NEOG

EPS: -0.08 Rev: 211M Net Inc: -17M
SEC EDGAR Midgard Finance
Company logoMidgard Finance
Company logoMidgard Finance
Company logoMidgard Finance
Company logoMidgard Finance
Company logoMidgard Finance

Income Statement
Company logoMidgard Finance

Expenses
Company logoMidgard Finance
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Revenues 211.20224.69209.19225.46220.98231.26216.96236.79228.81229.63228.99241.81218.25230.03132.35140.09128.24130.52128.31127.42116.71115.00109.33109.0799.87107.80101.42109.7697.70107.1099.63109.2995.89100.70100.7095.2698.8588.3990.7283.6490.0876.7279.6174.8678.6168.4168.4567.6067.2662.0059.6058.5556.0151.0550.7449.7348.5544.9144.8945.7043.5942.2343.9342.92
Gross Profit 99.00106.6894.9792.86110.27113.33104.93113.48116.88116.77116.76123.18107.96112.5462.2765.0057.4160.5960.0157.6953.8553.2150.3051.7345.3351.0348.1950.5344.6350.0346.7349.5945.5249.2749.2745.8747.0240.8843.5940.4841.8535.2038.2237.7937.7033.7034.2134.0832.0430.7029.4930.3628.3827.3127.3126.4923.9022.8922.6622.9821.9520.5922.4922.77
Operating Income Loss -3.30-5.38-16.09-611.185.42-457.482.2613.0412.0214.4619.1423.4315.68-7.666.0618.036.3812.4721.7520.2515.7719.2518.8919.9413.0418.2716.2618.7314.6418.2516.4819.8615.9118.0018.0016.4219.0014.3516.8514.7415.6211.2514.6114.8914.6212.1612.9013.4410.9910.299.6912.4210.249.6710.4810.338.707.558.149.358.548.069.639.60
Net Income Loss -17.00-15.9236.34-612.20-10.96-456.28-12.61-5.42-2.02-3.491.505.578.19-41.845.2114.965.4410.8317.0815.7613.3815.8815.8616.3512.2016.2814.6515.8113.0716.0515.2417.5516.5917.1017.1011.9112.4910.2911.159.889.828.319.149.329.387.457.818.887.546.586.217.847.036.656.796.716.035.245.246.005.964.946.115.82
Other Nonoperating Income Expense -3.10-0.73-0.97-3.531.90-1.72-0.24-1.92-1.17-2.04-0.811.18-1.12-6.44-0.370.36-0.050.23-0.22-0.15-0.09-0.470.19-0.38-0.39-0.32-0.12-0.780.650.43-0.27-0.830.840.630.630.44-0.401.10-0.380.37-0.680.27-0.47-0.52-0.53-0.51-0.06-0.02-0.13-0.070.01-0.55-0.580.400.070.05-0.650.39-0.03-0.07-0.06-0.02-0.05-0.10

Dimension Breakdowns

us-gaap:Revenues

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

Company logoMidgard Finance

us-gaap:OperatingIncomeLoss

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

Company logoMidgard Finance

Assets
Company logoMidgard Finance

Assets (Current)
Company logoMidgard Finance

Assets (Non-Current)
Company logoMidgard Finance

Liabilities
Company logoMidgard Finance

Liabilities (Current)
Company logoMidgard Finance

Liabilities (Non-Current)
Company logoMidgard Finance
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Assets 3359.003359.953378.163443.844036.344054.094503.174548.834582.494602.414561.104554.434508.764563.24977.40992.93981.21967.93932.11920.19880.22845.63821.59797.18773.50750.59721.14695.74672.59660.49640.93618.01595.60581.03581.03547.33528.41507.30487.31468.62451.71432.24425.78409.39392.18378.44365.92357.66345.30330.35319.71308.14290.56281.02269.67260.80251.60240.35234.32227.62219.66209.16203.68190.71
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Assets Current 590.00574.58524.06576.94551.71570.45540.65589.23602.47624.37583.79585.93555.37643.33607.91626.80609.63611.20609.12591.45555.30578.43556.70537.41514.88500.18473.55449.53422.60414.29396.12375.79352.20339.94339.94310.93292.96276.77288.40268.61250.00254.94250.48235.36231.19217.35205.75201.17188.75175.97178.86177.91168.45160.07152.57152.74143.94136.19130.42124.22122.50NANANA
Cash And Cash Equivalents At Carrying Value 159.90145.34138.88129.00127.70140.23120.48170.61161.44205.76178.83163.2467.13100.00107.1044.4742.8851.1271.2875.6073.48113.8760.9566.2750.7766.4156.2941.6993.58101.5897.2283.0782.0764.4264.4258.4677.5759.8886.3076.1955.2666.8671.3842.3366.0657.4849.0653.4640.6743.2843.6143.6150.0348.8641.3144.4849.0542.7036.9722.0335.8430.1827.0822.76
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 159.90145.34138.88129.00127.70140.23120.48170.61161.44205.76178.83163.2467.13100.00107.1044.4742.8851.1271.2875.60NANANA66.27NANANA41.69NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 137.10132.00138.46153.38160.07164.09167.64173.00173.59150.50137.67153.25146.39142.7193.1199.6792.9892.5087.2991.8287.2479.9377.6984.6880.6985.3879.1182.5880.0182.2878.0879.0973.2174.8674.8666.3468.5867.3764.9059.3567.6556.1657.6059.0459.2152.8952.1151.6951.9048.0745.8043.6538.7438.6937.5937.6935.6534.3331.8732.6728.63NANANA
Inventory Net 161.70162.77193.41190.86205.44198.27198.60189.27182.39160.53140.69133.81143.86136.07129.04122.31113.39107.09102.11100.7099.2792.5397.5795.0589.2486.4187.6885.9984.8779.4778.7776.0077.5173.7173.7173.4173.1475.4071.6869.8464.3765.4561.4856.1151.6055.1053.5055.0951.1851.8647.3343.7638.3141.0838.3835.0134.9936.3136.4234.2231.99NANANA
Inventory Finished Goods 113.30109.01131.81130.42136.25128.30126.00111.84NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA19.1218.9818.4918.8919.5018.2318.6317.68NANANA
Prepaid Expense And Other Assets Current 63.1057.7153.3053.2958.5067.8653.9456.0278.0483.0866.1853.3081.9088.2238.0523.7624.8222.3718.8417.8415.4515.2013.9614.0017.0214.7915.7413.4311.0411.5712.869.899.3315.5315.5311.197.617.687.968.438.415.886.086.964.235.544.134.627.465.775.174.664.564.404.444.203.323.175.474.924.75NANANA
Machinery And Equipment Gross NANANA180.82NANANA176.37NANANA152.55NANANA114.18NANANA108.19NANANA90.35NANANA82.75NANANA74.91NANANANA64.87NANANA56.47NANANA46.79NANANA40.33NANANA33.06NANANA27.51NANANA22.97NANANA
Allowance For Doubtful Accounts Receivable Current 4.103.885.405.405.304.834.144.144.103.403.212.832.201.951.801.651.601.501.501.401.401.351.351.351.401.701.701.701.701.701.601.551.751.801.801.902.001.751.651.501.501.451.401.351.301.201.201.251.201.151.000.900.900.850.850.850.800.800.800.800.80NANANA
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Property Plant And Equipment Gross NANANA494.56NANANA417.39NANANA318.87NANANA215.46NANANA198.26NANANA153.98NANANA140.47NANANA129.87NANANANA111.50NANANA96.67NANANA79.49NANANA72.61NANANA60.09NANANA51.60NANANA40.97NANANA
Goodwill 1047.801046.041065.891064.901671.701672.502137.492135.632136.342137.982137.602137.502135.122122.40140.07142.70150.03142.61130.01131.48133.03111.69111.67110.34109.76103.61102.88103.62104.08103.31102.5999.5699.48104.29104.29105.07104.76104.0887.5888.2288.5175.9875.1575.2970.1270.1270.4068.1968.1970.7366.5463.5859.4961.7360.0453.0853.0551.7051.6351.6151.58NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANANA155.43NANANA140.29NANANA120.12NANANA104.88NANANA97.81NANANA75.31NANANA65.62NANANA56.80NANANANA49.75NANANA41.99NANANA35.02NANANA30.66NANANA25.75NANANA21.67NANANA18.63NANANA
Furniture And Fixtures Gross NANANA7.96NANANA8.26NANANA7.08NANANA6.31NANANA6.27NANANA4.32NANANA3.90NANANA3.57NANANANA3.33NANANA3.07NANANA2.69NANANA2.28NANANA1.02NANANA1.41NANANA1.16NANANA
Construction In Progress Gross NANANA186.24NANANA113.97NANANA52.24NANANA5.97NANANA3.26NANANA4.97NANANA2.29NANANA2.65NANANANA2.29NANANA1.06NANANA0.78NANANA1.66NANANA1.56NANANA0.59NANANA1.22NANANA
Property Plant And Equipment Net 331.90332.36345.89339.13327.84310.55300.97277.10272.28244.30221.09198.75164.89148.17121.02110.58104.70100.8699.52100.4597.9883.7780.5978.6778.3977.1575.1574.8576.4573.9172.8973.0772.5166.8766.8763.2861.7560.9855.5354.7454.6851.9051.8749.2944.4743.5443.1142.7041.9539.8438.2335.8134.3433.4131.2630.6729.9329.5028.8928.2422.34NANANA
Finite Lived Intangible Assets Net 1341.801359.381389.141410.48NANANA1511.651539.741564.741588.071590.791620.231626.5188.2492.1196.6193.7173.5376.7777.1954.8255.5051.3655.0554.1554.1652.10NANANA54.66NANANANA54.62NANANA49.35NANANA37.37NANANA36.73NANANA21.59NANANA16.27NANANA17.20NANANA
Other Assets Noncurrent 31.8032.5036.1835.2328.5320.2320.0020.4316.3616.0016.0515.2213.843.902.152.162.022.022.022.02NANANA181.10NANANA171.36NANANA169.15NANANANA173.70NANANA147.03125.40123.44124.73116.51117.55117.06113.79114.61114.54102.6294.4287.7787.5485.8377.4077.73NANANA74.82NANANA
Operating Lease Right Of Use Asset 15.7015.1016.9917.1517.3117.2014.3114.7915.3015.0214.5111.935.063.712.833.182.762.172.412.481.271.541.761.951.752.031.73NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Next Twelve Months NANANA96.00NANANA96.0095.0095.0095.00NA91.8090.80NA9.63NANANA8.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Two NANANA96.00NANANA96.00NANANANA91.3090.30NA9.19NANANA7.64NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Three NANANA95.00NANANA95.00NANANANA91.2090.20NA8.69NANANA7.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Four NANANA91.00NANANA95.00NANANANA90.7089.70NA8.59NANANA7.01NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Assets Net NANANA17.78NANANA3.79NANANA3.35NANANA0.57NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Net NANANA60.75NANANA40.64NANANA24.85NANANA6.93NANANA3.88NANANA3.54NANANA3.93NANANA3.97NANANANA6.77NANANA5.90NANANA4.62NANANA3.67NANANA3.30NANANA2.96NANANA2.67NANANA
Finite Lived Intangible Assets Accumulated Amortization NANANA289.86NANANA211.56189.29165.82142.08123.25102.5578.0555.2055.4253.8451.0149.0953.4651.0048.5546.7744.6943.4041.9240.1340.84NANANA37.05NANANANA30.78NANANA24.81NANANA20.52NANANA17.41NANANA13.67NANANA10.263.383.152.982.79NANANA
Finite Lived Intangible Assets Amortization Expense Year Five NANANA90.00NANANA91.0097.0097.0097.00NANANANA8.10NANANA6.94NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Gross NANANA1700.34NANANA1723.211729.041730.571730.141714.041722.781704.56NA147.52NANANA130.23NANANA96.05NANANA92.93NANANA91.70NANANANA85.39NANANA74.16NANANA57.90NANANA54.14NANANA35.26NANANA26.53NANANA25.42NANANA
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Liabilities Current 150.60147.05146.21174.01141.20151.19122.69154.32157.84176.61138.13145.47107.16152.5667.0077.8465.7162.6750.7653.6045.9444.5946.4448.4939.1338.7940.4338.2534.2738.7639.2238.6937.2937.9537.9538.3236.0034.7233.8732.6428.6027.7831.2326.9025.4626.5524.1224.4824.9724.5323.2922.8417.7222.5718.3218.9719.9817.4418.4118.2517.80NANANA
Long Term Debt Current NANANA19.30NANANA2.452.522.572.64NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 75.2063.0476.6079.6172.2479.5761.4683.0689.75112.1890.2176.6760.4979.2527.0034.6123.5534.2222.4123.9023.2620.7022.5425.6518.9919.5718.3419.0618.9520.5520.8920.7519.6517.4317.4316.6616.2417.0717.2917.9715.8015.4020.6814.7613.6910.5911.3113.0013.4011.7711.3611.659.219.958.429.3310.767.719.619.808.52NANANA
Accrued Income Taxes Current 9.908.969.455.6012.9211.1811.1010.4511.5710.225.406.951.659.053.922.130.00NA4.521.85NA0.484.601.461.480.764.140.600.001.531.700.170.961.961.966.030.94NANA1.820.003.000.292.291.274.860.891.440.001.530.312.350.173.822.602.400.812.601.591.780.00NANANA
Other Liabilities Current 28.2030.7730.5132.1825.9924.6522.4822.80NANANA20.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Next Twelve Months NANANA6.26NANANA5.26NANANA3.54NANANA1.46NANANA1.310.130.440.79NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Employee Related Liabilities Current 23.5020.2820.2714.1318.3416.4815.8019.9520.3015.6414.8625.1517.3915.018.2911.129.659.646.9911.257.938.325.507.745.605.694.807.085.395.225.806.075.475.625.625.085.004.394.444.944.994.124.253.904.143.533.544.104.363.174.013.173.232.691.992.152.762.702.542.282.71NANANA
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months NANANA19.23NANANA2.35NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability Current NANANA5.64NANANA5.10NANANA3.28NANANA1.44NANANA1.280.130.440.801.05NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Long Term Debt Noncurrent 793.30792.93792.53874.81890.61889.87889.13888.39887.65886.91886.18885.44884.70923.96NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 269.20273.95277.25280.91301.05302.40317.57326.72353.85355.00354.79353.43362.63364.2515.9517.0121.2021.8321.8321.9221.2818.3918.3118.12NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 43.5041.5443.5242.8543.1341.5538.5935.2636.9736.3235.8335.8828.7216.2110.6510.7018.7517.964.154.305.325.255.305.396.155.294.913.974.195.515.855.044.975.505.504.843.60NANANA2.42NANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability Noncurrent NANANA12.86NANANA10.30NANANA8.81NANANA1.79NANANA1.211.091.060.970.91NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability NANANA18.50NANANA15.4015.7715.3714.2012.095.113.632.903.232.782.182.412.491.221.511.731.981.792.041.74NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due NANANA23.82NANANA18.02NANANA13.89NANANA3.32NANANA2.571.301.611.82NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two NANANA4.64NANANA4.79NANANA3.01NANANA0.89NANANA0.870.600.610.55NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three NANANA3.24NANANA3.45NANANA2.73NANANA0.44NANANA0.340.350.340.29NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Four NANANA1.76NANANA2.28NANANA1.62NANANA0.34NANANA0.040.180.170.14NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Five NANANA1.15NANANA1.23NANANA1.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Unrecognized Tax Benefits NANANA3.85NANANA2.74NANANA0.95NANANA0.74NANANA0.81NANANA0.88NANANA0.61NANANA0.60NANANANA1.63NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities NANANA322.44NANANA362.05NANANA372.81NANANA23.94NANANA25.79NANANA21.66NANANA19.55NANANA18.08NANANANA23.82NANANA20.66NANANA16.34NANANA14.12NANANA14.29NANANA11.60NANANA9.97NANANA
Deferred Tax Liabilities NANANA263.12NANANA322.93NANANA350.07NANANA17.01NANANA21.92NANANA18.12NANANA15.62NANANA14.10NANANANA17.05NANANA14.76NANANA11.72NANANA10.45NANANA10.99NANANANANANANANANANANA
Lessee Operating Lease Liability Undiscounted Excess Amount NANANA5.32NANANA2.62NANANA1.81NANANA0.09NANANA0.080.080.100.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Five NANANA465.62NANANANANANANA515.94NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Four NANANA22.50NANANA515.94NANANA34.0634.0644.69NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Three NANANA22.50NANANA34.06NANANANANA29.38NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Two NANANA22.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Stockholders Equity 2102.402104.492118.652071.252660.352669.073135.193144.143146.173147.573146.183134.223125.553106.26883.80887.37875.54865.48855.36840.38807.68777.39751.55725.18711.87690.92660.31637.90619.92602.07581.63560.17541.65520.36520.36487.02471.61451.53434.74417.20404.20387.87377.88365.95350.97336.77326.80318.90306.36291.20281.87270.80258.22245.58237.55229.01218.84209.68202.80196.22188.65NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2102.402104.492118.652071.252660.352669.073135.193144.143146.173147.573146.183134.223125.553106.26883.80887.37875.54865.48855.36840.38807.68777.39751.55725.18711.87690.92660.31637.90619.92602.07581.63560.17541.93520.64520.64487.25471.76451.66434.77417.22404.16387.87377.90365.91350.96336.71326.78318.87306.30291.12281.81270.72258.29245.70237.71229.22219.05209.98203.13196.57188.98NANANA
Common Stock Value 34.8034.8034.7734.7334.7334.7134.6734.6634.6634.6434.6134.6034.5934.5817.2517.2517.2517.2417.2017.2017.1217.0416.9716.9416.9316.8716.7716.7116.6816.6716.6416.5616.5116.4816.4812.2312.2212.2012.1512.0712.0212.0111.9811.9611.8811.8511.8311.8211.7511.7211.717.767.707.657.647.627.567.547.537.487.45NANANA
Additional Paid In Capital 2613.102611.302607.452601.852597.542592.372588.932583.892579.952574.992571.522567.832564.712560.90312.75309.98307.78304.96297.69294.95290.12273.50264.18257.69254.54244.23232.16221.94217.27215.62211.52202.57197.25193.71193.71180.13176.78169.67163.63155.68150.00145.29141.37138.23131.91126.80123.64121.91118.07110.50108.24106.24101.8696.2994.2892.6889.5986.1184.7982.9381.25NANANA
Retained Earnings Accumulated Deficit -533.00-516.01-500.09-536.4275.7786.73543.01555.62561.03563.06566.54565.04559.47551.28593.12587.91572.95567.51556.68539.60523.84510.47494.58478.72462.38450.18433.90419.25403.43390.36374.31359.07341.46324.87324.87307.77295.93283.45273.17262.01252.13242.28233.97224.89215.57206.19198.73190.93182.04174.51167.93161.72153.88146.85140.20133.41126.69120.58115.31110.06104.06NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -12.50-25.61-23.48-28.90-47.69-44.74-31.42-30.02-29.47-25.13-26.50-33.25-33.22-40.50-39.33-27.77-22.44-24.23-16.20-11.38-14.84-15.09-15.71-19.71-13.51-11.92-14.14-11.64-9.13-12.23-12.52-9.75-5.30-6.47-6.47-7.00-7.20-7.69-8.13-6.52-3.95-5.69-3.45-3.15-2.44-2.13-1.490.150.370.34-0.16-1.04-1.37-1.39-0.75-0.88-1.23-0.77-1.07-0.51-0.39NANANA
Other Comprehensive Income Loss Net Of Tax 13.10-2.125.4118.79-2.94-13.32-1.40-0.55-4.341.376.75-0.037.28-1.17-11.56NA1.80-8.03-4.83NA0.240.624.00NA-1.592.22-2.50NA3.100.29-2.78-4.441.160.530.530.200.490.44-1.61-2.581.75-2.25-0.29-0.71-0.31-0.65-1.64-0.22NANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:Assets

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

Company logoMidgard Finance

Cash Flow
Company logoMidgard Finance

Cash Flow Investing
Company logoMidgard Finance
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Net Cash Provided By Used In Operating Activities 22.7019.4410.8516.5419.3640.25-17.9126.75-30.2115.7123.0190.97-17.07-18.73-14.1420.396.5917.8523.2121.9711.6022.3925.1325.6319.7816.7523.7220.8810.3816.5016.0822.5519.178.748.7418.67NANANANANANANANANANANANA4.516.435.225.516.848.386.894.449.047.064.831.354.884.408.0111.55
Net Cash Provided By Used In Investing Activities -11.56-11.6797.72-15.93-32.45-17.16-33.66-17.52-14.6411.54-8.686.8819.5293.0081.64-17.10-15.39-39.34-25.41-31.71-60.9222.80-35.73-12.21-42.95-18.27-15.36-75.52-20.36-15.70-7.57-22.30-4.57-16.34-16.34-39.88NANANANANANANANANANANANA-14.48-10.10-9.23-17.48-11.73-3.01-10.88-12.34-5.75-1.938.62-16.72-5.24-2.06-8.21-12.52
Net Cash Provided By Used In Financing Activities 0.74-0.45-99.39-2.110.94-1.410.98-0.081.25-0.311.060.25-39.98-79.260.91-1.031.225.571.0510.7410.147.565.091.498.7010.518.713.280.351.288.993.922.5214.4414.441.96NANANANANANANANANANANANA7.383.143.645.456.102.400.763.243.170.691.451.575.820.764.530.92
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 14.566.469.881.30-12.5319.75-50.139.17-44.3326.9315.5996.11-32.87-7.1062.621.59-8.24-20.16-4.322.12-40.3852.92-5.3215.49-15.6410.1214.60-51.89NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Net Cash Provided By Used In Operating Activities 22.7019.4410.8516.5419.3640.25-17.9126.75-30.2115.7123.0190.97-17.07-18.73-14.1420.396.5917.8523.2121.9711.6022.3925.1325.6319.7816.7523.7220.8810.3816.5016.0822.5519.178.748.7418.67NANANANANANANANANANANANA4.516.435.225.516.848.386.894.449.047.064.831.354.884.408.0111.55
Net Income Loss -17.00-15.9236.34-612.20-10.96-456.28-12.61-5.42-2.02-3.491.505.578.19-41.845.2114.965.4410.8317.0815.7613.3815.8815.8616.3512.2016.2814.6515.8113.0716.0515.2417.5516.5917.1017.1011.9112.4910.2911.159.889.828.319.149.329.387.457.818.887.546.586.217.847.036.656.796.716.035.245.246.005.964.946.115.82
Profit Loss -17.00-15.9236.34-612.20-10.96-456.28-12.61-5.42-2.02-3.491.505.578.19-41.845.2114.965.4410.8317.0815.7613.3815.8815.8616.3512.2016.2814.6515.8113.0716.0515.2417.5516.5817.1517.1511.9412.4910.3811.179.939.828.299.149.299.437.417.838.917.556.556.237.706.986.616.756.705.945.225.216.01NANANANA
Depreciation Depletion And Amortization 28.9228.9329.0530.2629.3730.0529.8028.8629.6529.4728.7328.4427.4726.745.735.866.325.835.685.935.584.804.724.854.564.554.434.604.434.334.274.384.414.284.283.994.003.653.563.483.713.152.982.702.802.682.652.522.542.472.142.032.311.811.671.631.681.581.531.381.391.361.321.26
Increase Decrease In Accounts Receivable -5.256.26-17.61-2.50-3.80-0.54-4.803.9619.7712.61-16.246.343.0849.27-4.826.92-0.625.54-4.043.615.641.69-8.356.72-6.325.87-3.393.13-2.724.37-0.766.22-1.858.098.09-2.230.88-4.075.84-7.689.51-1.00-1.30-1.216.370.790.25-0.153.811.790.934.070.071.31-0.491.791.512.46-0.804.04-0.561.250.90-0.68
Increase Decrease In Inventories -4.79-18.661.96-9.017.737.469.947.2922.7319.626.30-10.617.13-14.818.339.125.035.071.860.880.73-5.381.327.772.13-2.032.131.694.960.852.94-1.213.64-0.06-0.060.28-2.491.502.055.91-3.343.995.473.31-3.491.10-1.873.93-0.530.340.513.21-2.772.772.11-0.04-1.27-0.052.202.210.82-0.171.23-1.44
Deferred Income Tax Expense Benefit -4.27-5.40-5.83-24.67-9.19-14.80-9.12-27.52-1.080.181.00-13.93-3.32-0.54-1.44-3.98-0.63-0.07-0.01NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation 1.104.344.964.334.164.823.983.943.683.512.642.872.812.631.872.111.611.751.691.661.581.511.681.671.641.611.541.411.311.401.431.221.031.261.261.401.331.201.221.521.461.461.251.301.261.231.050.911.000.990.910.790.870.790.720.680.700.690.470.600.410.580.560.68
Amortization Of Financing Costs 0.480.480.540.640.860.860.860.860.860.860.860.860.86NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 2.18NANA0.141.17NANA1.491.88NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Net Cash Provided By Used In Investing Activities -11.56-11.6797.72-15.93-32.45-17.16-33.66-17.52-14.6411.54-8.686.8819.5293.0081.64-17.10-15.39-39.34-25.41-31.71-60.9222.80-35.73-12.21-42.95-18.27-15.36-75.52-20.36-15.70-7.57-22.30-4.57-16.34-16.34-39.88NANANANANANANANANANANANA-14.48-10.10-9.23-17.48-11.73-3.01-10.88-12.34-5.75-1.938.62-16.72-5.24-2.06-8.21-12.52
Payments To Acquire Productive Assets 11.6311.6724.0016.1432.8717.1638.4324.2532.1224.4230.6325.5015.1512.1113.0012.546.663.941.297.328.306.844.257.733.526.346.472.785.164.801.924.655.895.995.994.421.586.762.793.453.083.334.992.822.762.162.192.514.202.862.452.042.103.431.451.921.591.922.076.832.441.931.851.57
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Net Cash Provided By Used In Financing Activities 0.74-0.45-99.39-2.110.94-1.410.98-0.081.25-0.311.060.25-39.98-79.260.91-1.031.225.571.0510.7410.147.565.091.498.7010.518.713.280.351.288.993.922.5214.4414.441.96NANANANANANANANANANANANA7.383.143.645.456.102.400.763.243.170.691.451.575.820.764.530.92
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Revenues 211.20224.69209.19225.46220.98231.26216.96236.79228.81229.63228.99241.81218.25230.03132.35140.09128.24130.52128.31127.42116.71115.00109.33109.0799.87107.80101.42109.7697.70107.1099.63109.2995.89100.70100.7095.2698.8588.3990.7283.6490.0876.7279.6174.8678.6168.4168.4567.6067.2662.0059.6058.5556.0151.0550.7449.7348.5544.9144.8945.7043.5942.2343.9342.92
Operating 211.20224.69209.19NA221.00231.26216.96NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Animal Safety 54.5059.1457.14NA68.2067.0257.62NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Food Safety 156.70165.55152.05NA152.80164.24159.34NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating
   Animal Safety 54.5059.1457.14NA68.2067.0257.62NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Food Safety 156.70165.55152.05NA152.80164.24159.34NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 211.20224.69209.19225.46220.98231.26216.96236.79228.81229.63228.99241.81218.25230.03132.35140.09128.24130.52128.31127.42116.71115.00109.33109.0799.87107.80101.42109.7697.70107.1099.63109.2994.92100.70100.7094.2198.8588.3990.7283.6490.0876.7279.6174.8678.6168.4168.4567.6067.2662.0059.6058.5556.0151.0550.7449.7348.5544.9144.8945.7043.5942.2343.9342.92
Product 186.20199.00184.14200.76196.49207.55192.52211.37202.18203.87204.40214.28190.69203.32106.79112.96101.57106.11104.01103.0192.8292.5487.9488.4777.7487.3981.9589.5477.3889.5682.9694.3777.1784.4784.4779.55NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service 25.0025.6925.0524.7024.4923.7124.4525.4226.6325.7624.5927.5327.5726.7225.5627.1326.6824.4124.2924.4123.8922.4621.3920.6122.1320.4219.4820.2220.3217.5416.6718.0917.7516.2316.2314.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 102.30110.44102.07112.43115.36113.76104.38116.39124.23113.55111.07119.03109.92114.4180.6486.3777.3076.3877.7877.7270.3969.8367.3266.5759.7663.3263.3466.0157.4265.0359.8567.8257.8362.4562.4560.14NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non-US 108.90114.25107.11113.03105.61117.50112.58120.40104.59116.08117.92122.78108.34115.6251.7153.7350.9554.1450.5349.7146.3245.1742.0042.5040.1144.4938.0843.7640.2842.0639.7840.3037.0838.2538.2534.07NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Animal Safety 54.5059.1457.1463.6368.2567.0257.6269.8971.0665.2362.7172.5466.7168.6967.7172.7265.4963.3865.5863.3258.2857.4755.1454.7649.3750.9550.4053.3346.5953.3547.4456.4547.5951.4951.4947.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Food Safety 156.70165.55152.05161.83152.73164.24159.34166.91157.75164.40166.28169.27151.54161.3464.6467.3762.7667.1362.7264.1058.4257.5354.1954.3250.5056.8551.0256.4351.1153.7552.1851.6747.3149.2149.2146.29NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Animal Care And Other / Animal Safety 5.90NA7.587.7010.509.786.689.7510.078.988.189.248.7310.5710.5310.299.4510.859.229.998.879.377.667.536.677.796.417.506.829.066.558.047.258.248.247.41NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Animal Care / Animal Safety NA8.87NANANA9.67NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Bacterial And General Sanitation / Food Safety 42.1044.9141.6542.4639.8842.5439.9042.8240.4042.7745.2243.6439.4441.1210.7312.5711.2912.2511.1612.5110.3311.239.9310.449.4111.6210.3211.169.5210.8210.4710.728.999.329.329.12NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Biosecurity Products
   Animal Safety 15.0017.9319.23NA23.8321.9220.81NA23.0519.9522.69NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Food Safety 3.904.575.80NA11.8112.1211.78NA10.1410.9511.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Genomics Services
   Animal Safety 16.6017.1816.5716.5317.0116.4215.8817.2918.5917.6717.2519.8920.8719.6018.7019.9519.2917.3917.5217.4617.4316.2515.8714.1315.9714.6914.2214.4914.0012.0411.4112.4312.6911.3911.3910.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Food Safety 6.206.265.556.335.705.815.596.356.325.815.816.265.395.515.305.425.785.685.455.595.305.024.245.014.754.353.864.305.144.224.044.383.983.733.733.19NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Indicat or Testing And Culture Media / Food Safety 83.0086.11NANA74.8079.58NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Indicat or Testing Culture Media And Other / Food Safety NANA79.0883.2077.7483.2681.7087.8281.1783.7681.8987.8977.9582.0819.25NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Life Sciences / Animal Safety 1.501.451.861.641.501.631.731.801.371.681.661.801.441.431.591.671.341.311.361.591.401.401.321.421.381.801.722.061.821.892.082.822.772.392.392.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Natural Toxins And Allergens / Food Safety 17.9020.4419.9618.5817.5920.5120.3819.1219.7421.1122.2721.3319.2022.2519.79NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other
   Animal Safety NA0.02NANANA0.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Food Safety 3.603.26NANA3.003.68NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Veterinary Instruments And Disposables / Animal Safety 15.5013.6811.9116.2615.4117.2712.5218.0017.9816.9412.9317.3115.4316.4314.6715.9817.0515.5715.3413.2912.4911.9710.3810.3210.8010.4911.3411.8110.6811.6810.4014.9510.6311.6911.6910.49NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination -5.60-6.85-8.13NA-6.30-7.40-6.63NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating 216.80231.54217.32NA227.30238.66223.59NANANANANANANANANANANANANA116.71NANANA99.87NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Animal Safety 56.3061.2958.8663.6368.2567.0257.6269.8971.0665.2362.7172.5466.7168.6967.7172.7265.4963.3865.5863.3258.2857.4755.1454.7649.3750.9550.4053.3346.5953.3547.4459.2047.5951.4951.4947.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Food Safety 160.50170.25158.46161.83152.73164.24159.34166.91157.75164.40166.28169.27151.54161.3464.6467.3762.7667.1362.7264.1058.4257.5354.1954.3250.5056.8551.0256.4351.1153.7552.1853.2447.3149.2149.2146.29NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination
   Animal Safety -1.80-2.15-1.72NA-4.20-3.81-2.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Food Safety -3.80-4.69-6.41NA-2.10-3.60-4.23NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating
   Animal Safety 56.3061.2958.8663.6368.2567.0257.6269.8971.0665.2362.7172.5466.7168.6967.7172.7265.4963.3865.5863.3258.2857.4755.1454.7649.3750.9550.4053.3346.5953.3547.4459.2047.5951.4951.4947.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Food Safety 160.50170.25158.46161.83152.73164.24159.34166.91157.75164.40166.28169.27151.54161.3464.6467.3762.7667.1362.7264.1058.4257.5354.1954.3250.5056.8551.0256.4351.1153.7552.1853.2447.3149.2149.2146.29NANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

srt:StatementGeographicalAxis

Leaf Members

Company logoMidgard Finance

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

Company logoMidgard Finance

us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

Company logoMidgard Finance

NEOG vs Diagnostics & Research (17 peers) — Healthcare

Gross Margin
46.0%
+23.0pp vs peers
Operating Margin
-71.2%
-85.1pp vs peers
Net Margin
-68.5%
-78.5pp vs peers
ROIC
-59.3%
-76.2pp vs peers
Company logoMidgard Finance
    2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31
Common Stock Value 34.8034.8034.7734.7334.7334.7134.6734.6634.6634.6434.6134.6034.5934.5817.2517.2517.2517.2417.2017.2017.1217.0416.9716.9416.9316.8716.7716.7116.6816.6716.6416.5616.5116.4816.4812.2312.2212.2012.1512.0712.0212.0111.9811.9611.8811.8511.8311.8211.7511.7211.717.767.707.657.647.627.567.547.537.487.45NANANA
Weighted Average Number Of Diluted Shares Outstanding 217.70217.41217.33NA217.03216.81216.70NA216.60216.41216.85NA216.40216.13107.86NA108.13108.12108.11NA107.39106.81106.57NA106.10105.75105.37NA104.94105.18105.56NA104.47103.92103.9277.35NA77.0776.5276.33NA75.9275.7475.51NA75.0774.7674.58NA74.4774.7549.36NA48.8048.5348.40NA47.9847.9548.12NA47.8747.4646.89
Weighted Average Number Of Shares Outstanding Basic 217.70217.41217.22NA217.03216.81216.70NA216.60216.41216.31NA216.22216.13107.84NA107.82107.64107.49NA106.83106.26105.98NA105.59105.11104.58NA104.14104.04103.61NA103.07102.53102.5376.42NA76.1275.6375.23NA74.9574.7874.43NA74.0173.8873.55NA73.2372.9248.21NA47.7947.6647.36NA47.0846.8446.65NA46.3045.8545.35
Earnings Per Share Basic -0.08-0.070.17-2.82-0.05-2.10-0.06-0.02-0.01-0.020.010.040.04-0.190.050.140.050.100.160.070.120.150.150.150.120.150.140.150.120.150.140.170.160.170.170.150.170.140.140.130.140.110.120.120.130.100.100.120.100.090.090.170.140.140.140.140.130.110.110.130.130.100.140.13
Earnings Per Share Diluted -0.08-0.070.17-2.82-0.05-2.10-0.06-0.02-0.01-0.020.010.040.04-0.190.050.140.050.100.160.070.120.150.150.150.120.150.140.150.120.150.140.170.160.170.170.150.160.140.140.130.130.110.120.120.120.100.100.120.100.090.090.160.140.140.140.140.120.110.110.120.120.100.130.12
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount 1.66NA0.66NA0.05NANANANANA0.04NANANANANANANANANANANANA0.03NANANA0.01NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Incremental Common Shares Attributable To Share Based Payment Arrangements 0.300.090.12NANANANANANANA0.54NA0.18NA0.02-0.150.320.480.620.370.280.280.29-0.010.250.320.39-0.060.400.570.970.030.700.700.700.47-0.080.470.450.55NA0.480.480.54NANANANANANANANANANANANANANANANANANANANA
Operating Lease Weighted Average Discount Rate Percent NANANA0.00NANANA0.00NANANA0.00NANANA0.00NANANA0.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price NANANA0.00NANANA0.00NANANA0.00NA0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANA