SCL
EPS: 0.22Rev: 554MNet Inc: 5M
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 553.89 | 590.28 | 594.69 | 593.25 | 525.61 | 546.84 | 556.40 | 551.42 | 532.13 | 562.23 | 579.98 | 651.44 | 627.18 | 719.18 | 751.63 | 675.28 | 610.03 | 602.69 | 595.51 | 537.74 | 494.73 | 464.48 | 460.55 | 449.99 | 444.99 | 451.58 | 473.00 | 489.17 | 466.66 | 508.00 | 519.87 | 499.33 | 473.82 | 487.81 | 495.10 | 468.27 | 420.64 | 445.03 | 454.60 | 445.90 | 419.29 | 444.01 | 452.41 | 460.45 | 454.23 | 491.43 | 504.11 | 477.44 | 474.33 | 475.47 | 474.44 | 456.55 | 427.26 | 440.98 | 470.23 | 465.27 | 444.17 | 499.33 | 476.99 | 422.60 | 360.79 | 366.80 | 366.50 | |
| Gross Profit | 51.52 | 71.02 | 71.89 | 75.46 | 56.70 | 75.69 | 69.55 | 70.28 | 66.41 | 71.24 | 66.40 | 73.56 | 67.76 | 118.48 | 131.61 | 109.22 | 83.25 | 91.90 | 111.68 | 108.98 | 108.79 | 97.06 | 98.50 | 79.27 | 84.74 | 77.40 | 92.96 | 84.61 | 78.53 | 84.12 | 89.28 | 89.57 | 80.60 | 75.60 | 89.97 | 92.10 | 68.72 | 83.39 | 92.93 | 93.50 | 74.69 | 77.60 | 79.51 | 76.44 | 49.85 | 65.10 | 71.59 | 63.02 | 60.94 | 74.34 | 73.71 | 72.70 | 70.12 | 71.25 | 73.40 | 76.78 | 60.11 | 64.08 | 69.58 | 61.79 | 50.52 | 58.43 | 63.48 | |
| Operating Income Loss | 10.50 | 21.79 | 17.96 | 28.29 | 7.70 | 23.95 | 18.67 | 20.17 | 0.23 | 19.52 | 17.81 | 21.06 | 11.69 | 54.66 | 77.64 | 63.35 | 20.00 | 40.21 | 56.66 | 53.91 | 44.50 | 42.40 | 44.62 | 40.00 | 28.49 | 27.97 | 41.06 | 29.74 | 39.38 | 27.69 | 44.69 | 39.66 | 30.83 | 30.31 | 38.96 | 46.06 | 9.93 | 28.74 | 42.92 | 44.61 | 20.22 | 38.79 | 28.59 | 35.18 | 9.00 | 22.25 | 36.91 | 22.52 | 13.90 | 31.09 | 35.87 | 28.29 | 24.60 | 33.89 | 34.82 | 35.40 | 21.12 | 33.40 | 34.08 | 29.85 | 13.33 | 31.14 | 29.77 | |
| Net Income Loss | 5.00 | 10.84 | 11.34 | 19.71 | 3.35 | 23.61 | 9.52 | 13.89 | -1.19 | 12.57 | 12.68 | 16.14 | 10.83 | 39.38 | 52.13 | 44.81 | 17.00 | 36.92 | 43.28 | 40.61 | 30.35 | 33.17 | 35.71 | 27.55 | 22.04 | 25.89 | 30.22 | 24.98 | 26.95 | 22.17 | 32.92 | 30.72 | 9.88 | 21.90 | 27.88 | 31.91 | 8.42 | 20.43 | 27.86 | 27.65 | 12.87 | 24.91 | 16.91 | 21.27 | 6.24 | 13.49 | 24.35 | 13.02 | 10.65 | 20.40 | 22.74 | 19.03 | 15.44 | 20.23 | 21.43 | 22.30 | 13.18 | 19.17 | 20.87 | 18.76 | 8.49 | 19.23 | 17.05 | |
| Other Nonoperating Income Expense | 0.13 | 1.54 | 1.31 | 0.50 | -0.41 | 0.99 | 1.20 | 2.36 | -1.47 | -0.69 | 2.37 | 1.67 | 0.17 | -1.98 | -5.37 | -1.65 | 3.30 | 0.70 | 2.76 | 0.75 | 1.15 | 2.63 | 4.44 | -3.26 | 0.31 | 0.89 | 0.23 | 3.15 | -2.71 | 0.35 | 0.48 | 1.16 | 0.53 | 1.77 | 0.96 | 1.26 | 0.43 | 1.23 | -0.30 | -0.53 | 1.68 | -0.98 | 0.23 | 0.65 | 0.79 | -0.03 | 0.56 | -0.03 | 0.54 | 1.07 | -0.02 | 0.57 | -0.22 | 0.40 | 0.08 | 1.06 | 0.61 | -2.03 | 0.25 | 0.31 | 0.91 | 2.01 | -1.11 |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 2357.70 | 2432.28 | 2416.13 | 2389.68 | 2304.65 | 2413.79 | 2348.59 | 2373.15 | 2363.35 | 2333.53 | 2430.82 | 2445.94 | 2433.17 | 2336.77 | 2288.80 | 2272.60 | 2065.61 | 1955.94 | 1887.31 | 1827.94 | 1752.34 | 1617.65 | 1543.41 | 1506.30 | 1579.37 | 1518.37 | 1528.97 | 1526.00 | 1484.67 | 1492.23 | 1458.79 | 1480.63 | 1470.86 | 1442.83 | 1406.74 | 1370.43 | 1353.89 | 1331.09 | 1304.47 | 1259.96 | 1239.66 | 1248.03 | 1161.56 | 1158.35 | 1162.01 | 1178.51 | 1207.94 | 1174.53 | 1167.20 | 1153.40 | 1123.73 | 1007.13 | 985.48 | 968.65 | 943.30 | 944.77 | 901.12 | 892.00 | 910.92 | NA | 811.43 | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 858.96 | 920.60 | 906.11 | 897.16 | 810.43 | 918.16 | 867.14 | 869.81 | 851.88 | 849.44 | 938.72 | 1006.52 | 1044.80 | 1072.75 | 1087.37 | 1081.87 | 913.37 | 839.21 | 815.86 | 797.65 | 905.65 | 833.04 | 796.38 | 768.54 | 818.79 | 798.03 | 806.81 | 808.14 | 802.53 | 815.03 | 780.55 | 782.01 | 788.74 | 765.66 | 733.43 | 699.60 | 685.54 | 696.33 | 679.34 | 639.13 | 619.57 | 645.38 | 564.38 | 578.93 | 575.56 | 609.01 | 641.73 | 613.49 | 608.55 | 608.90 | 595.97 | 543.03 | 523.08 | 527.14 | 510.80 | 514.72 | 479.74 | 489.11 | 504.59 | NA | 427.83 | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 132.69 | 118.54 | 88.90 | 107.49 | 99.67 | 147.28 | 124.71 | 125.78 | 129.82 | 105.51 | 133.93 | 126.96 | 173.75 | 165.69 | 194.59 | 236.04 | 159.19 | 105.27 | 127.05 | 150.69 | 349.94 | 310.39 | 272.88 | 254.34 | 315.38 | 286.00 | 275.27 | 269.46 | 300.19 | 273.99 | 256.74 | 244.58 | 298.89 | 264.10 | 223.82 | 197.81 | 225.74 | 207.00 | 190.41 | 145.67 | 176.14 | 160.46 | 82.36 | 97.31 | 85.22 | 88.71 | 96.45 | 96.72 | 133.35 | 103.09 | 106.88 | 54.77 | 76.88 | 79.66 | 69.52 | 64.65 | 84.10 | 32.41 | 25.60 | 52.74 | 111.20 | 110.97 | 117.84 | |
| Receivables Net Current | 387.96 | 436.14 | 442.15 | 436.49 | 388.03 | 434.15 | 437.35 | 446.57 | 422.05 | 418.22 | 423.40 | 470.27 | 436.91 | 476.20 | 518.75 | 504.47 | 419.54 | 413.58 | 391.73 | 380.65 | 301.32 | 295.62 | 286.68 | 290.57 | 276.84 | 283.02 | 289.02 | 298.93 | 280.02 | 323.06 | 312.22 | 325.28 | 293.54 | 314.12 | 306.22 | 287.49 | 263.41 | 281.13 | 285.06 | 291.63 | 249.60 | 267.46 | 264.50 | 271.51 | 270.44 | 288.50 | 306.84 | 296.28 | 265.72 | 293.14 | 283.51 | 281.48 | 255.86 | 265.42 | 278.18 | 288.14 | 260.78 | 291.50 | 294.55 | NA | 199.25 | NA | NA | |
| Inventory Net | 298.83 | 324.27 | 329.48 | 309.33 | 288.72 | 296.70 | 266.01 | 257.12 | 265.56 | 284.55 | 339.96 | 368.37 | 402.53 | 397.60 | 340.71 | 308.42 | 305.54 | 290.93 | 266.09 | 235.06 | 218.78 | 202.31 | 208.19 | 198.19 | 203.65 | 203.30 | 216.28 | 215.03 | 200.16 | 195.17 | 188.46 | 187.74 | 172.75 | 163.72 | 178.37 | 189.78 | 173.66 | 184.01 | 180.65 | 177.79 | 170.42 | 179.85 | 178.58 | 172.17 | 183.23 | 196.83 | 203.94 | 185.64 | 172.37 | 178.40 | 171.79 | 177.38 | 162.01 | 155.19 | 137.85 | 135.78 | 111.17 | 137.21 | 159.49 | NA | 96.55 | NA | NA | |
| Other Assets Current | 39.48 | 41.66 | 45.58 | 43.84 | 34.02 | 40.03 | 39.07 | 40.34 | 34.45 | 41.16 | 41.43 | 40.92 | 31.61 | 33.26 | 33.32 | 32.93 | 29.10 | 29.43 | 30.98 | 31.25 | 35.61 | 24.71 | 28.63 | 25.44 | 22.92 | 25.71 | 26.24 | 24.72 | 22.15 | 22.82 | 23.14 | 24.42 | 23.55 | 23.72 | 25.02 | 24.52 | 22.73 | 24.19 | 23.22 | 24.04 | 23.40 | 21.73 | 23.16 | 22.40 | 21.31 | 22.77 | 22.08 | 22.78 | 24.48 | 24.47 | 24.24 | 19.66 | 18.46 | 18.36 | 16.18 | 16.80 | 14.91 | 18.14 | 16.57 | NA | 12.66 | NA | NA | |
| Land | 58.40 | NA | NA | NA | 54.46 | NA | NA | NA | 52.84 | NA | NA | NA | 50.70 | NA | NA | NA | 50.67 | NA | NA | NA | 27.14 | NA | NA | NA | 27.26 | NA | NA | NA | 26.34 | NA | NA | NA | 17.14 | NA | NA | NA | 15.78 | NA | NA | NA | 15.13 | NA | NA | NA | 12.45 | NA | NA | NA | 13.01 | NA | NA | NA | 11.94 | NA | NA | NA | 11.79 | NA | NA | NA | 11.92 | NA | NA | |
| Machinery And Equipment Gross | 2160.66 | NA | NA | NA | 1917.20 | NA | NA | NA | 1796.82 | NA | NA | NA | 1640.48 | NA | NA | NA | 1541.92 | NA | NA | NA | 1476.67 | NA | NA | NA | 1415.80 | NA | NA | NA | 1365.51 | NA | NA | NA | 1324.41 | NA | NA | NA | 1241.84 | NA | NA | NA | 1161.05 | NA | NA | NA | 1119.40 | NA | NA | NA | 1085.76 | NA | NA | NA | 969.60 | NA | NA | NA | 889.72 | NA | NA | NA | 832.43 | NA | NA | |
| Allowance For Doubtful Accounts Receivable Current | 10.53 | NA | NA | NA | 10.83 | NA | NA | NA | 11.14 | NA | NA | NA | 11.10 | NA | NA | NA | 10.16 | NA | NA | NA | 10.13 | NA | NA | NA | 9.32 | NA | NA | NA | 9.65 | NA | NA | NA | 10.12 | NA | NA | NA | 9.76 | NA | NA | NA | 8.05 | NA | NA | NA | 10.01 | NA | NA | NA | 5.95 | NA | NA | NA | 5.53 | NA | NA | NA | 5.21 | NA | NA | NA | 6.14 | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 2787.04 | 2741.17 | 2709.81 | 2687.12 | 2645.93 | 2651.96 | 2611.68 | 2605.22 | 2585.06 | 2546.52 | 2517.03 | 2443.61 | 2370.55 | 2245.60 | 2182.69 | 2149.06 | 2090.96 | 2037.21 | 1991.39 | 1949.68 | 1872.65 | 1825.68 | 1781.83 | 1752.93 | 1762.13 | 1713.24 | 1703.13 | 1679.67 | 1666.79 | 1648.84 | 1632.10 | 1642.78 | 1603.29 | 1589.00 | 1562.02 | 1534.93 | 1513.48 | 1502.13 | 1477.84 | 1469.31 | 1446.10 | 1429.91 | 1417.60 | 1379.84 | 1385.85 | 1360.68 | 1354.68 | 1331.64 | 1316.50 | 1293.62 | 1261.03 | 1210.08 | 1200.36 | 1176.44 | 1152.60 | 1142.84 | 1119.90 | 1094.66 | 1098.28 | NA | 1055.55 | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 39.53 | 41.01 | 42.62 | 42.01 | 42.67 | 46.38 | 47.65 | 50.56 | 52.57 | 53.55 | 56.50 | 57.40 | 58.03 | 57.29 | 54.96 | 58.77 | 60.78 | 62.80 | 65.46 | 66.81 | 24.07 | 22.96 | 15.23 | 15.82 | 15.35 | 11.52 | 12.63 | 13.42 | 14.24 | 14.99 | 16.04 | 17.73 | 18.54 | 19.81 | 20.43 | 21.72 | 22.34 | 15.91 | 16.56 | 17.27 | 17.96 | 18.66 | 19.38 | 20.09 | 20.80 | 21.52 | 22.26 | 22.95 | 23.67 | 24.43 | 25.20 | 8.18 | 8.78 | 9.37 | 9.94 | 10.63 | 11.18 | 11.96 | 12.64 | NA | 5.26 | NA | NA | |
| Goodwill | 92.57 | 98.96 | 98.87 | 93.98 | 91.37 | 95.89 | 94.38 | 96.31 | 97.44 | 96.53 | 98.52 | 97.35 | 95.92 | 91.82 | 93.15 | 97.56 | 97.19 | 98.21 | 97.99 | 96.25 | 27.97 | 27.15 | 22.71 | 23.06 | 26.09 | 22.14 | 23.08 | 22.81 | 22.95 | 22.48 | 22.97 | 25.11 | 25.12 | 25.72 | 25.06 | 25.80 | 25.31 | 11.28 | 11.29 | 11.37 | 11.27 | 11.31 | 11.40 | 11.39 | 11.50 | 11.59 | 11.73 | 11.69 | 11.73 | 11.74 | 11.67 | 7.14 | 7.20 | 7.15 | 7.04 | 7.14 | 7.00 | 7.06 | 7.29 | NA | 6.72 | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1567.41 | 1527.31 | 1496.88 | 1484.87 | 1447.48 | 1450.01 | 1416.56 | 1399.59 | 1378.39 | 1366.55 | 1351.24 | 1323.48 | 1297.26 | 1268.00 | 1263.16 | 1256.48 | 1240.35 | 1237.81 | 1226.61 | 1203.30 | 1189.98 | 1173.99 | 1147.83 | 1125.39 | 1122.82 | 1101.97 | 1093.92 | 1074.31 | 1057.90 | 1050.13 | 1032.95 | 1026.73 | 1004.84 | 997.12 | 974.77 | 950.82 | 930.76 | 928.43 | 914.23 | 910.59 | 890.63 | 886.37 | 880.76 | 861.71 | 861.66 | 856.76 | 853.73 | 836.52 | 822.46 | 812.70 | 796.59 | 786.49 | 778.33 | 771.70 | -756.66 | 751.13 | 735.91 | 727.86 | 729.51 | NA | 701.97 | NA | NA | |
| Construction In Progress Gross | 112.90 | NA | NA | NA | 275.05 | NA | NA | NA | 400.36 | NA | NA | NA | 386.12 | NA | NA | NA | 237.55 | NA | NA | NA | 120.61 | NA | NA | NA | 95.28 | NA | NA | NA | 62.87 | NA | NA | NA | 57.86 | NA | NA | NA | 71.09 | NA | NA | NA | 95.95 | NA | NA | NA | 82.45 | NA | NA | NA | 55.53 | NA | NA | NA | 66.98 | NA | NA | NA | 74.47 | NA | NA | NA | 71.83 | NA | NA | |
| Property Plant And Equipment Net | 1219.63 | 1213.86 | 1212.93 | 1202.24 | 1198.45 | 1201.95 | 1195.12 | 1205.63 | 1206.66 | 1179.97 | 1165.78 | 1120.13 | 1073.30 | 977.60 | 919.53 | 892.58 | 850.60 | 799.40 | 764.78 | 746.38 | 682.67 | 651.69 | 634.00 | 627.54 | 639.32 | 611.28 | 609.21 | 605.36 | 608.89 | 598.72 | 599.15 | 616.05 | 598.44 | 591.87 | 587.25 | 584.11 | 582.71 | 573.70 | 563.61 | 558.72 | 555.46 | 543.54 | 536.84 | 518.13 | 524.20 | 503.92 | 500.96 | 495.12 | 494.04 | 480.92 | 464.45 | 423.59 | 422.02 | 404.74 | 395.94 | 391.70 | 383.98 | 366.81 | 368.77 | NA | 353.58 | NA | NA | |
| Long Term Investments | 21.27 | 20.82 | 19.76 | 18.98 | 25.56 | 25.12 | 24.08 | 23.47 | 26.80 | 24.53 | 25.03 | 23.25 | 23.29 | 23.93 | 24.91 | 29.17 | 34.49 | 32.54 | 32.58 | 30.21 | 30.65 | 28.29 | 26.24 | 22.21 | 28.23 | 26.39 | 26.45 | 25.61 | 25.08 | 28.05 | 27.23 | 26.73 | 28.27 | 26.34 | 26.91 | 25.56 | 24.05 | 23.16 | 21.23 | 20.79 | 20.91 | 19.36 | 20.27 | 20.13 | 20.22 | 19.53 | 19.31 | 18.99 | 18.30 | 16.92 | 15.61 | 15.43 | 14.09 | 14.18 | 13.45 | 13.86 | 12.46 | 11.63 | 11.52 | NA | 11.90 | NA | NA | |
| Other Assets Noncurrent | 63.26 | 62.80 | 63.91 | 64.41 | 64.69 | 57.15 | 51.09 | 55.88 | 57.34 | 64.19 | 78.06 | 75.28 | 75.29 | 51.45 | 43.35 | 45.29 | 39.56 | 52.57 | 40.70 | 18.47 | 18.91 | 15.12 | 12.17 | 12.88 | 13.21 | 10.98 | 12.10 | 10.33 | 10.96 | 12.96 | 12.85 | 13.00 | 11.76 | 13.43 | 13.66 | 13.64 | 13.93 | 10.70 | 12.45 | 12.69 | 14.49 | 9.78 | 9.29 | 9.67 | 9.74 | 12.94 | 11.95 | 12.29 | 10.91 | 10.49 | 10.83 | 9.76 | 10.31 | 6.07 | 6.14 | 6.71 | 6.75 | 5.42 | 6.12 | NA | 6.14 | NA | NA | |
| Deferred Tax Assets Gross | 139.59 | NA | NA | NA | 131.32 | NA | NA | NA | 108.41 | NA | NA | NA | 96.14 | NA | NA | NA | 56.14 | NA | NA | NA | 56.27 | NA | NA | NA | 53.53 | NA | NA | NA | 51.59 | NA | NA | NA | 52.98 | NA | NA | NA | 78.41 | NA | NA | NA | 69.62 | NA | NA | NA | 68.16 | NA | NA | NA | 53.85 | NA | NA | NA | 56.07 | NA | NA | NA | 52.93 | NA | NA | NA | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 62.49 | 65.76 | 63.27 | 70.90 | 71.48 | 69.15 | 69.14 | 71.48 | 70.65 | 65.33 | 68.20 | 66.00 | 62.54 | 61.94 | 65.53 | 67.36 | 69.61 | 71.21 | 69.94 | 72.16 | 62.42 | 39.41 | 36.67 | 36.25 | 38.39 | 38.03 | 38.69 | 40.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Valuation Allowance | 0.78 | NA | NA | NA | 0.76 | NA | NA | NA | 0.85 | NA | NA | NA | 0.84 | NA | NA | NA | 0.86 | NA | NA | NA | 0.90 | NA | NA | NA | 2.99 | NA | NA | NA | 3.70 | NA | NA | NA | 2.25 | NA | NA | NA | 1.81 | NA | NA | NA | 1.44 | NA | NA | NA | 1.51 | NA | NA | NA | 1.30 | NA | NA | NA | 0.60 | NA | NA | NA | 0.74 | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months | 6.49 | NA | NA | NA | 6.26 | NA | NA | NA | 7.01 | NA | NA | NA | 7.24 | NA | NA | NA | 6.92 | NA | NA | NA | 3.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Two | 6.49 | NA | NA | NA | 6.05 | NA | NA | NA | 6.57 | NA | NA | NA | 6.95 | NA | NA | NA | 6.89 | NA | NA | NA | 2.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Three | 4.81 | NA | NA | NA | 6.05 | NA | NA | NA | 6.35 | NA | NA | NA | 6.51 | NA | NA | NA | 6.61 | NA | NA | NA | 2.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Four | 3.71 | NA | NA | NA | 4.45 | NA | NA | NA | 6.35 | NA | NA | NA | 6.19 | NA | NA | NA | 6.17 | NA | NA | NA | 2.06 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Net | 43.73 | NA | NA | NA | 40.05 | NA | NA | NA | 29.25 | NA | NA | NA | 46.68 | NA | NA | NA | 20.94 | NA | NA | NA | 6.96 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Accumulated Amortization | 58.67 | NA | NA | NA | 51.06 | NA | NA | NA | 45.60 | NA | NA | NA | 38.84 | NA | NA | NA | 32.18 | NA | NA | NA | 25.24 | NA | NA | NA | 22.18 | NA | NA | NA | 17.65 | NA | NA | NA | 15.62 | NA | NA | NA | 11.96 | NA | NA | NA | 9.35 | NA | NA | NA | 6.59 | NA | NA | NA | 3.77 | NA | NA | NA | 23.56 | NA | NA | NA | 20.91 | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Five | 3.37 | NA | NA | NA | 3.42 | NA | NA | NA | 4.74 | NA | NA | NA | 6.11 | NA | NA | NA | 5.84 | NA | NA | NA | 1.62 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 666.49 | 709.35 | 673.02 | 739.48 | 669.03 | 721.29 | 655.20 | 628.85 | 607.87 | 582.08 | 642.04 | 662.74 | 670.65 | 603.25 | 638.23 | 611.06 | 500.48 | 491.06 | 464.50 | 464.09 | 416.55 | 361.17 | 319.17 | 310.16 | 339.11 | 292.96 | 299.47 | 295.45 | 338.58 | 326.88 | 305.71 | 299.55 | 320.25 | 289.97 | 274.39 | 271.61 | 297.26 | 244.72 | 242.26 | 221.35 | 243.24 | 249.97 | 233.97 | 244.80 | 249.51 | 272.31 | 284.04 | 269.16 | 268.99 | 265.90 | 260.80 | 252.18 | 247.17 | 243.54 | 235.51 | 247.61 | 233.23 | 249.26 | 262.53 | NA | 205.63 | NA | NA | |
| Long Term Debt Current | 285.74 | 298.37 | 274.79 | 328.48 | 292.81 | 339.85 | 282.35 | 245.86 | 252.90 | 227.01 | 244.36 | 257.30 | 132.11 | 98.15 | 142.49 | 139.35 | 40.72 | 47.66 | 42.35 | 87.53 | 37.86 | 37.86 | 23.57 | 23.57 | 23.57 | 24.14 | 24.89 | 32.80 | 37.06 | 23.69 | 24.31 | 22.64 | 22.50 | 21.16 | 21.22 | 27.85 | 28.15 | 19.67 | 14.38 | 15.28 | 18.81 | 21.67 | 24.83 | 27.80 | 27.03 | 36.36 | 37.47 | 35.07 | 35.38 | 35.23 | 38.75 | 44.04 | 32.84 | 31.63 | 33.29 | 37.15 | 34.49 | 36.41 | 35.81 | NA | 31.61 | NA | NA | |
| Accounts Payable Current | 261.72 | 289.38 | 281.75 | 298.13 | 258.79 | 257.07 | 251.19 | 256.88 | 233.03 | 242.63 | 287.57 | 289.13 | 375.73 | 350.08 | 366.23 | 350.75 | 323.36 | 314.46 | 286.92 | 264.19 | 236.75 | 207.55 | 187.44 | 187.94 | 194.28 | 175.81 | 184.73 | 175.64 | 205.95 | 209.30 | 201.31 | 202.43 | 204.98 | 172.38 | 169.18 | 163.75 | 158.32 | 129.09 | 144.16 | 129.96 | 128.60 | 139.86 | 140.05 | 142.10 | 156.98 | 167.98 | 182.78 | 167.84 | 157.28 | 156.13 | 156.84 | 150.73 | 141.67 | 144.64 | 140.60 | 151.26 | 137.76 | 152.50 | 174.58 | NA | 115.25 | NA | NA | |
| Other Accrued Liabilities Current | 52.76 | NA | NA | NA | 52.37 | NA | NA | NA | 52.46 | NA | NA | NA | 64.38 | NA | NA | NA | 44.38 | NA | NA | NA | 39.25 | NA | NA | NA | 38.23 | NA | NA | NA | 16.95 | NA | NA | NA | 17.17 | NA | NA | NA | 25.67 | NA | NA | NA | 25.58 | NA | NA | NA | 20.04 | NA | NA | NA | 21.10 | NA | NA | NA | 15.86 | NA | NA | NA | 15.97 | NA | NA | NA | NA | NA | NA | |
| Accrued Liabilities Current | 119.04 | 121.61 | 116.48 | 112.86 | 117.44 | 124.38 | 121.65 | 126.11 | 121.94 | 112.44 | 110.11 | 116.32 | 162.81 | 155.01 | 129.51 | 120.95 | 136.40 | 128.95 | 135.23 | 112.37 | 141.95 | 115.76 | 108.16 | 98.65 | 121.27 | 93.02 | 89.85 | 87.01 | 95.57 | 93.89 | 80.09 | 74.48 | 92.78 | 96.42 | 83.99 | 80.01 | 110.80 | 95.97 | 83.72 | 76.11 | 95.83 | 88.43 | 69.10 | 74.90 | 65.50 | 67.98 | 63.78 | 66.24 | 76.34 | 74.54 | 65.21 | 57.41 | 72.66 | 67.27 | 61.62 | 59.20 | 60.98 | 60.34 | 52.15 | NA | 58.77 | NA | NA | |
| Lessee Operating Lease Liability Payments Due Next Twelve Months | 17.07 | 16.00 | 14.25 | 13.62 | 17.64 | 15.43 | 13.66 | 12.91 | 16.11 | 13.55 | 13.08 | 11.42 | 14.68 | 13.47 | 13.40 | 13.31 | 15.57 | 14.53 | 13.52 | 13.08 | 12.70 | 10.67 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Employee Related Liabilities Current | 46.39 | NA | NA | NA | 46.32 | NA | NA | NA | 48.46 | NA | NA | NA | 73.71 | NA | NA | NA | 70.98 | NA | NA | NA | 79.07 | NA | NA | NA | 57.89 | NA | NA | NA | 53.78 | NA | NA | NA | 58.88 | NA | NA | NA | 66.58 | NA | NA | NA | 53.69 | NA | NA | NA | 28.06 | NA | NA | NA | 39.72 | NA | NA | NA | 42.40 | NA | NA | NA | 33.80 | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Next Twelve Months | 285.74 | NA | NA | NA | 292.81 | NA | NA | NA | 252.90 | NA | NA | NA | 132.11 | NA | NA | NA | 40.72 | NA | NA | NA | 37.86 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 27.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability Current | 14.99 | 14.98 | 14.49 | 15.02 | 15.17 | 14.31 | 13.58 | 13.54 | 13.73 | 12.79 | 13.38 | 13.38 | 13.05 | 12.97 | 13.43 | 13.72 | 13.91 | 13.22 | 12.56 | 12.37 | 11.03 | 9.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 626.71 | 655.47 | 658.03 | 659.28 | 625.44 | 688.52 | 657.06 | 645.98 | 654.15 | 649.39 | 682.63 | 711.04 | 587.14 | 564.92 | 525.99 | 537.11 | 363.58 | 279.84 | 238.88 | 248.37 | 198.67 | 207.92 | 207.89 | 222.14 | 222.10 | 231.92 | 232.64 | 271.86 | 276.08 | 286.24 | 286.82 | 290.81 | 290.80 | 304.43 | 304.44 | 316.75 | 317.01 | 326.15 | 321.36 | 327.85 | 332.62 | 341.45 | 260.47 | 283.74 | 273.93 | 265.16 | 271.32 | 269.64 | 270.62 | 276.81 | 285.44 | 193.92 | 182.40 | 188.15 | 195.34 | NA | 199.45 | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Noncurrent | 340.98 | 357.11 | 383.24 | 330.80 | 332.63 | 348.67 | 374.71 | 400.12 | 401.25 | 422.38 | 438.27 | 453.74 | 455.03 | 466.77 | 383.50 | 397.76 | 322.86 | 232.18 | 196.53 | 160.85 | 160.81 | 170.06 | 184.31 | 198.57 | 198.53 | 207.78 | 207.75 | 239.06 | 239.02 | 262.55 | 262.50 | 268.17 | 268.30 | 283.26 | 283.22 | 288.90 | 288.86 | 306.48 | 306.98 | 312.57 | 313.82 | 319.78 | 235.64 | 255.94 | 246.90 | 228.81 | 233.85 | 234.56 | 235.25 | 241.57 | 246.70 | 149.87 | 149.56 | 156.52 | 162.05 | 163.84 | 164.97 | 150.22 | 154.96 | NA | 159.96 | NA | NA | |
| Deferred Income Tax Liabilities Net | 11.45 | 10.29 | 10.38 | 9.68 | 9.61 | 10.68 | 10.22 | 10.26 | 10.37 | 9.15 | 9.07 | 9.47 | 10.18 | 11.11 | 11.38 | 10.96 | 12.49 | 8.64 | 9.99 | 29.88 | 20.75 | 23.99 | 24.07 | NA | 23.39 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 45.43 | 52.14 | 52.86 | 52.23 | 66.04 | 57.85 | 59.36 | 60.33 | 69.35 | 63.50 | 70.42 | 76.36 | 80.69 | 75.40 | 76.86 | 81.44 | 98.92 | 106.13 | 107.58 | 108.75 | 114.29 | 93.70 | 89.60 | 79.01 | 96.18 | 108.44 | 105.37 | 103.75 | 103.86 | 105.58 | 114.47 | 125.55 | 130.43 | 113.60 | 125.28 | 120.18 | 119.35 | 126.97 | 119.66 | 117.96 | 114.76 | 108.11 | 124.53 | 111.38 | 112.86 | 78.69 | 80.90 | 87.58 | 88.61 | 99.74 | 97.82 | 102.88 | 98.67 | 88.24 | 90.88 | 89.89 | 88.82 | 78.23 | 82.46 | NA | 87.62 | NA | NA | |
| Operating Lease Liability Noncurrent | 49.34 | 52.04 | 50.10 | 56.96 | 57.39 | 55.93 | 56.66 | 59.06 | 58.03 | 53.65 | 55.92 | 53.71 | 50.56 | 50.01 | 53.12 | 54.64 | 56.67 | 58.91 | 58.18 | 60.43 | 51.57 | 29.49 | 27.99 | 27.96 | 29.65 | 29.06 | 29.71 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability | 64.33 | 71.40 | 69.15 | 71.98 | 72.57 | 70.25 | 70.25 | 72.60 | 71.76 | 66.44 | 69.30 | 67.09 | 63.61 | 62.98 | 66.55 | 68.36 | 70.57 | 72.13 | 70.74 | 72.80 | 62.59 | 39.43 | 36.69 | 36.26 | 38.40 | 38.04 | 38.70 | 40.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due | 71.85 | 82.57 | 80.36 | 83.75 | 84.59 | 82.42 | 82.65 | 85.68 | 84.91 | 78.63 | 82.02 | 79.50 | 75.09 | 73.93 | 78.27 | 80.38 | 83.02 | 85.02 | 84.05 | 86.57 | 75.38 | 49.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | 12.27 | 12.10 | 10.60 | 10.47 | 12.43 | 11.30 | 10.41 | 10.10 | 11.99 | 9.35 | 9.08 | 7.72 | 9.46 | 8.69 | 8.66 | 8.42 | 12.68 | 12.03 | 11.12 | 10.85 | 11.24 | 8.64 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | 9.35 | 9.64 | 8.30 | 8.19 | 9.80 | 8.15 | 7.84 | 7.77 | 9.20 | 6.98 | 6.77 | 5.97 | 6.89 | 6.30 | 6.29 | 6.09 | 8.05 | 7.81 | 7.03 | 6.93 | 9.20 | 6.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | 8.35 | 8.88 | 7.67 | 7.57 | 7.86 | 7.07 | 6.80 | 6.83 | 7.00 | 6.27 | 6.27 | 5.50 | 5.23 | 4.67 | 4.69 | 4.54 | 5.95 | 5.94 | 5.34 | 5.31 | 5.68 | 3.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Five | 7.16 | NA | NA | NA | 7.18 | NA | NA | NA | 6.06 | NA | NA | NA | 4.77 | NA | NA | NA | 4.33 | NA | NA | NA | 4.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due After Year Five | 17.64 | 30.94 | 30.26 | 30.11 | 29.67 | 35.71 | 35.25 | 35.53 | 34.55 | 38.18 | 38.35 | 36.81 | 34.06 | 36.90 | 37.41 | 36.35 | 36.44 | 40.75 | 39.61 | 39.65 | 32.45 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Unrecognized Tax Benefits | 11.33 | NA | NA | NA | 17.33 | NA | NA | NA | 14.59 | NA | NA | NA | 10.68 | NA | NA | NA | 7.29 | NA | NA | NA | 4.74 | NA | NA | NA | 3.27 | NA | NA | NA | 0.17 | NA | NA | NA | 1.93 | NA | NA | NA | 1.93 | NA | NA | NA | 1.96 | NA | NA | NA | 0.46 | NA | NA | NA | 0.24 | NA | NA | NA | 0.29 | NA | NA | NA | 1.23 | NA | NA | NA | 1.90 | NA | NA | |
| Deferred Income Tax Liabilities | 106.53 | NA | NA | NA | 100.11 | NA | NA | NA | 88.68 | NA | NA | NA | 58.80 | NA | NA | NA | 46.82 | NA | NA | NA | 69.16 | NA | NA | NA | 68.05 | NA | NA | NA | 60.69 | NA | NA | NA | 54.04 | NA | NA | NA | 79.36 | NA | NA | NA | 71.54 | NA | NA | NA | 65.10 | NA | NA | NA | 58.90 | NA | NA | NA | 51.99 | NA | NA | NA | 49.74 | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities | 0.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 13.78 | NA | NA | NA | 17.51 | NA | NA | NA | 12.80 | NA | NA | NA | 3.32 | NA | NA | NA | 2.77 | NA | NA | NA | 3.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities Other | 3.24 | NA | NA | NA | 2.88 | NA | NA | NA | 2.99 | NA | NA | NA | 3.06 | NA | NA | NA | 1.61 | NA | NA | NA | 0.39 | NA | NA | NA | 0.31 | NA | NA | NA | 0.30 | NA | NA | NA | 2.07 | NA | NA | NA | 2.76 | NA | NA | NA | 0.95 | NA | NA | NA | 1.16 | NA | NA | NA | 0.82 | NA | NA | NA | 0.92 | NA | NA | NA | 0.64 | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Liabilities Property Plant And Equipment | 100.12 | NA | NA | NA | 94.01 | NA | NA | NA | 82.91 | NA | NA | NA | 52.13 | NA | NA | NA | 42.30 | NA | NA | NA | 62.99 | NA | NA | NA | 59.57 | NA | NA | NA | 57.66 | NA | NA | NA | 51.24 | NA | NA | NA | 75.97 | NA | NA | NA | 69.97 | NA | NA | NA | 63.10 | NA | NA | NA | 57.11 | NA | NA | NA | 50.01 | NA | NA | NA | 47.22 | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Undiscounted Excess Amount | 7.52 | 11.17 | 11.22 | 11.77 | 12.03 | 12.17 | 12.41 | 13.08 | 13.15 | 12.19 | 12.72 | 12.41 | 11.48 | 10.95 | 11.72 | 12.02 | 12.45 | 12.89 | 13.30 | 13.77 | 12.79 | 9.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Five | 40.00 | NA | NA | NA | 25.00 | NA | NA | NA | 45.00 | NA | NA | NA | 135.53 | NA | NA | NA | 48.57 | NA | NA | NA | 28.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Four | 40.00 | NA | NA | NA | 45.00 | NA | NA | NA | 135.53 | NA | NA | NA | 66.79 | NA | NA | NA | 62.86 | NA | NA | NA | 28.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 12.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Three | 45.00 | NA | NA | NA | 135.53 | NA | NA | NA | 66.79 | NA | NA | NA | 69.11 | NA | NA | NA | 48.57 | NA | NA | NA | 37.86 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 12.12 | NA | NA | NA | 12.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Maturities Repayments Of Principal In Year Two | 135.53 | NA | NA | NA | 66.79 | NA | NA | NA | 69.11 | NA | NA | NA | 53.57 | NA | NA | NA | 37.86 | NA | NA | NA | 37.86 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 12.72 | NA | NA | NA | 12.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 1244.01 | 1246.77 | 1241.71 | 1200.54 | 1169.93 | 1219.37 | 1192.44 | 1214.52 | 1216.49 | 1202.77 | 1215.10 | 1189.91 | 1166.07 | 1130.24 | 1125.71 | 1116.74 | 1074.19 | 1057.30 | 1048.80 | 1002.28 | 986.69 | 938.19 | 897.43 | 866.78 | 891.78 | 854.21 | 857.66 | 831.45 | 783.77 | 777.65 | 761.24 | 774.58 | 740.10 | 734.93 | 707.34 | 673.23 | 634.60 | 638.36 | 618.88 | 594.83 | 556.98 | 551.58 | 550.52 | 529.08 | 535.55 | 574.42 | 584.96 | 562.87 | 552.29 | 531.27 | 506.88 | 493.03 | 478.99 | 465.95 | 443.16 | 433.04 | 401.21 | 396.37 | 397.17 | NA | 349.49 | NA | NA | |
| Common Stock Value | 27.30 | 27.29 | 27.29 | 27.25 | 27.16 | 27.15 | 27.14 | 27.12 | 27.01 | 26.99 | 26.98 | 26.96 | 26.84 | 26.83 | 26.82 | 26.81 | 26.76 | 26.75 | 26.75 | 26.73 | 26.66 | 26.61 | 26.55 | 26.54 | 26.49 | 26.48 | 26.45 | 26.44 | 26.31 | 26.29 | 26.28 | 26.27 | 26.07 | 26.06 | 26.04 | 25.97 | 25.89 | 25.87 | 25.79 | 25.73 | 25.71 | 25.69 | 25.68 | 25.67 | 25.64 | 25.63 | 25.63 | 25.60 | 25.56 | 25.55 | 25.40 | 25.28 | 25.14 | 11.91 | 11.83 | 11.82 | 11.71 | 11.69 | 11.60 | NA | 11.51 | NA | NA | |
| Additional Paid In Capital Common Stock | 259.82 | 258.19 | 256.57 | 254.37 | 253.78 | 252.68 | 250.94 | 248.34 | 247.03 | 244.43 | 242.22 | 239.59 | 237.20 | 233.04 | 229.51 | 224.50 | 220.82 | 217.01 | 213.97 | 209.47 | 206.72 | 203.96 | 198.95 | 195.66 | 193.13 | 191.40 | 188.78 | 185.91 | 182.88 | 180.37 | 177.78 | 175.21 | 170.41 | 168.55 | 165.55 | 161.11 | 158.04 | 155.77 | 150.83 | 146.87 | 144.60 | 143.48 | 142.29 | 140.47 | 139.57 | NA | NA | NA | 135.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 1285.75 | 1289.68 | 1287.55 | 1284.91 | 1273.89 | 1279.20 | 1264.03 | 1262.94 | 1257.47 | 1267.05 | 1262.64 | 1258.11 | 1250.13 | 1247.41 | 1215.50 | 1170.85 | 1133.55 | 1124.07 | 1093.99 | 1057.58 | 1023.83 | 1000.34 | 973.35 | 943.81 | 922.46 | 906.61 | 886.35 | 861.77 | 813.45 | 792.13 | 775.03 | 747.17 | 721.74 | 716.92 | 699.64 | 676.38 | 649.07 | 643.42 | 627.25 | 603.62 | 580.21 | 571.57 | 550.66 | 537.76 | 520.54 | 518.31 | 508.61 | 488.04 | 478.83 | 471.97 | 455.14 | 435.96 | 420.47 | 421.02 | 403.87 | 385.52 | 366.29 | 356.16 | 339.82 | NA | 305.83 | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -138.97 | -138.61 | -139.92 | -176.29 | -196.84 | -151.72 | -161.90 | -136.27 | -130.60 | -151.32 | -132.37 | -150.55 | -167.51 | -199.37 | -173.80 | -140.18 | -153.24 | -156.95 | -138.42 | -154.44 | -136.88 | -162.77 | -172.20 | -176.55 | -136.17 | -156.51 | -137.72 | -142.58 | -141.48 | -126.01 | -124.29 | -90.03 | -99.56 | -99.57 | -109.92 | -116.46 | -127.47 | -115.77 | -114.06 | -111.97 | -125.09 | -120.71 | -101.67 | -108.38 | -83.94 | -43.96 | -24.84 | -29.00 | -29.53 | -42.57 | -49.13 | -41.82 | -38.25 | -36.08 | -42.13 | -32.14 | -41.48 | -34.35 | -14.13 | NA | -25.60 | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -0.37 | 1.31 | 36.37 | 20.55 | -45.12 | 10.18 | -25.63 | -5.66 | 20.72 | -18.95 | 18.18 | 16.96 | 31.86 | -25.57 | -33.62 | 13.05 | 3.73 | -18.53 | 16.05 | -17.57 | 25.94 | 9.47 | 4.34 | -40.39 | 20.36 | -18.82 | 4.83 | 4.25 | -15.48 | -1.75 | -34.31 | 9.57 | 0.03 | 10.37 | 6.56 | 11.02 | -11.76 | -1.72 | -2.13 | 13.13 | -4.40 | -19.09 | 6.72 | -24.45 | -40.00 | -19.09 | 4.13 | 0.51 | 13.06 | 6.57 | -7.29 | -3.56 | -2.13 | 6.06 | -10.02 | 9.22 | -7.20 | -20.15 | 4.80 | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 59.99 | 69.76 | 11.19 | 6.94 | 68.29 | 22.71 | 29.50 | 41.55 | 68.98 | 70.10 | 107.86 | -72.06 | 85.84 | 36.77 | 59.08 | -20.93 | 50.73 | -3.29 | 36.39 | -11.70 | 93.54 | 83.18 | 64.97 | -6.47 | 85.78 | 53.90 | 74.32 | 4.44 | 74.95 | 42.39 | 52.83 | 0.96 | 74.18 | 63.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 68.61 | 39.92 | 51.68 | -9.90 | 30.93 | 41.27 | 32.09 | 4.68 | 64.81 | 33.89 | 4.12 | -25.45 | 19.94 | 33.21 | NA | |
| Net Cash Provided By Used In Investing Activities | -8.03 | -29.55 | -25.06 | -26.41 | -36.20 | -26.70 | -29.62 | -24.41 | -46.74 | -53.70 | -67.89 | -90.34 | -96.22 | -85.57 | -69.17 | -57.13 | -70.79 | -44.54 | -37.74 | -223.76 | -40.90 | -43.75 | -21.47 | -32.91 | -44.17 | -25.44 | -19.36 | -23.70 | -25.13 | -19.25 | -16.39 | -47.05 | -19.68 | -18.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -27.70 | -31.52 | -85.43 | -22.91 | -24.26 | -21.27 | -19.55 | -22.37 | -24.95 | -21.95 | -31.79 | -22.70 | -20.42 | -47.93 | NA | |
| Net Cash Provided By Used In Financing Activities | -37.70 | -11.00 | -9.50 | 22.76 | -71.45 | 22.93 | 3.98 | -19.98 | -3.35 | -41.32 | -35.58 | 113.54 | 11.65 | 26.46 | -26.74 | 154.83 | 74.36 | 28.21 | -25.17 | 39.93 | -20.29 | -4.21 | -26.02 | -14.42 | -16.06 | -13.06 | -50.60 | -10.78 | -17.57 | -6.94 | -18.39 | -8.75 | -20.61 | -7.16 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -10.03 | -13.01 | 87.95 | 11.33 | -9.61 | -10.71 | -6.61 | -2.54 | 11.67 | -3.11 | 0.38 | -11.04 | 0.05 | 6.30 | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | 14.15 | 29.63 | -18.59 | 7.83 | -47.62 | 22.57 | -1.07 | -4.05 | 24.32 | -28.42 | 6.97 | -46.79 | 8.06 | -28.90 | -41.46 | 76.86 | 53.92 | -21.79 | -23.64 | -199.25 | 39.55 | 37.52 | 18.54 | -61.04 | 29.39 | 10.73 | 5.81 | -30.73 | 26.21 | 17.25 | 12.15 | -54.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 59.99 | 69.76 | 11.19 | 6.94 | 68.29 | 22.71 | 29.50 | 41.55 | 68.98 | 70.10 | 107.86 | -72.06 | 85.84 | 36.77 | 59.08 | -20.93 | 50.73 | -3.29 | 36.39 | -11.70 | 93.54 | 83.18 | 64.97 | -6.47 | 85.78 | 53.90 | 74.32 | 4.44 | 74.95 | 42.39 | 52.83 | 0.96 | 74.18 | 63.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 68.61 | 39.92 | 51.68 | -9.90 | 30.93 | 41.27 | 32.09 | 4.68 | 64.81 | 33.89 | 4.12 | -25.45 | 19.94 | 33.21 | NA | |
| Net Income Loss | 5.00 | 10.84 | 11.34 | 19.71 | 3.35 | 23.61 | 9.52 | 13.89 | -1.19 | 12.57 | 12.68 | 16.14 | 10.83 | 39.38 | 52.13 | 44.81 | 17.00 | 36.92 | 43.28 | 40.61 | 30.35 | 33.17 | 35.71 | 27.55 | 22.04 | 25.89 | 30.22 | 24.98 | 26.95 | 22.17 | 32.92 | 30.72 | 9.88 | 21.90 | 27.88 | 31.91 | 8.42 | 20.43 | 27.86 | 27.65 | 12.87 | 24.91 | 16.91 | 21.27 | 6.24 | 13.49 | 24.35 | 13.02 | 10.65 | 20.40 | 22.74 | 19.03 | 15.44 | 20.23 | 21.43 | 22.30 | 13.18 | 19.17 | 20.87 | 18.76 | 8.49 | 19.23 | 17.05 | |
| Profit Loss | 5.00 | 10.84 | 11.34 | 19.71 | 3.35 | 23.61 | 9.52 | 13.89 | -1.19 | 12.57 | 12.68 | 16.14 | 10.83 | 39.38 | 52.13 | 44.81 | 17.06 | 36.92 | 43.30 | 40.61 | 30.93 | 33.34 | 35.84 | 27.54 | 22.03 | 25.88 | 30.21 | 24.98 | 26.94 | 22.17 | 32.92 | 30.72 | 9.89 | 21.85 | 27.90 | 31.91 | 8.41 | 20.43 | 27.87 | 27.66 | 12.88 | 24.93 | 16.94 | 21.29 | 6.22 | 13.48 | 24.37 | 13.01 | 10.54 | 20.15 | 22.65 | 19.00 | 15.49 | 20.32 | 21.51 | 22.36 | 13.55 | 19.23 | 21.01 | 18.82 | 8.62 | 19.22 | 17.07 | |
| Depreciation Depletion And Amortization | 32.74 | 32.75 | 31.29 | 29.27 | 28.52 | 28.06 | 28.01 | 27.60 | 27.02 | 26.30 | 26.47 | 25.54 | 24.69 | 23.71 | 23.34 | 22.91 | 22.92 | 22.64 | 23.25 | 22.06 | 21.00 | 20.53 | 20.31 | 20.02 | 20.16 | 19.59 | 19.56 | 19.40 | 20.34 | 20.28 | 20.55 | 19.95 | 21.90 | 19.39 | 19.02 | 18.71 | 19.77 | 18.74 | 18.38 | 18.07 | 17.33 | 16.79 | 16.73 | 16.13 | 15.87 | 15.45 | 16.38 | 16.10 | 14.95 | 13.81 | 14.22 | 13.42 | 13.35 | 12.72 | 12.99 | 12.23 | 12.33 | 11.76 | 11.91 | 11.09 | 11.20 | 9.87 | NA | |
| Increase Decrease In Inventories | -25.35 | -5.80 | 13.76 | 16.89 | -1.82 | 29.32 | 12.89 | -3.20 | -22.13 | -52.65 | -31.80 | -38.27 | -0.71 | 61.54 | 39.05 | -0.48 | 15.49 | 28.02 | 28.27 | 7.48 | 12.78 | -7.17 | 9.29 | 0.45 | -2.58 | -10.36 | 0.72 | -16.23 | 5.25 | 7.18 | 5.42 | 8.99 | 9.13 | -16.27 | -12.92 | 14.40 | -8.71 | 3.82 | 3.39 | 5.27 | -8.37 | 5.27 | 5.21 | -4.97 | -9.76 | -2.34 | 17.37 | 13.24 | -5.84 | 5.67 | -12.53 | 16.49 | 6.12 | 16.16 | 4.76 | 23.22 | -25.15 | -17.08 | 34.06 | 21.03 | -4.17 | 7.40 | NA | |
| Deferred Income Tax Expense Benefit | -3.13 | 1.24 | -0.49 | 0.99 | -9.93 | -6.76 | 4.19 | 2.20 | 5.67 | 15.83 | -2.54 | -0.66 | -25.34 | -4.35 | 4.79 | -2.54 | 17.94 | -12.07 | -41.96 | 2.48 | -4.76 | -1.17 | 1.30 | 0.13 | -2.73 | -2.51 | 2.08 | -1.86 | 4.45 | 3.95 | 2.11 | 0.36 | -6.58 | 4.39 | 0.20 | 2.54 | -12.60 | -1.98 | 3.46 | 2.68 | 2.89 | 2.06 | -0.69 | -1.26 | 3.31 | 0.26 | 3.59 | -1.85 | -2.53 | 2.63 | 2.69 | -2.52 | -3.25 | 2.85 | 1.35 | -0.81 | -0.93 | 1.14 | 3.19 | 1.65 | -1.92 | 3.46 | NA | |
| Share Based Compensation | 1.53 | 1.40 | 1.68 | 1.38 | 0.87 | 1.55 | 1.56 | 1.37 | 2.06 | 1.52 | 1.16 | 1.00 | 3.84 | 3.06 | 4.00 | 2.96 | 3.65 | 2.72 | 2.81 | 2.54 | 2.67 | 3.22 | 2.99 | 1.20 | 1.83 | 2.27 | 2.18 | 2.60 | 0.12 | 3.33 | 1.16 | 2.23 | 0.90 | 1.70 | 3.17 | 1.39 | 4.56 | 3.61 | 2.02 | 2.42 | 1.41 | -0.20 | 2.36 | 0.80 | -0.67 | -0.16 | 0.54 | 0.23 | 1.36 | 1.00 | 0.64 | -0.22 | 2.37 | -0.84 | 0.96 | 0.63 | 0.97 | 0.93 | 0.93 | 0.85 | 1.03 | 0.95 | NA | |
| Operating Lease Payments | 4.84 | 4.88 | 4.80 | 4.78 | 4.86 | 4.62 | 4.48 | 4.49 | 4.56 | 4.45 | 4.50 | 4.33 | 4.05 | 3.90 | 3.93 | 4.08 | 4.07 | 3.84 | 3.69 | 3.29 | 3.19 | 3.12 | 2.79 | NA | 2.81 | 2.72 | 2.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Taxes Paid Net | 4.43 | -0.53 | 0.62 | 3.97 | -20.82 | 2.46 | 1.20 | 4.82 | 3.03 | 6.75 | 4.26 | 15.52 | 18.02 | 4.24 | 11.04 | 8.31 | 7.60 | 41.80 | 36.83 | 6.64 | 11.60 | 19.92 | 4.18 | 3.32 | 7.63 | 9.80 | 8.88 | 3.02 | 7.78 | 5.45 | 16.39 | 3.35 | 3.28 | 4.09 | 23.89 | -5.60 | 12.00 | 7.50 | 11.81 | -0.73 | 9.22 | 5.69 | 9.79 | -2.92 | 3.74 | 2.65 | 13.96 | 2.79 | 4.54 | 4.83 | 10.32 | 3.00 | 9.06 | 5.52 | 11.49 | 3.63 | 9.82 | 4.67 | 7.41 | 2.42 | 4.72 | 6.44 | NA | |
| Interest Paid Net | 8.35 | 6.70 | 6.87 | 6.76 | 8.34 | 7.49 | 6.74 | 7.28 | 7.02 | 7.44 | 7.49 | 6.01 | 5.23 | 4.11 | 4.68 | 2.50 | 2.66 | 2.26 | 2.38 | 2.24 | 2.41 | 2.11 | 2.69 | 2.12 | 2.94 | 2.15 | 5.03 | 2.13 | 4.28 | 2.11 | 4.37 | 2.07 | 4.78 | 2.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 0.68 | 0.76 | 0.04 | 0.22 | 0.81 | 2.35 | 0.56 | 0.99 | 3.80 | 0.92 | 0.88 | 6.54 | 3.57 | 0.46 | 0.74 | 2.82 | 1.32 | 4.66 | 1.00 | 12.63 | 22.61 | 3.67 | 0.83 | NA | 3.21 | 1.59 | 0.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -8.03 | -29.55 | -25.06 | -26.41 | -36.20 | -26.70 | -29.62 | -24.41 | -46.74 | -53.70 | -67.89 | -90.34 | -96.22 | -85.57 | -69.17 | -57.13 | -70.79 | -44.54 | -37.74 | -223.76 | -40.90 | -43.75 | -21.47 | -32.91 | -44.17 | -25.44 | -19.36 | -23.70 | -25.13 | -19.25 | -16.39 | -47.05 | -19.68 | -18.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -27.70 | -31.52 | -85.43 | -22.91 | -24.26 | -21.27 | -19.55 | -22.37 | -24.95 | -21.95 | -31.79 | -22.70 | -20.42 | -47.93 | NA | |
| Payments To Acquire Property Plant And Equipment | 34.62 | 29.55 | 25.60 | 32.75 | 36.20 | 26.70 | 29.71 | 30.16 | 46.74 | 53.70 | 67.74 | 92.16 | 96.22 | 75.87 | 69.17 | 60.29 | 74.94 | 44.67 | 37.24 | 37.63 | 40.89 | 30.23 | 21.47 | 33.20 | 34.74 | 25.75 | 19.34 | 25.74 | 23.75 | 19.15 | 16.38 | 27.36 | 20.71 | 19.57 | 17.93 | 20.40 | 33.31 | 29.07 | 21.36 | 19.34 | 29.02 | 36.31 | 25.73 | 28.30 | 39.41 | 23.35 | 18.56 | 20.50 | 25.79 | 25.11 | 20.99 | 20.98 | 22.30 | 20.06 | 19.48 | 21.32 | 22.14 | 20.62 | 17.92 | 22.48 | 18.86 | 26.88 | NA | |
| Payments For Proceeds From Other Investing Activities | 0.00 | 0.00 | -0.54 | -6.34 | 0.00 | 0.00 | -0.09 | -5.74 | 0.00 | 0.00 | 0.15 | -1.82 | 0.00 | 0.00 | 0.00 | -3.16 | 0.00 | -0.05 | -0.05 | -1.38 | 0.01 | -0.00 | 0.00 | -2.33 | 0.43 | -0.31 | 0.01 | -2.04 | 0.00 | 0.09 | 0.01 | -1.78 | -1.03 | -1.43 | 0.30 | 1.89 | 1.15 | -0.74 | 0.41 | 3.12 | 1.25 | 1.83 | 1.71 | 0.85 | 2.52 | 1.51 | 0.92 | 3.36 | 2.04 | 1.01 | 1.81 | 2.32 | 1.95 | 1.21 | 0.08 | 1.58 | 2.81 | 1.33 | 0.43 | 1.70 | 1.56 | 0.85 | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -37.70 | -11.00 | -9.50 | 22.76 | -71.45 | 22.93 | 3.98 | -19.98 | -3.35 | -41.32 | -35.58 | 113.54 | 11.65 | 26.46 | -26.74 | 154.83 | 74.36 | 28.21 | -25.17 | 39.93 | -20.29 | -4.21 | -26.02 | -14.42 | -16.06 | -13.06 | -50.60 | -10.78 | -17.57 | -6.94 | -18.39 | -8.75 | -20.61 | -7.16 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -10.03 | -13.01 | 87.95 | 11.33 | -9.61 | -10.71 | -6.61 | -2.54 | 11.67 | -3.11 | 0.38 | -11.04 | 0.05 | 6.30 | NA | |
| Payments Of Dividends | 8.93 | 8.71 | 8.70 | 8.68 | 8.66 | 8.44 | 8.43 | 8.42 | 8.39 | 8.16 | 8.16 | 8.16 | 8.12 | 7.47 | 7.47 | 7.51 | 7.51 | 6.85 | 6.86 | 6.86 | 6.86 | 6.18 | 6.17 | 6.20 | 6.19 | 5.63 | 5.64 | 5.64 | 5.63 | 5.07 | 5.07 | 5.09 | 5.07 | 4.62 | 4.62 | 4.61 | 4.60 | 4.25 | 4.24 | 4.24 | 4.23 | 4.01 | 4.01 | 4.05 | 4.01 | 3.79 | 3.79 | 3.80 | 3.80 | 3.57 | 3.56 | 3.54 | 3.52 | 3.09 | 3.08 | 3.07 | 3.05 | 2.83 | 2.82 | 2.82 | 2.80 | 2.60 | NA | |
| Dividends Common Stock Cash | 8.93 | 8.71 | 8.70 | 8.68 | 8.66 | 8.44 | 8.43 | 8.42 | 8.39 | 8.16 | 8.16 | 8.16 | 8.12 | 7.47 | 7.47 | 7.51 | 7.51 | 6.85 | 6.86 | 6.86 | 6.86 | 6.18 | 6.17 | 6.20 | 6.19 | 5.63 | 5.64 | 5.64 | 5.63 | 5.07 | 5.07 | 5.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Proceeds From Payments For Other Financing Activities | 0.00 | 0.21 | 0.46 | -2.44 | 0.24 | -0.03 | 0.80 | -4.01 | 0.20 | -0.90 | 0.86 | -3.67 | -0.10 | -0.04 | -1.14 | -1.47 | -2.19 | 0.12 | 0.35 | -2.27 | -2.74 | -0.47 | 0.71 | -1.13 | -0.23 | -0.45 | 0.06 | -2.72 | -0.28 | -0.07 | -0.04 | -4.39 | -0.59 | -0.06 | -0.10 | -1.49 | 0.00 | -0.04 | 0.00 | -0.23 | 0.00 | -0.40 | 0.00 | -0.28 | 0.01 | -0.30 | -0.03 | -0.10 | -0.01 | -0.11 | -0.44 | -1.06 | -4.93 | -2.45 | 0.00 | -1.26 | -0.40 | -0.73 | 0.03 | -1.29 | -0.78 | -0.49 | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 553.89 | 590.28 | 594.69 | 593.25 | 525.61 | 546.84 | 556.40 | 551.42 | 532.13 | 562.23 | 579.98 | 651.44 | 627.18 | 719.18 | 751.63 | 675.28 | 610.03 | 602.69 | 595.51 | 537.74 | 494.73 | 464.48 | 460.55 | 449.99 | 444.99 | 451.58 | 473.00 | 489.17 | 466.66 | 508.00 | 519.87 | 499.33 | 473.82 | 487.81 | 495.10 | 468.27 | 420.64 | 445.03 | 454.60 | 445.90 | 419.29 | 444.01 | 452.41 | 460.45 | 454.23 | 491.43 | 504.11 | 477.44 | 474.33 | 475.47 | 474.44 | 456.55 | 427.26 | 440.98 | 470.23 | 465.27 | 444.17 | 499.33 | 476.99 | 422.60 | 360.79 | 366.80 | 366.50 | |
| Operating | 553.89 | 590.28 | 594.69 | 593.25 | 525.61 | 546.84 | 556.40 | 551.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Asia | 17.34 | 27.30 | 22.96 | 26.12 | 27.88 | 25.74 | 24.45 | 23.99 | 25.38 | 25.20 | 23.45 | 28.59 | 28.16 | 26.36 | 26.05 | 28.81 | 28.87 | 26.71 | 28.56 | 28.95 | 24.95 | 23.84 | 23.23 | 20.41 | 25.84 | 21.84 | 22.01 | 19.62 | 21.62 | 22.34 | 24.45 | 24.32 | 24.59 | 23.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Europe | 124.09 | 131.31 | 141.41 | 146.01 | 116.71 | 132.14 | 132.18 | 136.49 | 128.91 | 130.15 | 137.81 | 165.05 | 139.96 | 167.18 | 191.14 | 174.93 | 149.86 | 158.06 | 150.23 | 141.88 | 104.42 | 96.70 | 90.98 | 99.15 | 93.30 | 99.78 | 101.36 | 116.90 | 106.85 | 116.49 | 114.53 | 123.80 | 121.08 | 125.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America | 85.64 | 98.86 | 90.87 | 83.13 | 73.68 | 85.09 | 84.03 | 78.29 | 68.77 | 76.99 | 78.59 | 81.89 | 83.77 | 99.73 | 99.67 | 86.78 | 79.24 | 82.47 | 81.67 | 61.16 | 72.14 | 61.12 | 56.66 | 47.15 | 56.56 | 52.73 | 55.41 | 51.01 | 57.02 | 59.54 | 57.21 | 42.52 | 48.37 | 52.56 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| North America | 326.81 | 332.82 | 339.45 | 337.99 | 307.34 | 303.88 | 315.74 | 312.64 | 309.08 | 329.89 | 340.12 | 375.91 | 375.29 | 425.92 | 434.77 | 384.76 | 352.06 | 335.45 | 335.05 | 305.75 | 293.22 | 282.82 | 289.68 | 283.28 | 269.29 | 277.23 | 294.22 | 301.64 | 281.16 | 309.63 | 323.67 | 308.69 | 279.79 | 286.11 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Polymers | 131.68 | 143.93 | 162.75 | 146.12 | 129.84 | 149.80 | 159.76 | 145.51 | 147.27 | 169.56 | 164.51 | 161.13 | 148.31 | 214.81 | 238.88 | 187.08 | 173.68 | 198.84 | 190.54 | 150.38 | 116.69 | 116.68 | 112.41 | 106.49 | 116.44 | 135.09 | 140.64 | 120.18 | 122.97 | 141.65 | 140.87 | 121.93 | 131.08 | 147.75 | 141.19 | 126.61 | 116.29 | 134.14 | 134.50 | 113.90 | NA | 134.73 | 133.61 | 109.36 | NA | 152.96 | 148.27 | 119.11 | NA | NA | 121.33 | 96.00 | 103.12 | 110.17 | 113.92 | 96.75 | 94.20 | 120.06 | 120.85 | NA | NA | NA | NA | |
| Specialty Products | 20.37 | 24.00 | 20.48 | 16.80 | 16.99 | 14.32 | 16.85 | 15.09 | 15.39 | 18.83 | 23.77 | 22.48 | 24.33 | 29.52 | 27.66 | 19.93 | 16.23 | 16.11 | 20.97 | 16.42 | 19.60 | 13.96 | 15.80 | 16.43 | 18.57 | 16.77 | 18.99 | 19.34 | 20.46 | 19.47 | 22.11 | 18.46 | 18.57 | 18.62 | 24.58 | 19.06 | 21.80 | 20.42 | 21.52 | 22.04 | NA | 18.45 | 19.06 | 20.54 | NA | 19.99 | 22.08 | 22.62 | NA | NA | 22.03 | 20.57 | 13.51 | 17.73 | 21.19 | 21.36 | 18.54 | 17.40 | 12.37 | NA | NA | NA | NA | |
| Surfactants | 401.83 | 422.36 | 411.46 | 430.34 | 378.78 | 382.72 | 379.80 | 390.82 | 369.47 | 373.84 | 391.69 | 467.83 | 454.53 | 474.86 | 485.08 | 468.27 | 420.12 | 387.73 | 384.00 | 370.94 | 358.44 | 333.84 | 332.33 | 327.07 | 309.97 | 299.72 | 313.38 | 349.65 | 323.22 | 346.88 | 356.88 | 358.94 | 324.17 | 321.44 | 329.33 | 322.60 | 282.55 | 290.47 | 298.59 | 309.96 | NA | 290.83 | 299.74 | 330.55 | NA | 318.49 | 333.76 | 335.71 | NA | NA | 331.09 | 339.97 | 310.45 | 313.08 | 335.11 | 347.16 | 331.43 | 361.87 | 343.77 | NA | NA | NA | NA | |
| Operating | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Polymers | 131.68 | 143.93 | 162.75 | 146.12 | 129.84 | 149.80 | 159.76 | 145.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Specialty Products | 20.37 | 24.00 | 20.48 | 16.80 | 16.99 | 14.32 | 16.85 | 15.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surfactants | 401.83 | 422.36 | 411.46 | 430.34 | 378.78 | 382.72 | 379.80 | 390.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Asia | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Polymers | 11.86 | 11.10 | 11.00 | 11.88 | 11.89 | 11.82 | 12.20 | 11.40 | 10.70 | 11.87 | 10.20 | 10.12 | 10.91 | 8.71 | 9.86 | 10.22 | 10.55 | 10.82 | 11.51 | 10.22 | 9.88 | 8.99 | 10.47 | 7.45 | 10.77 | 10.05 | 8.67 | 6.55 | 6.71 | 7.17 | 8.24 | 5.85 | 5.89 | 7.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surfactants | 5.48 | 16.20 | 11.96 | 14.24 | 15.98 | 13.92 | 12.25 | 12.58 | 14.67 | 13.33 | 13.25 | 18.47 | 17.25 | 17.65 | 16.20 | 18.59 | 18.31 | 15.89 | 17.05 | 18.74 | 15.08 | 14.86 | 12.76 | 12.96 | 15.07 | 11.79 | 13.34 | 13.06 | 14.91 | 15.17 | 16.21 | 18.48 | 18.70 | 15.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Europe | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Polymers | 45.05 | 53.83 | 63.30 | 61.14 | 51.62 | 63.63 | 67.40 | 63.88 | 57.79 | 66.75 | 65.90 | 69.06 | 56.21 | 76.02 | 94.42 | 80.78 | 68.51 | 82.87 | 82.45 | 68.30 | 39.70 | 38.34 | 32.69 | 36.56 | 32.41 | 39.85 | 44.09 | 42.10 | 40.04 | 45.78 | 45.03 | 41.78 | 45.98 | 53.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Specialty Products | 2.63 | 3.10 | 3.51 | 3.27 | 1.88 | 2.12 | 1.32 | 1.83 | 2.10 | 3.27 | 3.17 | 4.87 | 4.05 | 4.81 | 4.12 | 3.13 | 2.25 | 1.99 | 2.44 | 2.48 | 2.03 | 1.90 | 2.48 | 2.93 | 3.20 | 2.74 | 2.92 | 3.32 | 2.62 | 2.59 | 3.44 | 3.65 | -1.99 | 3.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surfactants | 76.41 | 74.38 | 74.61 | 81.60 | 63.22 | 66.39 | 63.46 | 70.78 | 69.02 | 60.13 | 68.74 | 91.12 | 79.70 | 86.34 | 92.59 | 91.02 | 79.10 | 73.20 | 65.34 | 71.09 | 62.69 | 56.47 | 55.81 | 59.66 | 57.68 | 57.19 | 54.36 | 71.48 | 64.19 | 68.12 | 66.06 | 78.37 | 77.08 | 69.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Polymers | 0.14 | 0.20 | 0.20 | 0.30 | 0.19 | 0.35 | 0.33 | 0.42 | -0.36 | 0.41 | 0.27 | 0.79 | 1.18 | 1.08 | 1.15 | 1.22 | 0.75 | 1.09 | 0.99 | 0.99 | 0.67 | 0.72 | 0.46 | 0.64 | 0.86 | 0.79 | 1.45 | 0.20 | 1.02 | 0.98 | 0.63 | 0.83 | 0.88 | 1.32 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Specialty Products | 0.18 | 0.21 | 0.14 | 0.07 | 0.10 | 0.13 | 0.14 | 0.01 | 0.04 | 0.11 | 0.10 | 0.01 | 0.53 | 0.33 | 0.54 | 0.12 | 0.19 | 0.21 | NA | NA | NA | NA | 0.00 | NA | NA | 0.00 | 0.00 | 0.00 | NA | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surfactants | 85.32 | 98.44 | 90.53 | 82.76 | 73.39 | 84.61 | 83.57 | 77.87 | 69.09 | 76.47 | 78.22 | 81.10 | 82.06 | 98.31 | 97.99 | 85.43 | 78.30 | 81.16 | 79.97 | 60.17 | 71.47 | 60.39 | 56.19 | 46.51 | 55.70 | 51.94 | 53.96 | 50.81 | 56.00 | 58.56 | 56.58 | 41.69 | 47.50 | 51.24 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| North America | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Polymers | 74.64 | 78.80 | 88.25 | 72.79 | 66.14 | 74.00 | 79.83 | 69.81 | 79.14 | 90.52 | 88.15 | 81.17 | 80.01 | 128.99 | 133.46 | 94.86 | 93.86 | 104.06 | 95.59 | 70.88 | 66.44 | 68.64 | 68.78 | 61.84 | 72.39 | 84.40 | 86.43 | 71.32 | 75.20 | 87.72 | 86.97 | 73.47 | 78.34 | 86.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Specialty Products | 17.56 | 20.69 | 16.83 | 13.46 | 15.01 | 12.07 | 15.39 | 13.25 | 13.25 | 15.46 | 20.50 | 17.60 | 19.76 | 24.37 | 23.00 | 16.68 | 13.79 | 13.91 | 17.82 | 13.94 | 17.57 | 12.06 | 13.33 | 13.49 | 15.37 | 14.04 | 16.07 | 16.02 | 17.84 | 16.88 | 18.67 | 14.81 | 20.55 | 15.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Surfactants | 234.62 | 233.33 | 234.36 | 251.74 | 226.19 | 217.81 | 220.52 | 229.59 | 216.69 | 223.91 | 231.48 | 277.14 | 275.52 | 272.56 | 278.31 | 273.23 | 244.41 | 217.48 | 221.65 | 220.94 | 209.20 | 202.12 | 207.57 | 207.95 | 181.53 | 178.80 | 191.72 | 214.30 | 188.13 | 205.03 | 218.03 | 220.41 | 180.90 | 184.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
SCL vs Specialty Chemicals (21 peers) — Basic Materials
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 27.30 | 27.29 | 27.29 | 27.25 | 27.16 | 27.15 | 27.14 | 27.12 | 27.01 | 26.99 | 26.98 | 26.96 | 26.84 | 26.83 | 26.82 | 26.81 | 26.76 | 26.75 | 26.75 | 26.73 | 26.66 | 26.61 | 26.55 | 26.54 | 26.49 | 26.48 | 26.45 | 26.44 | 26.31 | 26.29 | 26.28 | 26.27 | 26.07 | 26.06 | 26.04 | 25.97 | 25.89 | 25.87 | 25.79 | 25.73 | 25.71 | 25.69 | 25.68 | 25.67 | 25.64 | 25.63 | 25.63 | 25.60 | 25.56 | 25.55 | 25.40 | 25.28 | 25.14 | 11.91 | 11.83 | 11.82 | 11.71 | 11.69 | 11.60 | NA | 11.51 | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 22.89 | 22.88 | 22.89 | NA | 22.92 | 22.94 | 22.95 | NA | 22.93 | 22.95 | 22.99 | NA | 23.03 | 23.05 | 23.17 | NA | 23.22 | 23.34 | 23.33 | NA | 23.24 | 23.18 | 23.29 | NA | 23.30 | NA | 23.33 | NA | 23.29 | 23.30 | 23.39 | NA | 23.37 | 23.38 | 23.33 | NA | 23.08 | 22.96 | 22.88 | NA | 22.85 | 22.87 | 22.83 | NA | 22.88 | 22.93 | 22.96 | NA | 22.94 | 22.92 | 22.89 | NA | 11.37 | 11.36 | 11.32 | NA | 11.25 | 11.18 | 11.17 | NA | 11.11 | 11.12 | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 22.88 | 22.86 | 22.87 | NA | 22.84 | 22.83 | 22.82 | NA | 22.79 | 22.77 | 22.76 | NA | 22.75 | 22.79 | 22.90 | NA | 22.90 | 22.95 | 22.97 | NA | 22.91 | 22.92 | 23.02 | NA | 23.02 | 23.09 | 23.10 | NA | 22.99 | 23.04 | 23.08 | NA | 22.97 | 22.95 | 22.90 | NA | 22.82 | 22.76 | 22.73 | NA | 22.73 | 22.74 | 22.72 | NA | 22.73 | 22.76 | 22.77 | NA | 22.70 | 22.56 | 22.46 | NA | 10.58 | 10.55 | 10.51 | NA | 10.37 | 10.35 | 10.32 | NA | 10.19 | 10.16 | |
| Earnings Per Share Basic | 0.22 | 0.47 | 0.50 | 0.86 | 0.15 | 1.03 | 0.42 | 0.61 | -0.05 | 0.55 | 0.56 | 0.71 | 0.48 | 1.73 | 2.29 | 1.96 | 0.74 | 1.61 | 1.89 | 1.77 | 1.32 | 1.45 | 1.56 | 1.20 | 0.95 | 1.12 | 1.31 | 1.08 | 1.17 | 0.96 | 1.43 | 1.33 | 0.43 | 0.95 | 1.21 | 1.39 | 0.44 | 0.90 | 1.22 | 1.22 | 0.56 | 1.10 | 0.74 | 0.94 | 0.27 | 0.59 | 1.07 | 0.57 | 0.47 | 0.90 | 1.01 | 0.85 | -2.30 | 1.90 | 2.01 | 2.11 | 1.25 | 1.83 | 2.00 | 1.80 | 0.81 | 1.87 | 1.66 | |
| Earnings Per Share Diluted | 0.22 | 0.47 | 0.50 | 0.86 | 0.15 | 1.03 | 0.42 | 0.61 | -0.05 | 0.55 | 0.55 | 0.70 | 0.48 | 1.71 | 2.26 | 1.93 | 0.73 | 1.59 | 1.85 | 1.74 | 1.30 | 1.43 | 1.54 | 1.18 | 0.95 | 1.11 | 1.30 | 1.07 | 1.16 | 0.95 | 1.41 | 1.31 | 0.42 | 0.94 | 1.19 | 1.37 | 0.36 | 0.89 | 1.21 | 1.21 | 0.56 | 1.09 | 0.74 | 0.93 | 0.27 | 0.59 | 1.06 | 0.57 | 0.46 | 0.89 | 0.99 | 0.83 | 0.68 | 1.78 | 1.89 | 1.97 | 0.58 | 1.70 | 1.87 | 1.68 | 0.76 | 1.73 | 1.53 | |
| Operating Lease Weighted Average Discount Rate Percent | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA |