















| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 199.17 | 220.22 | 260.09 | 266.99 | 242.62 | 250.31 | 250.59 | 220.05 | 214.31 | 217.22 | 233.25 | 208.84 | 215.28 | 217.73 | 204.10 | 206.87 | 199.13 | 205.78 | 194.44 | 189.91 | 183.28 | 180.94 | 165.23 | 159.23 | 161.28 | 166.37 | 159.08 | 161.74 | 163.33 | 162.07 | 151.57 | 156.58 | 153.02 | 151.83 | 141.06 | 134.00 | 130.22 | 130.17 | 123.07 | 124.42 | 116.65 | 116.00 | 107.26 | 104.36 | 97.52 | 91.23 | 83.73 | 80.24 | 72.78 | 68.03 | 59.56 | 56.81 | 51.12 | 49.16 | 42.26 | 40.62 | 37.57 | 34.73 | 31.16 | 28.91 | 25.48 | |
| Gross Profit | 104.38 | 122.81 | 157.54 | 161.00 | 141.73 | 137.87 | 146.18 | 128.80 | 126.11 | 121.39 | 139.03 | 124.42 | 137.12 | 129.80 | 124.19 | 129.85 | 129.68 | 127.35 | 124.81 | 122.16 | 121.45 | 114.64 | 104.90 | 95.42 | 92.16 | 94.57 | 90.44 | 93.22 | 94.11 | 93.24 | 85.11 | 88.69 | 88.53 | 87.24 | 82.25 | 76.71 | 77.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Income Loss | -30.95 | -2.36 | 32.49 | 34.73 | 10.20 | 13.15 | 18.15 | 20.67 | 16.75 | 2.12 | 17.19 | 8.71 | 40.37 | 7.65 | 28.68 | 25.37 | 31.92 | 14.59 | 22.17 | 33.23 | 38.12 | 27.59 | 29.35 | 22.55 | 5.78 | 5.80 | 3.18 | 3.07 | 8.10 | 15.64 | 6.70 | 5.62 | 4.49 | 7.19 | 5.57 | 3.29 | 10.30 | 13.20 | 11.29 | 10.48 | 10.82 | 15.03 | 8.09 | 9.67 | 8.23 | 12.22 | 8.89 | 8.43 | 9.10 | 12.49 | 9.91 | 10.93 | 9.98 | 2.96 | 8.89 | 6.21 | 3.79 | 6.11 | 5.94 | 6.41 | 4.44 | |
| Net Income Loss | -47.57 | -16.02 | 13.39 | 29.44 | 18.69 | -1.43 | 17.61 | 3.62 | 16.12 | -1.01 | 28.42 | 50.01 | 32.84 | 7.05 | 23.04 | 19.45 | 26.57 | 16.89 | 16.03 | 29.45 | 29.51 | 25.88 | 22.58 | 18.99 | 4.32 | 4.35 | 4.93 | 3.30 | 7.52 | 14.91 | 7.45 | -0.25 | 32.58 | 2.06 | 5.00 | 3.07 | 6.60 | 9.86 | 9.39 | 7.25 | 6.13 | 6.87 | 4.10 | 5.34 | 3.24 | 7.03 | 5.28 | 4.86 | 4.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Comprehensive Income Net Of Tax | -49.16 | -15.88 | 11.03 | 39.45 | 22.98 | -8.78 | 21.88 | 3.31 | 14.66 | 2.61 | 26.96 | 49.90 | 34.26 | 14.33 | 16.94 | 14.50 | 25.69 | 15.33 | 14.19 | 29.52 | 29.74 | 27.33 | 21.87 | 19.24 | 1.87 | 6.88 | 3.64 | 2.27 | 7.57 | 13.38 | 9.17 | -4.43 | 33.66 | 3.10 | 9.33 | 8.99 | 8.82 | 3.63 | 7.19 | 3.14 | 8.05 | 4.26 | 0.50 | 8.82 | 0.15 | 6.48 | 5.17 | 4.89 | 4.93 | 7.87 | 6.19 | 6.86 | 5.57 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Nonoperating Income Expense | -14.66 | -13.18 | 3.14 | 12.62 | 14.52 | 5.49 | -0.62 | -4.11 | 3.64 | 1.48 | 0.56 | 0.73 | 0.17 | 0.01 | 0.01 | 0.04 | 0.02 | -0.31 | 0.01 | 0.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -0.02 | NA | NA | NA | 0.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA |












| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 1311.20 | 1355.94 | 1375.60 | 1376.45 | 1324.22 | 1309.16 | 1348.84 | 1003.87 | 1028.50 | 1036.02 | 1015.92 | 1004.26 | 842.52 | 881.18 | 840.18 | 848.57 | 795.98 | 851.71 | 841.18 | 795.85 | 755.14 | 729.64 | 688.28 | 626.33 | 614.97 | 630.51 | 617.24 | 592.95 | 587.50 | 531.49 | 513.22 | 593.25 | 606.55 | 577.78 | 552.55 | 510.96 | 486.56 | 501.78 | 507.33 | 468.38 | 469.32 | 469.12 | 465.01 | 449.36 | 420.77 | 383.78 | 356.00 | 333.32 | 306.76 | 278.49 | 258.96 | 172.55 | 157.71 | 147.11 | 46.67 | NA | NA | 24.86 | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 321.25 | 338.64 | 336.76 | 308.71 | 264.01 | 255.96 | 277.38 | 240.85 | 258.90 | 292.57 | 269.46 | 273.42 | 178.90 | 215.67 | 161.05 | 163.26 | 339.72 | 388.21 | 375.68 | 484.42 | 440.59 | 489.07 | 450.66 | 386.49 | 369.70 | 376.98 | 363.98 | 333.11 | 320.97 | 306.72 | 280.59 | 361.89 | 363.04 | 340.47 | 316.06 | 332.93 | 316.31 | 339.84 | 351.90 | 328.81 | 329.27 | 335.68 | 330.24 | 313.39 | 289.74 | 323.53 | 296.59 | 274.02 | 250.55 | 243.19 | 233.45 | 148.62 | 134.75 | 125.97 | 38.23 | NA | NA | 18.07 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 162.52 | 178.24 | 165.54 | 116.41 | 112.23 | 111.25 | 131.39 | 74.87 | 71.81 | 100.49 | 75.23 | 87.15 | 95.83 | 115.15 | 76.24 | 84.05 | 258.11 | 314.02 | 300.58 | 411.05 | 363.93 | 428.57 | 383.13 | 311.16 | 295.71 | 303.26 | 285.40 | 259.07 | 240.14 | 230.85 | 206.41 | 289.84 | 284.88 | 253.43 | 212.78 | 210.55 | 195.40 | 224.19 | 238.00 | 210.92 | 220.56 | 241.30 | 229.61 | 211.48 | 190.48 | 233.45 | 210.76 | 180.85 | 157.98 | 155.35 | 195.52 | 112.80 | 107.01 | 102.10 | 28.79 | 15.04 | 14.04 | 14.10 | 8.49 | NA | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 162.52 | 178.24 | 165.54 | 116.41 | 112.23 | 111.25 | 131.39 | 74.87 | 71.81 | 100.49 | 75.23 | 87.15 | 95.83 | 115.15 | 76.24 | 84.05 | 258.11 | 314.02 | 300.58 | 411.05 | 363.93 | 428.57 | 383.13 | 311.16 | 295.71 | 305.87 | 288.01 | 261.68 | 242.75 | 233.47 | 209.02 | 292.45 | 287.50 | 256.04 | 215.40 | 213.16 | NA | 226.80 | NA | NA | NA | 243.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 103.36 | 112.63 | 125.19 | 151.75 | 111.74 | 95.22 | 92.17 | 97.44 | 93.99 | 91.14 | 85.41 | 61.72 | 48.30 | 67.25 | 52.71 | 48.82 | 44.77 | 47.71 | 45.32 | 49.76 | 49.26 | 43.85 | 48.23 | 48.74 | 45.22 | 47.02 | 46.87 | 44.30 | 45.45 | 41.03 | 45.85 | 44.73 | 44.58 | 49.93 | 44.90 | 38.18 | 37.96 | 38.11 | 34.06 | 33.35 | 30.41 | 25.65 | 25.63 | 23.73 | 22.71 | 15.25 | 12.94 | 11.12 | 8.14 | 6.08 | 5.45 | 4.43 | 2.62 | 1.74 | 1.38 | NA | NA | 0.65 | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 55.37 | 47.77 | 46.04 | 40.54 | 40.04 | 49.48 | 53.82 | 68.53 | 93.09 | 100.94 | 108.83 | 124.55 | 34.77 | 33.27 | 32.09 | 30.39 | 36.83 | 26.49 | 29.77 | 23.61 | 27.40 | 16.65 | 19.31 | 26.59 | 28.77 | 26.70 | 31.71 | 29.75 | 35.38 | 34.84 | 28.33 | 27.32 | 33.58 | 37.11 | 35.88 | 29.24 | 28.05 | 22.57 | 16.55 | 18.24 | 12.11 | 11.71 | 12.36 | 13.99 | 12.72 | 12.14 | 14.46 | 19.82 | 22.47 | 19.81 | 25.60 | 6.60 | 2.10 | 2.01 | 5.15 | NA | NA | 1.55 | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 435.33 | 425.77 | 415.62 | 405.65 | 393.47 | 382.53 | 376.85 | 357.34 | 347.38 | 338.45 | 325.03 | 313.66 | 301.61 | 290.03 | 280.69 | 270.50 | 260.90 | 251.12 | 244.17 | 237.64 | 230.11 | 222.76 | 215.90 | 209.05 | 202.40 | 195.35 | 187.53 | 190.20 | 183.92 | 176.95 | 171.68 | 164.82 | 158.47 | 146.95 | 129.72 | 113.45 | 101.48 | 88.09 | 77.73 | 65.45 | 58.51 | 54.91 | 49.49 | 46.03 | 41.98 | 40.47 | 38.16 | 37.35 | 33.66 | 27.36 | 14.63 | 11.82 | 9.81 | 10.26 | 9.71 | NA | NA | 6.45 | NA | NA | NA | |
| Goodwill | 574.17 | 574.61 | 574.59 | 575.25 | 572.42 | 569.67 | 607.38 | 402.77 | 402.79 | 383.32 | 382.17 | 383.05 | 382.64 | 381.92 | 379.50 | 377.65 | 219.18 | 219.82 | 219.82 | 149.07 | 149.04 | 89.41 | 88.73 | 88.17 | 88.14 | 88.97 | 88.03 | 88.43 | 88.89 | 88.58 | 88.80 | 88.00 | 89.64 | 98.65 | 90.52 | 50.98 | 49.69 | 49.27 | 50.52 | 51.42 | 52.38 | 50.93 | 52.17 | 54.74 | 53.51 | 10.19 | 10.19 | 10.19 | 10.19 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | NA | NA | 1.42 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 373.36 | 363.22 | 352.90 | 342.36 | 327.85 | 316.13 | 308.23 | 294.27 | 283.95 | 274.15 | 263.10 | 254.22 | 245.00 | 235.48 | 225.55 | 217.96 | 210.70 | 203.05 | 195.30 | 187.65 | 179.74 | 171.85 | 163.21 | 154.81 | 145.50 | 136.52 | 124.38 | 121.85 | 111.37 | 100.76 | 90.50 | 80.12 | 70.28 | 61.25 | 51.95 | 43.98 | 37.61 | 31.99 | 27.91 | 24.11 | 20.63 | 22.81 | 19.61 | 17.07 | 14.84 | 13.72 | 11.73 | 9.78 | 7.87 | 7.11 | 6.00 | 5.04 | 4.15 | 5.01 | 4.31 | NA | NA | 2.61 | NA | NA | NA | |
| Amortization Of Intangible Assets | 11.70 | 11.90 | 11.90 | 11.70 | 12.10 | 12.70 | 10.90 | 11.00 | 11.00 | 10.30 | 11.70 | 10.10 | 9.80 | 9.70 | 9.50 | 8.20 | 7.10 | 7.20 | 5.60 | 2.30 | 2.10 | 2.00 | 1.30 | 1.20 | 1.20 | 1.60 | 1.20 | 2.90 | 1.30 | 1.30 | 1.40 | 1.30 | 1.50 | 1.20 | 2.30 | 1.40 | 1.30 | 1.30 | 1.20 | 1.30 | 1.20 | 1.23 | 1.27 | 1.26 | 0.94 | 0.17 | 0.17 | 0.17 | 0.05 | 0.02 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | NA | NA | |
| Property Plant And Equipment Net | 61.97 | 62.55 | 62.72 | 63.29 | 65.62 | 66.40 | 68.62 | 63.07 | 63.43 | 64.30 | 61.93 | 59.43 | 56.60 | 54.55 | 55.14 | 52.55 | 50.21 | 48.07 | 48.87 | 49.99 | 50.37 | 50.91 | 52.69 | 54.24 | 56.90 | 58.83 | 63.16 | 68.35 | 72.55 | 76.19 | 81.18 | 84.69 | 88.19 | 85.70 | 77.77 | 69.47 | 63.88 | 56.10 | 49.81 | 41.35 | 37.88 | 32.09 | 29.88 | 28.96 | 27.14 | 26.74 | 26.42 | 27.57 | 25.80 | 20.26 | 8.63 | 6.78 | 5.66 | 5.25 | 5.40 | NA | NA | 3.84 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 203.88 | 215.67 | 227.11 | 238.04 | 238.28 | 248.48 | 245.67 | 164.51 | 174.87 | 184.40 | 193.78 | 202.09 | 167.81 | 173.09 | 172.92 | 185.86 | 116.86 | 123.82 | 130.20 | 46.41 | 45.76 | 25.77 | 24.46 | 25.18 | 25.50 | 26.67 | 25.68 | 26.53 | 29.05 | 29.54 | 30.61 | 30.26 | 32.18 | 34.20 | 43.02 | 30.16 | 29.93 | 30.16 | 30.76 | 27.62 | 29.23 | 29.78 | 30.82 | 32.16 | 31.59 | 4.93 | 4.71 | 4.55 | 4.72 | 0.85 | 0.87 | 0.93 | 0.98 | 1.04 | 1.04 | NA | NA | 1.03 | NA | NA | NA | |
| Other Assets Noncurrent | 72.75 | 93.40 | 110.78 | 101.23 | 92.92 | 83.72 | 85.08 | 93.50 | 83.88 | 71.15 | 72.80 | 67.44 | 22.04 | 21.83 | 26.23 | 26.25 | 25.52 | 26.70 | 21.70 | 21.76 | 21.32 | 21.37 | 16.23 | 16.43 | 16.50 | 19.21 | 18.64 | 18.08 | 18.09 | 18.09 | 18.07 | 18.06 | 24.25 | 9.00 | 6.84 | 5.12 | 4.99 | 3.40 | 2.81 | 2.81 | 2.77 | 1.95 | 1.91 | 1.97 | 1.94 | 1.90 | 1.90 | 1.89 | 2.10 | 2.05 | NA | NA | NA | 0.18 | 0.43 | NA | NA | 0.43 | NA | NA | NA | |
| Deferred Tax Assets Gross | NA | 76.51 | NA | NA | NA | 83.41 | NA | NA | NA | 50.85 | NA | NA | NA | 42.25 | NA | NA | NA | 38.92 | NA | NA | NA | 31.66 | NA | NA | NA | 33.86 | NA | NA | NA | 24.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 9.00 | 9.77 | 11.76 | 12.86 | 12.91 | 13.96 | 14.74 | 15.39 | 16.48 | 15.39 | 16.23 | 17.23 | 16.82 | 17.59 | 32.95 | 34.29 | 32.94 | 34.57 | 36.19 | 36.34 | 37.91 | 39.55 | 40.86 | 42.10 | 43.43 | 45.45 | 43.96 | 44.81 | 46.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Valuation Allowance | NA | 6.52 | NA | NA | NA | 8.76 | NA | NA | NA | 6.84 | NA | NA | NA | 4.62 | NA | NA | NA | 3.63 | NA | NA | NA | 1.86 | NA | NA | NA | 0.96 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months | 38.90 | 45.30 | 45.20 | 45.30 | 43.50 | 46.00 | 43.00 | 27.60 | 27.50 | 37.90 | 39.90 | 39.60 | 32.70 | 38.70 | 37.00 | 37.70 | 27.90 | 28.30 | 28.30 | 8.90 | 8.60 | 5.70 | 5.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Two | 36.00 | 38.90 | 38.80 | 38.80 | 37.30 | 43.70 | 40.70 | 25.30 | 25.20 | 27.40 | 29.40 | 29.10 | 22.30 | 31.90 | 30.30 | 30.80 | 20.90 | 28.00 | 27.90 | 8.60 | 8.20 | 5.40 | 4.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Three | 29.30 | 36.00 | 36.00 | 35.90 | 34.50 | 37.50 | 34.30 | 19.10 | 19.00 | 25.10 | 27.20 | 26.80 | 19.80 | 21.60 | 20.20 | 20.60 | 10.30 | 21.00 | 20.80 | 7.60 | 7.30 | 5.10 | 4.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Four | 17.90 | 29.30 | 29.30 | 29.10 | 27.80 | 34.50 | 31.40 | 16.50 | 16.50 | 18.80 | 18.30 | 17.90 | 13.50 | 19.30 | 18.20 | 18.60 | 8.30 | 10.20 | 10.10 | 4.30 | 3.90 | 3.60 | 3.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Assets Net | 68.19 | 61.29 | 51.87 | 77.08 | 78.05 | 70.98 | 49.96 | 23.78 | 28.16 | 24.87 | 19.55 | 1.61 | 17.71 | 16.53 | 12.39 | 8.71 | 11.56 | 10.51 | 8.72 | 7.87 | 10.16 | 13.57 | 14.66 | 13.73 | 14.80 | 14.39 | 13.79 | 13.64 | 11.64 | 12.38 | 13.97 | 10.36 | 9.25 | 9.76 | 18.34 | NA | NA | 23.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Net | NA | 69.99 | NA | NA | NA | 74.65 | NA | NA | NA | 44.01 | NA | NA | NA | 37.63 | NA | NA | NA | 35.29 | NA | NA | NA | 29.80 | NA | NA | NA | 32.89 | NA | NA | NA | 24.78 | NA | NA | NA | 21.16 | NA | NA | NA | 31.21 | NA | NA | NA | 31.61 | NA | NA | NA | 27.22 | NA | NA | NA | 20.49 | NA | NA | NA | 33.19 | NA | NA | NA | 0.71 | NA | NA | NA | |
| Finite Lived Intangible Assets Accumulated Amortization | 233.25 | 222.24 | 210.34 | 199.45 | 183.72 | 170.03 | 160.48 | 147.34 | 136.31 | 125.69 | 113.86 | 103.29 | 92.53 | 81.91 | 70.10 | 62.52 | 56.20 | 49.69 | 42.66 | 37.44 | 35.13 | 32.89 | 30.07 | 27.79 | 26.53 | 26.19 | 23.93 | 23.16 | 20.89 | 19.30 | 18.34 | 16.95 | 16.42 | 16.96 | 15.66 | 13.02 | 11.24 | 9.80 | 8.75 | 7.67 | 6.67 | 6.04 | 4.86 | 3.68 | 2.38 | 1.43 | 1.26 | 1.09 | 0.92 | 0.88 | 0.96 | 0.90 | 0.84 | 0.79 | 0.73 | NA | NA | 0.55 | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Five | 12.70 | 17.90 | 17.90 | 17.70 | 16.40 | 27.20 | 25.50 | 15.40 | 15.30 | 16.10 | 13.10 | 12.60 | 10.90 | 13.10 | 12.20 | 13.10 | 6.10 | 8.20 | 8.10 | 3.20 | 2.80 | 2.10 | 2.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Gross | 437.12 | 437.91 | 437.45 | 437.49 | 421.99 | 418.50 | 406.15 | 311.85 | 311.18 | 310.09 | 307.64 | 305.38 | 260.33 | 255.00 | 243.01 | 248.38 | 173.06 | 173.51 | 172.85 | 83.85 | 80.90 | 58.66 | 54.53 | 52.97 | 52.03 | 52.86 | 49.60 | 49.70 | 49.93 | 48.84 | 48.95 | 47.21 | 48.60 | 51.16 | 58.68 | 43.18 | 41.17 | 39.96 | 39.52 | 35.29 | 35.91 | 35.82 | 35.68 | 35.84 | 33.97 | 5.64 | 5.64 | 5.64 | 5.64 | 1.73 | 1.83 | 1.83 | 1.83 | 1.83 | 1.78 | NA | NA | 1.57 | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 629.10 | 628.40 | 630.99 | 634.30 | 615.22 | 625.29 | 663.37 | 432.33 | 432.98 | 452.39 | 424.26 | 407.56 | 313.46 | 383.73 | 360.07 | 367.95 | 303.89 | 333.78 | 315.45 | 282.54 | 265.32 | 256.93 | 245.23 | 228.88 | 232.31 | 245.89 | 247.86 | 228.82 | 232.21 | 223.30 | 226.65 | 216.00 | 230.92 | 245.74 | 230.37 | 205.69 | 196.14 | 203.50 | 202.82 | 183.82 | 170.43 | 160.78 | 154.85 | 147.71 | 141.37 | 120.33 | 114.07 | 106.06 | 98.09 | 91.93 | 84.05 | 75.11 | 73.29 | 69.29 | 71.10 | NA | NA | 46.51 | NA | NA | NA | |
| Long Term Debt Current | 158.11 | 158.11 | 158.11 | 158.11 | 158.11 | 158.11 | 158.83 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | NA | 50.00 | 50.00 | 50.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Payable Current | 13.53 | 13.90 | 13.94 | 15.99 | 16.12 | 9.22 | 15.08 | 10.54 | 9.37 | 9.11 | 7.15 | 6.09 | 7.78 | 7.18 | 6.47 | 5.89 | 7.21 | 10.09 | 5.12 | 5.40 | 6.09 | 2.44 | 4.11 | 4.50 | 4.12 | 6.10 | 4.19 | 3.89 | 4.94 | 7.21 | 4.02 | 4.61 | 8.71 | 7.16 | 10.21 | 3.04 | 11.70 | 7.30 | 15.30 | 10.59 | 8.99 | 6.82 | 9.04 | 9.30 | 8.95 | 5.33 | 5.69 | 5.48 | 5.45 | 4.16 | 5.25 | 3.21 | 2.79 | 2.61 | 2.33 | NA | NA | 1.84 | NA | NA | NA | |
| Other Accrued Liabilities Current | 26.52 | 32.36 | 32.88 | 33.20 | 29.03 | 27.15 | 26.49 | 19.19 | 19.55 | 20.18 | 18.57 | 23.07 | 17.60 | 18.07 | 17.94 | 21.84 | 15.15 | 16.20 | 19.62 | 13.11 | 11.03 | 9.26 | 8.03 | 7.99 | 8.96 | 21.35 | 30.08 | 26.18 | 26.25 | 22.73 | 21.26 | 19.47 | 27.73 | 24.38 | 18.04 | 19.39 | 10.60 | 13.07 | 7.89 | 6.04 | 6.11 | 6.60 | 4.52 | 3.46 | 6.02 | 3.50 | 4.50 | 5.41 | 4.27 | 2.38 | 4.82 | 1.99 | 2.28 | 2.09 | 1.65 | NA | NA | 1.10 | NA | NA | NA | |
| Accrued Liabilities Current | 103.63 | 129.95 | 122.74 | 121.45 | 107.88 | 126.64 | 119.40 | 96.91 | 99.21 | 131.44 | 123.83 | 112.23 | 72.80 | 89.39 | 80.70 | 84.55 | 74.13 | 99.53 | 95.04 | 73.89 | 65.45 | 67.91 | 61.38 | 51.55 | 53.29 | 53.86 | 63.19 | 53.28 | 53.89 | 51.38 | 55.20 | 46.34 | 55.04 | 58.73 | 51.99 | 44.37 | 32.57 | 41.11 | 39.13 | 31.25 | 31.32 | 30.70 | 27.96 | 26.30 | 27.06 | 25.07 | 22.39 | 22.47 | 19.00 | 23.64 | 19.66 | 16.86 | 14.37 | 15.61 | 13.73 | NA | NA | 10.88 | NA | NA | NA | |
| Other Liabilities Current | 49.79 | 19.30 | 19.59 | 19.01 | 21.85 | 24.75 | 53.11 | 42.65 | 34.96 | 23.51 | 10.51 | 11.20 | 11.15 | 11.45 | 12.55 | 14.31 | 14.00 | 14.18 | 14.65 | 10.99 | 11.92 | 10.40 | 10.11 | 10.35 | 10.37 | 18.81 | 17.74 | 10.51 | 10.86 | 2.13 | 2.68 | 1.87 | 4.49 | 1.96 | 1.67 | 1.52 | 1.30 | 12.38 | 10.38 | 10.94 | 5.35 | 6.26 | 4.92 | 4.23 | 4.20 | 2.20 | 1.90 | 0.82 | 1.84 | 2.85 | 0.20 | 0.16 | 0.18 | 0.16 | 0.10 | NA | NA | 0.09 | NA | NA | NA | |
| Contract With Customer Liability Current | 208.66 | 212.98 | 211.56 | 226.72 | 226.24 | 225.49 | 226.37 | 186.52 | 198.04 | 203.46 | 203.10 | 207.48 | 180.70 | 187.07 | 174.38 | 178.35 | 178.73 | 180.98 | 171.13 | 161.94 | 153.63 | 149.84 | 144.66 | 138.23 | 138.88 | 141.92 | 137.51 | 137.13 | 137.37 | 139.60 | 141.41 | 139.88 | NA | 157.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Next Twelve Months | NA | 8.56 | NA | NA | NA | 10.17 | NA | NA | NA | 10.24 | NA | NA | NA | 9.34 | NA | NA | NA | 8.69 | NA | NA | NA | 9.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Employee Related Liabilities Current | 29.55 | 49.70 | 40.02 | 37.68 | 29.09 | 46.75 | 41.31 | 45.78 | 44.27 | 75.75 | 72.86 | 58.25 | 23.45 | 40.31 | 30.32 | 28.08 | 23.44 | 43.53 | 38.26 | 27.02 | 21.31 | 31.50 | 26.61 | 18.90 | 17.30 | 20.78 | 18.76 | 12.02 | 13.18 | 15.15 | 18.21 | 11.27 | 12.26 | 19.90 | 19.84 | 11.76 | 9.45 | 13.73 | 10.19 | 8.40 | 7.46 | 8.99 | 8.65 | 6.35 | 5.28 | 8.31 | 6.53 | 5.75 | 2.93 | 6.38 | 4.81 | 3.75 | 1.62 | 4.25 | 2.63 | NA | NA | 2.39 | NA | NA | NA | |
| Operating Lease Liability Current | NA | 8.34 | NA | NA | NA | 9.72 | NA | NA | NA | 9.08 | NA | NA | NA | 8.91 | NA | NA | NA | 8.36 | NA | NA | NA | 9.10 | NA | NA | NA | 9.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt Noncurrent | 115.90 | 116.64 | 117.38 | 118.12 | 118.86 | 119.60 | 120.39 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 0.62 | 1.13 | 1.62 | 1.93 | 1.85 | 2.17 | 3.12 | 3.74 | 3.79 | 4.18 | 4.37 | 17.25 | 4.77 | 4.46 | 3.50 | 4.59 | 2.52 | 2.78 | 3.19 | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 1.24 | 1.49 | 1.66 | NA | NA | 2.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 18.17 | 11.48 | 12.12 | 15.13 | 19.40 | 20.38 | 14.31 | 20.95 | 21.71 | 22.95 | 23.87 | 26.55 | 13.74 | 9.89 | 10.16 | 9.54 | 9.29 | 9.70 | 9.43 | 9.30 | 9.26 | 9.17 | 9.86 | 9.67 | 9.41 | 9.16 | 7.08 | 13.21 | 11.71 | 21.44 | 17.97 | 18.34 | 17.23 | 15.96 | 13.14 | 11.89 | 12.48 | 9.44 | 8.97 | 7.52 | 18.23 | 15.99 | 13.23 | 13.69 | 13.44 | 12.02 | 11.70 | 11.79 | 9.55 | 3.96 | 1.71 | 1.84 | 0.87 | 0.89 | 5.45 | NA | NA | 2.55 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 15.34 | 17.25 | 19.12 | 20.81 | 21.71 | 23.36 | 24.74 | 26.43 | 28.75 | 29.40 | 31.45 | 33.38 | 34.02 | 35.61 | 35.87 | 37.40 | 35.86 | 36.97 | 38.21 | 38.68 | 40.06 | 41.62 | 42.95 | 44.28 | 45.52 | 47.31 | 46.04 | 47.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability | NA | 25.58 | NA | NA | NA | 33.08 | NA | NA | NA | 38.48 | NA | NA | NA | 44.52 | NA | NA | NA | 45.33 | NA | NA | NA | 50.72 | NA | NA | NA | 56.89 | 55.32 | 56.21 | 57.65 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due | NA | 28.27 | NA | NA | NA | 37.76 | NA | NA | NA | 44.93 | NA | NA | NA | 53.79 | NA | NA | NA | 56.19 | NA | NA | NA | 64.32 | NA | NA | NA | 73.96 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | NA | 8.65 | NA | NA | NA | 8.09 | NA | NA | NA | 9.27 | NA | NA | NA | 9.27 | NA | NA | NA | 7.15 | NA | NA | NA | 8.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | NA | 8.39 | NA | NA | NA | 8.41 | NA | NA | NA | 7.30 | NA | NA | NA | 9.22 | NA | NA | NA | 7.25 | NA | NA | NA | 6.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | NA | 2.66 | NA | NA | NA | 8.42 | NA | NA | NA | 7.66 | NA | NA | NA | 7.84 | NA | NA | NA | 7.67 | NA | NA | NA | 6.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Unrecognized Tax Benefits | NA | 9.10 | NA | NA | NA | 12.30 | NA | NA | NA | 13.52 | NA | NA | NA | 13.02 | NA | NA | NA | 10.23 | NA | NA | NA | 9.59 | NA | NA | NA | 8.95 | NA | NA | NA | 5.85 | NA | NA | NA | 2.97 | NA | NA | NA | 1.46 | NA | NA | NA | 1.48 | NA | 0.00 | 0.01 | 1.50 | NA | 0.01 | 0.01 | 1.50 | NA | NA | NA | 0.81 | NA | NA | NA | 0.06 | NA | NA | NA | |
| Deferred Tax Liabilities Property Plant And Equipment | NA | 1.92 | NA | NA | NA | 2.68 | NA | NA | NA | 11.61 | NA | NA | NA | 21.69 | NA | NA | NA | 20.30 | NA | NA | NA | 7.67 | NA | NA | NA | 8.38 | NA | NA | NA | 12.48 | NA | NA | NA | 12.89 | NA | NA | NA | 10.35 | NA | NA | NA | 9.57 | NA | NA | NA | 5.35 | NA | NA | NA | 4.33 | NA | NA | NA | 1.20 | NA | NA | NA | 0.01 | NA | NA | NA | |
| Lessee Operating Lease Liability Undiscounted Excess Amount | NA | 2.68 | NA | NA | NA | 4.67 | NA | NA | NA | 6.45 | NA | NA | NA | 9.27 | NA | NA | NA | 10.86 | NA | NA | NA | 13.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 532.08 | 581.04 | 594.36 | 586.16 | 547.18 | 518.35 | 522.91 | 520.41 | 541.27 | 527.09 | 531.96 | 519.51 | 476.53 | 447.48 | 430.58 | 429.09 | 444.42 | 468.48 | 474.90 | 465.33 | 440.50 | 421.93 | 390.24 | 343.50 | 327.73 | 328.14 | 316.25 | 303.92 | 294.98 | 286.67 | 268.60 | 358.91 | 357.16 | 314.58 | 307.38 | 291.54 | 275.92 | 286.70 | 293.35 | 274.13 | 277.15 | 288.56 | 292.90 | 283.62 | 261.81 | 251.43 | 230.23 | 215.47 | 199.12 | 182.60 | 173.20 | 95.60 | 83.55 | 76.93 | NA | NA | NA | -57.93 | NA | NA | NA | |
| Common Stock Value | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | NA | NA | NA | NA | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 533.00 | 520.02 | 505.75 | 496.88 | 485.74 | 468.39 | 453.73 | 441.50 | 434.42 | 424.23 | 412.86 | 402.73 | 395.93 | 391.48 | 380.32 | 370.93 | 373.76 | 376.54 | 368.32 | 360.40 | 357.42 | 360.94 | 350.43 | 319.41 | 316.82 | 312.82 | 307.81 | 299.12 | 292.46 | 291.71 | 287.02 | 281.58 | 275.39 | 272.66 | 268.56 | 262.06 | 255.41 | 251.89 | 244.33 | 232.31 | 222.21 | 213.85 | 206.81 | 198.03 | 185.05 | 174.82 | 160.10 | 150.50 | 139.03 | 127.44 | 125.91 | 54.52 | 49.33 | 48.28 | NA | NA | NA | NA | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 274.82 | 335.17 | 362.89 | 361.21 | 343.39 | 336.20 | 348.08 | 341.07 | 348.11 | 342.65 | 353.30 | 334.52 | 294.23 | 271.05 | 272.59 | 258.18 | 247.40 | 229.54 | 220.30 | 211.96 | 190.17 | 168.31 | 148.58 | 132.15 | 119.22 | 121.19 | 116.83 | 111.90 | 108.60 | 101.08 | 86.17 | 183.65 | 183.90 | 145.14 | 143.07 | 138.07 | 135.01 | 129.06 | 119.21 | 109.82 | 102.57 | 96.44 | 89.57 | 85.47 | 80.13 | 76.89 | 69.85 | 64.57 | 59.71 | 54.80 | 46.94 | 40.74 | 33.88 | 28.32 | -63.25 | NA | NA | -63.63 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -6.35 | -4.75 | -4.89 | -2.53 | -12.54 | -16.84 | -9.49 | -13.75 | -13.44 | -11.97 | -15.59 | -14.13 | -14.02 | -15.44 | -22.72 | -16.62 | -11.67 | -10.79 | -9.23 | -7.39 | -7.46 | -7.68 | -9.13 | -8.41 | -8.67 | -6.22 | -8.75 | -7.45 | -6.43 | -6.47 | -4.94 | -6.66 | -2.48 | -3.56 | -4.60 | -8.93 | -14.85 | -17.06 | -10.84 | -8.64 | -4.53 | -6.45 | -3.84 | -0.23 | -3.72 | -0.63 | -0.07 | 0.04 | 0.02 | 0.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 13.37 | 14.61 | 12.96 | 15.62 | 17.88 | 15.11 | 15.09 | 14.98 | 11.15 | 11.99 | 13.00 | 14.94 | 8.64 | 11.78 | 9.09 | 7.04 | 7.83 | 9.54 | 8.74 | 9.69 | 8.21 | 10.63 | 8.29 | 3.64 | 5.76 | 4.93 | 5.51 | 7.75 | 4.62 | 5.88 | 5.96 | 6.43 | 5.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |






| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 17.37 | 36.21 | 78.39 | 26.84 | 25.25 | 7.97 | -11.59 | 27.96 | 8.30 | 33.95 | 10.01 | 29.81 | 66.78 | 61.16 | 37.72 | 36.85 | 22.72 | 54.51 | 54.64 | 71.39 | 35.83 | 64.85 | 63.88 | 29.48 | 6.86 | 25.63 | 30.28 | 27.03 | 19.71 | 33.69 | 30.49 | 16.93 | 21.09 | 36.53 | 31.11 | 23.22 | 17.18 | 24.55 | 35.94 | 18.77 | 21.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Cash Provided By Used In Investing Activities | -11.15 | -10.36 | -11.24 | -14.96 | -11.23 | -10.05 | -147.89 | 8.30 | -16.53 | 7.60 | 4.21 | -50.19 | -15.94 | -17.64 | -17.58 | -227.80 | -12.53 | -8.03 | -151.44 | -9.75 | -81.21 | -13.22 | -6.65 | -7.03 | -8.41 | -8.29 | -6.46 | -7.18 | -5.30 | -6.38 | -8.69 | -8.68 | 10.92 | 2.63 | -31.30 | -12.96 | -15.73 | -18.25 | -12.50 | -9.36 | -17.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -19.95 | -12.83 | -16.57 | -13.88 | -15.82 | -12.46 | 213.33 | -32.15 | -18.63 | -19.47 | -25.30 | 12.74 | -70.67 | -9.21 | -24.88 | 20.18 | -65.57 | -31.30 | -12.68 | -14.37 | -19.37 | -6.26 | 16.58 | -7.10 | -7.80 | 0.08 | 3.19 | -1.09 | -3.88 | -1.21 | -105.44 | -0.24 | -2.85 | -0.74 | -0.38 | -0.63 | -32.14 | -14.88 | 4.27 | -16.38 | -26.12 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -15.73 | 12.71 | 49.13 | 4.18 | 0.98 | -20.14 | 56.52 | 3.06 | -28.68 | 25.26 | -11.92 | -8.69 | -19.32 | 38.91 | -7.80 | -174.07 | -55.91 | 13.44 | -110.47 | 47.12 | -64.65 | 45.45 | 71.97 | 15.45 | -10.16 | 17.86 | 26.33 | 18.93 | 9.29 | 24.44 | -83.43 | 4.96 | 31.45 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -2.00 | -0.32 | -1.45 | 6.19 | 2.79 | -5.60 | 2.67 | -1.06 | -1.82 | 3.18 | -0.84 | -1.05 | 0.51 | 4.60 | -3.06 | -3.30 | -0.53 | -1.75 | -0.98 | -0.14 | 0.11 | 0.08 | -1.84 | 0.09 | -0.81 | 0.45 | -0.67 | 0.16 | -1.25 | -1.66 | 0.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 17.37 | 36.21 | 78.39 | 26.84 | 25.25 | 7.97 | -11.59 | 27.96 | 8.30 | 33.95 | 10.01 | 29.81 | 66.78 | 61.16 | 37.72 | 36.85 | 22.72 | 54.51 | 54.64 | 71.39 | 35.83 | 64.85 | 63.88 | 29.48 | 6.86 | 25.63 | 30.28 | 27.03 | 19.71 | 33.69 | 30.49 | 16.93 | 21.09 | 36.53 | 31.11 | 23.22 | 17.18 | 24.55 | 35.94 | 18.77 | 21.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | -47.57 | -16.02 | 13.39 | 29.44 | 18.69 | -1.43 | 17.61 | 3.62 | 16.12 | -1.01 | 28.42 | 50.01 | 32.84 | 7.05 | 23.04 | 19.45 | 26.57 | 16.89 | 16.03 | 29.45 | 29.51 | 25.88 | 22.58 | 18.99 | 4.32 | 4.35 | 4.93 | 3.30 | 7.52 | 14.91 | 7.45 | -0.25 | 32.58 | 2.06 | 5.00 | 3.07 | 6.60 | 9.86 | 9.39 | 7.25 | 6.13 | 6.87 | 4.10 | 5.34 | 3.24 | 7.03 | 5.28 | 4.86 | 4.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 22.70 | 22.73 | 22.88 | 22.61 | 22.67 | 23.29 | 21.64 | 21.43 | 21.26 | 20.36 | 21.27 | 19.21 | 18.90 | 18.64 | 18.26 | 16.51 | 15.06 | 15.04 | 13.49 | 10.15 | 10.09 | 10.24 | 9.75 | 10.85 | 10.52 | 12.60 | 11.99 | 13.40 | 11.92 | 11.72 | 11.71 | 11.28 | 10.94 | 10.54 | 10.23 | 7.76 | 6.96 | 5.76 | 5.18 | 4.82 | 4.18 | 4.48 | 3.87 | 3.50 | 3.00 | 2.16 | 2.12 | 2.08 | 1.55 | 1.13 | 1.01 | 0.95 | 0.78 | 0.75 | 0.73 | 0.63 | 0.53 | 0.49 | NA | NA | NA | |
| Increase Decrease In Accounts Receivable | -8.97 | -13.10 | -26.25 | 39.06 | 16.62 | 3.65 | -12.47 | 3.14 | 0.74 | 5.77 | 24.35 | 13.46 | -19.17 | 16.56 | 4.78 | 3.13 | -2.37 | 2.46 | -4.43 | 0.16 | 5.89 | -3.65 | -0.14 | 3.95 | -0.67 | 0.57 | 2.85 | -1.07 | 3.81 | -4.45 | 1.64 | 0.73 | -0.56 | 4.65 | 4.44 | 0.52 | 0.40 | 1.07 | 1.48 | 4.69 | 5.99 | 2.11 | 2.37 | 2.23 | 3.97 | 2.37 | 2.15 | 3.10 | 2.12 | 0.69 | 1.24 | 1.98 | 0.96 | 0.56 | 0.64 | -0.07 | 0.29 | 0.20 | NA | NA | NA | |
| Deferred Income Tax Expense Benefit | -7.34 | -10.13 | 24.49 | 0.97 | -7.77 | -2.20 | -9.27 | 4.36 | -3.85 | -5.22 | -20.81 | 0.83 | -0.98 | -3.71 | -3.27 | -2.36 | -1.24 | -2.19 | -1.36 | 2.21 | -0.43 | 1.23 | -0.90 | 1.08 | -0.39 | -0.55 | -0.17 | -2.01 | 0.70 | -0.02 | -1.93 | -2.68 | -1.64 | 8.14 | 3.67 | -0.81 | 1.49 | 5.22 | -5.25 | 0.51 | 1.28 | -0.25 | -2.76 | -1.74 | -0.09 | -0.72 | -1.71 | -2.07 | -0.40 | 0.76 | 18.21 | -1.44 | -1.69 | -31.05 | -0.10 | -0.06 | -0.10 | 0.02 | NA | NA | NA | |
| Share Based Compensation | 13.37 | 14.61 | 12.96 | 15.62 | 17.88 | 15.11 | 15.09 | 14.98 | 11.15 | 11.99 | 13.00 | 14.94 | 8.64 | 11.78 | 9.09 | 7.04 | 7.83 | 9.54 | 8.74 | 9.69 | 8.21 | 10.63 | 8.29 | 3.64 | 5.76 | 4.93 | 5.51 | 7.75 | 4.62 | 5.88 | 5.96 | 6.43 | 5.61 | 4.83 | 6.88 | 7.29 | 5.96 | 6.97 | 6.50 | 7.25 | 7.35 | 6.09 | 7.68 | 7.58 | 7.51 | 8.04 | 6.33 | 6.26 | 3.14 | 1.79 | 1.85 | 1.55 | 1.02 | 7.56 | 0.67 | 1.49 | 0.66 | 0.73 | NA | NA | NA | |
| Income Taxes Paid Net | 0.74 | 3.77 | 1.71 | 15.29 | -0.60 | 11.74 | 9.73 | 9.66 | 2.90 | 17.10 | 9.18 | 11.95 | -5.15 | 3.97 | 6.78 | 11.03 | 1.67 | 4.28 | 5.32 | 6.13 | 3.36 | 5.98 | 1.84 | 0.43 | 0.49 | 0.41 | 0.01 | 1.18 | 0.30 | 0.22 | 0.24 | 1.96 | -1.83 | 0.85 | 0.81 | 1.18 | 2.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 3.77 | 4.01 | 4.00 | 4.11 | 4.36 | 4.88 | 1.95 | 0.50 | 0.51 | 0.49 | 0.80 | 0.00 | 0.43 | 0.57 | 0.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -11.15 | -10.36 | -11.24 | -14.96 | -11.23 | -10.05 | -147.89 | 8.30 | -16.53 | 7.60 | 4.21 | -50.19 | -15.94 | -17.64 | -17.58 | -227.80 | -12.53 | -8.03 | -151.44 | -9.75 | -81.21 | -13.22 | -6.65 | -7.03 | -8.41 | -8.29 | -6.46 | -7.18 | -5.30 | -6.38 | -8.69 | -8.68 | 10.92 | 2.63 | -31.30 | -12.96 | -15.73 | -18.25 | -12.50 | -9.36 | -17.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments To Acquire Property Plant And Equipment | 11.60 | 10.31 | 10.42 | 11.31 | 10.81 | 8.92 | 14.76 | 9.07 | 14.46 | 9.93 | 11.85 | 10.49 | 12.38 | 10.37 | 12.12 | 9.02 | 11.78 | 6.96 | 5.83 | 6.79 | 8.55 | 5.35 | 6.31 | 6.25 | 7.72 | 6.53 | 5.82 | 6.47 | 7.25 | 5.34 | 6.50 | 8.08 | 14.97 | 17.44 | 11.86 | 12.30 | 13.47 | 13.21 | 10.45 | 8.52 | 7.77 | 4.13 | 3.79 | 3.90 | 2.18 | 1.62 | 1.55 | 3.90 | 10.88 | 9.28 | 1.80 | 1.86 | 1.13 | 0.54 | 0.60 | 1.36 | 1.31 | 0.70 | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -19.95 | -12.83 | -16.57 | -13.88 | -15.82 | -12.46 | 213.33 | -32.15 | -18.63 | -19.47 | -25.30 | 12.74 | -70.67 | -9.21 | -24.88 | 20.18 | -65.57 | -31.30 | -12.68 | -14.37 | -19.37 | -6.26 | 16.58 | -7.10 | -7.80 | 0.08 | 3.19 | -1.09 | -3.88 | -1.21 | -105.44 | -0.24 | -2.85 | -0.74 | -0.38 | -0.63 | -32.14 | -14.88 | 4.27 | -16.38 | -26.12 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments Of Dividends | 12.78 | 11.71 | 11.70 | 11.62 | 11.50 | 10.45 | 10.61 | 10.66 | 10.66 | 9.64 | 9.64 | 9.72 | 9.66 | 8.59 | 8.63 | 8.66 | 8.71 | 7.65 | 7.68 | 7.67 | 7.65 | 6.15 | 6.15 | 6.06 | 6.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Dividends | 12.78 | 11.71 | 11.70 | 11.62 | 11.50 | 10.45 | 10.61 | 10.66 | 10.66 | 9.64 | 9.64 | 9.72 | 9.66 | 8.59 | 8.63 | 8.66 | 8.71 | 7.65 | 7.68 | 7.67 | 7.65 | 6.15 | 6.15 | 6.06 | 6.04 | NA | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Dividends Common Stock Cash | 12.80 | 11.70 | 11.70 | 11.60 | 11.50 | 10.48 | 10.60 | 10.70 | 10.70 | 9.70 | 9.60 | 9.70 | 9.70 | 8.60 | 8.60 | 8.70 | 8.70 | 7.70 | 7.70 | 7.70 | 7.60 | 6.20 | 6.10 | 6.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 199.17 | 220.22 | 260.09 | 266.99 | 242.62 | 250.31 | 250.59 | 220.05 | 214.31 | 217.22 | 233.25 | 208.84 | 215.28 | 217.73 | 204.10 | 206.87 | 199.13 | 205.78 | 194.44 | 189.91 | 183.28 | 180.94 | 165.23 | 159.23 | 161.28 | 166.37 | 159.08 | 161.74 | 163.33 | 162.07 | 151.57 | 156.58 | 153.02 | 151.83 | 141.06 | 134.00 | 130.22 | 130.17 | 123.07 | 124.42 | 116.65 | 116.00 | 107.26 | 104.36 | 97.52 | 91.23 | 83.73 | 80.24 | 72.78 | 68.03 | 59.56 | 56.81 | 51.12 | 49.16 | 42.26 | 40.62 | 37.57 | 34.73 | 31.16 | 28.91 | 25.48 | |
| Content | 178.13 | NA | NA | NA | 202.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Data Distribution And Services | 21.04 | NA | NA | NA | 39.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| E Commerce | NA | NA | 194.43 | 199.80 | 202.89 | NA | 203.71 | 169.95 | 173.83 | 102.25 | 106.04 | 111.90 | 119.75 | 122.33 | 124.59 | 127.39 | 127.07 | 129.39 | 121.71 | 120.72 | 118.40 | 111.81 | 102.82 | 98.16 | 99.74 | 100.90 | 96.23 | 96.99 | 98.11 | 95.56 | 88.71 | 91.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Enterprise | NA | NA | 65.67 | 67.19 | 39.73 | NA | 46.88 | 50.10 | 40.48 | 114.97 | 127.21 | 96.94 | 95.53 | 95.39 | 79.50 | 79.48 | 72.06 | 76.39 | 72.73 | 69.20 | 64.88 | 69.14 | 62.41 | 61.07 | 61.55 | 65.47 | 62.85 | 64.75 | 65.22 | 66.51 | 62.86 | 64.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Europe | 62.72 | 70.48 | 63.61 | 64.39 | 66.18 | 67.45 | 69.46 | 53.37 | 55.40 | 57.04 | 56.56 | 58.41 | 59.03 | 60.23 | 57.31 | 62.93 | 62.55 | 66.12 | 60.30 | 64.78 | 62.28 | 61.37 | 53.29 | 52.21 | 53.80 | 56.58 | 51.68 | 53.65 | 55.48 | 53.38 | 49.03 | 53.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| North America | 89.02 | 98.22 | 142.81 | 147.88 | 120.21 | 123.59 | 120.54 | 120.12 | 110.43 | 109.07 | 123.33 | 96.20 | 99.14 | 98.30 | 89.06 | 85.90 | 79.94 | 80.45 | 77.26 | 68.95 | 64.31 | 64.12 | 59.25 | 56.21 | 57.02 | 56.86 | 56.15 | 57.66 | 57.51 | 60.80 | 57.08 | 56.06 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| All Regions Of The World Except North America And Europe | 47.43 | 51.52 | 53.68 | 54.72 | 56.23 | 59.26 | 60.59 | 46.56 | 48.49 | 51.10 | 53.36 | 54.23 | 57.11 | 59.20 | 57.73 | 58.05 | 56.64 | 59.21 | 56.87 | 56.18 | 56.70 | 55.45 | 52.68 | 50.81 | 50.47 | 52.93 | 51.24 | 50.44 | 50.33 | 47.90 | 45.46 | 47.24 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Reportable | 199.17 | 220.22 | 260.09 | 266.99 | 242.62 | 250.31 | 250.59 | 220.05 | 214.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |




SSTK vs Internet Content & Information (7 peers) — Communication Services


| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 35.54 | NA | 36.64 | 35.96 | 35.32 | NA | 35.47 | 35.98 | 36.07 | NA | 36.08 | 36.41 | 36.58 | NA | 36.27 | 36.58 | 37.20 | NA | 37.42 | 37.19 | 37.25 | 37.18 | 36.49 | 35.91 | 35.88 | 35.79 | 35.54 | 35.50 | 35.49 | 35.42 | 35.57 | 34.91 | 35.32 | 35.15 | 35.18 | 35.25 | 35.59 | 35.88 | 35.82 | 35.64 | 36.10 | 36.47 | 36.27 | 36.34 | 36.19 | 36.00 | 35.93 | 35.87 | 35.84 | 35.62 | 34.28 | 34.04 | 33.85 | 32681.57 | NA | 20849.24 | 20849.24 | NA | NA | 20849.24 | 20849.24 | |
| Weighted Average Number Of Shares Outstanding Basic | 35.54 | NA | 35.48 | 35.26 | 34.89 | NA | 35.17 | 35.70 | 35.59 | NA | 35.91 | 36.05 | 35.86 | NA | 35.93 | 36.12 | 36.30 | NA | 36.62 | 36.57 | 36.34 | 36.23 | 35.96 | 35.65 | 35.52 | 35.48 | 35.31 | 35.23 | 35.11 | 35.05 | 34.99 | 34.91 | 34.78 | 34.69 | 34.64 | 34.58 | 34.60 | 35.09 | 35.04 | 34.96 | 35.38 | 35.98 | 36.04 | 35.86 | 35.63 | 35.45 | 35.30 | 35.15 | 35.03 | 34.94 | 33.69 | 33.47 | 33.40 | 32497.73 | NA | 20849.24 | 20849.24 | NA | NA | 20849.24 | 20849.24 | |
| Earnings Per Share Basic | -1.34 | -0.46 | 0.38 | 0.84 | 0.54 | -0.03 | 0.50 | 0.10 | 0.45 | -0.03 | 0.79 | 1.39 | 0.92 | 0.20 | 0.64 | 0.54 | 0.73 | 0.47 | 0.44 | 0.81 | 0.81 | 0.71 | 0.63 | 0.53 | 0.12 | 0.12 | 0.14 | 0.09 | 0.21 | 0.43 | 0.21 | -0.01 | 0.94 | 0.06 | 0.14 | 0.09 | 0.19 | 0.28 | 0.27 | 0.21 | 0.17 | 0.19 | 0.11 | 0.15 | 0.09 | 0.20 | 0.15 | 0.14 | 0.14 | 0.22 | 0.18 | 0.20 | 0.17 | 0.88 | 0.31 | 0.22 | 0.13 | 0.21 | 0.20 | 0.16 | 0.09 | |
| Earnings Per Share Diluted | -1.34 | -0.46 | 0.37 | 0.82 | 0.53 | -0.03 | 0.50 | 0.10 | 0.45 | -0.02 | 0.79 | 1.37 | 0.90 | 0.20 | 0.64 | 0.53 | 0.71 | 0.45 | 0.43 | 0.79 | 0.79 | 0.70 | 0.62 | 0.53 | 0.12 | 0.12 | 0.14 | 0.09 | 0.21 | 0.42 | 0.21 | -0.01 | 0.92 | 0.06 | 0.14 | 0.09 | 0.19 | 0.27 | 0.26 | 0.20 | 0.17 | 0.19 | 0.11 | 0.15 | 0.09 | 0.19 | 0.15 | 0.14 | 0.14 | 0.22 | 0.18 | 0.20 | 0.16 | 0.88 | 0.31 | 0.22 | 0.13 | 0.21 | 0.20 | 0.16 | 0.09 | |
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount | 4.90 | NA | 1.16 | 1.79 | 2.12 | NA | 1.68 | 1.99 | 0.67 | NA | 1.34 | 1.04 | 0.18 | NA | 0.55 | 0.59 | 0.06 | NA | 0.00 | 0.00 | 0.02 | NA | 0.78 | 1.15 | 1.14 | NA | 1.32 | 1.21 | 1.14 | NA | 0.77 | 2.37 | 0.94 | NA | 1.55 | 1.09 | 1.08 | NA | 0.86 | 1.26 | 1.07 | NA | 1.79 | 0.69 | 0.69 | NA | 0.62 | 0.62 | 0.18 | NA | NA | NA | 0.05 | NA | 0.00 | 0.00 | NA | NA | NA | NA | NA | |
| Operating Lease Weighted Average Discount Rate Percent | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | 0.00 | NA | NA | NA |