











| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 853.15 | 749.43 | 592.64 | 690.17 | 927.98 | 708.37 | 596.40 | 756.33 | 813.13 | 635.81 | 516.37 | 680.55 | 790.14 | 650.00 | 429.12 | 640.61 | 647.68 | 453.25 | 349.61 | 609.14 | 664.58 | 376.35 | 315.40 | 618.09 | 503.37 | 474.51 | 295.90 | 666.54 | 634.07 | 537.55 | 374.97 | 599.90 | 652.54 | 487.17 | 279.31 | |
| Operating Income Loss | 81.95 | 67.65 | 33.81 | 42.76 | 104.08 | 68.74 | 17.23 | 68.20 | 87.46 | 55.31 | 11.04 | 52.39 | 77.53 | 37.89 | 13.27 | 57.12 | 62.77 | 29.81 | 10.61 | 62.74 | 60.19 | 16.35 | 8.53 | 31.54 | 44.12 | 43.20 | 7.51 | 60.75 | 37.68 | 54.37 | 8.37 | 60.28 | 59.68 | 44.98 | 6.55 | |
| Net Income Loss | 33.25 | 34.17 | 8.50 | 9.34 | 59.64 | 25.94 | 0.13 | 40.32 | 53.22 | 28.13 | -2.06 | 53.71 | 41.66 | 21.86 | 6.83 | 25.77 | 34.94 | 19.51 | 6.36 | 39.36 | 33.27 | 7.50 | 7.27 | 15.56 | 25.97 | 28.08 | 2.07 | 31.36 | 28.14 | 31.45 | 13.18 | 30.52 | 45.40 | 26.17 | 3.58 | |
| Comprehensive Income Net Of Tax | 32.25 | 34.30 | 17.21 | 26.89 | 49.19 | 25.50 | -5.01 | 38.99 | 47.63 | 26.01 | 2.45 | 53.91 | 54.01 | 20.32 | 3.08 | 45.87 | 36.66 | 11.61 | 15.16 | 54.59 | 48.57 | 21.08 | 7.74 | -31.72 | 36.53 | 13.36 | -2.40 | 16.71 | 20.14 | 31.84 | -0.20 | 38.27 | 48.84 | 31.00 | 9.41 | |
| Other Nonoperating Income Expense | 0.58 | 0.58 | 0.59 | 1.18 | 0.47 | 0.46 | 0.46 | 0.91 | 0.73 | 0.73 | 0.72 | 2.00 | -0.07 | -0.08 | -0.06 | 2.53 | 0.06 | 0.05 | 0.05 | -0.43 | 0.03 | -0.02 | -0.02 | -0.91 | 0.63 | 0.63 | 0.63 | 0.28 | 0.16 | 0.20 | 0.19 | 0.14 | 0.18 | 0.17 | 0.18 |














| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 3017.51 | 3070.44 | 3189.31 | 2989.55 | 3040.42 | 3045.59 | 3032.97 | 2937.24 | 2833.87 | 2861.77 | 2887.66 | 2639.18 | 2764.90 | 2814.00 | 2779.38 | 2586.34 | 2593.53 | 2425.80 | 2396.09 | 2341.92 | 2388.64 | 2242.29 | 2106.84 | 2120.92 | 2150.72 | 2218.23 | 2177.88 | 2133.18 | 2228.62 | 2272.25 | 2169.17 | 2168.63 | 2149.97 | 2139.51 | 2104.99 |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 2183.43 | 2239.68 | 2346.33 | 2156.10 | 2215.64 | 2211.92 | 2198.45 | 2102.54 | 2013.63 | 2047.71 | 2054.79 | 1802.89 | 1951.89 | 1991.39 | 1935.14 | 1748.01 | 1745.31 | 1657.92 | 1604.46 | 1555.36 | 1604.80 | 1594.65 | 1462.66 | 1479.62 | 1578.89 | 1649.56 | 1602.06 | 1588.14 | 1684.43 | 1698.93 | 1598.66 | 1589.04 | 1577.77 | 1571.85 | 1539.30 | |
| Cash And Cash Equivalents At Carrying Value | 85.23 | 88.65 | 178.44 | 260.12 | 215.11 | 80.12 | 101.70 | 55.59 | 74.10 | 99.68 | 80.52 | 64.69 | 71.28 | 58.85 | 86.57 | 81.65 | 99.31 | 100.68 | 84.69 | 197.22 | 95.41 | 57.08 | 100.02 | 107.43 | 64.73 | 53.17 | 168.00 | 297.56 | 138.36 | 67.88 | 66.01 | 234.13 | 146.58 | 41.20 | 128.60 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 85.23 | 88.65 | 178.44 | 260.12 | 215.11 | 80.12 | 101.70 | 55.59 | 74.10 | 99.68 | 80.52 | 64.69 | 71.28 | 64.86 | 92.57 | 87.65 | 105.31 | 106.68 | 90.69 | 203.22 | 101.41 | 57.08 | 100.02 | 107.43 | 64.73 | NA | NA | 297.56 | NA | NA | NA | 234.13 | NA | NA | NA | |
| Accounts Receivable Net Current | 571.51 | 445.26 | 424.16 | 625.88 | 650.02 | 537.60 | 435.94 | 525.26 | 435.31 | 368.92 | 375.56 | 402.07 | 536.65 | 469.41 | 319.11 | 385.44 | 400.13 | 297.44 | 279.90 | 367.48 | 354.68 | 329.33 | 222.16 | 340.71 | 271.98 | 337.82 | 217.91 | 368.11 | 336.56 | 355.67 | 247.81 | 377.12 | 347.18 | 338.70 | 209.32 | |
| Other Assets Current | 76.97 | 85.93 | 89.36 | 78.04 | 68.55 | 84.88 | 85.71 | 93.66 | 88.05 | 95.63 | 93.15 | 99.84 | 79.50 | 87.91 | 90.38 | 116.78 | 76.25 | 76.05 | 85.02 | 66.81 | 68.93 | 69.56 | 65.67 | 67.50 | 61.45 | 70.34 | 75.69 | 71.20 | 70.31 | 73.86 | 71.51 | 88.21 | 92.96 | 94.29 | 71.82 | |
| Land | 26.29 | 26.29 | 26.27 | 26.11 | 26.08 | 25.97 | 25.93 | 26.24 | 26.52 | 26.26 | 24.93 | 24.93 | 24.14 | 24.00 | 23.87 | 23.96 | 24.75 | 22.50 | 23.44 | 22.40 | 22.50 | 21.52 | 21.45 | 21.38 | 22.51 | 22.70 | 22.79 | 22.95 | 23.02 | 23.02 | 23.04 | 23.18 | 22.89 | 22.82 | 22.79 | |
| Machinery And Equipment Gross | 756.47 | 746.28 | 739.90 | 723.93 | 709.84 | 705.25 | 702.15 | 693.87 | 720.82 | 705.98 | 705.04 | 689.22 | 679.97 | 659.41 | 669.97 | 668.45 | 662.50 | 653.79 | 661.75 | 658.83 | 662.85 | 657.43 | 644.09 | 634.39 | 609.98 | 609.32 | 611.21 | 608.19 | 603.75 | 642.91 | 636.42 | 634.66 | 621.05 | 612.72 | 606.47 |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 1115.62 | 1107.87 | 1103.45 | 1083.45 | 1063.30 | 1061.62 | 1055.07 | 1044.08 | 1067.07 | 1048.42 | 1041.99 | 1025.28 | 1009.33 | 984.33 | 988.02 | 986.35 | 983.90 | 966.23 | 978.93 | 965.66 | 953.73 | 938.83 | 923.85 | 912.26 | 887.69 | 893.62 | 896.68 | 893.12 | 879.92 | 935.67 | 928.25 | 929.60 | 913.61 | 904.25 | 897.00 | |
| Intangible Assets Net Excluding Goodwill | 50.63 | 52.65 | 55.24 | 57.84 | 60.44 | 63.26 | 66.07 | 68.88 | 71.70 | 74.47 | 77.29 | 80.10 | 82.92 | 86.13 | 89.35 | 92.57 | 95.79 | 67.51 | 69.91 | 72.30 | 74.71 | 16.31 | 17.11 | 17.86 | NA | NA | NA | 0.09 | NA | NA | NA | NA | NA | NA | NA | |
| Goodwill | 213.80 | 213.81 | 213.86 | 213.84 | 213.82 | 213.87 | 213.81 | 213.87 | 213.89 | 213.86 | 213.89 | 213.92 | 213.88 | 213.80 | 213.90 | 214.00 | 214.02 | 172.96 | 173.04 | 173.05 | 180.66 | 126.91 | 126.86 | 126.83 | 97.97 | 97.93 | 97.95 | 97.91 | NA | NA | NA | 98.81 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 740.95 | 735.47 | 728.18 | 710.47 | 689.45 | 685.88 | 680.01 | 678.20 | 706.64 | 691.81 | 685.04 | 674.12 | 663.33 | 643.58 | 642.92 | 641.23 | 636.04 | 630.77 | 627.28 | 616.15 | 621.93 | 617.55 | 608.17 | 597.11 | 592.46 | 598.18 | 597.26 | 590.62 | 572.63 | 613.13 | 604.76 | 605.80 | 596.72 | 587.47 | 580.93 | |
| Amortization Of Intangible Assets | 1.85 | 2.60 | 2.66 | 2.64 | 2.77 | 2.85 | 2.81 | 2.80 | 2.86 | 2.79 | 2.83 | 2.83 | 3.28 | 3.17 | 3.17 | 3.20 | 3.21 | 2.85 | 2.40 | 2.40 | 2.40 | 0.81 | 0.80 | 0.77 | 0.01 | 0.01 | 0.10 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 374.67 | 372.40 | 375.27 | 372.97 | 373.85 | 375.74 | 375.06 | 365.88 | 360.43 | 356.61 | 356.95 | 351.16 | 345.99 | 340.75 | 345.10 | 345.12 | 347.86 | 335.46 | 351.65 | 349.51 | 331.80 | 321.27 | 315.68 | 315.15 | 295.23 | 295.43 | 299.43 | 302.49 | 307.29 | 322.54 | 323.49 | 323.79 | 316.88 | 316.78 | 316.07 | |
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 85.14 | 84.53 | 87.99 | 79.32 | 70.35 | 78.77 | 75.53 | 76.29 | 75.33 | 70.62 | 73.47 | 76.18 | 72.56 | 70.88 | 75.19 | 81.01 | 81.04 | 84.52 | 85.06 | 84.22 | 85.61 | 82.63 | 79.20 | 77.54 | 77.78 | 79.07 | 80.98 | 80.48 | 80.56 | 83.96 | 83.33 | 89.30 | 86.25 | 86.25 | 82.64 | |
| Finite Lived Intangible Assets Net | 50.63 | 52.65 | 55.24 | 57.84 | 60.44 | 63.26 | 66.07 | 68.88 | 71.70 | 74.47 | 77.29 | 80.10 | 82.92 | 86.13 | 89.35 | 92.57 | 95.79 | 67.51 | 69.90 | 72.30 | 74.71 | 16.31 | 17.11 | 17.86 | 0.07 | 0.07 | 0.08 | 0.09 | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 43.97 | 38.42 | 38.72 | 45.87 | 42.30 | 41.71 | 43.10 | 50.23 | 37.54 | 35.34 | 48.68 | 51.34 | 32.58 | 36.85 | 52.36 | 41.12 | 46.20 | 43.06 | 50.92 | 52.15 | 54.07 | 42.24 | 44.66 | 43.71 | 50.19 | 45.09 | 47.33 | 50.71 | 44.38 | 47.48 | 45.63 | 50.45 | 49.03 | 42.43 | 42.49 | |
| Deferred Tax Assets Gross | NA | NA | NA | 69.79 | NA | NA | NA | 62.71 | NA | NA | NA | 56.47 | NA | NA | NA | 49.10 | NA | NA | NA | 51.41 | NA | NA | NA | 70.25 | NA | NA | NA | 40.43 | NA | NA | NA | 45.62 | NA | NA | NA | |
| Operating Lease Right Of Use Asset | 36.91 | 37.32 | 38.43 | 34.26 | 33.98 | 32.49 | 30.58 | 32.51 | 34.91 | 36.32 | 36.89 | 40.51 | 42.34 | 43.28 | 41.10 | 40.24 | 34.14 | 33.79 | 31.28 | 31.23 | 34.72 | 35.66 | 37.58 | 39.26 | 34.23 | 34.84 | 34.47 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | |
| Deferred Tax Assets Valuation Allowance | NA | NA | NA | 14.49 | NA | NA | NA | 13.02 | NA | NA | NA | 10.23 | NA | NA | NA | 3.18 | NA | NA | NA | 4.08 | NA | NA | NA | 3.39 | NA | NA | NA | 1.80 | NA | NA | NA | 1.04 | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months | 2.03 | 4.06 | 6.65 | 9.26 | 2.61 | 5.43 | 8.25 | 11.07 | 2.83 | 5.63 | 8.45 | 11.26 | 2.83 | 6.04 | 9.26 | 12.49 | 3.23 | 4.82 | 7.22 | 9.61 | 2.41 | 1.62 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Two | 8.12 | 8.11 | 8.11 | 8.10 | 9.28 | 9.28 | 9.27 | 9.25 | 11.08 | 11.05 | 11.05 | 11.83 | 11.26 | 11.26 | 11.27 | 11.26 | 12.49 | 9.20 | 9.20 | 9.21 | 9.61 | 3.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Three | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 9.23 | 9.23 | 9.23 | 8.45 | 11.81 | 11.81 | 11.81 | 11.81 | 11.25 | 7.97 | 7.97 | 7.97 | 9.21 | 2.83 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Amortization Expense Year Four | 7.49 | 7.49 | 7.49 | 7.49 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.08 | 8.45 | 8.45 | 8.45 | 8.45 | 11.81 | 8.53 | 8.53 | 8.53 | 7.97 | 1.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Assets Net | 15.39 | 18.24 | 20.46 | 16.54 | 17.52 | 15.53 | 18.29 | 15.18 | 14.86 | 16.19 | 15.19 | 13.09 | 10.01 | 18.18 | 14.53 | 11.62 | 15.68 | 17.19 | 18.01 | 12.15 | 22.28 | 22.61 | 23.09 | 20.95 | 16.35 | 16.25 | 15.58 | 13.36 | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Tax Assets Net | NA | NA | NA | 55.30 | NA | NA | NA | 49.70 | NA | NA | NA | 46.23 | NA | NA | NA | 45.92 | NA | NA | NA | 47.33 | NA | NA | NA | 66.85 | NA | NA | NA | 38.63 | NA | NA | NA | 44.58 | NA | NA | NA | |
| Deferred Tax Assets Other | NA | NA | NA | 13.47 | NA | NA | NA | 10.00 | NA | NA | NA | 11.02 | NA | NA | NA | 9.38 | NA | NA | NA | 8.57 | NA | NA | NA | 7.46 | NA | NA | NA | 4.99 | NA | NA | NA | 6.52 | NA | NA | NA | |
| Finite Lived Intangible Assets Accumulated Amortization | 60.98 | 59.13 | 56.53 | 53.87 | 51.23 | 48.46 | 45.61 | 42.80 | 39.99 | 37.13 | 34.35 | 31.52 | 28.69 | 25.41 | 22.24 | 19.07 | 15.86 | 12.65 | 10.27 | 7.86 | 5.49 | 3.05 | 2.22 | 1.40 | 0.70 | 0.67 | 0.69 | 0.67 | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Gross | 111.61 | 111.78 | 111.77 | 111.70 | 111.67 | 111.73 | 111.69 | 111.68 | 111.69 | 111.61 | 111.64 | 111.62 | 111.61 | 111.54 | 111.59 | 111.64 | 111.65 | 80.16 | 80.18 | 80.16 | 80.20 | 19.36 | 19.33 | 19.26 | 0.77 | 0.74 | 0.77 | 0.76 | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 751.45 | 828.63 | 942.69 | 750.16 | 819.32 | 849.42 | 846.06 | 711.36 | 624.87 | 701.14 | 717.87 | 441.99 | 598.23 | 798.45 | 742.01 | 518.72 | 547.78 | 399.41 | 353.17 | 293.16 | 346.35 | 408.16 | 265.60 | 267.40 | 270.63 | 352.44 | 290.94 | 253.75 | 358.33 | 390.26 | 303.70 | 267.72 | 256.53 | 280.91 | 258.99 | |
| Accrued Income Taxes Current | 19.95 | 14.57 | 15.53 | 12.59 | 15.34 | 7.95 | 10.77 | 7.48 | 5.50 | 4.49 | 5.62 | 3.27 | 3.71 | 4.59 | 5.71 | 7.43 | 10.74 | 1.14 | 5.92 | 4.52 | 6.65 | 2.95 | 2.36 | 5.33 | 1.99 | 1.16 | 1.58 | 1.07 | 3.09 | 6.67 | 6.81 | 7.56 | 8.05 | 3.94 | 2.13 | |
| Contract With Customer Liability Current | 1.67 | 2.78 | 4.56 | 3.76 | 3.36 | 6.84 | 15.66 | 17.18 | 19.62 | 166.50 | 103.44 | 3.06 | 5.37 | 12.64 | 19.44 | 13.72 | 26.34 | 25.22 | 9.31 | 8.77 | 14.50 | 8.05 | 10.57 | 10.24 | 8.23 | 6.51 | 4.40 | 21.68 | NA | NA | NA | NA | NA | NA | NA | |
| Line Of Credit | NA | NA | NA | 530.00 | NA | NA | NA | 530.00 | NA | NA | NA | 530.00 | NA | NA | NA | 430.00 | 150.00 | 150.00 | 150.00 | 430.00 | 150.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Next Twelve Months | NA | NA | NA | 12.38 | NA | NA | NA | 11.66 | NA | NA | NA | 13.02 | 12.19 | 11.32 | 10.71 | 11.98 | 9.49 | 8.75 | 7.28 | 8.74 | 8.76 | 7.91 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Employee Related Liabilities Current | 27.38 | 30.78 | 22.58 | 44.65 | 32.23 | 29.27 | 20.90 | 39.77 | 27.97 | 26.77 | 20.89 | 33.11 | 21.67 | 20.94 | 15.93 | 27.28 | 18.80 | 19.59 | 18.58 | 29.92 | 22.74 | 19.50 | 16.37 | 23.71 | 21.76 | 22.05 | 23.08 | 31.37 | 23.99 | 22.61 | 20.97 | 27.89 | 19.39 | 19.51 | 19.40 | |
| Operating Lease Liability Current | 11.28 | 11.81 | 11.23 | 10.74 | 9.84 | 10.32 | 9.59 | 10.36 | 10.40 | 10.47 | 10.67 | 11.40 | 11.16 | 10.73 | 10.57 | 10.30 | 9.13 | 8.98 | 8.00 | 7.90 | 9.01 | 9.11 | 9.91 | 9.82 | 8.39 | 8.59 | 8.94 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt Noncurrent | 616.59 | 618.20 | 618.06 | 617.92 | 617.78 | 617.64 | 617.50 | 617.36 | 617.23 | 617.09 | 616.95 | 616.81 | 616.75 | 518.92 | 518.80 | 518.55 | 518.55 | 518.42 | 518.30 | 518.17 | 518.05 | 368.89 | 368.83 | 368.76 | 368.70 | 368.63 | 368.57 | 368.50 | 368.44 | 369.26 | 369.17 | 369.09 | 369.00 | 368.91 | 368.82 | |
| Deferred Income Tax Liabilities Net | 37.85 | 33.16 | 41.69 | 42.09 | 35.83 | 36.32 | 37.90 | 39.14 | 41.16 | 45.08 | 44.43 | 42.61 | 48.58 | 49.29 | 48.23 | 47.33 | 43.48 | 42.24 | 46.81 | 44.99 | 46.41 | 25.94 | 24.43 | 29.47 | 28.23 | 24.98 | 31.45 | 28.58 | NA | NA | NA | NA | NA | NA | NA | |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 36.66 | 36.49 | 36.31 | 35.34 | 36.48 | 36.73 | 43.39 | 43.25 | 43.30 | 42.38 | 42.73 | 42.77 | 50.77 | 49.40 | 51.53 | 52.89 | 52.62 | 54.60 | 55.62 | 57.64 | 66.76 | 64.95 | 70.47 | 70.68 | 55.30 | 54.11 | 59.36 | 59.26 | 41.60 | 56.35 | 60.36 | 64.84 | 74.58 | 74.64 | 77.31 | |
| Minority Interest | 42.37 | 34.17 | 40.67 | 41.98 | 41.30 | 37.44 | 30.04 | 41.72 | 41.57 | 33.32 | 32.46 | 39.86 | 39.95 | 29.88 | 34.30 | 44.23 | 43.24 | 36.09 | 37.73 | 41.13 | 46.49 | 39.38 | 42.09 | 42.62 | 43.41 | 39.92 | 41.74 | 42.79 | 45.30 | 42.08 | 40.59 | 42.87 | 45.73 | 40.60 | 39.78 | |
| Other Liabilities Noncurrent | 26.22 | 26.23 | 26.03 | 22.90 | 18.69 | 28.43 | 27.17 | 27.90 | 26.61 | 15.77 | 29.16 | 32.51 | 22.80 | 15.30 | 30.02 | 34.46 | 49.23 | 55.17 | 59.81 | 59.81 | 71.35 | 72.66 | 75.13 | 69.43 | 51.19 | 56.15 | 52.39 | 43.21 | 38.47 | 41.76 | 45.63 | 45.95 | 47.29 | 31.34 | 31.19 | |
| Operating Lease Liability Noncurrent | 23.57 | 23.58 | 24.95 | 20.61 | 20.41 | 19.04 | 17.46 | 19.30 | 22.05 | 22.80 | 23.34 | 25.54 | 27.03 | 27.91 | 28.73 | 29.62 | 22.61 | 22.53 | 20.83 | 19.73 | 22.71 | 22.81 | 24.04 | 25.89 | 23.46 | 23.33 | 23.10 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | |
| Operating Lease Liability | NA | NA | NA | 31.35 | NA | NA | NA | 29.66 | NA | NA | NA | 36.94 | 38.19 | 38.64 | 39.30 | 39.92 | 31.74 | 31.52 | 28.82 | 27.62 | 31.72 | 31.92 | 33.95 | 35.72 | 31.86 | 31.92 | 32.04 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due | NA | NA | NA | 37.04 | NA | NA | NA | 34.57 | NA | NA | NA | 43.20 | 44.74 | 45.47 | 46.61 | 47.20 | 35.95 | 35.97 | 32.65 | 31.32 | 35.81 | 36.24 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Two | NA | NA | NA | 8.28 | NA | NA | NA | 7.63 | NA | NA | NA | 10.06 | 9.67 | 8.98 | 8.52 | 9.92 | 7.53 | 6.76 | 5.46 | 6.37 | 7.04 | 6.45 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Three | NA | NA | NA | 5.87 | NA | NA | NA | 5.08 | NA | NA | NA | 6.32 | 6.11 | 5.74 | 5.29 | 7.78 | 5.39 | 4.86 | 4.56 | 4.72 | 5.30 | 4.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Four | NA | NA | NA | 4.34 | NA | NA | NA | 3.40 | NA | NA | NA | 4.63 | 4.49 | 4.38 | 4.08 | 5.14 | 3.12 | 2.72 | 2.66 | 3.79 | 4.29 | 4.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due Year Five | NA | NA | NA | 3.09 | NA | NA | NA | 2.50 | NA | NA | NA | 2.91 | NA | NA | NA | 3.90 | NA | NA | NA | 2.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Payments Due After Year Five | NA | NA | NA | 3.07 | NA | NA | NA | 4.29 | NA | NA | NA | 6.26 | 8.82 | 8.54 | 8.56 | 8.49 | 7.68 | 7.59 | 5.80 | 5.29 | 7.26 | 7.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Unrecognized Tax Benefits | NA | NA | NA | 1.01 | NA | NA | NA | 1.07 | NA | NA | NA | 1.42 | NA | NA | NA | 2.02 | NA | NA | NA | 2.44 | NA | NA | NA | 2.38 | NA | NA | NA | 5.62 | NA | NA | NA | 3.67 | NA | NA | NA | |
| Deferred Tax Liabilities | NA | NA | NA | 80.85 | NA | NA | NA | 73.65 | NA | NA | NA | 75.75 | NA | NA | NA | 81.64 | NA | NA | NA | 80.17 | NA | NA | NA | 75.37 | NA | NA | NA | 53.85 | NA | NA | NA | 63.19 | NA | NA | NA | |
| Deferred Tax Liabilities Other | NA | NA | NA | 1.68 | NA | NA | NA | 1.17 | NA | NA | NA | 3.24 | NA | NA | NA | 3.41 | NA | NA | NA | 4.88 | NA | NA | NA | 4.81 | NA | NA | NA | 7.09 | NA | NA | NA | 9.04 | NA | NA | NA | |
| Deferred Tax Liabilities Property Plant And Equipment | NA | NA | NA | 14.73 | NA | NA | NA | 10.60 | NA | NA | NA | 10.62 | NA | NA | NA | 10.57 | NA | NA | NA | 8.73 | NA | NA | NA | 10.08 | NA | NA | NA | 4.63 | NA | NA | NA | NA | NA | NA | NA | |
| Lessee Operating Lease Liability Undiscounted Excess Amount | NA | NA | NA | 5.69 | NA | NA | NA | 4.91 | NA | NA | NA | 6.25 | 6.55 | 6.83 | 7.32 | 7.28 | 4.21 | 4.46 | 3.83 | 3.69 | 4.08 | 4.32 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 1482.81 | 1469.98 | 1458.92 | 1458.56 | 1450.61 | 1420.57 | 1413.46 | 1437.21 | 1417.08 | 1384.19 | 1380.72 | 1397.09 | 1360.79 | 1324.85 | 1325.76 | 1340.54 | 1316.00 | 1297.33 | 1303.83 | 1307.30 | 1270.53 | 1239.50 | 1236.24 | 1246.66 | 1309.80 | 1298.66 | 1310.34 | 1337.09 | 1344.48 | 1336.34 | 1321.68 | 1342.43 | 1324.94 | 1288.38 | 1282.06 | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 1525.17 | 1504.15 | 1499.59 | 1500.54 | 1491.91 | 1458.00 | 1443.50 | 1478.92 | 1458.65 | 1417.51 | 1413.18 | 1436.95 | 1400.74 | 1354.73 | 1360.06 | 1384.77 | 1359.24 | 1333.43 | 1341.56 | 1348.42 | 1317.02 | 1278.88 | 1278.33 | 1289.28 | 1353.21 | 1338.58 | 1352.08 | 1379.88 | 1389.78 | 1378.42 | 1362.27 | 1385.30 | 1370.67 | 1328.98 | 1321.84 | |
| Common Stock Value | 354.13 | 352.91 | 355.50 | 351.63 | 350.24 | 349.06 | 347.15 | 345.60 | 344.47 | 339.24 | 338.44 | 337.25 | 335.16 | 333.54 | 332.52 | 330.66 | 330.31 | 328.84 | 327.47 | 326.67 | 325.35 | 323.76 | 322.45 | 321.50 | 324.39 | 324.93 | 325.51 | 326.60 | 326.32 | 324.63 | 322.89 | 321.56 | 321.83 | 320.12 | 321.21 | |
| Retained Earnings Accumulated Deficit | 1200.89 | 1188.28 | 1174.76 | 1186.98 | 1197.97 | 1158.66 | 1153.03 | 1173.20 | 1152.86 | 1119.62 | 1114.82 | 1136.90 | 1102.89 | 1080.92 | 1081.31 | 1094.19 | 1090.11 | 1074.63 | 1074.59 | 1087.66 | 1067.44 | 1053.30 | 1064.93 | 1076.76 | 1089.72 | 1088.61 | 1084.99 | 1106.18 | 1093.83 | 1084.76 | 1072.23 | 1080.93 | 1058.56 | 1027.15 | 1024.57 | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -72.21 | -71.21 | -71.34 | -80.05 | -97.61 | -87.16 | -86.72 | -81.58 | -80.25 | -74.67 | -72.55 | -77.06 | -77.25 | -89.61 | -88.07 | -84.31 | -104.41 | -106.13 | -98.23 | -107.04 | -122.26 | -137.56 | -151.13 | -151.60 | -104.31 | -114.88 | -100.16 | -95.69 | -75.67 | -73.05 | -73.44 | -60.06 | -55.44 | -58.89 | -63.72 | |
| Minority Interest | 42.37 | 34.17 | 40.67 | 41.98 | 41.30 | 37.44 | 30.04 | 41.72 | 41.57 | 33.32 | 32.46 | 39.86 | 39.95 | 29.88 | 34.30 | 44.23 | 43.24 | 36.09 | 37.73 | 41.13 | 46.49 | 39.38 | 42.09 | 42.62 | 43.41 | 39.92 | 41.74 | 42.79 | 45.30 | 42.08 | 40.59 | 42.87 | 45.73 | 40.60 | 39.78 | |
| Other Comprehensive Income Loss Net Of Tax | -1.14 | -0.15 | 8.73 | 17.89 | -10.82 | -0.44 | -5.53 | -2.20 | -5.40 | -2.24 | 4.37 | 0.55 | 12.72 | -1.83 | -4.08 | 19.73 | 1.71 | -8.09 | 8.83 | 15.68 | 15.24 | 13.81 | 0.31 | -47.67 | 10.71 | -14.84 | -4.35 | -20.18 | -2.35 | 0.29 | -13.54 | 7.18 | 3.75 | 4.77 | 5.79 |








| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 114.32 | 32.74 | -205.10 | 158.75 | 215.64 | 15.03 | -62.44 | -27.89 | -57.27 | 114.42 | -103.89 | 173.29 | 162.40 | -120.48 | -225.77 | 96.46 | 69.19 | 6.15 | -126.92 | 181.79 | 188.58 | -150.01 | 0.05 | 183.79 | 106.92 | -163.08 | -116.74 | 261.83 | 115.68 | -44.67 | -168.33 | 132.61 | 174.48 | -106.77 | -117.08 | |
| Net Cash Provided By Used In Investing Activities | -13.48 | -8.31 | -11.91 | -5.97 | -15.47 | -15.50 | -21.88 | -17.96 | -13.88 | -10.53 | -17.63 | -15.80 | -10.78 | -10.17 | -13.61 | -12.98 | -117.81 | 0.96 | -12.84 | -25.67 | -170.63 | -12.80 | -8.17 | -88.11 | -6.20 | -6.60 | -5.45 | -9.71 | -7.81 | -6.76 | -10.43 | -10.35 | -7.55 | -5.35 | -6.15 | |
| Net Cash Provided By Used In Financing Activities | -104.30 | -114.06 | 134.62 | -108.07 | -64.46 | -21.46 | 130.75 | 27.56 | 45.13 | -84.36 | 137.35 | -164.34 | -145.90 | 103.72 | 245.47 | -100.94 | 47.64 | 9.38 | 27.15 | -53.87 | 25.68 | 119.39 | 0.19 | -52.38 | -89.47 | 55.28 | -7.58 | -92.88 | -37.61 | 53.53 | 11.17 | -34.84 | -61.84 | 24.57 | -32.53 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -3.42 | -89.78 | -81.68 | 45.01 | 134.99 | -21.58 | 46.11 | -18.51 | -25.58 | 19.16 | 15.83 | -6.59 | 6.43 | -27.71 | 4.92 | -17.66 | -1.38 | 15.99 | -112.53 | 101.82 | 44.32 | -42.93 | -7.42 | 42.70 | 11.56 | -114.82 | -129.56 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 0.04 | -0.16 | 0.71 | 0.30 | -0.73 | 0.35 | -0.32 | -0.22 | 0.45 | -0.37 | 0.00 | 0.26 | 0.70 | -0.79 | -1.17 | -0.20 | -0.41 | -0.50 | 0.08 | -0.44 | 0.69 | 0.49 | 0.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 114.32 | 32.74 | -205.10 | 158.75 | 215.64 | 15.03 | -62.44 | -27.89 | -57.27 | 114.42 | -103.89 | 173.29 | 162.40 | -120.48 | -225.77 | 96.46 | 69.19 | 6.15 | -126.92 | 181.79 | 188.58 | -150.01 | 0.05 | 183.79 | 106.92 | -163.08 | -116.74 | 261.83 | 115.68 | -44.67 | -168.33 | 132.61 | 174.48 | -106.77 | -117.08 | |
| Net Income Loss | 33.25 | 34.17 | 8.50 | 9.34 | 59.64 | 25.94 | 0.13 | 40.32 | 53.22 | 28.13 | -2.06 | 53.71 | 41.66 | 21.86 | 6.83 | 25.77 | 34.94 | 19.51 | 6.36 | 39.36 | 33.27 | 7.50 | 7.27 | 15.56 | 25.97 | 28.08 | 2.07 | 31.36 | 28.14 | 31.45 | 13.18 | 30.52 | 45.40 | 26.17 | 3.58 | |
| Profit Loss | 41.59 | 34.80 | 14.37 | 14.33 | 67.80 | 33.97 | -2.82 | 46.06 | 61.29 | 30.79 | -5.16 | 56.67 | 51.36 | 19.41 | 2.80 | 33.78 | 44.16 | 21.75 | 3.91 | 40.72 | 40.44 | 8.25 | 6.90 | 18.04 | 29.32 | 29.75 | 0.90 | 33.69 | 31.09 | 34.29 | 11.06 | 34.32 | 50.22 | 28.31 | 3.32 | |
| Depreciation Depletion And Amortization | 13.01 | 13.62 | 13.58 | 15.22 | 15.13 | 14.86 | 14.56 | 14.48 | 14.83 | 14.26 | 14.75 | 14.46 | 14.55 | 14.16 | 14.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Inventories | -150.97 | -52.11 | 419.12 | -112.41 | -154.00 | -113.77 | 135.46 | 67.11 | -100.29 | 6.25 | 263.17 | -42.38 | -136.71 | -60.89 | 281.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Accounts Payable | -15.04 | -19.94 | 16.68 | 14.56 | -1.19 | 6.64 | -28.71 | 22.23 | 17.45 | -17.76 | -1.11 | -4.23 | 26.75 | -56.91 | -50.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Share Based Compensation | 1.36 | 0.91 | 7.58 | 1.07 | 0.88 | 1.94 | 4.64 | 1.44 | 4.91 | 1.85 | 3.86 | 1.79 | 1.33 | 1.62 | 3.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -13.48 | -8.31 | -11.91 | -5.97 | -15.47 | -15.50 | -21.88 | -17.96 | -13.88 | -10.53 | -17.63 | -15.80 | -10.78 | -10.17 | -13.61 | -12.98 | -117.81 | 0.96 | -12.84 | -25.67 | -170.63 | -12.80 | -8.17 | -88.11 | -6.20 | -6.60 | -5.45 | -9.71 | -7.81 | -6.76 | -10.43 | -10.35 | -7.55 | -5.35 | -6.15 | |
| Payments To Acquire Property Plant And Equipment | 19.20 | 9.05 | 12.05 | 7.72 | 16.09 | 16.05 | 22.75 | 18.28 | 15.10 | 14.67 | 17.96 | 15.24 | 12.84 | 11.52 | 15.07 | 13.37 | 21.19 | 4.22 | 14.43 | 32.36 | 11.04 | 14.37 | 8.39 | 13.54 | 8.38 | 7.63 | 5.68 | 10.39 | 8.33 | 9.03 | 11.02 | 10.47 | 8.80 | 8.41 | 6.36 |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -104.30 | -114.06 | 134.62 | -108.07 | -64.46 | -21.46 | 130.75 | 27.56 | 45.13 | -84.36 | 137.35 | -164.34 | -145.90 | 103.72 | 245.47 | -100.94 | 47.64 | 9.38 | 27.15 | -53.87 | 25.68 | 119.39 | 0.19 | -52.38 | -89.47 | 55.28 | -7.58 | -92.88 | -37.61 | 53.53 | 11.17 | -34.84 | -61.84 | 24.57 | -32.53 | |
| Payments Of Dividends Common Stock | 20.44 | 20.41 | 20.02 | 20.02 | 20.02 | 19.99 | 19.66 | 19.65 | 19.65 | 19.71 | 19.40 | 19.40 | 19.40 | 19.44 | 19.16 | 19.20 | 19.19 | 19.17 | 18.88 | 18.88 | 18.88 | 18.86 | 18.57 | 18.77 | 18.88 | 18.98 | 18.74 | 18.73 | 18.73 | 18.72 | 13.71 | 13.81 | 13.56 | 13.68 | 13.65 | |
| Dividends Common Stock Cash | 20.44 | 20.43 | 20.41 | 20.02 | 20.02 | 20.02 | 19.99 | 19.66 | 19.65 | 19.65 | 19.71 | 19.40 | 19.40 | 19.40 | 19.45 | 19.15 | 19.19 | 19.20 | 19.17 | 18.88 | 18.88 | 18.88 | 18.86 | 18.56 | 18.77 | 18.88 | 18.98 | 18.74 | 18.73 | 18.73 | 18.72 | 13.71 | 13.81 | 13.56 | 13.68 | |
| Proceeds From Payments For Other Financing Activities | -5.15 | -3.71 | -4.02 | 0.00 | 0.00 | -0.32 | -3.40 | -0.63 | -0.01 | -0.07 | -2.89 | -0.15 | -4.47 | 0.02 | -1.89 | 0.10 | -0.27 | -0.56 | -2.43 | 0.00 | 0.00 | -0.02 | -1.93 | -0.30 | 0.00 | 0.00 | -2.88 | -1.04 | -2.29 | -0.00 | -2.66 | 0.00 | 0.00 | -0.00 | -2.83 |
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 853.15 | 749.43 | 592.64 | 690.17 | 927.98 | 708.37 | 596.40 | 756.33 | 813.13 | 635.81 | 516.37 | 680.55 | 790.14 | 650.00 | 429.12 | 640.61 | 647.68 | 453.25 | 349.61 | 609.14 | 664.58 | 376.35 | 315.40 | 618.09 | 503.37 | 474.51 | 295.90 | 666.54 | 634.07 | 537.55 | 374.97 | 599.90 | 652.54 | 487.17 | 279.31 | |
| Food Ingredient Sales / Manufactured Product Other | 77.89 | 88.84 | 84.94 | 85.47 | 78.70 | 76.54 | 80.69 | 70.98 | 72.25 | 78.40 | 70.66 | 74.87 | 65.82 | 76.06 | 77.55 | 75.51 | 70.68 | 52.52 | 51.89 | 44.57 | 47.34 | 19.13 | 16.36 | 19.31 | 1.06 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Tobacco Sales / Manufactured Product Other | 719.88 | 622.61 | 457.87 | 558.93 | 811.74 | 601.59 | 488.23 | 633.50 | 694.22 | 525.53 | 415.36 | 556.60 | 672.00 | 544.88 | 320.02 | 522.00 | 540.36 | 370.70 | 270.26 | 521.84 | 583.54 | 334.55 | 275.14 | 566.71 | 475.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product And Service Other | 18.66 | 14.01 | 19.06 | 22.05 | 16.41 | 16.16 | 12.81 | 27.22 | 26.22 | 13.05 | 11.29 | 25.52 | 31.05 | 15.03 | 12.07 | 18.44 | 16.99 | 13.98 | 10.77 | 17.31 | 14.87 | 29.33 | 24.03 | 8.49 | 7.69 | 8.38 | 9.41 | 9.20 | 10.08 | 10.52 | 8.13 | NA | NA | NA | NA | |
| Service Other | 36.72 | 23.96 | 30.77 | 23.72 | 21.13 | 14.08 | 14.67 | 24.63 | 20.45 | 18.83 | 19.06 | 23.56 | 21.27 | 14.04 | 19.49 | 24.66 | 19.65 | 16.05 | 16.70 | 25.42 | 18.83 | 12.47 | 16.23 | 20.88 | 20.11 | 16.70 | 18.43 | 23.18 | 23.14 | 17.39 | 21.71 | NA | NA | NA | NA | |
| Revenues Excluding Interest And Dividends | 861.29 | 754.18 | 593.76 | 702.28 | 937.19 | 710.76 | 597.05 | 770.86 | 821.51 | 638.48 | 517.72 | 693.98 | 795.04 | 650.98 | 429.82 | 646.97 | 652.64 | 453.95 | 350.03 | 617.59 | 672.93 | 377.02 | 315.81 | 632.09 | 505.05 | 475.92 | 296.92 | 671.72 | 636.11 | 539.60 | 379.72 | 607.50 | 653.58 | 488.25 | 284.62 | |
| Ingredients Operations | 81.34 | 94.75 | 89.07 | 89.66 | 83.31 | 80.55 | 85.09 | 74.58 | 77.57 | 83.83 | 73.81 | 78.40 | 70.45 | 80.95 | 81.76 | 79.79 | 74.64 | 57.19 | 56.19 | 54.60 | 49.08 | 20.41 | 17.44 | 19.86 | 1.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Tobacco Operations | 779.95 | 659.42 | 504.70 | 612.62 | 853.88 | 630.21 | 511.95 | 696.28 | 743.93 | 554.65 | 443.91 | 615.58 | 724.59 | 570.03 | 348.06 | 567.18 | 578.00 | 396.76 | 293.84 | 562.99 | 623.85 | 356.62 | 298.37 | 612.23 | 503.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |




UVV vs Tobacco (2 peers) — Consumer Defensive


| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 354.13 | 352.91 | 355.50 | 351.63 | 350.24 | 349.06 | 347.15 | 345.60 | 344.47 | 339.24 | 338.44 | 337.25 | 335.16 | 333.54 | 332.52 | 330.66 | 330.31 | 328.84 | 327.47 | 326.67 | 325.35 | 323.76 | 322.45 | 321.50 | 324.39 | 324.93 | 325.51 | 326.60 | 326.32 | 324.63 | 322.89 | 321.56 | 321.83 | 320.12 | 321.21 | |
| Weighted Average Number Of Diluted Shares Outstanding | 25.19 | 25.18 | 25.13 | NA | 25.14 | 25.14 | 25.07 | NA | 25.06 | 25.02 | 24.84 | NA | 24.93 | 24.94 | 24.94 | NA | 24.95 | 24.92 | 24.85 | NA | 24.82 | 24.77 | 24.70 | NA | 25.06 | 25.20 | 25.28 | NA | 25.37 | 25.34 | 25.28 | NA | 25.46 | 25.55 | 25.63 | |
| Weighted Average Number Of Shares Outstanding Basic | 25.06 | 25.04 | 25.00 | NA | 24.98 | 24.95 | 24.88 | NA | 24.85 | 24.87 | 24.84 | NA | 24.77 | 24.78 | 24.77 | NA | 24.79 | 24.78 | 24.69 | NA | 24.68 | 24.66 | 24.60 | NA | 24.93 | 25.09 | 25.16 | NA | 25.16 | 25.15 | 25.06 | NA | 25.23 | 25.33 | 25.41 | |
| Earnings Per Share Basic | 1.33 | 1.36 | 0.34 | 0.37 | 2.39 | 1.04 | 0.01 | 1.62 | 2.14 | 1.13 | -0.08 | 2.17 | 1.68 | 0.88 | 0.28 | 1.04 | 1.41 | 0.79 | 0.26 | 1.60 | 1.35 | 0.30 | 0.30 | 0.63 | 1.04 | 1.12 | 0.08 | 1.25 | 1.12 | 1.25 | 0.53 | 1.21 | 1.80 | 1.03 | 0.14 | |
| Earnings Per Share Diluted | 1.32 | 1.36 | 0.34 | 0.37 | 2.37 | 1.03 | 0.01 | 1.61 | 2.12 | 1.12 | -0.08 | 2.15 | 1.67 | 0.88 | 0.27 | 1.03 | 1.40 | 0.78 | 0.26 | 1.59 | 1.34 | 0.30 | 0.29 | 0.63 | 1.04 | 1.11 | 0.08 | 1.24 | 1.11 | 1.24 | 0.52 | 1.20 | 1.78 | 1.02 | 0.14 | |
| Incremental Common Shares Attributable To Share Based Payment Arrangements | 0.13 | 0.14 | 0.13 | -0.00 | 0.16 | 0.19 | 0.19 | 0.03 | 0.21 | 0.15 | NA | 0.01 | 0.16 | 0.16 | 0.17 | 0.01 | 0.16 | 0.14 | 0.16 | 0.01 | 0.14 | 0.11 | 0.10 | 0.00 | 0.12 | 0.11 | 0.13 | -0.00 | 0.20 | 0.18 | 0.22 | 0.01 | 0.23 | 0.21 | 0.22 | |
| Operating Lease Weighted Average Discount Rate Percent | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA |