SLGN

EPS: 0.18Rev: 1.5BNet Inc: 18M

Income Statement

Expenses
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 1468.612008.741539.161466.661411.171745.121381.371317.041340.101803.101426.731418.281455.391970.441543.781441.891439.261651.071348.661238.111226.591488.501176.471030.381048.291321.341093.161027.131070.491307.001059.101012.28995.701266.931021.81805.41805.891139.64874.64792.74829.621203.53914.23816.60910.161228.44917.34855.85864.831167.92880.03795.74858.801139.55821.61768.36835.911148.01822.22703.09711.601002.06693.85664.04
Gross Profit 252.68327.25299.09270.40239.00293.29256.00223.48218.55285.92250.13237.97232.66307.76273.93233.45213.83248.23234.88221.47199.85258.35224.09185.10156.62207.62183.51166.00152.37204.11173.25160.03158.80212.56165.19124.57110.01181.94127.71113.88113.13185.11133.66122.24122.50205.61143.71128.01119.98187.82128.16111.27109.41178.77115.33114.05116.78182.95116.89101.9698.12162.41108.60103.30
Net Income Loss 18.20113.2988.9467.9645.06100.0576.1055.1664.43110.6278.8972.0324.59138.7092.6784.8885.03106.2994.4873.2860.10112.8578.1757.6034.8481.27NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA26.11NANANA26.78
Comprehensive Income Net Of Tax 26.81126.51156.95117.93-47.70136.9950.5634.53122.6580.58123.9192.7744.6481.5629.10100.06116.3678.57122.8542.4371.50137.8678.5119.6463.0258.7238.0143.12-18.3681.4521.0959.99149.5087.2658.9030.98-4.9076.8028.4837.9214.6256.2254.773.63-63.9749.6747.5521.6391.3890.8458.1016.8924.2395.36-11.0148.14-6.3051.7953.4941.938.6180.5625.1422.91

Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 9397.089498.209410.398767.988584.677747.377693.247574.267611.247812.317913.727861.727345.767519.417874.507710.417770.857547.846724.326441.476511.596452.586373.065528.544931.065074.025111.224924.574579.295058.205059.684952.494645.455021.094894.573650.013149.393501.523554.183384.473192.683514.413526.953353.313303.923630.183640.903439.133321.083203.103209.113099.653293.543541.963220.993417.832979.093019.583007.672855.092176.022574.102182.912160.01
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 2991.923112.313008.842597.472522.682519.492538.632376.372348.982661.822698.462625.012132.652332.232553.152281.772295.852181.372053.261819.241799.191822.091827.721982.351406.811633.311659.851494.841290.131712.551726.831568.541291.921668.341569.361443.50962.181298.361367.421206.761045.261359.851382.241250.921157.831407.451391.211196.231082.451331.811346.381218.661378.491633.341572.341748.101333.721345.641355.911215.62864.501309.81938.96882.72
Cash And Cash Equivalents At Carrying Value 1080.66389.17317.46353.03822.85368.51302.80308.64642.92307.12236.61501.06585.62243.61247.84259.56631.44270.57164.82190.13409.48193.76191.08614.85203.82117.39111.34141.4072.82171.37181.22174.5453.53199.19142.08350.6224.6993.56120.4766.6199.94104.20126.68129.08222.59145.89133.9383.22160.46134.47113.19158.64465.61422.52368.88648.48397.10140.47127.55135.78175.23393.1352.0899.16
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1080.66389.17317.46353.03822.85368.51302.80308.64642.92307.12236.61501.06585.62243.61247.84259.56631.44270.57164.82190.13409.48193.76191.08614.85203.82117.39111.34141.4072.82NANANA53.53NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 589.401502.811242.071012.79594.281210.331056.79946.05599.521295.881067.55936.05657.971124.05931.28852.88711.331033.68891.81738.09619.53865.44729.27600.70504.99751.40666.68596.60511.33783.31648.52578.58454.64702.31528.36331.67288.20515.61394.81338.93281.04623.59443.94382.81310.73616.35447.69400.93333.04587.67448.58349.28326.69597.68408.60368.20339.91579.51431.43377.88214.44473.73306.07260.68
Inventory Net 1080.131022.371258.511055.28928.06780.441005.59957.24940.81919.011251.541055.08769.40851.071253.891018.68798.84762.18907.80788.64677.53678.18821.45697.81633.00703.21822.58686.21634.81690.38833.72743.29721.29704.38830.89712.85602.96638.09806.54752.97628.14580.28753.34680.18548.76588.29748.23648.72515.57544.52721.00645.77515.93561.51741.38687.92554.15580.42742.47654.48438.54427.64563.64489.13
Inventory Finished Goods 595.09529.79788.04651.65530.41486.64706.23652.72556.74565.79815.88630.23469.21542.04807.22607.09394.38370.13534.52452.55335.35370.41499.80432.08355.34413.86523.14418.70335.18384.81514.91449.13433.94415.64535.20452.93355.07389.07534.12489.55371.56358.78516.93456.96338.56364.26517.90424.24333.98353.43508.17443.08330.08358.32527.10458.99327.81346.59502.58428.01276.58301.05436.80NA
Inventory L I F O Reserve 322.99268.96268.96268.96268.96317.38317.38317.38317.38344.31344.31344.31344.31391.17188.41162.78162.78109.59109.59109.59109.59156.50156.50156.50156.50125.88125.88125.88125.8882.8282.8282.8282.8268.4268.4268.4268.4291.3391.3391.3391.33103.02103.02103.02103.3696.5896.5896.5896.58102.89102.89102.89102.8995.9495.9495.9495.8268.9568.9568.9568.9578.9078.90NA
Prepaid Expense And Other Assets Current 241.72197.97190.81176.37177.49160.21173.46164.44165.73139.80142.76132.82119.66113.50120.13150.65154.24114.9488.82102.3892.6484.7285.9268.9964.9961.3159.2470.6271.1867.4963.3672.1362.4662.4668.0348.3646.3351.1045.6048.2436.1351.7858.2858.8575.7456.9361.3763.3673.3765.1563.6064.9870.2651.6353.4843.5042.5645.2354.4647.4836.2915.3017.1733.75
Allowance For Doubtful Accounts Receivable Current 7.96NANANA9.51NANANA8.83NANANA9.07NANANA6.70NANANA6.80NANANA5.49NANANA5.09NANANA5.34NANANA4.07NANANA4.97NANANA5.50NANANA5.72NANANA5.87NANANA5.93NANANA6.22NANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Intangible Assets Net Excluding Goodwill 900.08892.25906.74889.87869.47681.45685.04702.03721.02724.34745.27755.88763.81757.88785.98817.45830.77839.33609.88613.22637.21633.26635.16356.54354.62358.05369.21374.81383.45392.14399.59413.24417.09422.05424.44177.91180.78185.44188.77192.46195.09199.47203.86204.66211.77217.09222.33225.26229.17166.36167.65170.12171.92173.9293.1096.6796.4499.3897.0095.1172.0553.6853.8755.31
Goodwill 2486.682480.932484.562373.382316.032024.061987.281997.292018.241979.692007.392001.751984.951914.891966.142024.342038.412039.031719.821701.041741.501702.461668.611148.991142.221128.151146.361141.201148.301156.051158.911183.681171.451160.451160.62607.00604.71614.70614.02615.96612.79617.79620.48612.13630.26639.22649.48649.38651.05514.25508.83507.26510.84503.24384.06393.45389.92395.45397.83391.79324.76299.10291.72298.61
Property Plant And Equipment Net 2378.332393.162382.102302.692282.901956.001933.591943.681961.591911.641934.191930.001931.501886.601932.811979.681993.881963.351832.881811.591840.761785.791729.481553.871570.331522.541523.851511.721517.511502.231480.391502.881489.871472.321452.571166.611156.951171.241165.141152.971125.431099.871082.711049.731063.631080.231103.031102.001118.441052.381051.671070.811098.811092.611036.821066.751064.711071.371085.391081.92849.72847.58842.88865.97
Other Assets Noncurrent 640.07619.54628.14604.57593.58566.37548.69554.88561.40534.81528.41549.07532.84627.81636.43607.17611.94524.75508.48496.38492.93508.98512.08486.79457.08431.97411.94402.01239.90295.23293.96284.15275.11297.93287.58254.99244.76231.79218.82216.32214.11237.43237.66235.87240.43286.19274.85266.26239.98138.30134.56132.79133.49138.85134.66112.8694.29107.7571.5470.6564.9963.9455.4857.41
Deferred Tax Assets Gross 292.24NANANA251.31NANANA200.53NANANA205.14NANANA188.12NANANA199.07NANANA170.59NANANA90.53NANANA97.06NANANA82.55NANANA99.22NANANA84.65NANANA97.41NANANA106.52NANANA111.39NANANA102.51NANANA
Operating Lease Right Of Use Asset 255.60NANANA206.10NANANA223.90NANANA205.80NANANA232.30NANANA206.60NANANA186.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Valuation Allowance 116.08NANANA91.34NANANA45.52NANANA41.82NANANA26.71NANANA20.62NANANA15.03NANANA13.54NANANA14.09NANANA8.15NANANA8.65NANANA7.86NANANA11.70NANANA12.36NANANA11.84NANANA16.23NANANA
Finite Lived Intangible Assets Amortization Expense Next Twelve Months 64.00NANANA59.30NANANA50.70NANANA52.70NANANA53.8052.80NANA41.3040.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Two 63.20NANANA58.20NANANA49.40NANANA50.00NANANA53.8052.70NANA40.8039.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Three 60.90NANANA57.50NANANA48.30NANANA48.70NANANA50.4052.70NANA40.8039.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Four 59.20NANANA55.60NANANA47.30NANANA47.50NANANA49.6048.70NANA37.8038.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Tax Assets Other 25.38NANANA41.33NANANA29.23NANANA19.49NANANA6.60NANANA7.13NANANA5.26NANANA5.97NANANA2.09NANANA3.48NANANA5.34NANANA9.95NANANA7.20NANANA9.97NANANA8.30NANANA10.45NANANA
Finite Lived Intangible Assets Accumulated Amortization 442.30NANANA360.97NANANA317.69NANANA260.69NANANA213.12200.71NANA178.69165.65153.45NA139.01NANANA112.92NANANA87.3280.1272.47NA61.36NANANA48.53NANANA37.24NANANA25.34NANANA15.06NANANA17.76NANANA14.27NANANA
Finite Lived Intangible Assets Amortization Expense Year Five 57.20NANANA54.20NANANA45.30NANANA46.70NANANA48.40NANANA36.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Gross 1310.24NANANA1198.30NANANA1006.58NANANA992.36NANANA1011.761007.90NANA783.75766.77NANA461.49NANANA464.23NANANA472.27470.04464.77NA210.00NANANA211.47NANANA216.88NANANA222.36NANANA154.84NANANA82.06NANANA54.18NANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 2451.872450.983134.542285.332247.532305.762396.002289.482311.861915.561879.631844.121437.861681.411960.041716.961508.522041.091315.151155.111191.621242.341363.131643.831018.531617.781696.891298.791079.071459.851553.751459.30958.281319.341279.201092.99861.83966.401078.29934.35781.21975.621038.37922.38664.56890.16902.59735.01620.26617.201013.15915.16702.56830.61623.00723.46595.49633.92666.44940.16424.11611.11422.89415.44
Long Term Debt Current 631.631134.981937.381145.09716.931254.391398.251345.85880.32897.81811.39784.7980.06591.29718.70539.1320.25934.25240.86195.1228.04284.46391.42854.6529.81841.43886.46578.00170.21733.40788.73758.65108.79640.39648.85580.25217.13454.21569.89449.51152.40482.88532.64474.02125.13443.98463.11302.09146.17225.73619.47526.06255.35423.27236.64331.0187.78118.16146.60520.2813.95213.1688.3798.75
Accrued Liabilities Current 447.18335.37317.42283.94310.16266.49238.97233.68257.74269.39221.52240.95284.86291.38251.27218.19245.67235.37234.50224.75230.96245.63266.51217.93194.80156.60143.36122.00127.34101.8990.3681.17123.60122.13110.3379.5193.62143.8893.95112.81106.5594.7575.6168.0169.28101.8771.9678.5168.0178.7060.3882.6166.4081.7659.3468.73129.94160.54171.8581.7352.9171.3954.0451.83
Lessee Operating Lease Liability Payments Due Next Twelve Months 66.37NANANA58.52NANANA55.97NANANA51.46NANANA53.03NANANA51.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Employee Related Liabilities Current 121.17129.10122.24119.48108.83106.37100.66100.1297.8996.3894.96101.8898.91110.36109.21109.10109.28110.45112.27105.75130.09119.37103.4666.7766.8769.1968.5861.8768.7771.6665.4966.7666.2669.0464.5742.9446.2751.5148.5944.8545.0955.1155.0950.6446.2458.9660.4157.6453.8865.3661.8161.3362.1471.0163.8962.1758.4376.3173.0365.5668.3971.1167.3162.30
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months 627.93NANANA712.42NANANA852.71NANANA77.26NANANA17.51NANANA26.12NANANA27.88NANANA170.21NANANA108.79NANANA217.13NANANA152.40NANANA125.13NANANA126.16NANANA255.35NANANANANANANANANANANA
Operating Lease Liability Current 50.70NANANA48.90NANANA45.90NANANA41.80NANANA43.20NANANA41.20NANANA36.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Long Term Debt Noncurrent 3715.223812.233114.693483.473419.922553.662530.722534.502546.453312.683351.183370.353345.383246.743367.473445.633772.933191.583176.393163.293223.223163.303106.432174.572214.611809.951824.532113.572134.402186.282173.942174.712438.502465.782444.911591.761344.461364.201365.201368.501361.151448.941451.451436.781473.831523.051554.361557.721557.661574.201258.771257.591415.971566.431544.891580.791288.481312.801345.83922.72890.73892.35760.47764.21
Deferred Income Tax Liabilities Net 501.77510.78478.89486.82505.62420.92425.15432.27433.67380.25384.41389.01388.68425.18430.15433.84435.25383.15360.03357.59356.00371.97357.13264.05254.84274.11270.43273.35268.04279.45274.09268.02262.39395.18416.12298.41298.42251.11253.43NANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 453.93451.75460.05429.00422.02413.05407.68418.16429.90421.92427.37476.96455.58472.85491.38475.74491.45475.31484.16489.13487.88456.10456.68425.51419.76403.65389.47338.66216.53220.70219.89225.67220.21217.69211.33474.92473.69419.26421.28413.58411.13457.98454.11451.24455.57435.67426.29421.30429.32382.29389.29416.00421.37408.57393.61419.44437.12405.36359.28404.44307.59275.30279.60279.04
Operating Lease Liability Noncurrent 219.50NANANA171.60NANANA187.90NANANA172.90NANANA198.30NANANA173.90NANANA158.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability 270.20NANANA220.50NANANA233.80NANANA214.70NANANA241.40NANANA215.10NANANA195.20195.72180.44168.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due 323.09NANANA261.65NANANA281.57NANANA257.68NANANA290.88NANANA259.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two 53.41NANANA46.59NANANA52.03NANANA44.34NANANA48.49NANANA45.38NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three 42.08NANANA34.77NANANA38.24NANANA37.23NANANA40.57NANANA38.49NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Four 33.52NANANA25.26NANANA27.14NANANA28.35NANANA34.28NANANA31.17NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Five 30.40NANANA18.14NANANA19.25NANANA19.61NANANA26.62NANANA26.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due After Year Five 97.31NANANA78.38NANANA88.94NANANA76.69NANANA87.88NANANA66.24NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Unrecognized Tax Benefits 12.76NANANA12.86NANANA17.40NANANA26.72NANANA28.98NANANA32.78NANANA38.28NANANA43.51NANANA45.15NANANA56.72NANANA50.34NANANA48.14NANANA50.40NANANA51.43NANANA48.05NANANA39.06NANANA
Deferred Income Tax Liabilities 675.71NANANA654.50NANANA576.15NANANA541.89NANANA574.98NANANA505.37NANANA385.70NANANA323.94NANANA318.77NANANA351.48NANANA318.19NANANA307.42NANANANANANANANANANANANANANANANANANANA
Deferred Tax Liabilities 499.54NANANA494.52NANANA421.15NANANA378.58NANANA413.57NANANA326.92NANANA230.13NANANA246.94NANANA235.81NANANA277.08NANANA227.61NANANA305.83NANANA294.60NANANA243.15NANANA254.96NANANA190.95NANANA
Deferred Tax Liabilities Other 25.18NANANA14.61NANANA11.21NANANA8.60NANANA8.47NANANA8.77NANANA6.26NANANA7.28NANANA3.96NANANA9.29NANANA4.20NANANA3.99NANANA12.37NANANA10.36NANANA4.32NANANA7.45NANANA
Deferred Tax Liabilities Property Plant And Equipment 280.70NANANA283.50NANANA259.08NANANA253.75NANANA257.35NANANA233.11NANANA195.04NANANA185.10NANANA175.49NANANA208.41NANANA192.37NANANA194.79NANANA200.36NANANA193.89NANANA205.18NANANA158.67NANANA
Lessee Operating Lease Liability Undiscounted Excess Amount 52.85NANANA41.16NANANA47.79NANANA42.98NANANA49.44NANANA44.26NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Five 1221.98NANANA179.10NANANA1153.27NANANA652.53NANANA601.79NANANA1095.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Four 192.31NANANA1296.89NANANA653.19NANANA603.09NANANA1141.89NANANA400.62NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Three 1379.54NANANA181.16NANANA603.66NANANA797.61NANANA103.80NANANA0.65NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Maturities Repayments Of Principal In Year Two 194.32NANANA592.48NANANA106.72NANANA104.92NANANA53.60NANANA0.74NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 2274.302272.452222.222083.341989.582053.971933.691899.851889.361781.891871.141781.291718.261693.231625.461638.241562.701456.711388.581276.361252.871218.861089.691020.581023.32968.53NANA881.26NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA587.77553.60NANA701.32
Common Stock Value 1.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.741.741.74
Additional Paid In Capital Common Stock 384.85379.74374.58371.21367.87364.07360.34356.53353.85349.63345.44342.16339.84335.92331.88328.20325.45320.13314.87309.63306.36301.46296.64292.28289.42285.06280.64276.44276.06272.30268.56265.02262.20258.65255.08252.13249.76246.72243.51240.20237.29234.79232.12229.46225.45223.20218.15215.92212.82210.74208.52206.24204.45202.71200.92199.07196.63192.05188.73186.11183.52178.57175.53173.89
Retained Earnings Accumulated Deficit 3605.043608.073516.443448.953402.673378.093298.533242.913208.243163.163072.023013.102961.082954.292833.432758.702691.742622.402531.782453.002395.392348.732249.392184.692141.302118.862049.992031.491997.791970.881897.421853.351809.851651.761589.501571.711558.591544.431485.091462.241446.191429.471368.961336.531313.521299.501225.881191.541169.751155.511087.361036.901020.54999.60929.37927.25902.99873.64802.64759.24740.92731.99674.93646.85
Accumulated Other Comprehensive Income Loss Net Of Tax -213.56-222.17-235.38-303.39-353.36-260.60-297.53-271.99-251.36-309.59-279.55-324.57-345.31-365.36-308.22-244.64-259.83-291.16-263.43-291.81-260.95-272.35-297.36-297.70-259.74-287.92-265.37-272.43-268.81-212.26-208.96-174.71-188.97-170.26-185.14-216.11-223.86-195.26-202.30-197.46-208.81-196.88-182.78-195.30-165.62-78.02-44.41-47.96-38.12-106.22-119.88-118.45-109.91-104.78-121.48-99.89-115.28-71.88-44.92-47.20-63.03-55.26-70.59-59.47

Cash Flow

Cash Flow Investing

Cash Flow Financing
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 1293.81340.89-221.45-683.40935.76313.0220.90-547.811078.64215.71-179.97-631.77865.93234.41-84.53-267.40562.62203.53-37.16-172.15484.04182.27104.33-168.14509.77126.6726.71-155.79493.43105.97-2.77-90.12394.22134.352.12-140.93406.12151.08-11.83-150.82383.5888.587.72-144.48397.53110.28-59.77-103.06349.67160.19-90.16-69.00357.62189.27-89.72-105.51283.43128.636.45-58.92214.90144.89-17.74-154.74
Net Cash Provided By Used In Investing Activities -69.98-81.48-63.37-82.47-987.19-60.70-55.95-72.46-53.26-53.59-49.97-66.99-53.99-41.23-50.35-70.03-86.77-772.80-48.02-68.36-58.15-58.48-942.11-104.44-63.75-50.73-53.88-61.73-55.52-43.61-42.40-48.40-45.32-49.45-1064.39-38.51-37.74-39.70-42.02-60.87-85.20-53.14-49.96-48.78-46.07-51.17-32.80-26.84-297.19-26.59-21.79-30.84-35.95-290.74-32.96-77.13-50.62-63.78-47.73-297.68-76.43-27.79-23.62-23.94
Net Cash Provided By Used In Financing Activities -532.90-188.47230.88283.00528.31-194.7336.27292.68-698.99-86.41-36.36610.38-479.03-187.46132.74-35.84-113.28679.1057.0925.69-215.64-124.79411.64688.65-362.29-65.73-4.72287.21-537.01-72.1357.27258.26-494.55-27.80853.74505.37-437.25-138.28107.70178.36-302.64-57.9139.8499.75-274.76-47.15143.2752.65-26.49-112.3366.51-207.13-278.60155.12-156.92434.0223.83-51.9233.05317.15-356.38223.95-5.72-27.92
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 691.4971.71-35.57-469.82454.3565.71-5.85-334.28335.8070.52-264.45-84.56342.01-4.23-11.72-371.88360.87105.75-25.31-219.35215.722.68-423.76411.0286.446.05-30.0668.58NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 0.560.7718.3813.05-22.538.12-7.07-6.699.41-5.181.863.839.11-9.96-9.571.40-1.70-4.082.78-4.535.473.682.38-5.05NA-4.151.83-1.12NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 1293.81340.89-221.45-683.40935.76313.0220.90-547.811078.64215.71-179.97-631.77865.93234.41-84.53-267.40562.62203.53-37.16-172.15484.04182.27104.33-168.14509.77126.6726.71-155.79493.43105.97-2.77-90.12394.22134.352.12-140.93406.12151.08-11.83-150.82383.5888.587.72-144.48397.53110.28-59.77-103.06349.67160.19-90.16-69.00357.62189.27-89.72-105.51283.43128.636.45-58.92214.90144.89-17.74-154.74
Net Income Loss 18.20113.2988.9467.9645.06100.0576.1055.1664.43110.6278.8972.0324.59138.7092.6784.8885.03106.2994.4873.2860.10112.8578.1757.6034.8481.27NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA26.11NANANA26.78
Depreciation Depletion And Amortization 80.9582.8875.9779.3677.2466.7265.5066.4362.4966.6267.9566.1860.8865.1267.7269.0764.3963.5861.5160.8755.6459.2653.1151.0949.7052.6852.8751.2345.4948.3448.9748.9344.3346.4145.7637.5732.7837.2636.8036.2232.4036.7536.3736.6833.8837.7038.1038.4140.5641.4541.9443.7039.8541.7941.2042.1837.9141.4541.1738.2734.0536.3836.4536.07
Increase Decrease In Other Operating Capital Net 32.16-39.0340.5212.90-20.397.8318.50-2.61-5.128.3317.990.6215.1010.80-18.4112.6675.6512.748.338.9820.860.15-15.496.364.091.58-9.57-11.2038.63-0.580.077.82-4.400.323.645.2913.9015.95-1.18-3.8916.64-7.50-4.58-12.1943.912.481.0621.3720.85-0.5123.15-1.3112.76-25.3827.58-12.7518.60-25.38-2.35-14.2331.26-4.29-18.85-28.23
Increase Decrease In Accounts Receivable -911.67259.36197.36404.48-651.93140.15118.84355.64-711.98240.87126.19271.22-489.50215.87102.15141.11-333.86137.56174.22103.55-261.59131.0675.97103.97-254.5895.5866.6088.59-272.15136.6885.3549.62-248.79167.3877.0641.45-220.81120.0756.6954.91-337.57184.8555.7584.67-295.49175.4847.9568.41-278.48133.3397.8626.90-273.74162.1849.4027.57-233.57166.2450.6469.79-260.20161.1851.0067.90
Increase Decrease In Inventories 58.65-236.38178.59115.17103.03-235.2552.1822.329.38-320.10193.01279.98-97.98-382.99253.03222.1430.81-155.08115.68118.13-8.93-150.5879.1868.97-75.47-112.38134.0053.79-53.11-143.48101.7774.4514.33-131.4826.93107.45-26.51-169.8855.62120.8153.85-169.0967.85144.95-27.55-153.05101.20133.40-50.08-182.0273.05134.00-45.99-204.5464.17129.53-19.11-152.1885.16114.228.52-141.6879.52105.44
Income Taxes Paid Net 41.6216.8033.0812.1821.8026.1326.6117.0020.4711.0364.8020.0926.9138.0822.166.7214.6132.5232.0015.3029.5862.406.9222.069.587.436.7016.937.778.109.4721.8420.0116.9725.208.0611.942.5022.1121.5912.1419.2415.892.4226.2015.0421.193.8724.8737.5641.929.8723.2014.3127.4614.0834.157.76-4.210.8234.6420.202.022.39
Interest Paid Net 36.8045.0652.8450.5926.7742.5840.5450.2931.4543.3245.8634.7632.6931.7426.1833.1222.5631.0816.3731.6618.5932.8914.5423.5211.1744.5613.1039.9714.3441.8522.2439.9519.0742.8423.4512.2318.5714.6318.9913.2818.4113.9818.1513.4120.1115.8719.9813.7820.508.7620.738.0221.168.7111.1818.5712.9217.3611.4117.3914.4415.5710.2913.48
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -69.98-81.48-63.37-82.47-987.19-60.70-55.95-72.46-53.26-53.59-49.97-66.99-53.99-41.23-50.35-70.03-86.77-772.80-48.02-68.36-58.15-58.48-942.11-104.44-63.75-50.73-53.88-61.73-55.52-43.61-42.40-48.40-45.32-49.45-1064.39-38.51-37.74-39.70-42.02-60.87-85.20-53.14-49.96-48.78-46.07-51.17-32.80-26.84-297.19-26.59-21.79-30.84-35.95-290.74-32.96-77.13-50.62-63.78-47.73-297.68-76.43-27.79-23.62-23.94
Payments To Acquire Property Plant And Equipment 71.3080.1072.7782.9270.7560.5956.1875.2653.3655.2550.3367.8753.4943.9149.8768.4959.2749.3954.8468.7659.0158.7341.2965.1564.1050.6854.4261.7556.3443.3642.0849.2050.2742.8842.3938.8940.3739.8149.7461.9785.8853.2449.3848.8146.1434.2933.0127.0023.1926.9028.0025.0534.5025.2933.1226.3349.7439.0950.7133.4629.3827.9124.0224.09
Payments For Proceeds From Other Investing Activities -1.041.590.10-0.40-0.550.340.25-0.301.65-1.66-0.36-0.88-0.67-2.680.480.200.262.68-4.51-0.40-0.87-0.02-0.45-0.53-0.340.05-0.54-0.02-0.810.250.31-0.80-0.06-0.06-0.09-0.39NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -532.90-188.47230.88283.00528.31-194.7336.27292.68-698.99-86.41-36.36610.38-479.03-187.46132.74-35.84-113.28679.1057.0925.69-215.64-124.79411.64688.65-362.29-65.73-4.72287.21-537.01-72.1357.27258.26-494.55-27.80853.74505.37-437.25-138.28107.70178.36-302.64-57.9139.8499.75-274.76-47.15143.2752.65-26.49-112.3366.51-207.13-278.60155.12-156.92434.0223.83-51.9233.05317.15-356.38223.95-5.72-27.92
Payments Of Dividends Common Stock 21.0021.4121.4221.9420.3020.3020.3221.1419.1819.2919.8520.5717.6217.6417.9618.7215.4615.4715.5116.0513.2113.3113.3513.7712.2212.2012.2514.1610.7111.4311.0811.3310.1210.1210.1410.129.5310.4310.4610.469.829.819.8210.299.629.659.679.699.039.039.069.088.428.428.468.497.757.767.807.807.448.178.178.17
Payments For Repurchase Of Common Stock 8.7459.290.006.871.580.000.067.670.05152.9717.5613.415.720.0027.9311.470.000.040.268.2828.960.000.4912.66NANANANANANANANANANANANA270.117.19NA0.000.000.007.50162.630.0016.937.620.110.002.2714.35250.990.2511.7817.075.010.0010.980.004.82NANA0.001.20
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 1468.612008.741539.161466.661411.171745.121381.371317.041340.101803.101426.731418.281455.391970.441543.781441.891439.261651.071348.661238.111226.591488.501176.471030.381048.291321.341093.161027.131070.491307.001059.101012.28995.701266.931021.81805.41805.891139.64874.64792.74829.621203.53914.23816.60910.161228.44917.34855.85864.831167.92880.03795.74858.801139.55821.61768.36835.911148.01822.22703.09711.601002.06693.85664.04
Operating
   Custom Containers 149.43160.13160.92167.13161.62158.85165.19163.99NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Dispensing And Specialty Closures 643.57690.38702.19671.10639.40563.67565.38535.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
   Metal Containers 675.611158.23676.06628.43610.151022.61650.80617.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Europe and Other 448.95519.13498.11449.09396.21377.02346.96335.07313.71365.56364.82361.75330.90377.67389.17355.66238.82377.05380.16339.71317.63344.94279.14207.98201.85243.16234.60216.39205.67250.90243.77232.49216.20255.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
North America 1019.661489.611041.051017.571014.951368.101034.40981.961026.381437.541061.911056.531124.491592.781154.611086.221200.441274.03968.50898.40908.961143.56897.33822.40846.441078.19858.57810.74864.821056.10815.34779.79779.511011.57NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Custom Containers 149.43160.13160.92167.13161.62158.85165.19163.99152.51149.41155.77168.25159.97182.88186.95193.23179.90175.62178.36174.68161.27156.73168.81164.71NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Dispensing And Specialty Closures 643.57690.38702.19671.10639.40563.67565.38535.92522.32559.08560.10579.93540.80575.53602.43597.93572.03533.33545.77509.35469.71475.11410.47357.15NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Metal Containers 675.611158.23676.06628.43610.151022.61650.80617.13665.261094.61710.86670.10754.621212.03754.40650.73687.33942.12624.53554.08595.61856.66597.19508.52568.27822.26575.62507.06569.39797.77524.86485.95509.72772.38529.72466.24491.50797.37529.60453.45507.26845.41553.70458.90554.92827.67518.68468.40515.38831.09531.17463.76555.07814.11479.69444.88540.14798.66482.26390.48422.14688.90378.06NA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

srt:StatementGeographicalAxis

Leaf Members

SLGN vs Packaging & Containers (9 peers) — Consumer Cyclical

Gross Margin
17.7%
+7.6pp vs peers
Operating Margin
8.7%
+1.6pp vs peers
Net Margin
4.5%
+3.6pp vs peers
ROIC
3.9%
+2.8pp vs peers
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 1.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.751.741.741.74
Weighted Average Number Of Diluted Shares Outstanding NA106.80107.25107.33NA107.14107.02107.05NA108.75110.45110.85NA110.74111.23111.39NA111.20111.10111.03NA111.61111.33111.43NA111.52111.50111.59NA111.69111.57111.56NA111.43111.33111.22NA121.66121.72121.65NA121.39121.46126.16NA127.43127.75127.85NA127.73128.18133.62NA139.37140.00140.53NA140.64141.03141.00NA154.75154.57154.50
Weighted Average Number Of Shares Outstanding Basic NA106.62107.05106.92NA106.85106.83106.65NA108.42110.13110.22NA110.28110.84110.60NA110.47110.44110.21NA110.92110.90110.86NA111.06111.19110.71NA110.66110.64110.49NA110.39110.36110.23NA120.89121.01120.90NA120.83120.95125.60NA126.90127.05126.99NA126.90127.42132.88NA138.75139.44139.88NA139.96140.29139.97NA153.53153.40153.26
Earnings Per Share Basic 0.181.060.830.640.420.940.710.520.611.020.720.650.231.260.840.770.770.960.860.660.551.020.700.520.310.730.280.420.350.770.500.411.320.660.250.210.200.570.280.220.220.580.350.270.180.660.340.250.180.610.470.190.210.560.070.230.270.560.360.180.110.420.230.17
Earnings Per Share Diluted 0.181.060.830.630.420.930.710.520.601.020.710.650.221.250.830.760.760.960.850.660.541.010.700.520.310.730.280.420.340.760.500.411.310.650.250.210.200.570.280.220.220.580.350.270.180.660.340.240.180.600.470.190.210.560.070.230.270.560.360.180.110.420.230.17