RS
EPS: 5.10 Rev: 4.0B Net Inc: 265M
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4026.00 | 3498.60 | 3651.20 | 3659.80 | 3484.70 | 3126.60 | 3420.30 | 3643.30 | 3644.80 | 3337.30 | 3623.00 | 3880.30 | 3965.30 | 3610.80 | 4247.20 | 4681.20 | 4485.80 | 3988.70 | 3847.40 | 3418.80 | 2838.40 | 2134.10 | 2085.60 | 2019.30 | 2572.90 | 2447.80 | 2685.90 | 2883.50 | 2956.60 | 2814.00 | 2974.50 | 2988.90 | 2757.10 | 2376.40 | 2450.10 | 2475.20 | 2419.30 | 2061.60 | 2185.20 | 2203.90 | 2162.70 | 2026.20 | 2286.20 | 2423.70 | 2614.40 | 2576.70 | 2705.10 | 2616.80 | 2553.00 | 2306.70 | 2443.50 | 2448.30 | 2025.30 | 1889.00 | 2055.30 | 2209.70 | 2288.30 | 2033.90 | 2138.60 | 2049.50 | 1912.70 | 1584.30 | 1653.80 | 1620.60 | 1454.10 | |
| Operating Income Loss | 367.90 | 166.30 | 259.80 | 312.20 | 274.40 | 141.80 | 273.40 | 351.70 | 393.10 | 325.10 | 389.50 | 511.30 | 513.60 | 454.80 | 548.50 | 787.50 | 716.10 | 562.60 | 547.60 | 460.40 | 378.30 | 183.40 | 160.50 | 118.60 | 103.30 | 224.90 | 241.20 | 266.60 | 280.80 | 149.40 | 214.40 | 327.30 | 246.40 | 142.30 | 158.70 | 171.20 | 190.20 | 116.20 | 93.50 | 173.10 | 129.80 | 115.40 | 101.70 | 160.20 | 169.30 | 136.10 | 151.30 | 175.70 | 154.30 | 113.30 | 163.10 | 145.50 | 130.00 | 135.80 | 152.60 | 186.20 | 184.60 | 112.30 | 140.10 | 165.60 | 154.80 | 78.12 | 88.20 | 114.60 | 79.80 | |
| Net Income Loss | 264.90 | 116.50 | 189.50 | NA | 199.70 | 105.30 | 199.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 98.70 | 92.30 | NA | NA | 61.50 | 44.70 | |
| Comprehensive Income Net Of Tax | 256.80 | 123.90 | 180.70 | 260.30 | 202.10 | 73.20 | 217.60 | 259.60 | 286.30 | 295.40 | 282.20 | 385.00 | 382.90 | 378.10 | 367.90 | 552.80 | 523.90 | 435.30 | 387.40 | 333.60 | 265.70 | 148.50 | 124.90 | 92.60 | 30.30 | 163.90 | 154.00 | 184.30 | 196.90 | 71.50 | 150.90 | 219.60 | 166.10 | 307.70 | 107.80 | 109.40 | 121.60 | 49.00 | 46.30 | 96.10 | 107.90 | 61.00 | 25.60 | 97.60 | 76.50 | 61.70 | 78.50 | 110.70 | 78.40 | 65.30 | 106.10 | 71.20 | 73.80 | 75.20 | 112.20 | 99.40 | 124.00 | 62.40 | 64.80 | 98.50 | 99.00 | 46.80 | 54.20 | 55.20 | NA | |
| Other Nonoperating Income Expense | -3.00 | 4.00 | 2.30 | 6.40 | -0.50 | 1.70 | -2.00 | 7.70 | 12.80 | 18.00 | 8.20 | 9.30 | 5.80 | 7.30 | -8.90 | -9.30 | -3.30 | 0.50 | 0.60 | -0.60 | -3.60 | -1.60 | -17.80 | -2.00 | -3.30 | 1.30 | -2.30 | 2.90 | -1.10 | -1.90 | 2.50 | 0.60 | -1.90 | -2.60 | 2.60 | -0.30 | -4.40 | 0.70 | -0.80 | 0.20 | 1.10 | 0.10 | -2.80 | -2.80 | 1.90 | 12.20 | -0.10 | NA | NA | 0.40 | 1.20 | -0.60 | 2.90 | -0.30 | 5.90 | -3.50 | 6.50 | 0.80 | -6.50 | 4.10 | 0.20 | -2.52 | 0.50 | -2.30 | 1.10 |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 10809.30 | 10373.30 | 10549.70 | 10490.00 | 10365.00 | 10021.80 | 10300.80 | 10448.10 | 10712.20 | 10480.30 | 10492.90 | 10440.40 | 10203.20 | 10329.90 | 10202.20 | 10402.70 | 10114.20 | 9536.00 | 9252.40 | 8930.00 | 8549.00 | 8106.80 | 7998.70 | 7724.10 | 8085.50 | 8131.10 | 8130.90 | 8327.10 | 8504.20 | 8044.90 | 8372.60 | 8352.60 | 8147.90 | 7751.00 | 7846.90 | 7831.20 | 7724.40 | 7411.30 | 7584.90 | 7644.60 | 7519.50 | 7121.60 | 7455.60 | 7691.20 | 7887.60 | 7836.60 | 8034.70 | 7714.70 | 7596.70 | 7341.00 | 7492.30 | 7575.60 | 5981.10 | 5857.70 | 6030.40 | 6035.30 | 5931.80 | 5605.90 | 5728.00 | 5218.50 | 5088.50 | 4668.89 | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 4573.30 | 4141.10 | 4355.70 | 4293.10 | 4211.00 | 3895.50 | 4212.50 | 4432.50 | 4923.40 | 4771.80 | 4859.10 | 4858.30 | 4712.10 | 4886.60 | 4811.20 | 5023.90 | 4744.00 | 4160.10 | 4284.00 | 3944.60 | 3584.70 | 3112.80 | 3032.00 | 2726.70 | 3086.40 | 3010.20 | 3165.00 | 3365.90 | 3560.80 | 3285.00 | 3692.60 | 3648.20 | 3437.60 | 3051.30 | 3169.10 | 3144.40 | 3025.60 | 2688.50 | 2848.90 | 2853.80 | 2739.90 | 2554.20 | 2890.00 | 3038.90 | 3215.00 | 3121.10 | 3394.40 | 3155.40 | 3025.10 | 2738.90 | 2869.10 | 2932.50 | 2426.40 | 2277.40 | 2580.20 | 2608.20 | 2585.90 | 2274.70 | 2429.70 | 2256.60 | 2116.30 | 1700.90 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 249.70 | 216.60 | 261.20 | 239.50 | 277.80 | 318.10 | 314.60 | 350.80 | 934.90 | 1080.20 | 976.90 | 816.30 | 816.20 | 1173.40 | 643.70 | 504.50 | 548.00 | 300.50 | 638.40 | 727.60 | 760.30 | 683.50 | 591.60 | 222.70 | 172.10 | 174.30 | 166.00 | 141.50 | 133.60 | 128.20 | 112.10 | 124.30 | 145.40 | 154.40 | 170.20 | 146.50 | 133.80 | 122.80 | 143.30 | 116.50 | 120.50 | 104.30 | 94.10 | 131.90 | 101.60 | 106.20 | 100.70 | 113.50 | 113.60 | 83.60 | 104.90 | 100.80 | 100.10 | 97.60 | 120.60 | 93.60 | 70.00 | 84.60 | 91.10 | 92.00 | 76.80 | 72.92 | 186.50 | 47.40 | 52.30 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 249.70 | 216.60 | 261.20 | 239.50 | 277.80 | 318.10 | 314.60 | 350.80 | 934.90 | 1080.20 | 976.90 | 816.30 | 816.20 | 1173.40 | 643.70 | 504.50 | 548.00 | 300.50 | 638.40 | 727.60 | 760.30 | 683.50 | 591.60 | 222.70 | 172.10 | 174.30 | 166.00 | 141.50 | 133.60 | 128.20 | 112.10 | 124.30 | 145.40 | 154.40 | 170.20 | 146.50 | NA | 122.80 | NA | NA | NA | 104.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 1953.50 | 1539.90 | 1674.10 | 1668.20 | 1671.80 | 1342.00 | 1566.70 | 1650.90 | 1686.00 | 1472.40 | 1666.30 | 1729.90 | 1800.30 | 1565.70 | 1856.90 | 2053.30 | 2078.70 | 1683.00 | 1693.50 | 1492.60 | 1272.30 | 926.30 | 943.90 | 922.50 | 1216.10 | 1067.80 | 1250.90 | 1350.30 | 1422.00 | 1242.30 | 1425.80 | 1379.20 | 1323.70 | 1087.30 | 1166.00 | 1177.50 | 1147.70 | 960.20 | 1042.90 | 1036.00 | 1009.00 | 916.60 | 1074.30 | 1117.10 | 1214.10 | 1144.60 | 1253.20 | 1169.20 | 1160.10 | 983.50 | 1073.50 | 1143.50 | 940.40 | 807.70 | 978.50 | 1013.50 | 1044.20 | 896.20 | 1019.50 | 958.10 | 913.50 | 697.03 | NA | NA | NA | |
| Inventory Net | 2234.90 | 2187.80 | 2307.90 | 2254.80 | 2114.30 | 2026.80 | 2205.80 | 2288.70 | 2166.90 | 2043.20 | 2110.20 | 2202.30 | 1981.40 | 1995.30 | 2175.80 | 2352.10 | 2010.30 | 2065.00 | 1877.80 | 1644.80 | 1477.00 | 1420.40 | 1423.00 | 1492.60 | 1630.00 | 1645.70 | 1669.50 | 1787.10 | 1936.90 | 1817.10 | 2083.70 | 2062.10 | 1902.90 | 1726.00 | 1772.50 | 1751.30 | 1680.20 | 1532.60 | 1600.10 | 1623.80 | 1525.70 | 1436.00 | 1587.30 | 1672.80 | 1803.30 | 1752.10 | 1944.40 | 1769.90 | 1656.20 | 1540.00 | 1582.90 | 1587.10 | 1317.60 | 1272.30 | 1382.50 | 1424.00 | 1399.40 | 1212.80 | 1276.60 | 1160.40 | 1089.60 | 860.22 | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 135.20 | 165.60 | 112.50 | 126.70 | 135.60 | 148.20 | 123.50 | 132.30 | 135.60 | 140.40 | 104.70 | 109.80 | 114.20 | 115.60 | 87.30 | 106.20 | 107.00 | 111.60 | 74.30 | 79.60 | 75.10 | 80.50 | 66.60 | 88.90 | 68.20 | 85.20 | 69.60 | 73.40 | 68.30 | 81.50 | 71.00 | 82.60 | 65.60 | 80.70 | 60.40 | 69.10 | 63.90 | 72.90 | 57.50 | 60.60 | 55.40 | 60.80 | 49.30 | 56.00 | 49.60 | 71.80 | 57.20 | 63.90 | 56.30 | 59.00 | 50.00 | 47.70 | 34.60 | 40.90 | 31.60 | 39.70 | 38.90 | 47.80 | 42.50 | 46.10 | NA | 42.50 | NA | NA | NA | |
| Allowance For Doubtful Accounts Receivable Current | 22.80 | 22.10 | 23.20 | 27.70 | 26.00 | 23.20 | 26.60 | 27.60 | 27.20 | 24.90 | 27.10 | 28.70 | 28.70 | 26.10 | 29.40 | 31.80 | 29.60 | 26.70 | 28.00 | 24.60 | 22.80 | 19.00 | 22.80 | 22.40 | 20.60 | 17.80 | 21.30 | 20.40 | 19.70 | 18.80 | 21.50 | 21.20 | 18.40 | 15.50 | 17.00 | 17.50 | 17.20 | 15.30 | 17.20 | 18.20 | 17.20 | 16.30 | 18.70 | 19.40 | 19.90 | 18.30 | 22.00 | 20.60 | 20.00 | 18.90 | 22.20 | 22.90 | 19.80 | 20.50 | 23.50 | 22.70 | 23.30 | 22.20 | 23.40 | 23.00 | 20.10 | 17.22 | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 5196.00 | 5176.70 | 5117.90 | 5063.60 | 4987.30 | 4926.60 | NA | NA | NA | 4493.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 953.00 | 960.10 | 977.60 | 988.70 | 997.00 | 1007.20 | 1031.50 | 1036.20 | 986.10 | 981.10 | 990.10 | 1002.80 | 1008.00 | 1019.60 | 1030.40 | 1045.80 | 1059.90 | 1077.70 | 919.50 | 928.90 | 938.00 | 947.10 | 955.80 | 974.30 | 928.00 | 1031.10 | 1040.70 | 1052.20 | 1062.40 | 1072.00 | 1064.50 | 1101.50 | 1115.50 | 1112.10 | 1116.80 | 1126.70 | 1138.50 | 1151.30 | 1166.20 | 1205.30 | 1205.00 | 1125.40 | 1140.70 | 1195.90 | 1220.20 | 1241.60 | 1222.30 | 1186.20 | 1196.70 | 1213.80 | 1241.30 | 1313.90 | 922.30 | 936.50 | 909.90 | 915.60 | 890.90 | 895.90 | 909.80 | 741.30 | 749.40 | 755.77 | NA | NA | NA | |
| Goodwill | 2175.40 | 2169.90 | 2168.60 | 2170.40 | 2165.60 | 2161.80 | 2170.90 | 2167.00 | 2125.30 | 2111.10 | 2108.70 | 2109.80 | 2106.10 | 2105.90 | 2103.90 | 2109.40 | 2113.00 | 2107.60 | 1935.30 | 1936.30 | 1935.70 | 1935.20 | 1924.80 | 1923.70 | 1998.80 | 2003.80 | 1872.80 | 1873.80 | 1871.70 | 1870.80 | 1853.30 | 1848.70 | 1850.40 | 1842.60 | 1834.00 | 1831.20 | 1829.20 | 1827.40 | 1828.90 | 1830.90 | 1824.60 | 1724.80 | 1727.00 | 1732.40 | 1730.30 | 1736.40 | 1707.50 | 1676.30 | 1690.30 | 1691.60 | 1710.00 | 1658.80 | 1312.40 | 1314.60 | 1281.20 | 1277.60 | 1249.60 | 1244.30 | 1231.60 | 1110.80 | 1111.30 | 1109.60 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 2565.20 | 2543.40 | 2494.00 | 2458.00 | 2413.90 | 2381.70 | 2341.50 | 2295.90 | 2251.40 | 2244.60 | 2207.80 | 2167.70 | 2127.40 | 2094.30 | 2054.10 | 2017.00 | 1981.30 | 1949.70 | 1928.40 | 1897.20 | 1856.60 | 1815.70 | 1777.60 | 1738.40 | 1721.80 | 1684.10 | 1650.10 | 1613.10 | 1578.80 | 1543.00 | 1516.70 | 1484.10 | 1447.20 | 1407.30 | 1381.00 | 1347.00 | 1310.20 | 1272.50 | 1250.50 | 1216.10 | 1177.80 | 1136.80 | 1111.30 | 1078.50 | 1042.30 | 1004.10 | 977.10 | 942.70 | 906.80 | 872.70 | 842.50 | 815.00 | 790.40 | 764.70 | 748.10 | 726.70 | 701.70 | 680.00 | 658.70 | 639.30 | 626.10 | 604.24 | NA | NA | NA | |
| Amortization Of Intangible Assets | 7.70 | 8.10 | 10.30 | 10.40 | 10.40 | 10.50 | 11.00 | 10.80 | 10.30 | 10.20 | 10.60 | 11.20 | 11.80 | 11.80 | 12.00 | 12.10 | 12.20 | 11.20 | 9.10 | 9.20 | 9.20 | 9.30 | 9.40 | 10.10 | 10.80 | 10.80 | 10.80 | 10.70 | 10.80 | 10.70 | 11.40 | 11.90 | 11.80 | 11.70 | 12.20 | 13.30 | 13.40 | 13.50 | 13.50 | 13.50 | 13.60 | 12.70 | 13.30 | 13.40 | 14.30 | 14.40 | 14.10 | 14.10 | 14.10 | 14.40 | 14.10 | 15.10 | 11.30 | 13.80 | 10.70 | 10.70 | 10.20 | 9.90 | 10.10 | 7.90 | 7.90 | 7.90 | 7.20 | NA | NA | |
| Property Plant And Equipment Net | 2630.80 | 2633.30 | 2623.90 | 2605.60 | 2573.40 | 2544.90 | 2503.00 | 2437.60 | 2309.30 | 2248.40 | 2189.00 | 2116.10 | 2024.80 | 1974.60 | 1929.80 | 1888.30 | 1851.70 | 1836.80 | 1802.60 | 1797.10 | 1769.70 | 1792.20 | 1799.40 | 1809.30 | 1791.70 | 1795.20 | 1775.80 | 1763.30 | 1738.70 | 1729.90 | 1681.40 | 1666.40 | 1654.30 | 1656.30 | 1651.10 | 1648.80 | 1651.40 | 1662.20 | 1665.40 | 1677.20 | 1671.90 | 1635.50 | 1626.00 | 1648.60 | 1643.90 | 1656.40 | 1624.90 | 1607.80 | 1594.00 | 1603.90 | 1585.20 | 1586.30 | 1235.60 | 1240.70 | 1174.70 | 1151.80 | 1120.60 | 1105.50 | 1087.60 | 1038.70 | 1036.10 | 1025.31 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 162.40 | 169.30 | 177.00 | 187.90 | 196.80 | 207.20 | 219.60 | 227.20 | 207.90 | 212.90 | 222.30 | 234.20 | 242.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 103.40 | 105.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 77.40 | 78.10 | 81.70 | 71.90 | 75.40 | 78.20 | 81.10 | 85.60 | 89.00 | 90.60 | 92.80 | 86.70 | 84.10 | 84.40 | 88.50 | 84.40 | 82.10 | 84.80 | 85.50 | 69.30 | 71.10 | 17.00 | 17.04 | NA | NA | NA | |
| Deferred Tax Assets Gross | NA | 69.00 | NA | NA | NA | 64.90 | NA | NA | NA | 67.50 | NA | NA | NA | 63.50 | NA | NA | NA | 71.30 | NA | NA | NA | 68.70 | NA | NA | NA | 63.40 | NA | NA | NA | 72.70 | NA | NA | NA | 78.70 | NA | NA | NA | 130.10 | NA | NA | NA | 131.20 | NA | NA | NA | 145.90 | NA | NA | NA | 145.90 | NA | NA | NA | 129.60 | NA | NA | NA | 108.00 | NA | NA | NA | 75.10 | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 331.50 | 315.20 | 303.70 | 303.80 | 286.30 | 275.20 | 271.00 | 241.70 | 230.70 | 231.60 | 227.70 | 222.90 | 217.30 | 216.40 | 217.60 | 221.50 | 216.40 | 224.60 | 199.80 | 209.70 | 201.90 | 204.00 | 195.00 | 200.50 | 201.50 | 201.50 | 198.90 | 188.00 | 185.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months | 29.20 | 29.80 | 29.70 | 29.80 | 29.50 | 39.00 | 39.30 | 38.90 | 36.70 | 40.40 | 40.30 | 40.50 | 40.10 | 43.60 | 43.50 | 43.80 | 44.00 | 46.80 | 35.90 | 35.90 | 35.90 | 36.60 | 36.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Two | 27.70 | 29.10 | 29.00 | 29.10 | 28.90 | 29.50 | 29.80 | 29.50 | 27.30 | 36.30 | 36.10 | 36.30 | 35.90 | 40.10 | 40.00 | 40.30 | 40.50 | 42.60 | 31.60 | 31.60 | 31.60 | 35.90 | 35.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Three | 25.60 | 27.60 | 27.50 | 27.70 | 27.40 | 28.90 | 29.20 | 28.80 | 26.60 | 26.80 | 26.70 | 26.80 | 26.40 | 35.90 | 35.80 | 36.10 | 36.30 | 39.10 | 28.10 | 28.10 | 28.10 | 31.60 | 31.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Four | 20.70 | 25.50 | 25.40 | 25.50 | 25.30 | 27.40 | 27.70 | 27.30 | 25.10 | 26.10 | 26.00 | 26.20 | 25.80 | 26.40 | 26.30 | 26.60 | 26.80 | 34.90 | 23.90 | 23.90 | 23.90 | 28.10 | 28.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Accumulated Amortization | 625.00 | 617.80 | 609.30 | 599.50 | 587.80 | 577.40 | 568.10 | 556.60 | 545.90 | 536.00 | 525.50 | 515.30 | 503.80 | 491.90 | 479.70 | 468.30 | 456.80 | 444.70 | 433.30 | 424.40 | 415.20 | 406.20 | 398.00 | 388.30 | 454.80 | 447.50 | 435.90 | 425.70 | 414.30 | 402.80 | 394.10 | 427.60 | 417.50 | 405.70 | 394.30 | 381.10 | 366.70 | 353.10 | 341.00 | 327.90 | 314.70 | 299.60 | 312.50 | 286.50 | 302.40 | 289.90 | 276.30 | 263.30 | 254.50 | 241.00 | 227.10 | 212.70 | 199.50 | 188.60 | 177.70 | 166.40 | 156.00 | 145.60 | 135.70 | 125.90 | NA | 110.00 | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Five | NA | 20.60 | NA | NA | NA | 25.30 | NA | NA | NA | 24.60 | NA | NA | NA | 25.80 | 25.70 | 26.00 | 26.10 | 25.40 | 14.40 | 14.40 | 14.40 | 23.90 | 23.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Gross | 787.40 | 787.10 | 786.30 | 787.40 | 784.60 | 784.60 | 787.70 | 783.80 | 753.80 | 748.90 | 747.80 | 749.50 | 746.00 | 745.80 | 744.80 | 748.10 | 750.10 | 738.70 | 632.60 | 633.00 | 632.90 | 633.10 | 633.90 | 639.50 | 690.00 | 720.00 | 718.70 | 719.60 | 718.60 | 717.20 | 708.20 | 765.90 | 769.10 | 760.20 | 757.10 | 754.70 | 752.80 | 752.20 | 754.30 | 747.30 | 740.20 | 674.70 | 701.70 | 706.80 | 748.10 | 753.80 | 735.70 | 713.70 | 717.00 | 719.30 | 719.40 | 761.80 | 575.70 | 577.70 | 556.70 | 555.30 | 534.30 | 530.90 | 522.10 | 424.30 | NA | 423.30 | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 1042.80 | 848.10 | 984.00 | 1348.10 | 1329.90 | 1213.00 | 1272.50 | 883.50 | 857.40 | 843.60 | 878.70 | 937.80 | 975.40 | 1375.30 | 1479.20 | 1665.60 | 1198.30 | 1065.00 | 1007.10 | 904.90 | 823.70 | 613.00 | 601.90 | 642.00 | 735.60 | 675.30 | 788.50 | 760.80 | 877.40 | 699.10 | 840.00 | 899.40 | 874.10 | 703.70 | 781.20 | 747.80 | 766.00 | 656.00 | 1003.70 | 1078.00 | 1071.40 | 989.70 | 698.10 | 711.30 | 784.80 | 662.80 | 878.20 | 762.50 | 746.20 | 573.40 | 713.70 | 776.80 | 671.20 | 578.20 | 699.90 | 575.40 | 675.70 | 576.40 | 644.50 | 702.60 | 695.60 | 508.60 | NA | NA | NA | |
| Long Term Debt Current | NA | 0.70 | 0.30 | 400.20 | 399.90 | 399.70 | 399.50 | 0.30 | 0.30 | 0.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Payable Current | 552.10 | 375.20 | 507.80 | 516.60 | 520.80 | 361.90 | 440.90 | 458.40 | 449.70 | 410.30 | 445.40 | 499.80 | 545.00 | 412.40 | 481.60 | 663.80 | 636.20 | 453.90 | 519.40 | 473.60 | 361.00 | 259.30 | 260.00 | 247.10 | 347.00 | 275.00 | 385.90 | 396.10 | 485.30 | 338.80 | 461.20 | 517.80 | 483.90 | 346.70 | 407.20 | 421.20 | 402.40 | 302.20 | 312.20 | 360.80 | 350.40 | 247.00 | 326.50 | 371.00 | 417.40 | 286.50 | 475.20 | 457.80 | 457.30 | 280.30 | 406.60 | 419.30 | 389.50 | 255.60 | 381.90 | 375.20 | 433.70 | 335.20 | 412.70 | 398.80 | 405.10 | 244.99 | NA | NA | NA | |
| Accrued Income Taxes Current | 41.10 | NA | 9.60 | NA | NA | NA | NA | NA | 46.90 | NA | NA | 21.20 | 66.40 | NA | NA | NA | 141.30 | 64.30 | 36.50 | 17.90 | 81.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 19.70 | 2.70 | 57.60 | 6.20 | NA | NA | NA | NA | NA | NA | 33.20 | 9.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 49.60 | 21.90 | 4.70 | 18.30 | NA | NA | NA | NA | NA | |
| Accrued Liabilities Current | 152.50 | 150.00 | 147.50 | 133.70 | 136.70 | 144.40 | 132.80 | 146.60 | 118.30 | 118.50 | 130.30 | 134.60 | 113.70 | 118.80 | 160.40 | 175.80 | 132.10 | 148.20 | 117.00 | 116.60 | 122.60 | 88.90 | 103.20 | 76.80 | 85.80 | 67.40 | 94.40 | 79.30 | 84.60 | 77.40 | 89.00 | 83.00 | 91.50 | 83.60 | 103.50 | 88.80 | 94.70 | 83.70 | 101.80 | 79.90 | 94.70 | 83.00 | 99.90 | 82.70 | 93.80 | 98.20 | 138.10 | 108.10 | 107.80 | 91.10 | 110.40 | 97.40 | 88.90 | 87.40 | 84.10 | 56.70 | 62.60 | 54.00 | 66.90 | 55.20 | 56.80 | 45.77 | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Next Twelve Months | NA | 81.40 | 74.60 | 71.30 | 66.10 | 72.50 | 68.20 | 60.80 | 55.30 | 64.90 | 61.20 | 57.10 | 52.70 | 59.10 | 56.70 | 54.30 | 52.30 | 62.10 | 52.60 | 51.60 | 48.60 | 57.90 | 54.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Employee Related Liabilities Current | 171.50 | 198.10 | 201.20 | 179.50 | 155.90 | 195.20 | 194.10 | 173.80 | 139.80 | 213.90 | 203.30 | 181.80 | 143.70 | 240.00 | 234.90 | 222.90 | 184.60 | 294.00 | 239.60 | 198.60 | 156.80 | 165.80 | 137.50 | 135.10 | 127.90 | 172.10 | 146.30 | 123.40 | 106.30 | 174.80 | 156.70 | 141.80 | 108.40 | 139.30 | 128.50 | 113.00 | 96.50 | 140.80 | 120.00 | 108.60 | 91.00 | 118.70 | 119.20 | 106.80 | 95.10 | 128.40 | 124.70 | 105.00 | 87.90 | 119.50 | 112.80 | 98.60 | 67.00 | 112.80 | 103.90 | 90.30 | 73.60 | 111.00 | 100.10 | 84.40 | 69.50 | 85.06 | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Next Twelve Months | NA | 0.70 | NA | NA | NA | 400.30 | NA | NA | NA | 0.30 | NA | NA | NA | 508.20 | NA | NA | NA | 5.00 | NA | NA | NA | 6.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability Current | 69.20 | 67.70 | 64.50 | 64.00 | 62.90 | 61.40 | 60.10 | 57.40 | 56.30 | 56.20 | 55.70 | 54.60 | 53.20 | 52.50 | 53.30 | 53.90 | 54.90 | 58.60 | 48.90 | 50.10 | 51.10 | 51.00 | 50.20 | 51.70 | 52.40 | 52.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt Noncurrent | 1693.50 | 1420.20 | 1381.50 | 1025.50 | 1073.10 | 742.80 | 867.80 | 1143.30 | 1142.60 | 1141.90 | 1141.60 | 1140.90 | 1140.20 | 1139.40 | 1138.80 | 1138.00 | 1642.80 | 1642.00 | 1641.40 | 1640.60 | 1639.70 | 1638.90 | 1638.30 | 1426.90 | 1772.30 | 1523.60 | 1578.20 | 1944.90 | 2122.20 | 2138.50 | 1981.10 | 1932.70 | 1947.10 | 1809.40 | 1896.00 | 1990.10 | 1951.90 | 1846.70 | 1679.70 | 1684.70 | 1640.30 | 1427.90 | 1986.10 | 2094.30 | 2268.50 | 2222.30 | 2230.30 | 2093.20 | 2091.00 | 2072.50 | 2112.90 | 2219.90 | 1063.80 | 1123.80 | 1278.80 | 1519.00 | 1419.00 | 1319.00 | 1463.90 | 1012.80 | 990.50 | 855.09 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 574.90 | 575.60 | 537.00 | 537.70 | 537.20 | 537.50 | 501.80 | 501.70 | 493.10 | 494.00 | 475.50 | 476.30 | 476.20 | 476.60 | 480.50 | 482.10 | 483.20 | 484.80 | 456.00 | 456.20 | 456.20 | 455.60 | 445.70 | 436.30 | 434.80 | 469.30 | 439.00 | 439.30 | NA | 440.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 25.30 | 24.90 | 28.40 | 29.80 | 28.20 | 26.90 | 29.10 | 27.70 | 27.80 | 25.10 | 30.40 | 30.60 | NA | 26.10 | NA | NA | NA | 81.00 | 105.80 | 105.40 | 101.90 | 95.80 | 87.30 | 85.90 | 81.20 | 87.00 | 81.00 | 78.40 | 76.20 | 71.80 | 76.50 | 88.00 | 87.00 | 85.40 | 86.20 | 90.80 | 90.60 | 89.60 | 105.90 | 108.20 | 107.20 | 103.80 | 103.90 | 104.70 | 103.70 | 102.20 | 82.50 | 84.70 | 83.80 | 84.00 | 102.00 | 100.90 | 95.60 | 94.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 9.20 | 9.40 | 10.50 | 10.00 | 11.80 | 11.00 | 10.70 | 10.00 | 10.30 | 10.50 | 10.90 | 9.90 | 8.70 | 8.50 | 8.80 | 8.80 | 7.40 | 7.20 | 7.20 | 7.30 | 6.20 | 7.30 | 7.50 | 7.60 | 7.10 | 7.50 | 8.30 | 8.50 | 9.40 | 7.90 | 34.80 | 34.60 | 33.10 | 32.80 | 31.00 | 31.20 | 30.90 | 30.30 | 29.80 | 28.60 | 28.40 | 28.60 | 30.70 | 30.00 | 29.90 | 28.90 | 10.30 | 9.90 | 10.50 | 9.80 | 9.80 | 9.30 | 9.10 | 9.00 | 10.40 | 9.80 | 9.10 | 8.10 | 8.00 | 8.20 | 6.90 | 6.38 | NA | NA | NA | |
| Other Liabilities Noncurrent | 74.40 | 74.10 | 60.70 | 62.20 | 58.90 | 56.80 | 57.60 | 71.30 | 70.80 | 64.00 | 56.80 | 59.30 | 61.90 | 51.40 | 8.90 | 6.90 | 6.80 | 7.00 | 22.30 | 23.30 | 26.50 | 26.70 | 32.30 | 21.90 | 12.60 | 12.30 | 14.00 | 15.30 | 14.40 | 15.90 | 14.30 | 14.20 | 14.30 | 11.80 | 13.00 | 13.40 | 11.30 | 13.00 | 14.80 | 15.30 | 30.20 | 30.40 | 29.10 | 28.00 | 28.30 | 28.50 | 30.10 | 30.70 | 36.10 | 35.90 | 34.80 | 34.10 | 27.30 | 27.10 | 27.30 | 27.40 | 29.00 | 30.10 | 29.20 | 27.20 | NA | 27.80 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 266.30 | 250.90 | 242.30 | 242.60 | 224.10 | 214.20 | 210.80 | 187.60 | 177.80 | 178.90 | 174.70 | 170.00 | 165.50 | 165.20 | 165.20 | 166.80 | 159.20 | 162.50 | 151.90 | 160.60 | 152.00 | 154.10 | 145.90 | 149.60 | 149.70 | 149.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability | NA | 318.60 | 306.80 | 306.60 | 287.00 | 275.60 | 270.90 | 245.00 | 234.10 | 235.10 | 230.40 | 224.60 | 218.70 | 217.70 | 218.50 | 220.70 | 214.10 | 221.10 | 200.80 | 210.70 | 203.10 | 205.10 | 196.10 | NA | NA | 202.00 | 199.90 | 189.30 | 186.40 | 217.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due | NA | 375.20 | 363.00 | 363.60 | 335.50 | 321.30 | 317.60 | 285.10 | 272.20 | 273.40 | 267.60 | 260.40 | 254.60 | 251.40 | 246.90 | 248.40 | 241.30 | 250.40 | 230.00 | 241.00 | 230.30 | 255.90 | 226.40 | NA | NA | NA | NA | NA | 218.80 | 217.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | NA | 70.20 | 63.70 | 60.30 | 54.60 | 60.10 | 55.60 | 47.90 | 42.30 | 52.10 | 48.20 | 44.20 | 39.90 | 48.90 | 46.40 | 44.20 | 41.50 | 50.70 | 42.90 | 41.90 | 39.00 | 46.80 | 42.50 | NA | NA | NA | NA | NA | 48.80 | 45.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | NA | 59.10 | 53.20 | 49.90 | 45.00 | 48.70 | 44.80 | 37.40 | 32.10 | 39.10 | 35.30 | 31.50 | 27.60 | 36.30 | 33.80 | 31.90 | 29.30 | 39.90 | 34.40 | 33.70 | 31.20 | 37.10 | 33.30 | NA | NA | NA | NA | NA | 36.30 | 32.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | NA | 49.90 | 44.40 | 41.40 | 36.30 | 39.80 | 36.70 | 29.70 | 24.70 | 29.60 | 26.50 | 23.10 | 19.60 | 24.80 | 22.60 | 21.10 | 18.80 | 27.90 | 24.30 | 23.90 | 21.40 | 29.60 | 26.10 | NA | NA | NA | NA | NA | 25.20 | 22.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Five | NA | 36.60 | NA | NA | NA | 32.30 | NA | NA | NA | 22.60 | NA | NA | NA | 17.50 | NA | NA | NA | 17.80 | NA | NA | NA | 19.80 | NA | NA | NA | NA | NA | NA | 18.20 | 16.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due After Year Five | NA | 78.00 | NA | NA | NA | 67.90 | NA | NA | NA | 65.10 | NA | NA | NA | 64.80 | NA | NA | NA | 52.00 | NA | NA | NA | 64.70 | NA | NA | NA | NA | NA | NA | 45.00 | 40.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Unrecognized Tax Benefits | NA | 1.70 | NA | NA | NA | 0.90 | NA | NA | NA | 1.20 | NA | NA | NA | 1.40 | NA | NA | NA | 1.90 | NA | NA | NA | 1.00 | NA | NA | NA | 2.20 | NA | NA | NA | 2.40 | NA | NA | NA | 4.10 | NA | NA | NA | 5.20 | NA | NA | NA | 22.90 | NA | NA | NA | 20.20 | NA | NA | NA | 19.40 | NA | NA | NA | 15.90 | NA | NA | NA | 16.10 | NA | NA | NA | 15.40 | NA | NA | NA | |
| Deferred Income Tax Liabilities | NA | 644.60 | NA | NA | NA | 602.40 | NA | NA | NA | 561.50 | NA | NA | NA | 540.10 | NA | NA | NA | 556.10 | NA | NA | NA | 524.30 | NA | NA | NA | 532.70 | NA | NA | NA | 512.80 | NA | NA | NA | 519.50 | NA | NA | NA | 757.00 | NA | NA | NA | 758.30 | NA | NA | NA | 792.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities | NA | 575.60 | NA | NA | NA | 537.50 | NA | NA | NA | 494.00 | NA | NA | NA | 476.60 | NA | NA | NA | 484.80 | NA | NA | NA | 455.60 | NA | NA | NA | 469.30 | NA | NA | NA | 440.10 | NA | NA | NA | 440.80 | NA | NA | NA | 626.90 | NA | NA | NA | 627.10 | NA | NA | NA | 792.40 | NA | NA | NA | 797.80 | NA | NA | NA | 565.40 | NA | NA | NA | 514.50 | NA | NA | NA | 457.30 | NA | NA | NA | |
| Deferred Tax Liabilities Other | NA | 4.10 | NA | NA | NA | 5.50 | NA | NA | NA | 4.00 | NA | NA | NA | 2.40 | NA | NA | NA | 6.00 | NA | NA | NA | 7.30 | NA | NA | NA | 8.80 | NA | NA | NA | 7.50 | NA | NA | NA | 12.20 | NA | NA | NA | 6.00 | NA | NA | NA | 7.20 | NA | NA | NA | 3.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities Property Plant And Equipment | NA | 249.10 | NA | NA | NA | 224.30 | NA | NA | NA | 208.40 | NA | NA | NA | 196.80 | NA | NA | NA | 183.10 | NA | NA | NA | 190.20 | NA | NA | NA | 189.10 | NA | NA | NA | 175.40 | NA | NA | NA | 159.70 | NA | NA | NA | 238.60 | NA | NA | NA | 245.50 | NA | NA | NA | 258.00 | NA | NA | NA | 257.60 | NA | NA | NA | 165.90 | NA | NA | NA | 154.10 | NA | NA | NA | 134.80 | NA | NA | NA | |
| Lessee Operating Lease Liability Undiscounted Excess Amount | NA | 56.60 | 56.20 | 57.00 | 48.50 | 45.70 | 46.70 | 40.10 | 38.10 | 38.30 | 37.20 | 35.80 | 35.90 | 33.70 | 28.40 | 27.70 | 27.20 | 29.30 | 29.20 | 30.30 | 27.20 | 50.80 | 30.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Five | NA | 500.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.40 | NA | NA | NA | 0.40 | NA | NA | NA | 400.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Four | NA | 277.00 | NA | NA | NA | NA | NA | NA | NA | 0.40 | NA | NA | NA | 0.40 | NA | NA | NA | 400.30 | NA | NA | NA | 0.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Three | NA | 400.00 | NA | NA | NA | 0.40 | NA | NA | NA | 0.40 | NA | NA | NA | 400.30 | NA | NA | NA | 0.30 | NA | NA | NA | 506.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 7122.90 | 7170.10 | 7305.30 | 7234.10 | 7101.80 | 7219.60 | 7350.50 | 7623.00 | 7932.40 | 7722.30 | 7724.30 | 7615.60 | 7345.70 | 7087.40 | 6846.70 | 6854.30 | 6531.30 | 6086.50 | 5860.70 | 5631.70 | 5342.80 | 5115.40 | 5039.80 | 4953.90 | 4892.20 | 5206.60 | 5073.40 | 4941.00 | 4829.80 | 4671.60 | 4995.50 | 4946.20 | 4750.50 | 4667.10 | 4414.90 | 4331.10 | 4245.10 | 4148.80 | 4123.40 | 4100.80 | 4012.00 | 3914.10 | 3919.80 | 4032.30 | 3980.70 | 4099.00 | 4109.30 | 4044.30 | 3939.50 | 3874.60 | 3821.20 | 3713.50 | 3646.80 | 3558.40 | 3475.10 | 3365.40 | 3265.40 | 3143.90 | 3084.70 | 3022.40 | 2921.90 | 2823.73 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 7132.10 | 7179.50 | 7315.80 | 7244.10 | 7113.60 | 7230.60 | 7361.20 | 7633.00 | 7942.70 | 7732.80 | 7735.20 | 7625.50 | 7354.40 | 7095.90 | 6855.50 | 6863.10 | 6538.70 | 6093.70 | 5867.90 | 5639.00 | 5349.00 | 5122.70 | 5047.30 | 4961.50 | 4899.30 | 5214.10 | 5081.70 | 4949.50 | 4839.20 | 4679.50 | 5030.30 | 4980.80 | 4783.60 | 4699.90 | 4445.90 | 4362.30 | 4276.00 | 4179.10 | 4153.20 | 4129.40 | 4040.40 | 3942.70 | 3950.50 | 4062.30 | 4010.60 | 4127.90 | 4119.60 | 4054.20 | 3950.00 | 3884.40 | 3831.00 | 3722.80 | 3655.90 | 3567.40 | 3485.50 | 3375.20 | 3274.50 | 3152.00 | 3092.70 | 3030.60 | 2928.80 | 2830.11 | NA | NA | NA | |
| Common Stocks Including Additional Paid In Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 5.70 | 6.60 | 0.10 | 11.10 | 9.10 | 0.10 | 122.20 | 114.90 | 99.70 | 135.90 | 136.40 | 495.60 | 561.30 | 549.10 | 594.60 | 616.20 | 607.30 | 597.90 | 590.30 | 582.20 | 575.10 | 553.40 | 533.80 | NA | NA | NA | 819.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 7218.50 | 7257.60 | 7400.20 | 7320.20 | 7214.50 | 7334.70 | 7433.50 | 7724.40 | 8025.60 | 7798.90 | 7823.60 | 7702.10 | 7432.10 | 7173.60 | 6960.50 | 6942.50 | 6599.50 | 6155.30 | 5943.50 | 5700.60 | 5415.30 | 5193.20 | 5125.50 | 5068.90 | 5028.60 | 5189.50 | 5061.90 | 4936.00 | 4789.80 | 4637.90 | 4583.00 | 4470.60 | 4275.90 | 4144.10 | 3876.60 | 3812.20 | 3742.00 | 3663.20 | 3633.20 | 3614.50 | 3542.60 | 3480.00 | 3479.90 | 3457.60 | 3397.80 | 3328.50 | 3261.30 | 3193.10 | 3123.40 | 3063.00 | 3026.40 | 2955.60 | 2897.70 | 2837.70 | 2776.50 | 2697.50 | 2599.80 | 2495.60 | 2437.30 | 2360.70 | 2271.50 | 2188.72 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -95.70 | -87.60 | -95.00 | -86.20 | -112.80 | -115.20 | -83.10 | -101.50 | -93.30 | -76.70 | -99.40 | -86.60 | -86.50 | -86.30 | -113.90 | -88.30 | -68.30 | -68.90 | -82.90 | -74.60 | -79.10 | -77.90 | -96.80 | -124.10 | -136.50 | -105.10 | -103.40 | -94.70 | -95.90 | -102.70 | -83.10 | -85.70 | -74.50 | -71.60 | -77.90 | -88.40 | -94.80 | -104.70 | -92.00 | -88.80 | -84.00 | -99.70 | -92.10 | -66.30 | -73.70 | -48.90 | -18.30 | -1.30 | -15.50 | -6.70 | -10.20 | -21.20 | -11.40 | -1.50 | 3.70 | -10.40 | -1.00 | -8.80 | -3.30 | 16.80 | 17.00 | 10.28 | NA | NA | NA | |
| Minority Interest | 9.20 | 9.40 | 10.50 | 10.00 | 11.80 | 11.00 | 10.70 | 10.00 | 10.30 | 10.50 | 10.90 | 9.90 | 8.70 | 8.50 | 8.80 | 8.80 | 7.40 | 7.20 | 7.20 | 7.30 | 6.20 | 7.30 | 7.50 | 7.60 | 7.10 | 7.50 | 8.30 | 8.50 | 9.40 | 7.90 | 34.80 | 34.60 | 33.10 | 32.80 | 31.00 | 31.20 | 30.90 | 30.30 | 29.80 | 28.60 | 28.40 | 28.60 | 30.70 | 30.00 | 29.90 | 28.90 | 10.30 | 9.90 | 10.50 | 9.80 | 9.80 | 9.30 | 9.10 | 9.00 | 10.40 | 9.80 | 9.10 | 8.10 | 8.00 | 8.20 | 6.90 | 6.38 | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -8.10 | 7.40 | -8.80 | 26.60 | 2.40 | -32.10 | 18.40 | -8.20 | -16.60 | 22.70 | -12.80 | -0.10 | -0.20 | 27.60 | -25.60 | -20.00 | 0.60 | 14.00 | -8.30 | 4.50 | -1.20 | 18.90 | 27.30 | 12.40 | -31.40 | -1.70 | -8.70 | 1.20 | 6.80 | -14.10 | 2.60 | -11.20 | -2.90 | 6.30 | 10.50 | 6.40 | 9.90 | -12.70 | -3.20 | -4.80 | 15.70 | -7.60 | -25.80 | 7.40 | -24.80 | -30.60 | -17.00 | 14.20 | -8.80 | 3.50 | 11.00 | -9.80 | -9.90 | -5.20 | 14.10 | -9.40 | 7.80 | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 151.40 | 276.10 | 261.80 | 229.00 | 64.50 | 473.30 | 463.90 | 366.30 | 126.30 | 525.60 | 466.00 | 295.10 | 384.60 | 808.70 | 635.70 | 270.20 | 404.00 | 393.80 | 142.20 | 101.60 | 161.80 | 230.20 | 296.30 | 475.70 | 170.80 | 347.40 | 490.90 | 346.00 | 117.20 | 431.30 | 136.30 | 83.70 | 13.30 | 200.70 | 183.10 | 35.90 | -20.70 | 238.90 | 182.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 15.90 | -101.40 | NA | NA | 18.80 | -54.30 | |
| Net Cash Provided By Used In Investing Activities | -70.00 | -89.10 | -73.90 | -71.20 | -87.60 | -130.30 | -111.40 | -384.60 | -177.40 | -116.10 | -112.80 | -152.40 | -102.60 | -104.10 | -95.00 | -86.10 | -63.30 | -504.10 | -49.60 | -70.90 | -27.70 | -60.70 | -31.30 | -41.40 | -55.00 | -247.20 | -54.00 | -69.20 | -48.70 | -92.00 | -60.00 | -51.70 | -77.30 | -79.60 | -32.90 | -34.90 | -32.00 | -47.10 | -62.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -21.90 | -34.80 | NA | NA | -14.20 | -20.60 | |
| Net Cash Provided By Used In Financing Activities | -46.60 | -233.00 | -165.20 | -203.40 | -18.60 | -327.70 | -394.60 | -563.80 | -90.30 | -311.60 | -190.30 | -141.20 | -639.20 | -181.50 | -394.60 | -224.50 | -92.00 | -227.10 | -179.40 | -66.00 | -56.40 | -88.10 | 98.70 | -386.20 | -107.40 | -101.80 | -405.70 | -267.70 | -65.40 | -320.10 | -88.60 | -50.10 | 54.90 | -140.00 | -128.70 | 10.20 | 60.40 | -207.00 | -96.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 20.80 | 139.10 | NA | NA | -8.40 | 83.00 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | 33.10 | -44.60 | 21.70 | -38.30 | -40.30 | 3.50 | -36.20 | -584.10 | -145.30 | 103.30 | 160.60 | 0.10 | -357.20 | 529.70 | 139.20 | -43.50 | 247.50 | -337.90 | -89.20 | -32.70 | 76.80 | 91.90 | 368.90 | 50.60 | -2.20 | 8.30 | 24.50 | 7.90 | 5.40 | 16.10 | -12.20 | -21.10 | -9.00 | -15.80 | 23.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 151.40 | 276.10 | 261.80 | 229.00 | 64.50 | 473.30 | 463.90 | 366.30 | 126.30 | 525.60 | 466.00 | 295.10 | 384.60 | 808.70 | 635.70 | 270.20 | 404.00 | 393.80 | 142.20 | 101.60 | 161.80 | 230.20 | 296.30 | 475.70 | 170.80 | 347.40 | 490.90 | 346.00 | 117.20 | 431.30 | 136.30 | 83.70 | 13.30 | 200.70 | 183.10 | 35.90 | -20.70 | 238.90 | 182.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 15.90 | -101.40 | NA | NA | 18.80 | -54.30 | |
| Net Income Loss | 264.90 | 116.50 | 189.50 | NA | 199.70 | 105.30 | 199.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 98.70 | 92.30 | NA | NA | 61.50 | 44.70 | |
| Profit Loss | 265.60 | 116.90 | 190.00 | 234.20 | 200.50 | 106.00 | 199.90 | 268.30 | 303.80 | 273.40 | 296.00 | 386.30 | 384.40 | 351.30 | 394.40 | 573.90 | 524.60 | 422.30 | 396.70 | 330.20 | 268.20 | 130.50 | 98.30 | 80.70 | 62.90 | 166.30 | 163.90 | 184.30 | 191.60 | 87.30 | 150.30 | 233.10 | 171.10 | 303.80 | 99.00 | 104.80 | 113.40 | 62.90 | 50.60 | 102.10 | 93.50 | 68.90 | 52.80 | 91.60 | 102.90 | 93.70 | 96.90 | 97.80 | 87.90 | 62.30 | 96.00 | 81.90 | 84.50 | 80.80 | 99.40 | 110.20 | 117.90 | 69.10 | 86.30 | 100.20 | 93.60 | 40.80 | 49.30 | 62.80 | 45.00 | |
| Depreciation Depletion And Amortization | 69.20 | 69.30 | 70.50 | 69.70 | 68.70 | 70.60 | 67.90 | 66.60 | 63.60 | 62.90 | 60.60 | 60.80 | 61.10 | 61.40 | 60.40 | 59.30 | 59.10 | 58.10 | 56.70 | 58.50 | 56.90 | 56.50 | 56.40 | 57.40 | 57.00 | 56.10 | 54.80 | 54.40 | 54.00 | 53.40 | 53.40 | 54.30 | 54.10 | 54.20 | 54.00 | 55.00 | 55.20 | 55.30 | 55.10 | 55.50 | 56.10 | 53.90 | 54.40 | 54.90 | 55.30 | 55.20 | 54.00 | 52.70 | 51.90 | 51.30 | 49.90 | 50.10 | 41.10 | 42.20 | 37.30 | 36.50 | 35.50 | 34.40 | 34.20 | 31.50 | 33.00 | 31.70 | 29.80 | 30.00 | 29.10 | |
| Increase Decrease In Accounts Receivable | 416.20 | -135.60 | 4.20 | -5.30 | 332.10 | -219.30 | -90.30 | -69.40 | 211.60 | -197.60 | -61.30 | -73.80 | 237.10 | -297.30 | -189.00 | -19.00 | 399.60 | -118.50 | 206.30 | 222.10 | 346.20 | -22.40 | 21.60 | -291.80 | 155.80 | -192.30 | -96.90 | -69.60 | 180.70 | -186.30 | 44.60 | 64.40 | 230.60 | -82.90 | -12.80 | 28.70 | 186.70 | -80.80 | 5.80 | 25.90 | 80.30 | -157.10 | -40.40 | -98.60 | 73.60 | -116.70 | 25.90 | 10.40 | 177.60 | -92.20 | -66.40 | -1.60 | 134.80 | -183.70 | -38.00 | -45.00 | 143.60 | -124.80 | 10.80 | 44.80 | 215.10 | -80.46 | 24.30 | 45.30 | 157.60 | |
| Increase Decrease In Inventories | 47.70 | -120.60 | 55.60 | 133.90 | 85.90 | -169.10 | -88.70 | 26.40 | 114.60 | -72.00 | -88.60 | 215.60 | -13.50 | -185.50 | -164.60 | 345.20 | -54.00 | 52.60 | 235.50 | 167.40 | 50.40 | -5.60 | -71.40 | -138.10 | -12.40 | -64.80 | -115.80 | -150.20 | 119.00 | -263.40 | 20.20 | 162.20 | 169.80 | -48.90 | 19.00 | 70.00 | 146.50 | -65.10 | -31.10 | 97.30 | 29.30 | -150.00 | -81.50 | -132.90 | 57.60 | -202.00 | 102.60 | 115.80 | 114.60 | -49.60 | 0.50 | -111.00 | 48.20 | -135.60 | -46.50 | 1.20 | 182.20 | -63.60 | -4.40 | 70.80 | 228.20 | -78.74 | 23.20 | 52.40 | 125.00 | |
| Share Based Compensation | 13.30 | 12.40 | 15.10 | 15.90 | 12.20 | 13.80 | 16.10 | 13.90 | 13.00 | 16.60 | 16.80 | 18.10 | 13.50 | 16.90 | 18.60 | 18.00 | 11.80 | 15.70 | 17.20 | 23.20 | 14.70 | 12.30 | 11.90 | 9.10 | 8.90 | 13.90 | 15.20 | 13.90 | 8.20 | 11.70 | 14.50 | 12.90 | 6.40 | 10.10 | 8.40 | 9.40 | 5.50 | 6.60 | 6.40 | 8.10 | 3.30 | 3.70 | 5.20 | 8.70 | 3.70 | 2.70 | 7.20 | 8.00 | 4.90 | 4.70 | 6.80 | 7.80 | 6.70 | 5.80 | 5.70 | 6.60 | 4.90 | 4.90 | 5.60 | 6.00 | 4.80 | 4.63 | 4.60 | 4.40 | 3.70 | |
| Operating Lease Payments | 28.70 | 28.70 | 28.70 | 28.00 | 27.80 | -3.20 | 26.70 | 26.00 | 25.30 | 24.60 | 23.90 | 23.20 | 23.50 | 21.50 | 21.50 | 22.10 | 21.80 | 22.80 | 19.80 | 19.50 | 19.60 | 20.20 | 20.20 | 20.10 | 21.20 | 22.00 | 21.20 | 21.20 | 20.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Taxes Paid Net | 12.50 | 48.00 | 44.70 | 57.10 | 13.90 | 47.80 | 49.40 | 137.50 | 10.20 | 81.10 | 114.20 | 169.80 | 21.20 | 95.60 | 169.60 | 337.40 | 89.80 | 147.10 | 116.00 | 174.40 | 6.90 | 19.20 | 52.20 | 10.90 | 5.20 | 40.60 | 49.80 | 116.00 | 7.90 | 57.10 | 56.90 | 105.50 | 9.00 | 35.90 | 28.10 | 104.10 | 3.00 | 27.90 | 9.20 | 52.30 | 5.70 | NA | 50.10 | 95.00 | 23.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 13.20 | 16.90 | 13.80 | 14.00 | 10.00 | 10.10 | 9.70 | 9.20 | 8.80 | 9.30 | 8.80 | 9.30 | 14.40 | 20.60 | 8.80 | 20.70 | 9.60 | 20.00 | 8.80 | 20.80 | 9.50 | 18.00 | 4.50 | 24.10 | 6.00 | 25.80 | 10.40 | 33.20 | 13.60 | 33.40 | 10.90 | 30.70 | 9.00 | 28.30 | 8.10 | 28.00 | 8.10 | 34.40 | 5.70 | NA | NA | 35.50 | 4.30 | 36.90 | 5.30 | 36.00 | 5.90 | 35.30 | 5.20 | 35.80 | 8.50 | 25.50 | 4.40 | 23.10 | 6.60 | 23.80 | 5.20 | 23.60 | 7.40 | 23.50 | 2.90 | 29.18 | 6.00 | 24.90 | 2.10 | |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 34.80 | 31.10 | 17.20 | 36.50 | 27.80 | 21.40 | 12.30 | 25.80 | 28.20 | 19.10 | 20.00 | 20.00 | 15.60 | 13.40 | 11.30 | 20.60 | 7.10 | 10.20 | 3.60 | 21.50 | 11.50 | 23.00 | 8.30 | 13.00 | 14.50 | 17.90 | 24.60 | 16.90 | 11.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -70.00 | -89.10 | -73.90 | -71.20 | -87.60 | -130.30 | -111.40 | -384.60 | -177.40 | -116.10 | -112.80 | -152.40 | -102.60 | -104.10 | -95.00 | -86.10 | -63.30 | -504.10 | -49.60 | -70.90 | -27.70 | -60.70 | -31.30 | -41.40 | -55.00 | -247.20 | -54.00 | -69.20 | -48.70 | -92.00 | -60.00 | -51.70 | -77.30 | -79.60 | -32.90 | -34.90 | -32.00 | -47.10 | -62.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -21.90 | -34.80 | NA | NA | -14.20 | -20.60 | |
| Payments To Acquire Property Plant And Equipment | 64.20 | 73.20 | 81.20 | 87.60 | 86.90 | 110.90 | 112.80 | 98.20 | 108.70 | 110.20 | 125.50 | 130.20 | 102.90 | 92.10 | 95.50 | 87.50 | 66.70 | 57.70 | 55.10 | 80.10 | 43.70 | 37.30 | 38.20 | 41.00 | 55.50 | 59.40 | 58.90 | 70.90 | 53.00 | 87.30 | 54.00 | 56.80 | 41.80 | 43.50 | 45.30 | 38.70 | 34.10 | 44.30 | 38.90 | 37.30 | 34.40 | 52.80 | 42.30 | 45.80 | 31.30 | 56.00 | 47.50 | 58.00 | 28.90 | 49.30 | 44.40 | 47.50 | 26.80 | 76.60 | 50.60 | 52.20 | 34.60 | 43.70 | 46.40 | 30.50 | 35.80 | 45.56 | 26.40 | 16.30 | 23.10 | |
| Payments For Proceeds From Other Investing Activities | 5.80 | 19.30 | -6.40 | -6.30 | 0.70 | 26.20 | -21.60 | -6.40 | 15.00 | 7.20 | -12.20 | 6.60 | 0.60 | 13.10 | 0.10 | -0.40 | 4.80 | 16.30 | -4.80 | -3.70 | 4.60 | 23.20 | -6.90 | 0.40 | -0.50 | 19.00 | -4.90 | -2.70 | -4.30 | 3.10 | -1.20 | -5.10 | -4.10 | 13.20 | 1.60 | -3.80 | -3.40 | 3.10 | -2.90 | -4.90 | 6.20 | 2.90 | -7.10 | 5.60 | -4.10 | -15.40 | -1.00 | -0.10 | 9.10 | 7.00 | -8.60 | -1.20 | -7.30 | 7.40 | -4.80 | 1.20 | -3.00 | 17.60 | -3.10 | -8.60 | -1.00 | -44.90 | -0.40 | NA | NA | |
| Payments To Acquire Businesses Net Of Cash Acquired | NA | 0.00 | 0.00 | NA | NA | -2.10 | 20.20 | 292.80 | 53.70 | -0.10 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 176.80 | 0.00 | NA | NA | 22.00 | 16.00 | 0.00 | 39.60 | 36.50 | 0.00 | 0.00 | 1.30 | -0.30 | 26.60 | 31.50 | 290.90 | NA | NA | NA | NA | 63.20 | NA | NA | NA | 24.30 | 2.10 | NA | NA | 83.90 | 0.70 | 72.30 | 10.00 | 6.80 | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -46.60 | -233.00 | -165.20 | -203.40 | -18.60 | -327.70 | -394.60 | -563.80 | -90.30 | -311.60 | -190.30 | -141.20 | -639.20 | -181.50 | -394.60 | -224.50 | -92.00 | -227.10 | -179.40 | -66.00 | -56.40 | -88.10 | 98.70 | -386.20 | -107.40 | -101.80 | -405.70 | -267.70 | -65.40 | -320.10 | -88.60 | -50.10 | 54.90 | -140.00 | -128.70 | 10.20 | 60.40 | -207.00 | -96.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 20.80 | 139.10 | NA | NA | -8.40 | 83.00 | |
| Payments For Repurchase Of Common Stock | 234.20 | 200.10 | 60.90 | 79.90 | 253.20 | 142.40 | 432.00 | NA | NA | 240.30 | 126.40 | 73.90 | 38.90 | 82.60 | 336.70 | 193.90 | 17.10 | 168.50 | 131.00 | NA | NA | 37.10 | 0.20 | 0.00 | 300.00 | 0.00 | 0.00 | NA | NA | 354.80 | 80.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 41.60 | 113.90 | 371.20 | -171.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Proceeds From Payments For Other Financing Activities | -3.40 | -2.00 | 2.80 | -2.30 | -18.70 | 14.40 | -21.50 | 18.30 | -1.10 | 0.70 | -1.20 | -0.70 | -1.10 | -25.50 | -0.50 | 24.10 | -1.10 | -13.50 | -4.40 | 1.80 | -10.80 | -9.50 | -10.70 | -0.30 | -5.50 | -7.80 | -1.60 | -2.80 | -8.80 | -15.70 | -1.90 | -2.60 | -5.40 | -9.10 | -2.00 | -1.50 | -1.80 | -5.40 | -0.50 | -1.00 | -2.60 | -5.90 | -1.20 | -2.00 | -2.30 | -3.50 | -1.00 | -9.80 | 8.70 | 8.30 | 19.90 | 0.30 | 30.10 | 19.30 | 10.00 | 4.70 | 3.80 | 0.30 | -8.60 | 5.00 | 3.10 | 3.70 | 4.60 | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4026.00 | 3498.60 | 3651.20 | 3659.80 | 3484.70 | 3126.60 | 3420.30 | 3643.30 | 3644.80 | 3337.30 | 3623.00 | 3880.30 | 3965.30 | 3610.80 | 4247.20 | 4681.20 | 4485.80 | 3988.70 | 3847.40 | 3418.80 | 2838.40 | 2134.10 | 2085.60 | 2019.30 | 2572.90 | 2447.80 | 2685.90 | 2883.50 | 2956.60 | 2814.00 | 2974.50 | 2988.90 | 2757.10 | 2376.40 | 2450.10 | 2475.20 | 2419.30 | 2061.60 | 2185.20 | 2203.90 | 2162.70 | 2026.20 | 2286.20 | 2423.70 | 2614.40 | 2576.70 | 2705.10 | 2616.80 | 2553.00 | 2306.70 | 2443.50 | 2448.30 | 2025.30 | 1889.00 | 2055.30 | 2209.70 | 2288.30 | 2033.90 | 2138.60 | 2049.50 | 1912.70 | 1584.30 | 1653.80 | 1620.60 | 1454.10 | |
| Operating / Metals Service Centers | 4026.00 | NA | 3651.20 | 3659.80 | 3484.70 | 3126.60 | 3420.30 | 3643.30 | 3644.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Alloy Steel | 180.60 | 155.50 | 159.60 | 167.50 | 158.40 | 143.10 | 155.90 | 166.80 | 171.90 | 152.30 | 174.40 | 186.80 | 191.40 | 172.50 | 188.20 | 196.60 | 183.70 | 151.50 | 143.80 | 134.90 | 117.30 | 94.20 | 91.00 | 99.90 | 151.40 | 137.10 | 160.70 | 170.00 | 184.30 | 168.00 | 171.20 | 172.50 | 169.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Aluminum | 754.60 | 624.50 | 621.50 | 619.90 | 605.60 | 534.20 | 576.30 | 587.80 | 596.10 | 553.90 | 592.60 | 639.70 | 670.20 | 588.80 | 660.30 | 716.80 | 692.80 | 554.40 | 534.90 | 498.80 | 462.80 | 387.70 | 394.30 | 393.40 | 512.20 | 489.30 | 532.40 | 564.40 | 565.80 | 530.80 | 559.90 | 570.00 | 550.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Carbon Steel | 2218.10 | 1922.30 | 2032.50 | 2044.20 | 1904.20 | 1680.80 | 1856.20 | 2025.70 | 2012.90 | 1805.20 | 1996.90 | 2141.20 | 2128.50 | 1942.50 | 2371.90 | 2625.80 | 2547.50 | 2368.30 | 2406.40 | 2098.10 | 1659.20 | 1156.60 | 1100.80 | 1073.80 | 1316.20 | 1250.50 | 1416.10 | 1532.70 | 1593.60 | 1544.80 | 1637.60 | 1642.20 | 1461.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Copper And Brass | 101.90 | 93.50 | 102.60 | 98.90 | 81.70 | 70.50 | 78.40 | 87.00 | 75.30 | 72.50 | 72.20 | 77.90 | 82.00 | 76.30 | 81.00 | 92.80 | 86.60 | 62.60 | 18.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Products Or Services | 59.90 | 80.40 | 78.00 | 75.80 | 71.40 | 77.20 | 82.50 | 93.00 | 70.90 | 89.10 | 75.10 | 76.20 | 80.50 | 98.60 | 93.60 | 194.70 | 161.80 | 141.40 | 21.30 | 31.90 | 30.60 | 35.20 | 52.00 | 54.40 | 75.70 | 88.20 | 76.20 | 101.10 | 94.70 | 81.50 | 80.60 | 71.20 | 72.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Stainless Steel | 539.00 | 467.10 | 489.90 | 489.20 | 503.20 | 473.20 | 513.90 | 521.80 | 559.90 | 517.90 | 557.50 | 604.00 | 657.30 | 592.70 | 712.70 | 807.10 | 764.90 | 653.30 | 621.30 | 539.50 | 452.90 | 352.50 | 341.80 | 336.40 | 404.90 | 375.60 | 388.70 | 407.20 | 406.50 | 385.50 | 418.70 | 428.70 | 403.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Toll Processing | 171.90 | 155.30 | 167.10 | 164.30 | 160.20 | 147.60 | 157.10 | 161.20 | 157.80 | 146.40 | 154.30 | 154.50 | 155.40 | 139.40 | 139.50 | 140.20 | 135.10 | 119.80 | 119.70 | 115.60 | 115.60 | 107.90 | 105.70 | 61.40 | 112.50 | 107.10 | 111.80 | 108.10 | 111.70 | 103.40 | 106.50 | 104.30 | 101.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Metals Service Centers | 4026.00 | 3498.60 | 3651.20 | 3659.80 | 3484.70 | 3126.60 | 3420.30 | 3643.30 | 3644.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
RS vs Steel (7 peers) — Basic Materials
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Diluted Shares Outstanding | 51.97 | NA | 52.82 | 52.92 | 53.40 | NA | 55.18 | 57.39 | 57.88 | NA | 59.12 | 59.35 | 59.53 | NA | 60.98 | 62.59 | 62.78 | NA | 64.35 | 64.79 | 64.71 | NA | 64.69 | 64.58 | 67.25 | NA | 67.70 | 67.98 | 67.93 | NA | 72.98 | 72.99 | 73.45 | NA | 73.62 | 73.50 | 73.42 | NA | 73.28 | 73.11 | 72.71 | NA | 74.14 | 75.09 | 77.83 | NA | 78.88 | 78.78 | 78.36 | NA | 77.86 | 77.47 | 77.08 | NA | 75.71 | 75.51 | 75.43 | NA | 74.96 | 75.15 | 75.02 | NA | 74.40 | 74.52 | NA | |
| Weighted Average Number Of Shares Outstanding Basic | 51.63 | NA | 52.48 | 52.61 | 53.08 | NA | 54.69 | 56.88 | 57.34 | NA | 58.43 | 58.69 | 58.83 | NA | 60.05 | 61.66 | 61.83 | NA | 63.27 | 63.66 | 63.65 | NA | 63.76 | 63.65 | 66.34 | NA | 66.66 | 67.05 | 67.13 | NA | 71.94 | 72.34 | 72.82 | NA | 72.91 | 72.89 | 72.84 | NA | 72.54 | 72.37 | 71.93 | NA | 73.32 | 74.32 | 77.12 | NA | 77.95 | 77.74 | 77.51 | NA | 77.05 | 76.70 | 76.30 | NA | 75.24 | 75.09 | 74.92 | NA | 74.83 | 74.77 | 74.62 | NA | 74.29 | 74.22 | NA | |
| Earnings Per Share Basic | 5.13 | 2.25 | 3.61 | 4.44 | 3.76 | 2.02 | 3.64 | 4.71 | 5.28 | 4.77 | 5.05 | 6.56 | 6.51 | 6.04 | 6.55 | 9.29 | 8.46 | 6.74 | 6.25 | 5.17 | 4.19 | 2.04 | 1.53 | 1.26 | 0.93 | 2.48 | 2.44 | 2.73 | 2.83 | 1.23 | 2.06 | 3.19 | 2.32 | 4.14 | 1.33 | 1.41 | 1.53 | 0.85 | 0.68 | 1.39 | 1.28 | 0.96 | 0.70 | 1.21 | 1.31 | 1.19 | 1.23 | 1.24 | 1.13 | 0.80 | 1.23 | 1.06 | 1.10 | 1.06 | 1.30 | 1.45 | 1.55 | 0.91 | 1.13 | 1.32 | 1.24 | 0.53 | 0.65 | 0.83 | 0.60 | |
| Earnings Per Share Diluted | 5.10 | 2.24 | 3.59 | 4.42 | 3.74 | 2.01 | 3.61 | 4.67 | 5.23 | 4.72 | 4.99 | 6.49 | 6.43 | 5.94 | 6.45 | 9.15 | 8.33 | 6.62 | 6.15 | 5.08 | 4.12 | 2.01 | 1.51 | 1.24 | 0.92 | 2.44 | 2.40 | 2.69 | 2.80 | 1.22 | 2.03 | 3.16 | 2.30 | 4.09 | 1.32 | 1.40 | 1.52 | 0.84 | 0.68 | 1.38 | 1.27 | 0.94 | 0.69 | 1.20 | 1.30 | 1.18 | 1.21 | 1.22 | 1.11 | 0.79 | 1.22 | 1.05 | 1.09 | 1.06 | 1.30 | 1.44 | 1.54 | 0.91 | 1.13 | 1.31 | 1.23 | 0.53 | 0.65 | 0.83 | 0.60 | |
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount | 0.20 | NA | NA | NA | 0.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.70 | NA | NA | NA | 0.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.04 | 0.21 | NA | 0.01 | 0.05 | 0.02 | NA | 0.13 | 0.14 | 0.48 | NA | 2.04 | 2.46 | 2.48 | NA | 3.86 | 3.08 | 3.10 | NA | 3.95 | 2.19 | NA | |
| Incremental Common Shares Attributable To Share Based Payment Arrangements | 0.34 | -0.00 | 0.34 | 0.31 | 0.32 | -0.02 | 0.49 | 0.52 | 0.54 | 0.00 | 0.70 | 0.66 | 0.70 | -0.00 | 0.93 | 0.94 | 0.95 | 0.02 | 1.07 | 1.13 | 1.07 | 0.01 | 0.93 | 0.94 | 0.91 | 0.04 | 1.05 | 0.93 | 0.80 | 0.05 | 1.04 | 0.64 | 0.63 | 0.06 | 0.71 | 0.61 | 0.57 | 0.01 | 0.74 | 0.74 | 0.78 | 0.04 | 0.82 | 0.78 | 0.71 | -0.01 | 0.94 | 1.04 | 0.85 | 0.01 | 0.81 | 0.77 | 0.78 | 0.01 | 0.47 | 0.42 | 0.50 | -0.03 | 0.14 | 0.38 | 0.40 | -0.00 | 0.11 | 0.30 | NA | |
| Operating Lease Weighted Average Discount Rate Percent | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |