UVV

EPS: 1.32Rev: 853MNet Inc: 33M

Income Statement

Expenses
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Revenues 853.15749.43592.64690.17927.98708.37596.40756.33813.13635.81516.37680.55790.14650.00429.12640.61647.68453.25349.61609.14664.58376.35315.40618.09503.37474.51295.90666.54634.07537.55374.97599.90652.54487.17279.31
Operating Income Loss 81.9567.6533.8142.76104.0868.7417.2368.2087.4655.3111.0452.3977.5337.8913.2757.1262.7729.8110.6162.7460.1916.358.5331.5444.1243.207.5160.7537.6854.378.3760.2859.6844.986.55
Net Income Loss 33.2534.178.509.3459.6425.940.1340.3253.2228.13-2.0653.7141.6621.866.8325.7734.9419.516.3639.3633.277.507.2715.5625.9728.082.0731.3628.1431.4513.1830.5245.4026.173.58
Comprehensive Income Net Of Tax 32.2534.3017.2126.8949.1925.50-5.0138.9947.6326.012.4553.9154.0120.323.0845.8736.6611.6115.1654.5948.5721.087.74-31.7236.5313.36-2.4016.7120.1431.84-0.2038.2748.8431.009.41
Other Nonoperating Income Expense 0.580.580.591.180.470.460.460.910.730.730.722.00-0.07-0.08-0.062.530.060.050.05-0.430.03-0.02-0.02-0.910.630.630.630.280.160.200.190.140.180.170.18

Dimension Breakdowns

us-gaap:OperatingIncomeLoss

us-gaap:StatementBusinessSegmentsAxis

Leaf Members


Assets

Assets (Current)

Assets (Non-Current)

Liabilities

Liabilities (Current)

Liabilities (Non-Current)
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Assets 3017.513070.443189.312989.553040.423045.593032.972937.242833.872861.772887.662639.182764.902814.002779.382586.342593.532425.802396.092341.922388.642242.292106.842120.922150.722218.232177.882133.182228.622272.252169.172168.632149.972139.512104.99
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Assets Current 2183.432239.682346.332156.102215.642211.922198.452102.542013.632047.712054.791802.891951.891991.391935.141748.011745.311657.921604.461555.361604.801594.651462.661479.621578.891649.561602.061588.141684.431698.931598.661589.041577.771571.851539.30
Cash And Cash Equivalents At Carrying Value 85.2388.65178.44260.12215.1180.12101.7055.5974.1099.6880.5264.6971.2858.8586.5781.6599.31100.6884.69197.2295.4157.08100.02107.4364.7353.17168.00297.56138.3667.8866.01234.13146.5841.20128.60
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 85.2388.65178.44260.12215.1180.12101.7055.5974.1099.6880.5264.6971.2864.8692.5787.65105.31106.6890.69203.22101.4157.08100.02107.4364.73NANA297.56NANANA234.13NANANA
Accounts Receivable Net Current 571.51445.26424.16625.88650.02537.60435.94525.26435.31368.92375.56402.07536.65469.41319.11385.44400.13297.44279.90367.48354.68329.33222.16340.71271.98337.82217.91368.11336.56355.67247.81377.12347.18338.70209.32
Other Assets Current 76.9785.9389.3678.0468.5584.8885.7193.6688.0595.6393.1599.8479.5087.9190.38116.7876.2576.0585.0266.8168.9369.5665.6767.5061.4570.3475.6971.2070.3173.8671.5188.2192.9694.2971.82
Land 26.2926.2926.2726.1126.0825.9725.9326.2426.5226.2624.9324.9324.1424.0023.8723.9624.7522.5023.4422.4022.5021.5221.4521.3822.5122.7022.7922.9523.0223.0223.0423.1822.8922.8222.79
Machinery And Equipment Gross 756.47746.28739.90723.93709.84705.25702.15693.87720.82705.98705.04689.22679.97659.41669.97668.45662.50653.79661.75658.83662.85657.43644.09634.39609.98609.32611.21608.19603.75642.91636.42634.66621.05612.72606.47
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Property Plant And Equipment Gross 1115.621107.871103.451083.451063.301061.621055.071044.081067.071048.421041.991025.281009.33984.33988.02986.35983.90966.23978.93965.66953.73938.83923.85912.26887.69893.62896.68893.12879.92935.67928.25929.60913.61904.25897.00
Intangible Assets Net Excluding Goodwill 50.6352.6555.2457.8460.4463.2666.0768.8871.7074.4777.2980.1082.9286.1389.3592.5795.7967.5169.9172.3074.7116.3117.1117.86NANANA0.09NANANANANANANA
Goodwill 213.80213.81213.86213.84213.82213.87213.81213.87213.89213.86213.89213.92213.88213.80213.90214.00214.02172.96173.04173.05180.66126.91126.86126.8397.9797.9397.9597.91NANANA98.81NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 740.95735.47728.18710.47689.45685.88680.01678.20706.64691.81685.04674.12663.33643.58642.92641.23636.04630.77627.28616.15621.93617.55608.17597.11592.46598.18597.26590.62572.63613.13604.76605.80596.72587.47580.93
Amortization Of Intangible Assets 1.852.602.662.642.772.852.812.802.862.792.832.833.283.173.173.203.212.852.402.402.400.810.800.770.010.010.10NANANANANANANANA
Property Plant And Equipment Net 374.67372.40375.27372.97373.85375.74375.06365.88360.43356.61356.95351.16345.99340.75345.10345.12347.86335.46351.65349.51331.80321.27315.68315.15295.23295.43299.43302.49307.29322.54323.49323.79316.88316.78316.07
Investments In Affiliates Subsidiaries Associates And Joint Ventures 85.1484.5387.9979.3270.3578.7775.5376.2975.3370.6273.4776.1872.5670.8875.1981.0181.0484.5285.0684.2285.6182.6379.2077.5477.7879.0780.9880.4880.5683.9683.3389.3086.2586.2582.64
Finite Lived Intangible Assets Net 50.6352.6555.2457.8460.4463.2666.0768.8871.7074.4777.2980.1082.9286.1389.3592.5795.7967.5169.9072.3074.7116.3117.1117.860.070.070.080.09NANANANANANANA
Other Assets Noncurrent 43.9738.4238.7245.8742.3041.7143.1050.2337.5435.3448.6851.3432.5836.8552.3641.1246.2043.0650.9252.1554.0742.2444.6643.7150.1945.0947.3350.7144.3847.4845.6350.4549.0342.4342.49
Deferred Tax Assets Gross NANANA69.79NANANA62.71NANANA56.47NANANA49.10NANANA51.41NANANA70.25NANANA40.43NANANA45.62NANANA
Operating Lease Right Of Use Asset 36.9137.3238.4334.2633.9832.4930.5832.5134.9136.3236.8940.5142.3443.2841.1040.2434.1433.7931.2831.2334.7235.6637.5839.2634.2334.8434.470.000.000.000.00NANANANA
Deferred Tax Assets Valuation Allowance NANANA14.49NANANA13.02NANANA10.23NANANA3.18NANANA4.08NANANA3.39NANANA1.80NANANA1.04NANANA
Finite Lived Intangible Assets Amortization Expense Next Twelve Months 2.034.066.659.262.615.438.2511.072.835.638.4511.262.836.049.2612.493.234.827.229.612.411.62NANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Two 8.128.118.118.109.289.289.279.2511.0811.0511.0511.8311.2611.2611.2711.2612.499.209.209.219.613.23NANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Three 8.088.088.088.088.088.088.088.089.239.239.238.4511.8111.8111.8111.8111.257.977.977.979.212.83NANANANANANANANANANANANANA
Finite Lived Intangible Assets Amortization Expense Year Four 7.497.497.497.498.088.088.088.088.088.088.088.088.458.458.458.4511.818.538.538.537.971.59NANANANANANANANANANANANANA
Deferred Income Tax Assets Net 15.3918.2420.4616.5417.5215.5318.2915.1814.8616.1915.1913.0910.0118.1814.5311.6215.6817.1918.0112.1522.2822.6123.0920.9516.3516.2515.5813.36NANANANANANANA
Deferred Tax Assets Net NANANA55.30NANANA49.70NANANA46.23NANANA45.92NANANA47.33NANANA66.85NANANA38.63NANANA44.58NANANA
Deferred Tax Assets Other NANANA13.47NANANA10.00NANANA11.02NANANA9.38NANANA8.57NANANA7.46NANANA4.99NANANA6.52NANANA
Finite Lived Intangible Assets Accumulated Amortization 60.9859.1356.5353.8751.2348.4645.6142.8039.9937.1334.3531.5228.6925.4122.2419.0715.8612.6510.277.865.493.052.221.400.700.670.690.67NANANANANANANA
Finite Lived Intangible Assets Gross 111.61111.78111.77111.70111.67111.73111.69111.68111.69111.61111.64111.62111.61111.54111.59111.64111.6580.1680.1880.1680.2019.3619.3319.260.770.740.770.76NANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Liabilities Current 751.45828.63942.69750.16819.32849.42846.06711.36624.87701.14717.87441.99598.23798.45742.01518.72547.78399.41353.17293.16346.35408.16265.60267.40270.63352.44290.94253.75358.33390.26303.70267.72256.53280.91258.99
Accrued Income Taxes Current 19.9514.5715.5312.5915.347.9510.777.485.504.495.623.273.714.595.717.4310.741.145.924.526.652.952.365.331.991.161.581.073.096.676.817.568.053.942.13
Contract With Customer Liability Current 1.672.784.563.763.366.8415.6617.1819.62166.50103.443.065.3712.6419.4413.7226.3425.229.318.7714.508.0510.5710.248.236.514.4021.68NANANANANANANA
Line Of Credit NANANA530.00NANANA530.00NANANA530.00NANANA430.00150.00150.00150.00430.00150.00NANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Next Twelve Months NANANA12.38NANANA11.66NANANA13.0212.1911.3210.7111.989.498.757.288.748.767.91NANANANANANANANANANANANANA
Employee Related Liabilities Current 27.3830.7822.5844.6532.2329.2720.9039.7727.9726.7720.8933.1121.6720.9415.9327.2818.8019.5918.5829.9222.7419.5016.3723.7121.7622.0523.0831.3723.9922.6120.9727.8919.3919.5119.40
Operating Lease Liability Current 11.2811.8111.2310.749.8410.329.5910.3610.4010.4710.6711.4011.1610.7310.5710.309.138.988.007.909.019.119.919.828.398.598.940.000.000.000.00NANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Long Term Debt Noncurrent 616.59618.20618.06617.92617.78617.64617.50617.36617.23617.09616.95616.81616.75518.92518.80518.55518.55518.42518.30518.17518.05368.89368.83368.76368.70368.63368.57368.50368.44369.26369.17369.09369.00368.91368.82
Deferred Income Tax Liabilities Net 37.8533.1641.6942.0935.8336.3237.9039.1441.1645.0844.4342.6148.5849.2948.2347.3343.4842.2446.8144.9946.4125.9424.4329.4728.2324.9831.4528.58NANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 36.6636.4936.3135.3436.4836.7343.3943.2543.3042.3842.7342.7750.7749.4051.5352.8952.6254.6055.6257.6466.7664.9570.4770.6855.3054.1159.3659.2641.6056.3560.3664.8474.5874.6477.31
Minority Interest 42.3734.1740.6741.9841.3037.4430.0441.7241.5733.3232.4639.8639.9529.8834.3044.2343.2436.0937.7341.1346.4939.3842.0942.6243.4139.9241.7442.7945.3042.0840.5942.8745.7340.6039.78
Other Liabilities Noncurrent 26.2226.2326.0322.9018.6928.4327.1727.9026.6115.7729.1632.5122.8015.3030.0234.4649.2355.1759.8159.8171.3572.6675.1369.4351.1956.1552.3943.2138.4741.7645.6345.9547.2931.3431.19
Operating Lease Liability Noncurrent 23.5723.5824.9520.6120.4119.0417.4619.3022.0522.8023.3425.5427.0327.9128.7329.6222.6122.5320.8319.7322.7122.8124.0425.8923.4623.3323.100.000.000.000.00NANANANA
Operating Lease Liability NANANA31.35NANANA29.66NANANA36.9438.1938.6439.3039.9231.7431.5228.8227.6231.7231.9233.9535.7231.8631.9232.04NANANANANANANANA
Lessee Operating Lease Liability Payments Due NANANA37.04NANANA34.57NANANA43.2044.7445.4746.6147.2035.9535.9732.6531.3235.8136.24NANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Two NANANA8.28NANANA7.63NANANA10.069.678.988.529.927.536.765.466.377.046.45NANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Three NANANA5.87NANANA5.08NANANA6.326.115.745.297.785.394.864.564.725.304.98NANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Four NANANA4.34NANANA3.40NANANA4.634.494.384.085.143.122.722.663.794.294.10NANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due Year Five NANANA3.09NANANA2.50NANANA2.91NANANA3.90NANANA2.40NANANANANANANANANANANANANANANA
Lessee Operating Lease Liability Payments Due After Year Five NANANA3.07NANANA4.29NANANA6.268.828.548.568.497.687.595.805.297.267.03NANANANANANANANANANANANANA
Unrecognized Tax Benefits NANANA1.01NANANA1.07NANANA1.42NANANA2.02NANANA2.44NANANA2.38NANANA5.62NANANA3.67NANANA
Deferred Tax Liabilities NANANA80.85NANANA73.65NANANA75.75NANANA81.64NANANA80.17NANANA75.37NANANA53.85NANANA63.19NANANA
Deferred Tax Liabilities Other NANANA1.68NANANA1.17NANANA3.24NANANA3.41NANANA4.88NANANA4.81NANANA7.09NANANA9.04NANANA
Deferred Tax Liabilities Property Plant And Equipment NANANA14.73NANANA10.60NANANA10.62NANANA10.57NANANA8.73NANANA10.08NANANA4.63NANANANANANANA
Lessee Operating Lease Liability Undiscounted Excess Amount NANANA5.69NANANA4.91NANANA6.256.556.837.327.284.214.463.833.694.084.32NANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Stockholders Equity 1482.811469.981458.921458.561450.611420.571413.461437.211417.081384.191380.721397.091360.791324.851325.761340.541316.001297.331303.831307.301270.531239.501236.241246.661309.801298.661310.341337.091344.481336.341321.681342.431324.941288.381282.06
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1525.171504.151499.591500.541491.911458.001443.501478.921458.651417.511413.181436.951400.741354.731360.061384.771359.241333.431341.561348.421317.021278.881278.331289.281353.211338.581352.081379.881389.781378.421362.271385.301370.671328.981321.84
Common Stock Value 354.13352.91355.50351.63350.24349.06347.15345.60344.47339.24338.44337.25335.16333.54332.52330.66330.31328.84327.47326.67325.35323.76322.45321.50324.39324.93325.51326.60326.32324.63322.89321.56321.83320.12321.21
Retained Earnings Accumulated Deficit 1200.891188.281174.761186.981197.971158.661153.031173.201152.861119.621114.821136.901102.891080.921081.311094.191090.111074.631074.591087.661067.441053.301064.931076.761089.721088.611084.991106.181093.831084.761072.231080.931058.561027.151024.57
Accumulated Other Comprehensive Income Loss Net Of Tax -72.21-71.21-71.34-80.05-97.61-87.16-86.72-81.58-80.25-74.67-72.55-77.06-77.25-89.61-88.07-84.31-104.41-106.13-98.23-107.04-122.26-137.56-151.13-151.60-104.31-114.88-100.16-95.69-75.67-73.05-73.44-60.06-55.44-58.89-63.72
Minority Interest 42.3734.1740.6741.9841.3037.4430.0441.7241.5733.3232.4639.8639.9529.8834.3044.2343.2436.0937.7341.1346.4939.3842.0942.6243.4139.9241.7442.7945.3042.0840.5942.8745.7340.6039.78
Other Comprehensive Income Loss Net Of Tax -1.14-0.158.7317.89-10.82-0.44-5.53-2.20-5.40-2.244.370.5512.72-1.83-4.0819.731.71-8.098.8315.6815.2413.810.31-47.6710.71-14.84-4.35-20.18-2.350.29-13.547.183.754.775.79

Dimension Breakdowns

us-gaap:Assets

us-gaap:StatementBusinessSegmentsAxis

Leaf Members


Cash Flow

Cash Flow Investing

Cash Flow Financing
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Net Cash Provided By Used In Operating Activities 114.3232.74-205.10158.75215.6415.03-62.44-27.89-57.27114.42-103.89173.29162.40-120.48-225.7796.4669.196.15-126.92181.79188.58-150.010.05183.79106.92-163.08-116.74261.83115.68-44.67-168.33132.61174.48-106.77-117.08
Net Cash Provided By Used In Investing Activities -13.48-8.31-11.91-5.97-15.47-15.50-21.88-17.96-13.88-10.53-17.63-15.80-10.78-10.17-13.61-12.98-117.810.96-12.84-25.67-170.63-12.80-8.17-88.11-6.20-6.60-5.45-9.71-7.81-6.76-10.43-10.35-7.55-5.35-6.15
Net Cash Provided By Used In Financing Activities -104.30-114.06134.62-108.07-64.46-21.46130.7527.5645.13-84.36137.35-164.34-145.90103.72245.47-100.9447.649.3827.15-53.8725.68119.390.19-52.38-89.4755.28-7.58-92.88-37.6153.5311.17-34.84-61.8424.57-32.53
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -3.42-89.78-81.6845.01134.99-21.5846.11-18.51-25.5819.1615.83-6.596.43-27.714.92-17.66-1.3815.99-112.53101.8244.32-42.93-7.4242.7011.56-114.82-129.56NANANANANANANANA
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 0.04-0.160.710.30-0.730.35-0.32-0.220.45-0.370.000.260.70-0.79-1.17-0.20-0.41-0.500.08-0.440.690.490.52NANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Net Cash Provided By Used In Operating Activities 114.3232.74-205.10158.75215.6415.03-62.44-27.89-57.27114.42-103.89173.29162.40-120.48-225.7796.4669.196.15-126.92181.79188.58-150.010.05183.79106.92-163.08-116.74261.83115.68-44.67-168.33132.61174.48-106.77-117.08
Net Income Loss 33.2534.178.509.3459.6425.940.1340.3253.2228.13-2.0653.7141.6621.866.8325.7734.9419.516.3639.3633.277.507.2715.5625.9728.082.0731.3628.1431.4513.1830.5245.4026.173.58
Profit Loss 41.5934.8014.3714.3367.8033.97-2.8246.0661.2930.79-5.1656.6751.3619.412.8033.7844.1621.753.9140.7240.448.256.9018.0429.3229.750.9033.6931.0934.2911.0634.3250.2228.313.32
Depreciation Depletion And Amortization 13.0113.6213.5815.2215.1314.8614.5614.4814.8314.2614.7514.4614.5514.1614.13NANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Inventories -150.97-52.11419.12-112.41-154.00-113.77135.4667.11-100.296.25263.17-42.38-136.71-60.89281.84NANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Accounts Payable -15.04-19.9416.6814.56-1.196.64-28.7122.2317.45-17.76-1.11-4.2326.75-56.91-50.20NANANANANANANANANANANANANANANANANANANANA
Share Based Compensation 1.360.917.581.070.881.944.641.444.911.853.861.791.331.623.68NANANANANANANANANANANANANANANANANANANANA
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Net Cash Provided By Used In Investing Activities -13.48-8.31-11.91-5.97-15.47-15.50-21.88-17.96-13.88-10.53-17.63-15.80-10.78-10.17-13.61-12.98-117.810.96-12.84-25.67-170.63-12.80-8.17-88.11-6.20-6.60-5.45-9.71-7.81-6.76-10.43-10.35-7.55-5.35-6.15
Payments To Acquire Property Plant And Equipment 19.209.0512.057.7216.0916.0522.7518.2815.1014.6717.9615.2412.8411.5215.0713.3721.194.2214.4332.3611.0414.378.3913.548.387.635.6810.398.339.0311.0210.478.808.416.36
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Net Cash Provided By Used In Financing Activities -104.30-114.06134.62-108.07-64.46-21.46130.7527.5645.13-84.36137.35-164.34-145.90103.72245.47-100.9447.649.3827.15-53.8725.68119.390.19-52.38-89.4755.28-7.58-92.88-37.6153.5311.17-34.84-61.8424.57-32.53
Payments Of Dividends Common Stock 20.4420.4120.0220.0220.0219.9919.6619.6519.6519.7119.4019.4019.4019.4419.1619.2019.1919.1718.8818.8818.8818.8618.5718.7718.8818.9818.7418.7318.7318.7213.7113.8113.5613.6813.65
Dividends Common Stock Cash 20.4420.4320.4120.0220.0220.0219.9919.6619.6519.6519.7119.4019.4019.4019.4519.1519.1919.2019.1718.8818.8818.8818.8618.5618.7718.8818.9818.7418.7318.7318.7213.7113.8113.5613.68
Proceeds From Payments For Other Financing Activities -5.15-3.71-4.020.000.00-0.32-3.40-0.63-0.01-0.07-2.89-0.15-4.470.02-1.890.10-0.27-0.56-2.430.000.00-0.02-1.93-0.300.000.00-2.88-1.04-2.29-0.00-2.660.000.00-0.00-2.83
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Revenues 853.15749.43592.64690.17927.98708.37596.40756.33813.13635.81516.37680.55790.14650.00429.12640.61647.68453.25349.61609.14664.58376.35315.40618.09503.37474.51295.90666.54634.07537.55374.97599.90652.54487.17279.31
Food Ingredient Sales / Manufactured Product Other 77.8988.8484.9485.4778.7076.5480.6970.9872.2578.4070.6674.8765.8276.0677.5575.5170.6852.5251.8944.5747.3419.1316.3619.311.06NANANANANANANANANANA
Tobacco Sales / Manufactured Product Other 719.88622.61457.87558.93811.74601.59488.23633.50694.22525.53415.36556.60672.00544.88320.02522.00540.36370.70270.26521.84583.54334.55275.14566.71475.57NANANANANANANANANANA
Product And Service Other 18.6614.0119.0622.0516.4116.1612.8127.2226.2213.0511.2925.5231.0515.0312.0718.4416.9913.9810.7717.3114.8729.3324.038.497.698.389.419.2010.0810.528.13NANANANA
Service Other 36.7223.9630.7723.7221.1314.0814.6724.6320.4518.8319.0623.5621.2714.0419.4924.6619.6516.0516.7025.4218.8312.4716.2320.8820.1116.7018.4323.1823.1417.3921.71NANANANA
Revenues Excluding Interest And Dividends 861.29754.18593.76702.28937.19710.76597.05770.86821.51638.48517.72693.98795.04650.98429.82646.97652.64453.95350.03617.59672.93377.02315.81632.09505.05475.92296.92671.72636.11539.60379.72607.50653.58488.25284.62
Ingredients Operations 81.3494.7589.0789.6683.3180.5585.0974.5877.5783.8373.8178.4070.4580.9581.7679.7974.6457.1956.1954.6049.0820.4117.4419.861.21NANANANANANANANANANA
Tobacco Operations 779.95659.42504.70612.62853.88630.21511.95696.28743.93554.65443.91615.58724.59570.03348.06567.18578.00396.76293.84562.99623.85356.62298.37612.23503.84NANANANANANANANANANA

Dimension Breakdowns

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

srt:MajorCustomersAxis, srt:ProductOrServiceAxis

Leaf Members

us-gaap:RevenuesExcludingInterestAndDividends

us-gaap:StatementBusinessSegmentsAxis

Leaf Members

UVV vs Tobacco (2 peers) — Consumer Defensive

Gross Margin
18.9%
-46.6pp vs peers
Operating Margin
7.8%
-30.9pp vs peers
Net Margin
3.0%
-25.7pp vs peers
ROIC
7.1%
-5.8pp vs peers
    2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
Common Stock Value 354.13352.91355.50351.63350.24349.06347.15345.60344.47339.24338.44337.25335.16333.54332.52330.66330.31328.84327.47326.67325.35323.76322.45321.50324.39324.93325.51326.60326.32324.63322.89321.56321.83320.12321.21
Weighted Average Number Of Diluted Shares Outstanding 25.1925.1825.13NA25.1425.1425.07NA25.0625.0224.84NA24.9324.9424.94NA24.9524.9224.85NA24.8224.7724.70NA25.0625.2025.28NA25.3725.3425.28NA25.4625.5525.63
Weighted Average Number Of Shares Outstanding Basic 25.0625.0425.00NA24.9824.9524.88NA24.8524.8724.84NA24.7724.7824.77NA24.7924.7824.69NA24.6824.6624.60NA24.9325.0925.16NA25.1625.1525.06NA25.2325.3325.41
Earnings Per Share Basic 1.331.360.340.372.391.040.011.622.141.13-0.082.171.680.880.281.041.410.790.261.601.350.300.300.631.041.120.081.251.121.250.531.211.801.030.14
Earnings Per Share Diluted 1.321.360.340.372.371.030.011.612.121.12-0.082.151.670.880.271.031.400.780.261.591.340.300.290.631.041.110.081.241.111.240.521.201.781.020.14
Incremental Common Shares Attributable To Share Based Payment Arrangements 0.130.140.13-0.000.160.190.190.030.210.15NA0.010.160.160.170.010.160.140.160.010.140.110.100.000.120.110.13-0.000.200.180.220.010.230.210.22
Operating Lease Weighted Average Discount Rate Percent NANANA0.00NANANA0.00NANANA0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANANANANANANA