.37	211.03	208.48	190.33	194.07	196.47	188.13	194.65	76.31	68.54	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Two		20.39	26.08	26.08	26.17	24.93	27.54	26.62	26.01	25.80	28.61	26.72	24.53	23.88	23.59	22.55	22.00	22.42	22.12	19.71	17.09	16.73	19.26	17.77	20.88	15.32	13.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Three		18.27	18.51	18.55	18.59	17.47	23.29	22.37	21.95	21.67	26.01	24.68	22.46	21.95	21.52	20.59	19.80	20.20	19.12	17.42	15.19	14.77	16.25	14.99	17.52	11.79	9.93	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Four		15.88	15.68	15.74	15.80	14.87	15.95	15.13	14.93	14.64	21.81	20.68	18.32	18.22	20.33	19.53	18.55	18.93	17.34	15.96	13.81	13.38	14.11	13.35	14.82	9.18	7.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Five		NA	13.33	NA	NA	NA	13.37	NA	NA	NA	14.73	NA	NA	NA	17.32	NA	NA	NA	16.13	NA	NA	NA	12.78	NA	13.32	7.91	6.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due After Year Five		NA	77.45	NA	NA	NA	89.45	NA	NA	NA	101.22	NA	NA	NA	108.49	NA	NA	NA	113.14	NA	NA	NA	111.66	NA	118.28	21.00	18.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Unrecognized Tax Benefits		NA	28.52	NA	NA	NA	25.53	NA	NA	NA	20.38	NA	NA	NA	15.95	NA	NA	NA	13.78	NA	NA	NA	10.69	NA	NA	NA	9.72	NA	NA	NA	8.53	NA	NA	NA	6.89	NA	NA	NA	5.70	NA	NA	NA	2.60	NA
Deferred Income Tax Liabilities		NA	68.88	NA	NA	NA	62.12	NA	NA	NA	55.45	NA	NA	NA	47.13	NA	NA	NA	35.87	NA	NA	NA	30.51	NA	NA	NA	25.80	NA	NA	NA	19.61	NA	NA	NA	21.23	NA	NA	NA	33.97	20.51	NA	NA	21.10	NA
Deferred Tax Liabilities Other		NA	1.05	NA	NA	NA	1.65	NA	NA	NA	1.43	NA	NA	NA	1.14	NA	NA	NA	0.52	NA	NA	NA	0.05	NA	NA	NA	0.05	NA	NA	NA	0.26	NA	NA	NA	0.54	NA	NA	NA	0.22	NA	NA	NA	0.07	NA
Lessee Operating Lease Liability Undiscounted Excess Amount		47.05	44.04	46.00	48.07	49.46	50.57	52.05	53.88	55.73	57.98	58.22	58.72	60.58	59.21	60.67	61.11	63.29	63.79	65.31	62.30	63.81	65.44	62.36	65.72	12.36	12.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Stockholders Equity		598.31	459.07	293.64	172.35	593.61	825.54	881.44	763.60	671.54	558.95	470.91	391.06	347.26	386.39	349.88	283.25	605.02	952.93	898.09	851.88	858.93	805.78	791.63	738.07	717.80	726.28	692.01	658.05	621.90	589.70	561.39	540.08	511.07	503.53	550.25	607.36	620.98	610.71	610.54	NA	NA	413.47	NA
Common Stock Value		0.29	0.28	0.28	0.28	0.30	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.34	0.36	0.36	0.36	0.36	0.35	0.36	0.35	0.35	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.35	0.35	0.38	0.40	0.41	0.41	0.41	NA	NA	0.33	NA
Additional Paid In Capital Common Stock		953.42	935.83	907.48	893.17	886.88	844.05	836.90	818.90	814.65	802.68	795.99	785.29	778.69	770.79	759.99	753.30	746.12	727.86	721.60	716.55	707.88	695.90	687.62	676.62	673.37	666.59	663.04	651.78	643.50	639.38	636.54	634.47	632.37	630.34	628.56	627.41	625.30	623.63	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-336.11	-459.98	-596.24	-703.22	-269.72	8.17	65.64	-30.79	-119.14	-221.65	-300.20	-371.02	-408.10	-359.83	-380.12	-446.14	-120.81	234.98	184.95	142.31	158.53	115.23	111.81	70.35	53.83	68.11	38.30	14.32	-13.14	-41.49	-67.29	-86.60	-115.52	-120.40	-77.42	-18.42	-1.58	-9.58	-9.56	NA	NA	-23.01	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-7.12	-4.91	-5.65	-5.65	-11.62	-14.74	-9.18	-12.59	-12.04	-10.07	-12.87	-11.19	-11.31	-12.39	-16.05	-9.97	-6.39	-4.85	-3.24	-1.76	-2.27	-0.13	-2.12	-3.22	-3.73	-2.74	-3.66	-2.38	-2.79	-2.52	-2.18	-2.12	-0.10	-0.73	-1.26	-2.03	-3.15	-3.74	-2.38	NA	NA	-2.56	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		4.92	NA	6.32	5.95	16.89	NA	11.73	3.59	4.31	NA	5.01	4.91	5.44	NA	5.79	5.65	4.37	NA	4.05	3.57	2.87	NA	2.76	2.62	5.45	NA	9.47	5.38	3.18	NA	1.43	1.49	1.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Cash Flow

Cash Flow Investing

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Operating Activities		151.79	192.65	246.21	148.53	125.84	190.67	149.07	116.40	152.68	156.40	114.39	82.52	80.08	136.68	108.49	96.62	46.26	70.89	72.35	62.76	57.32	105.50	59.76	44.27	49.15	56.94	64.29	46.63	34.01	39.44	52.50	41.34	23.30	28.65	39.00	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-6.75	-4.47	-10.66	-6.02	-9.99	-7.56	-10.49	-12.79	2.53	-8.00	-8.66	-8.47	-9.50	-9.22	-7.19	-11.13	-11.21	-9.12	-6.60	-6.00	-9.65	-7.73	-8.64	-9.31	-5.52	-5.73	-6.13	-3.44	-3.84	-4.21	-2.79	-6.04	-3.93	-3.38	-2.35	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		12.67	22.73	3.41	-540.56	-345.97	-168.61	6.27	0.67	7.66	1.52	-49.27	-82.21	-52.68	-131.12	-109.11	-123.46	-412.08	2.43	-5.21	-50.78	9.10	-40.21	6.78	-8.41	-40.45	0.83	1.79	-53.52	-23.03	-33.85	-49.75	-33.98	-24.01	-23.23	-42.14	NA	NA	NA	NA	NA	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect		155.63	211.70	239.02	-395.11	-228.00	12.54	146.01	103.88	161.56	150.24	56.07	-7.78	18.66	-2.74	-11.54	-40.29	-378.46	62.92	59.38	6.13	55.11	58.54	58.32	26.90	2.08	52.63	59.19	-10.03	6.84	1.03	0.01	-0.01	-4.24	2.25	-5.08	-0.28	-7.80	19.41	0.96	NA	NA	NA	NA
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		-2.08	0.79	0.06	2.95	2.12	-1.96	1.14	-0.39	-1.31	0.32	-0.38	0.38	0.77	0.92	-3.74	-2.32	-1.43	-1.29	-1.17	0.15	-1.66	0.98	0.43	0.36	-1.10	0.59	-0.76	0.30	-0.29	-0.35	0.05	-1.34	0.40	0.21	0.41	0.60	0.54	-0.86	0.08	NA	NA	NA	NA

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Operating Activities		151.79	192.65	246.21	148.53	125.84	190.67	149.07	116.40	152.68	156.40	114.39	82.52	80.08	136.68	108.49	96.62	46.26	70.89	72.35	62.76	57.32	105.50	59.76	44.27	49.15	56.94	64.29	46.63	34.01	39.44	52.50	41.34	23.30	28.65	39.00	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		123.87	135.13	111.14	90.26	114.59	117.02	96.43	88.35	102.59	78.30	70.55	61.07	72.89	68.67	66.03	49.36	61.31	50.03	48.57	39.93	43.31	50.87	41.46	24.10	28.95	29.81	23.98	27.45	19.20	22.76	19.30	16.57	14.55	11.29	9.83	9.55	8.45	-0.02	5.04	4.96	3.45	-8.58	-0.13
Increase Decrease In Other Operating Capital Net		10.17	-8.78	-10.50	19.63	-11.59	-27.84	1.39	8.53	-5.86	-4.05	5.93	22.70	-14.98	-21.57	-5.22	6.22	-1.49	3.54	-8.30	4.89	0.42	-0.88	1.30	1.05	-3.44	5.45	-7.81	6.01	-5.77	-2.53	1.17	2.52	-3.09	-1.72	-1.25	2.08	-1.88	-1.53	0.18	2.76	-0.57	-2.24	NA
Increase Decrease In Accounts Payable		0.08	1.33	-10.72	1.30	10.72	0.06	-0.58	4.90	-7.35	1.97	-3.26	-2.12	4.46	5.66	-1.78	3.59	-1.04	-0.28	2.42	2.37	-2.64	3.01	1.56	-0.36	-6.81	1.91	-2.52	8.02	-2.68	2.67	-2.70	0.68	0.70	5.28	2.39	-1.52	-1.33	1.63	1.17	-0.09	-2.03	1.64	NA
Deferred Income Tax Expense Benefit		18.54	17.55	28.51	34.11	0.75	-24.20	-1.51	-0.05	-0.86	-13.81	-7.60	-2.65	-1.06	-20.89	-0.69	-0.73	-0.71	-40.41	0.63	1.38	1.29	-6.38	4.50	1.34	1.08	7.21	1.00	1.18	0.66	-3.32	7.55	-0.04	-0.25	3.66	0.44	-0.45	-0.41	-8.44	-0.09	-0.17	-0.31	-4.38	NA
Share Based Compensation		4.92	5.62	6.32	5.95	16.89	5.89	11.73	3.59	4.31	5.17	5.01	4.91	5.44	5.59	5.79	5.65	4.37	3.98	4.05	3.57	2.87	2.96	2.76	2.62	5.45	2.71	9.47	5.38	3.18	2.11	1.43	1.49	1.47	1.25	0.98	1.20	1.03	1.26	4.28	3.27	1.01	10.49	NA
Operating Lease Payments		5.51	7.15	5.71	6.36	6.66	6.18	4.67	5.41	6.15	4.95	5.28	4.25	5.35	4.96	3.79	4.45	3.81	4.42	3.66	4.76	3.42	4.63	3.22	3.51	2.60	2.79	2.29	2.47	2.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Right Of Use Asset Obtained In Exchange For Operating Lease Liability		15.83	0.08	0.08	2.31	5.90	6.94	0.00	1.32	0.90	3.55	10.35	1.64	8.42	0.97	11.69	0.48	17.75	8.88	19.40	2.18	2.67	7.11	-1.38	58.09	10.08	1.82	3.92	0.61	3.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Investing Activities		-6.75	-4.47	-10.66	-6.02	-9.99	-7.56	-10.49	-12.79	2.53	-8.00	-8.66	-8.47	-9.50	-9.22	-7.19	-11.13	-11.21	-9.12	-6.60	-6.00	-9.65	-7.73	-8.64	-9.31	-5.52	-5.73	-6.13	-3.44	-3.84	-4.21	-2.79	-6.04	-3.93	-3.38	-2.35	NA	NA	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		6.81	4.54	10.71	6.11	9.99	7.64	10.54	12.87	5.50	9.99	8.70	8.45	9.51	9.24	7.18	11.20	9.26	9.12	6.64	6.01	6.51	7.79	8.67	9.32	5.56	5.76	6.16	3.47	2.52	3.45	2.78	5.84	3.95	3.40	2.31	1.65	4.37	5.69	2.15	2.24	3.46	1.78	NA
Payments For Proceeds From Other Investing Activities		-0.07	-0.06	-0.05	-0.09	-0.01	-0.08	-0.05	-0.08	-8.03	-1.99	-0.04	0.02	-0.01	-0.02	0.01	-0.07	1.95	0.00	-0.04	-0.01	3.14	-0.05	-0.03	-0.01	-0.04	-0.03	-0.03	-0.03	1.32	0.76	0.01	0.20	-0.02	-0.01	-0.01	-0.01	-0.02	-0.03	-0.04	-0.01	-0.03	-0.01	NA

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Financing Activities		12.67	22.73	3.41	-540.56	-345.97	-168.61	6.27	0.67	7.66	1.52	-49.27	-82.21	-52.68	-131.12	-109.11	-123.46	-412.08	2.43	-5.21	-50.78	9.10	-40.21	6.78	-8.41	-40.45	0.83	1.79	-53.52	-23.03	-33.85	-49.75	-33.98	-24.01	-23.23	-42.14	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		NA	0.00	4.57	540.91	371.90	NA	NA	NA	NA	0.00	0.00	23.87	120.15	47.18	0.00	374.72	425.95	0.00	6.22	NA	NA	47.45	0.00	9.05	41.78	NA	NA	0.00	0.00	0.00	0.00	NA	NA	60.32	68.86	26.40	NA	0.00	0.00	NA	NA	NA	NA

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Revenues		706.60	708.45	659.90	603.31	558.57	536.59	533.32	528.10	511.04	498.40	492.50	460.87	434.07	394.10	383.74	351.21	330.95	308.55	295.57	278.29	259.96	259.68	230.37	205.00	230.88	229.89	216.24	214.10	200.74	192.12	179.25	170.14	163.08	112.68	110.64	106.22	0.00	108.24	107.80	105.95	99.59	96.04	92.13
Revenue From Contract With Customer Excluding Assessed Tax		706.60	708.45	659.90	603.31	558.57	536.59	533.32	528.10	511.04	498.40	492.50	460.87	434.07	394.10	383.74	351.21	330.95	308.55	295.57	278.29	259.96	259.68	230.37	205.00	230.88	229.89	216.24	214.10	200.74	192.12	179.25	170.14	163.08	112.68	110.64	106.22	106.61	108.24	107.80	105.95	99.59	96.04	92.13
Operating / Reportable		706.60	708.45	659.90	603.31	558.57	536.59	533.32	528.10	511.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cin Rx Pharma And Subsidiaries / Related Party Service Agreement / Related Party		6.10	NA	10.40	15.10	11.70	NA	7.20	7.30	6.30	NA	5.30	3.60	2.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
LIB Therapeutics LLC And Subsidiaries / Related Party Service Agreement / Related Party		1.20	NA	1.80	1.70	2.20	NA	8.30	3.90	6.50	NA	10.10	9.70	13.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Antiviral And Anti Infective		38.02	38.25	36.52	29.11	31.06	34.84	38.38	39.20	44.03	48.89	45.55	36.01	32.87	29.69	31.45	25.58	31.32	26.93	27.03	26.19	30.82	27.88	27.24	22.99	25.15	19.56	24.24	22.66	19.92	17.78	22.10	20.19	16.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cardiology		56.26	63.04	59.47	58.58	58.28	58.30	55.81	60.70	55.64	51.58	44.36	51.13	46.62	45.41	49.80	42.03	37.40	33.15	34.74	28.04	23.76	19.91	27.59	21.75	25.90	22.47	21.73	22.14	20.42	22.52	21.06	24.51	23.74	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Central Nervous System		80.21	73.18	65.63	61.13	54.90	49.22	42.10	46.52	44.14	39.65	43.99	37.73	38.70	37.13	43.42	38.91	38.49	35.33	32.85	28.55	24.81	23.45	21.75	19.22	23.98	17.05	16.33	16.79	14.87	13.80	13.83	13.11	13.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Metabolic		237.56	249.81	199.26	147.87	148.01	122.87	124.73	106.30	103.64	99.02	103.12	87.86	86.84	77.49	63.48	55.60	48.12	47.13	42.13	38.14	32.49	30.17	29.62	30.21	36.08	36.36	34.92	31.49	33.74	26.25	22.93	22.89	28.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Oncology		201.24	195.92	192.63	188.56	170.48	168.17	164.92	162.95	155.20	148.73	149.33	147.09	141.95	124.21	122.83	115.54	105.21	95.74	94.72	93.25	79.14	94.20	68.63	65.63	69.21	70.61	65.53	64.62	55.96	53.23	48.94	43.00	43.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other		93.32	88.25	106.40	118.06	95.84	103.18	107.37	112.43	108.40	110.53	106.16	101.06	87.10	80.17	72.77	73.56	70.42	70.27	64.09	64.12	68.94	64.06	55.54	45.20	50.57	63.84	53.48	51.94	51.32	48.45	41.46	37.06	34.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		7.30	10.30	12.20	16.90	13.80	10.50	15.50	11.20	12.80	15.00	15.50	13.30	15.80	15.10	9.80	17.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Reportable		706.60	708.45	659.90	603.31	558.57	536.59	533.32	528.10	511.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

srt:ProductOrServiceAxis

Leaf Members

srt:CounterpartyNameAxis, us-gaap:IncomeStatementLocationAxis, us-gaap:RelatedPartyTransactionAxis, us-gaap:RelatedPartyTransactionsByRelatedPartyAxis

Leaf Members

srt:CounterpartyNameAxis, us-gaap:RelatedPartyTransactionAxis, us-gaap:RelatedPartyTransactionsByRelatedPartyAxis

Leaf Members

MEDP vs Diagnostics & Research (17 peers) — Healthcare

Operating Margin

21.1%

+8.0pp vs peers

Net Margin

17.8%

+8.5pp vs peers

ROIC

143.6%

+128.0pp vs peers

		2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Common Stock Value		0.29	0.28	0.28	0.28	0.30	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.34	0.36	0.36	0.36	0.36	0.35	0.36	0.35	0.35	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.35	0.35	0.38	0.40	0.41	0.41	0.41	NA	NA	0.33	NA
Weighted Average Number Of Diluted Shares Outstanding		28.96	NA	28.82	29.14	31.20	NA	32.09	32.09	32.00	NA	31.76	31.57	32.16	NA	32.25	33.70	36.36	NA	37.52	37.71	37.75	NA	37.76	37.33	38.03	NA	37.84	37.39	37.28	NA	37.12	36.66	36.45	NA	39.33	40.83	41.51	NA	37.62	32.83	32.62	NA	31.43
Weighted Average Number Of Shares Outstanding Basic		28.45	NA	28.14	28.60	30.39	NA	31.05	30.99	30.84	NA	30.63	30.54	31.01	NA	31.01	32.49	34.92	NA	35.82	35.89	35.75	NA	35.55	35.39	36.02	NA	35.94	35.84	35.70	NA	35.57	35.52	35.49	NA	38.58	40.18	40.67	NA	37.12	32.64	32.62	NA	31.43
Earnings Per Share Basic		4.35	4.76	3.95	3.16	3.77	3.78	3.11	2.85	3.32	2.55	2.30	2.00	2.35	2.18	2.13	1.52	1.75	1.39	1.35	1.11	1.21	1.43	1.16	0.68	0.80	0.82	0.67	0.76	0.54	0.64	0.54	0.46	0.41	0.30	0.25	0.24	0.21	0.00	0.14	0.15	0.11	-0.27	0.00
Earnings Per Share Diluted		4.28	4.64	3.86	3.10	3.67	3.67	3.01	2.75	3.20	2.46	2.22	1.93	2.27	2.10	2.05	1.46	1.69	1.32	1.29	1.06	1.14	1.34	1.09	0.64	0.76	0.78	0.63	0.73	0.51	0.61	0.52	0.45	0.40	0.30	0.25	0.23	0.20	0.00	0.13	0.15	0.11	-0.27	0.00
Operating Lease Weighted Average Discount Rate Percent		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	0.00	NA

Related: MTD A IDXX LH WAT IQV ILMN DHR TMO DGX