SMPL

EPS: -1.73 Rev: 326M Net Inc: -160M

Income Statement

Expenses

Tax

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Revenues		326.01	340.20	369.04	380.96	359.65	341.27	375.69	334.76	312.20	308.68	320.42	324.79	296.58	300.88	274.16	316.53	296.72	281.26	259.85	284.00	230.61	231.15	222.29	215.10	227.10	152.15	139.18	139.47	123.80	120.93	108.26	107.23	109.35	106.59	56.33	96.50	104.59
Gross Profit		103.03	109.90	126.61	138.52	130.14	130.49	145.95	133.63	116.87	115.12	120.45	119.25	102.73	110.99	101.83	118.65	108.52	116.56	104.46	121.00	90.27	94.04	88.10	88.63	85.39	62.21	59.17	65.26	57.63	59.11	53.26	51.28	50.26	52.76	20.39	43.57	42.43
Operating Income Loss		-213.32	37.58	-11.78	59.32	54.72	54.62	47.82	58.77	48.08	51.82	55.75	54.20	42.51	52.49	43.53	55.28	45.95	58.01	40.83	60.32	33.34	39.19	24.83	31.11	25.27	-2.98	12.12	20.51	19.00	21.18	14.86	13.80	16.78	19.29	1.86	10.63	7.99
Net Income Loss		-159.70	25.27	-12.36	41.10	36.75	38.12	29.29	41.33	33.12	35.56	36.64	35.43	25.64	35.86	30.13	38.83	18.46	21.15	18.25	5.89	19.12	22.50	12.43	16.41	10.66	-4.79	6.09	13.47	12.72	15.26	11.71	7.14	41.39	10.22	0.45	4.35	0.78
Comprehensive Income Net Of Tax		-158.63	25.05	-12.25	41.41	36.32	37.73	29.49	41.43	33.11	35.83	36.43	35.17	25.70	35.64	29.81	38.76	17.75	21.11	18.01	5.99	19.36	22.45	-39.25	16.47	10.52	-4.79	-41.98	13.21	12.54	15.40	11.39	7.44	41.29	9.52	0.47	3.54	0.81
Other Nonoperating Income Expense		0.06	0.08	0.00	-0.01	0.02	0.01	0.90	0.10	0.00	0.01	0.00	0.00	0.00	0.01	-0.48	0.02	0.00	0.01	-0.37	0.07	0.11	0.05	0.34	0.06	0.01	0.04	0.02	0.06	0.08	0.04	0.34	0.08	0.31	0.09	0.03	0.08	-0.01

Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Assets		2125.70	2450.63	2396.05	2430.39	2427.18	2434.44	2436.14	2185.63	2147.57	2115.06	2097.08	2080.00	2088.68	2093.06	2094.25	2114.66	2087.90	2043.34	2052.22	2039.12	2021.52	2015.22	2008.44	2040.14	2001.35	2016.06	1141.65	1124.61	1105.72	1085.35	974.61	960.55	953.40	939.44	922.49	349.16	377.53

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Assets Current		439.34	513.84	453.68	436.94	444.47	443.99	440.28	481.35	435.84	396.54	371.65	349.81	359.64	357.30	351.60	366.72	335.99	287.64	298.67	309.62	289.13	278.95	260.26	281.14	235.63	252.64	357.61	339.19	319.14	296.71	185.74	170.10	161.50	150.38	133.91	106.20	NA
Cash And Cash Equivalents At Carrying Value		107.44	194.05	98.47	98.01	103.68	121.76	132.53	208.68	135.88	121.39	87.72	68.79	63.21	54.14	67.49	56.72	51.47	35.45	75.34	90.17	91.31	91.48	95.85	111.13	46.12	72.71	266.34	247.62	218.90	210.76	111.97	88.36	79.01	62.88	56.50	22.16	67.69
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		107.44	194.05	98.47	98.01	103.68	121.76	132.53	208.68	135.88	121.39	87.72	68.79	63.21	54.14	67.49	56.72	51.47	35.45	75.34	90.17	91.31	NA	95.85	NA	NA	NA	266.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		123.52	129.18	164.98	152.58	157.15	149.67	150.72	146.28	147.51	135.56	145.08	145.43	148.25	158.88	132.67	146.38	118.21	125.19	111.46	118.37	97.33	97.89	89.74	64.44	89.97	69.59	44.24	42.81	45.32	37.13	36.62	41.66	41.35	43.58	37.18	36.19	NA
Inventory Net		189.78	181.15	167.22	164.46	163.73	155.33	142.11	105.92	115.78	123.17	116.59	105.44	114.01	124.12	125.48	111.71	120.94	112.43	97.27	78.58	82.77	76.07	59.09	84.52	79.55	90.38	38.09	41.57	45.80	38.06	30.00	24.95	25.81	31.66	29.06	29.47	NA
Inventory Finished Goods		NA	NA	157.29	NA	NA	NA	120.91	NA	NA	NA	111.76	NA	NA	NA	116.05	NA	NA	NA	91.89	NA	NA	NA	56.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Current		13.29	5.06	15.81	14.57	10.03	10.57	9.19	11.82	24.89	10.34	15.97	24.39	27.00	14.59	20.93	46.85	38.78	9.67	9.69	17.60	12.83	9.18	11.95	16.39	14.82	12.39	6.06	3.87	6.67	6.65	5.08	10.91	11.29	8.92	8.26	15.46	NA
Allowance For Doubtful Accounts Receivable Current		0.90	0.90	0.90	1.60	1.20	1.40	0.70	0.60	0.70	0.90	1.90	1.80	1.80	1.10	1.20	1.30	1.10	1.20	1.10	1.20	0.60	0.60	0.50	NA	NA	NA	0.60	NA	NA	NA	0.70	NA	NA	NA	0.40	0.40	NA

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Property Plant And Equipment Gross		NA	NA	62.38	NA	NA	NA	41.48	NA	NA	NA	36.74	NA	NA	NA	26.16	NA	NA	NA	21.72	NA	NA	NA	14.72	NA	NA	NA	4.79	NA	NA	NA	3.77	NA	NA	NA	2.25	NA	NA
Intangible Assets Net Excluding Goodwill		1004.76	1257.64	1261.60	1325.95	1329.45	1332.73	1336.47	1096.54	1100.61	1104.32	1108.12	1111.87	1115.51	1119.35	1123.26	1127.14	1131.10	1135.07	1139.04	1142.20	1146.04	1149.89	1158.77	1145.52	1149.41	1153.16	306.14	307.76	309.39	311.02	312.64	314.27	315.90	317.52	319.15	183.69	NA
Goodwill		589.97	589.97	589.97	589.97	589.97	591.69	591.69	543.13	543.13	543.13	543.13	543.13	543.13	543.13	543.13	543.13	543.13	543.13	543.13	543.13	543.13	543.13	544.77	567.66	570.72	567.46	471.43	471.43	471.43	471.43	471.43	471.43	471.43	466.79	465.03	55.19	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	NA	22.65	NA	NA	NA	16.65	NA	NA	NA	11.88	NA	NA	NA	8.00	NA	NA	NA	5.14	NA	NA	NA	2.87	NA	NA	NA	2.34	NA	NA	NA	1.20	NA	NA	NA	0.15	NA	NA
Amortization Of Intangible Assets		3.90	4.00	3.90	3.70	3.80	3.70	3.80	3.70	3.80	3.90	3.90	3.90	3.90	3.90	3.90	4.00	4.00	4.00	4.00	3.80	3.90	3.90	3.90	3.90	3.90	2.30	1.60	1.60	1.60	1.60	1.60	1.60	1.60	1.60	0.90	2.20	2.20
Property Plant And Equipment Net		42.69	38.85	39.74	24.10	22.79	23.68	24.83	22.04	22.70	23.83	24.86	NA	NA	NA	18.16	NA	NA	NA	16.58	NA	NA	NA	11.85	NA	NA	NA	2.46	NA	NA	NA	2.56	NA	NA	NA	2.10	1.86	NA
Finite Lived Intangible Assets Net		111.76	115.64	119.60	127.84	131.57	135.29	139.03	122.18	126.34	130.13	134.04	137.65	141.40	145.29	149.26	153.14	157.10	161.07	164.74	168.14	171.98	175.84	179.77	183.31	187.20	191.16	74.14	75.77	77.39	79.02	80.64	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		48.93	50.32	51.05	53.42	40.50	42.35	42.88	42.57	45.28	47.24	49.32	50.78	53.18	55.61	58.10	59.74	59.40	60.08	54.79	30.79	32.12	31.89	32.79	33.91	33.58	29.72	4.02	3.77	2.89	3.40	2.23	2.29	2.29	2.29	2.29	2.22	NA
Deferred Tax Assets Gross		NA	NA	48.66	NA	NA	NA	47.92	NA	NA	NA	27.93	NA	NA	NA	28.51	NA	NA	NA	30.28	NA	NA	NA	23.85	NA	NA	NA	14.88	NA	NA	NA	26.20	NA	NA	NA	36.23	NA	NA
Operating Lease Right Of Use Asset		41.14	42.64	44.12	45.78	31.73	33.42	35.10	34.76	36.53	38.29	40.02	41.44	43.13	44.80	46.46	48.13	48.47	50.12	46.20	21.96	23.09	24.53	25.70	27.00	27.07	25.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Tax Assets Valuation Allowance		NA	NA	0.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	2.22	NA	NA	NA	3.19	NA	NA	NA	3.79	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Amortization Expense Next Twelve Months		7.76	11.64	15.53	3.73	7.46	11.18	14.93	3.81	7.70	11.72	15.09	3.87	7.79	11.70	15.66	3.94	7.90	11.87	15.79	3.83	7.67	11.53	15.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Amortization Expense Year Two		13.57	13.57	13.58	14.89	14.89	14.89	14.90	13.52	13.98	13.98	13.98	14.85	14.92	14.98	14.92	15.60	15.60	15.60	15.33	15.22	15.22	15.22	15.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Amortization Expense Year Three		12.97	12.97	12.97	14.89	14.89	14.89	14.90	13.52	13.74	13.74	13.74	13.55	13.52	13.54	13.52	14.92	14.92	14.92	14.63	14.94	14.94	14.94	14.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Amortization Expense Year Four		12.97	12.97	12.97	14.89	14.89	14.89	14.90	13.52	13.56	13.56	13.56	13.52	13.52	13.52	13.52	13.52	13.52	13.52	13.52	14.26	14.26	14.26	14.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Tax Assets Net		NA	NA	48.30	NA	NA	NA	47.92	NA	NA	NA	27.93	NA	NA	NA	28.51	NA	NA	NA	28.06	NA	NA	NA	20.66	NA	NA	NA	11.09	NA	NA	NA	22.00	NA	NA	NA	32.32	NA	NA
Deferred Tax Assets Other		NA	NA	0.62	NA	NA	NA	0.93	NA	NA	NA	1.66	NA	NA	NA	5.99	NA	NA	NA	5.67	NA	NA	NA	3.71	NA	NA	NA	2.25	NA	NA	NA	1.05	NA	NA	NA	0.88	NA	NA
Finite Lived Intangible Assets Accumulated Amortization		112.45	108.57	104.61	100.70	96.97	93.24	89.51	85.73	82.99	79.19	75.29	71.37	67.47	63.57	59.60	55.73	51.77	47.80	43.82	40.16	36.32	32.46	29.20	25.30	21.41	17.51	13.86	12.23	10.61	8.98	7.36	5.73	4.10	2.48	0.85	56.53	NA
Finite Lived Intangible Assets Amortization Expense Year Five		12.97	12.97	12.97	14.89	14.89	14.89	14.89	13.52	13.52	13.52	13.52	13.52	13.52	13.52	13.52	13.52	13.52	13.52	13.52	13.17	13.17	13.17	13.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Liabilities Current		86.88	102.62	124.56	110.72	104.15	104.99	108.61	92.70	103.66	78.99	89.86	71.28	80.40	80.91	102.25	120.29	107.66	80.77	113.66	97.96	80.56	75.38	71.48	87.77	74.29	94.73	48.03	39.30	34.81	32.34	30.58	28.95	33.38	35.83	33.24	35.43	NA
Accounts Payable Current		66.52	75.49	78.30	73.01	75.06	58.83	58.56	56.50	55.60	43.25	52.71	45.87	59.40	55.25	62.15	64.73	65.21	44.81	59.71	46.79	43.59	41.41	32.24	29.30	38.02	34.41	15.73	17.33	17.25	16.88	11.16	10.13	12.32	17.45	14.86	18.09	NA
Accrued Income Taxes Current		NA	NA	1.21	NA	NA	NA	2.70	NA	NA	NA	0.07	NA	NA	NA	0.22	NA	NA	NA	9.02	NA	NA	NA	0.84	NA	NA	NA	0.38	NA	NA	NA	0.39	NA	NA	NA	0.58	NA	NA
Accrued Liabilities Current		NA	NA	46.22	NA	NA	NA	49.79	NA	NA	NA	35.06	NA	NA	NA	39.67	NA	NA	NA	53.61	NA	NA	NA	38.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Current		NA	NA	7.30	NA	NA	NA	6.53	NA	NA	NA	4.66	NA	NA	NA	4.54	NA	NA	NA	5.06	NA	NA	NA	2.56	NA	NA	NA	2.29	NA	NA	NA	0.98	NA	NA	NA	2.87	NA	NA
Line Of Credit		NA	NA	250.00	NA	NA	NA	400.00	NA	NA	NA	285.00	NA	NA	NA	406.50	NA	NA	NA	456.50	NA	NA	NA	606.50	25.00	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	0.00	NA
Lessee Operating Lease Liability Payments Due Next Twelve Months		10.93	10.93	9.05	9.21	6.78	6.78	7.54	8.75	8.75	8.75	9.48	9.42	9.42	9.42	8.45	8.49	NA	NA	6.09	NA	NA	NA	5.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Current		7.47	6.82	5.87	4.39	4.43	5.59	5.49	7.77	7.87	7.72	7.57	7.40	7.24	7.04	6.25	5.72	5.20	4.77	3.79	3.85	4.24	4.36	4.33	3.57	3.95	4.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Long Term Debt Noncurrent		396.87	396.74	249.07	248.92	298.54	347.99	397.49	237.66	237.64	272.03	281.65	320.90	362.62	396.99	403.02	402.59	426.92	427.02	451.27	500.15	548.88	572.92	596.88	624.75	624.08	638.03	190.26	190.43	190.60	190.77	190.94	191.08	191.52	191.70	191.86	280.95	NA
Deferred Finance Costs Noncurrent Net		3.13	3.26	0.93	1.08	1.46	2.01	2.52	2.34	2.36	2.97	3.35	4.10	2.40	3.09	3.62	4.11	4.85	4.81	5.64	6.82	8.16	9.19	10.27	11.47	12.21	13.32	5.57	5.92	6.25	6.58	6.92	7.25	7.26	7.59	7.91	2.46	NA
Deferred Income Tax Liabilities Net		106.63	169.63	166.09	176.69	172.45	169.39	166.01	128.55	123.86	120.20	116.13	117.28	112.41	108.89	105.68	108.08	105.64	100.50	93.75	98.10	92.54	88.54	84.35	87.76	77.68	77.51	65.38	64.30	62.93	58.94	54.48	55.03	52.52	78.68	75.56	29.42	NA
Other Liabilities Noncurrent		45.51	47.52	49.49	53.10	34.28	35.52	36.55	33.41	34.93	36.66	38.35	39.73	41.33	42.91	44.64	46.38	46.63	48.30	44.89	20.15	20.88	21.88	22.77	24.21	28.27	22.10	0.53	0.59	0.66	0.73	0.86	NA	NA	NA	0.00	NA	NA
Operating Lease Liability Noncurrent		45.51	47.52	49.49	51.43	31.88	33.12	34.33	31.49	33.29	35.31	37.27	38.93	40.81	42.67	44.48	46.22	46.63	48.30	44.89	20.15	20.88	21.88	22.76	24.22	23.84	22.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability		52.98	54.34	55.36	55.81	36.31	38.70	39.82	39.26	41.16	43.03	44.84	46.33	48.05	49.71	50.73	51.94	51.83	53.07	48.68	24.00	25.11	26.24	27.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due		63.48	65.65	67.50	68.74	43.82	46.73	48.38	45.15	47.53	49.90	52.23	54.19	56.47	58.70	60.32	62.13	62.37	64.23	59.94	29.27	30.73	32.25	33.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Two		10.39	10.39	10.93	10.93	6.94	6.94	6.78	6.95	6.95	6.95	8.75	8.68	8.68	8.68	9.42	9.43	8.35	8.35	7.00	4.61	4.61	4.72	4.65	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Three		10.44	10.44	10.39	10.39	6.27	6.27	6.94	7.11	7.11	7.11	6.95	6.88	6.88	6.88	8.68	8.68	9.21	9.21	7.49	4.07	4.07	4.19	4.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Four		10.55	10.55	10.44	10.44	6.18	6.18	6.27	6.45	6.45	6.45	7.11	7.04	7.04	7.04	6.88	6.88	8.46	8.46	7.15	4.23	4.23	4.29	4.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due Year Five		NA	NA	10.55	NA	NA	NA	6.18	NA	NA	NA	6.45	NA	NA	NA	7.04	NA	6.66	6.66	6.70	3.84	3.84	3.84	3.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Lessee Operating Lease Liability Payments Due After Year Five		NA	NA	16.15	NA	NA	NA	14.68	NA	NA	NA	13.50	NA	NA	NA	19.85	NA	26.06	26.06	25.50	11.05	11.05	11.05	11.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities		NA	NA	214.32	NA	NA	NA	213.94	NA	NA	NA	144.06	NA	NA	NA	134.05	NA	NA	NA	121.82	NA	NA	NA	105.01	NA	NA	NA	76.48	NA	NA	NA	76.47	NA	NA	NA	107.88	NA	NA
Deferred Tax Liabilities		NA	NA	166.01	NA	NA	NA	166.01	NA	NA	NA	116.13	NA	NA	NA	105.54	NA	NA	NA	93.75	NA	NA	NA	84.35	NA	NA	NA	65.38	NA	NA	NA	54.48	NA	NA	NA	75.56	NA	NA
Deferred Tax Liabilities Other		NA	NA	1.41	NA	NA	NA	1.08	NA	NA	NA	1.41	NA	NA	NA	0.83	NA	NA	NA	0.58	NA	NA	NA	0.56	NA	NA	NA	1.18	NA	NA	NA	1.40	NA	NA	NA	0.29	NA	NA
Deferred Tax Liabilities Property Plant And Equipment		NA	NA	4.78	NA	NA	NA	3.95	NA	NA	NA	4.87	NA	NA	NA	3.78	NA	NA	NA	2.12	NA	NA	NA	2.28	NA	NA	NA	0.17	NA	NA	NA	0.08	NA	NA	NA	-0.04	NA	NA
Lessee Operating Lease Liability Undiscounted Excess Amount		10.51	11.31	12.14	12.93	7.51	8.03	8.56	5.89	6.37	6.87	7.39	7.86	8.42	9.00	9.59	10.19	10.53	11.16	11.26	5.26	5.62	6.01	6.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Maturities Repayments Of Principal In Year Two		NA	NA	250.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	406.64	NA	NA	NA	0.26	NA	NA	NA	0.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Stockholders Equity		1489.83	1734.12	1806.83	1840.95	1817.76	1776.54	1727.49	1693.31	1647.48	1607.18	1571.10	1530.82	1491.91	1463.36	1438.66	1437.32	1401.05	1209.61	1188.80	1168.41	1278.66	1256.49	1232.97	1215.65	1197.03	1183.68	837.44	829.99	816.71	802.58	672.60	660.16	651.71	609.52	598.70	-11.65	NA
Common Stock Value		1.04	1.04	1.04	1.04	1.03	1.03	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.01	1.01	1.01	0.96	0.96	0.96	0.96	0.96	0.96	0.95	0.95	0.95	0.82	0.82	0.82	0.82	0.71	0.71	0.71	0.71	0.71	0.01	NA
Additional Paid In Capital		1353.32	1349.61	1346.69	1342.01	1335.89	1331.00	1319.69	1315.01	1310.61	1303.41	1303.17	1299.32	1295.58	1292.72	1287.22	1284.34	1278.73	1084.69	1085.00	1082.62	1098.38	1095.57	1094.51	1089.65	1087.51	1084.67	733.77	732.18	730.58	728.86	614.40	613.35	612.34	611.44	610.14	-41.57	NA
Retained Earnings Accumulated Deficit		456.45	616.15	590.88	603.24	562.13	525.39	487.26	457.97	416.64	383.52	347.96	311.31	275.88	250.24	214.38	184.25	145.42	126.96	105.81	87.56	182.15	163.03	140.53	128.10	111.69	101.04	105.83	99.74	86.27	73.55	58.29	46.59	39.45	-1.94	-12.16	30.75	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.59	-2.65	-2.43	-2.54	-2.85	-2.43	-2.04	-2.24	-2.34	-2.32	-2.59	-2.38	-2.12	-2.17	-1.95	-1.64	-1.57	-0.86	-0.82	-0.59	-0.68	-0.92	-0.88	-0.92	-0.98	-0.84	-0.84	-1.09	-0.83	-0.66	-0.80	-0.48	-0.78	-0.68	0.02	-0.83	NA
Treasury Stock Value		319.40	230.03	129.34	102.79	78.45	78.45	78.45	78.45	78.45	78.45	78.45	78.45	78.45	78.45	62.00	30.65	22.54	2.15	2.15	2.15	2.15	2.15	2.15	2.15	2.15	2.15	2.15	1.66	0.13	NA	0.00	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		4.54	3.08	NA	4.60	4.95	3.65	NA	4.19	4.29	3.89	NA	3.84	2.74	3.24	NA	2.99	3.09	2.60	NA	2.17	2.48	1.11	NA	2.15	2.12	1.67	NA	1.44	1.42	1.06	NA	1.01	0.90	1.07	0.41	NA	NA

Cash Flow

Cash Flow Investing

Cash Flow Financing

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Net Cash Provided By Used In Operating Activities		8.10	50.09	45.37	69.82	31.25	32.02	48.95	72.76	46.47	47.52	60.70	57.07	44.63	8.72	43.28	37.04	37.65	-7.33	40.60	51.72	24.57	15.20	34.82	38.99	-6.96	-7.93	20.41	30.80	8.88	12.95	24.82	10.87	16.52	8.83	-27.36	NA	NA
Net Cash Provided By Used In Investing Activities		-5.54	-2.10	-18.74	NA	NA	-0.67	-284.54	-1.07	-0.48	-0.80	-1.74	-8.51	-0.69	-1.24	-0.87	-1.26	-1.65	-4.38	-4.96	-2.78	-0.36	5.59	0.31	1.63	-0.20	-985.73	-1.01	0.11	-0.39	-0.49	-0.41	-0.46	-0.23	-2.42	-197.30	NA	NA
Net Cash Provided By Used In Financing Activities		-89.42	47.62	-26.00	-72.82	-50.05	-42.33	159.47	1.09	-31.55	-13.10	-39.95	-42.87	-34.95	-20.76	-31.56	-30.57	-19.92	-27.99	-50.16	-50.00	-24.77	-25.12	-50.93	24.88	-19.37	800.07	-0.96	-1.88	-0.32	86.55	-0.50	-0.82	NA	0.00	280.80	NA	NA
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		0.25	-0.03	-0.17	-0.48	0.06	0.21	-0.03	0.02	0.05	0.06	-0.09	-0.10	0.08	-0.07	-0.07	0.03	-0.06	-0.20	-0.31	-0.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Net Cash Provided By Used In Operating Activities		8.10	50.09	45.37	69.82	31.25	32.02	48.95	72.76	46.47	47.52	60.70	57.07	44.63	8.72	43.28	37.04	37.65	-7.33	40.60	51.72	24.57	15.20	34.82	38.99	-6.96	-7.93	20.41	30.80	8.88	12.95	24.82	10.87	16.52	8.83	-27.36	NA	NA
Net Income Loss		-159.70	25.27	-12.36	41.10	36.75	38.12	29.29	41.33	33.12	35.56	36.64	35.43	25.64	35.86	30.13	38.83	18.46	21.15	18.25	5.89	19.12	22.50	12.43	16.41	10.66	-4.79	6.09	13.47	12.72	15.26	11.71	7.14	41.39	10.22	0.45	4.35	0.78
Depreciation Depletion And Amortization		5.86	6.21	5.95	5.34	5.09	5.05	5.12	5.08	5.19	5.61	5.21	5.14	4.95	4.95	4.90	4.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	1.95	1.93	1.00	NA	NA
Increase Decrease In Accounts Receivable		-5.98	-35.77	12.30	-4.65	7.09	-0.07	-9.85	-1.20	11.78	-9.87	0.04	-2.56	-10.39	26.29	-13.47	28.39	-7.11	13.99	-6.45	21.72	-1.59	8.60	24.70	-25.47	23.37	-4.30	1.60	-2.39	8.18	0.59	-5.08	0.14	-2.31	6.99	5.56	NA	NA
Increase Decrease In Inventories		11.80	13.61	2.66	0.74	9.29	13.16	-4.30	-8.60	-7.52	6.70	11.28	-8.38	-10.43	-0.64	14.50	-9.23	8.91	15.33	19.03	-4.18	6.36	18.14	-26.52	3.40	-10.51	9.74	-3.43	-4.16	7.74	8.11	5.08	-0.72	-5.97	2.69	-4.13	NA	NA
Increase Decrease In Accounts Payable		-9.19	-2.01	5.65	-3.68	16.25	0.32	-18.82	0.97	12.21	-9.81	6.61	-13.76	4.25	-6.61	-2.71	-0.52	20.33	-14.22	12.54	3.10	2.06	8.22	2.83	-8.61	3.58	-6.53	-1.55	0.14	0.37	5.78	1.07	-2.08	-5.23	2.63	2.09	NA	NA
Deferred Income Tax Expense Benefit		-63.00	3.54	-10.58	4.14	3.07	3.37	-4.05	4.69	3.64	4.08	-1.11	4.85	3.64	3.21	-2.35	2.33	5.13	6.69	-4.27	5.55	3.72	4.40	0.16	5.57	4.34	-1.85	1.07	1.38	4.00	4.46	-0.23	2.52	-26.52	3.12	-0.38	NA	NA
Share Based Compensation		4.50	3.08	2.45	4.00	4.95	3.84	5.21	4.50	4.60	4.17	4.02	4.10	3.00	3.31	3.01	3.00	3.10	2.60	2.50	2.20	2.50	1.11	1.69	2.20	2.10	1.67	1.60	1.40	1.40	1.06	1.05	1.00	0.90	1.07	0.41	NA	NA
Operating Lease Payments		2.75	2.57	2.23	2.82	2.59	2.51	2.90	3.10	3.11	2.93	3.10	2.95	2.92	2.04	2.50	2.17	2.94	2.05	2.00	1.93	1.88	1.81	1.88	1.84	1.65	1.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Paid Net		5.67	4.11	4.00	4.53	5.91	7.54	9.65	4.81	9.07	2.13	4.22	6.97	7.89	6.43	4.92	4.11	4.46	5.73	6.29	6.69	7.30	7.54	8.06	8.16	10.84	2.98	3.03	4.15	1.02	2.96	2.99	2.75	2.75	2.73	0.91	NA	NA

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Net Cash Provided By Used In Investing Activities		-5.54	-2.10	-18.74	NA	NA	-0.67	-284.54	-1.07	-0.48	-0.80	-1.74	-8.51	-0.69	-1.24	-0.87	-1.26	-1.65	-4.38	-4.96	-2.78	-0.36	5.59	0.31	1.63	-0.20	-985.73	-1.01	0.11	-0.39	-0.49	-0.41	-0.46	-0.23	-2.42	-197.30	NA	NA
Payments To Acquire Property Plant And Equipment		5.54	2.10	18.03	1.71	0.49	0.31	3.90	0.75	0.34	0.74	1.48	8.37	0.59	1.15	0.54	0.36	1.65	2.69	2.68	2.78	0.36	0.09	0.97	0.28	0.20	0.28	0.26	-0.11	0.39	0.49	0.42	0.46	0.23	0.66	0.46	NA	NA

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Net Cash Provided By Used In Financing Activities		-89.42	47.62	-26.00	-72.82	-50.05	-42.33	159.47	1.09	-31.55	-13.10	-39.95	-42.87	-34.95	-20.76	-31.56	-30.57	-19.92	-27.99	-50.16	-50.00	-24.77	-25.12	-50.93	24.88	-19.37	800.07	-0.96	-1.88	-0.32	86.55	-0.50	-0.82	NA	0.00	280.80	NA	NA
Payments For Repurchase Of Common Stock		88.54	99.64	26.55	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	16.45	31.35	8.11	NA	NA	NA	NA	NA	NA	NA	0.00	NA	NA	0.48	1.54	NA	NA	0.00	0.00	NA	NA	0.00	NA	NA

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Revenues		326.01	340.20	369.04	380.96	359.65	341.27	375.69	334.76	312.20	308.68	320.42	324.79	296.58	300.88	274.16	316.53	296.72	281.26	259.85	284.00	230.61	231.15	222.29	215.10	227.10	152.15	139.18	139.47	123.80	120.93	108.26	107.23	109.35	106.59	56.33	96.50	104.59
OWYN		NA	NA	37.41	33.55	33.81	32.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
International		6.72	8.40	NA	7.38	6.43	8.91	NA	8.06	8.57	7.72	NA	8.26	7.63	7.66	NA	8.11	8.56	9.18	NA	10.82	11.43	12.62	NA	5.93	7.36	7.26	NA	5.59	5.85	6.33	NA	5.94	6.74	7.05	NA	NA	NA
North America		319.29	331.80	362.26	373.57	353.23	332.36	367.31	326.70	303.63	300.96	310.86	316.53	288.95	293.22	265.60	308.42	288.15	272.09	249.59	273.18	219.18	218.53	407.09	121.94	131.44	127.81	132.15	133.87	117.95	114.61	NA	101.29	102.61	99.53	NA	NA	NA
Atkins Domain / North America		79.72	90.27	NA	112.29	108.65	108.17	NA	128.60	122.75	119.50	NA	142.06	134.35	131.75	NA	148.16	135.58	133.79	NA	146.08	114.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
OWYN / North America		28.14	31.18	NA	33.55	33.81	32.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Quest / North America		211.44	210.34	NA	227.74	210.77	191.94	NA	198.10	180.87	181.46	NA	174.48	154.60	161.47	NA	160.26	152.57	138.29	NA	127.10	105.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

srt:StatementGeographicalAxis

Leaf Members

atk:BrandAxis, srt:StatementGeographicalAxis

Leaf Members

SMPL vs Packaged Foods (16 peers) — Consumer Defensive

Gross Margin

34.8%

+12.2pp vs peers

Operating Margin

9.7%

+5.8pp vs peers

Net Margin

6.3%

+6.9pp vs peers

ROIC

39.0%

+33.9pp vs peers

		2026-02-28	2025-11-29	2025-08-30	2025-05-31	2025-03-01	2024-11-30	2024-08-31	2024-05-25	2024-02-24	2023-11-25	2023-08-26	2023-05-27	2023-02-25	2022-11-26	2022-08-27	2022-05-28	2022-02-26	2021-11-27	2021-08-28	2021-05-29	2021-02-27	2020-11-28	2020-08-29	2020-05-30	2020-02-29	2019-11-30	2019-08-31	2019-05-25	2019-02-23	2018-11-24	2018-08-25	2018-05-26	2018-02-24	2017-11-25	2017-08-26	2017-05-27	2016-05-28
Common Stock Value		1.04	1.04	1.04	1.04	1.03	1.03	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.01	1.01	1.01	0.96	0.96	0.96	0.96	0.96	0.96	0.95	0.95	0.95	0.82	0.82	0.82	0.82	0.71	0.71	0.71	0.71	0.71	0.01	NA
Weighted Average Number Of Diluted Shares Outstanding		92.34	99.05	NA	101.64	101.82	101.48	NA	101.27	101.28	101.09	NA	100.91	100.84	100.72	NA	102.24	100.41	97.86	NA	97.59	101.15	99.76	NA	98.32	100.34	89.71	NA	85.96	85.35	82.77	NA	73.47	73.83	71.24	71.25	NA	NA
Weighted Average Number Of Shares Outstanding Basic		92.34	98.75	NA	100.92	101.04	100.39	NA	100.02	99.91	99.63	NA	99.52	99.50	99.20	NA	100.43	98.60	95.86	NA	95.77	95.73	95.54	NA	95.38	95.34	89.71	NA	81.90	81.90	77.29	NA	70.58	70.58	70.57	70.56	NA	NA
Earnings Per Share Basic		-1.73	0.26	-0.12	0.41	0.36	0.38	0.29	0.41	0.33	0.36	0.36	0.36	0.26	0.36	0.30	0.39	0.19	0.22	0.19	0.06	0.20	0.24	0.13	0.17	0.11	-0.05	0.07	0.16	0.16	0.20	0.17	0.10	0.59	0.14	0.01	NA	NA
Earnings Per Share Diluted		-1.73	0.26	-0.12	0.40	0.36	0.38	0.29	0.41	0.33	0.35	0.36	0.35	0.25	0.36	0.30	0.38	0.18	0.22	0.19	0.06	0.19	0.23	0.12	0.17	0.11	-0.05	0.07	0.16	0.15	0.18	0.15	0.10	0.56	0.14	0.01	NA	NA
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount		2.40	0.40	NA	NA	0.40	NA	NA	NA	NA	NA	NA	NA	NA	0.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	2.60	NA	NA
Incremental Common Shares Attributable To Share Based Payment Arrangements		NA	0.09	0.00	0.16	-0.00	0.17	-0.00	0.19	0.19	0.29	0.01	0.16	0.12	0.22	-0.01	0.21	0.18	0.35	0.04	0.36	0.28	0.11	0.01	0.03	0.12	0.00	0.03	0.11	0.04	0.03	0.01	0.06	0.05	0.01	0.00	NA	NA
Operating Lease Weighted Average Discount Rate Percent		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Dimension Breakdowns

us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice

us-gaap:AwardTypeAxis

Leaf Members

Related: MKC CPB KHC SJM HRL CAG K GIS LW FRPT