Raw Materials And Consumables Used |
|
|
0 |
0 |
0 |
0 |
10.5 |
11.6 |
27.7 |
6.4 |
7.5 |
13.7 |
34.9 |
7.9 |
11.9 |
11.5 |
32.2 |
8 |
12.1 |
11.5 |
6.7 |
9.7 |
10.7 |
11.5 |
31.6 |
8.3 |
11.2 |
11.6 |
34.2 |
10.8 |
12.1 |
9.6 |
6.8 |
|
|
|
Other External Expenses |
|
0.1 |
0.4 |
0.6 |
0.9 |
0.1 |
2.2 |
2.2 |
6.3 |
1.1 |
1.2 |
2.2 |
4.4 |
1.5 |
1.4 |
2 |
5.7 |
1.5 |
1.7 |
2.6 |
2.5 |
1.6 |
2 |
2.6 |
8.3 |
1.6 |
1.9 |
2.5 |
8.2 |
1.8 |
2.6 |
2.8 |
5.1 |
|
|
|
Employee Benefits Expense |
|
0.2 |
0.2 |
0.2 |
0.7 |
0.2 |
6 |
5.4 |
16.6 |
4.8 |
5.4 |
5.6 |
15.9 |
5.2 |
5.5 |
5.3 |
15.5 |
4.7 |
5.1 |
5.2 |
4.7 |
4.8 |
5.5 |
5.2 |
14.6 |
4.9 |
5.4 |
5.1 |
14.8 |
8.4 |
5.9 |
5.3 |
4.4 |
|
|
|
Depreciation Amortisation Expense And Impairment Losses Of Property Plant And Equipment And Intangible Assets Recognised In Profit Or Loss |
|
|
0 |
0 |
0 |
0 |
1.2 |
1.1 |
5.5 |
1.2 |
1.9 |
1.9 |
5.9 |
1.9 |
1.8 |
1.9 |
5 |
1.7 |
1.7 |
1.8 |
1.7 |
1.8 |
1.9 |
1.8 |
5.5 |
1.8 |
1.8 |
1.9 |
6.9 |
1.9 |
1.8 |
1.8 |
2 |
|
|
|
Profit Loss From Continuing Operations |
|
-0.5 |
-0.7 |
-0.9 |
-1.6 |
-0.3 |
2.5 |
3.4 |
4.7 |
2.5 |
-0.2 |
2.4 |
5.2 |
1.4 |
2.8 |
1.9 |
4.8 |
1.4 |
2.5 |
1 |
0 |
1 |
1.4 |
0.4 |
-3.4 |
0.1 |
0.5 |
0.2 |
1.8 |
-2.3 |
1.2 |
0.3 |
0.4 |
|
|
|
Profit Loss From Discontinued Operations |
|
0 |
0.9 |
2.5 |
10 |
-2.7 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
0 |
-0.1 |
-0.1 |
-0.1 |
0 |
-0.1 |
-0.3 |
-0.1 |
-0.1 |
-0.1 |
-0.2 |
0 |
-0.1 |
-0.1 |
-0.2 |
-0.2 |
-0.1 |
-0.1 |
-0.6 |
-0.1 |
-0.1 |
-0.4 |
-1.1 |
|
|
|
Basic Earnings Loss Per Share From Continuing Operations |
|
-0.2 |
-0.3 |
-0.4 |
-0.7 |
-0.1 |
1 |
1.4 |
1.90 |
1.00 |
-0.1 |
1.0 |
2.20 |
0.50 |
1.0 |
0.8 |
2.0 |
0.5 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
-0.02 |
0.0 |
-0.10 |
0.1 |
0.9 |
-1.1 |
0.6 |
0.1 |
0.1 |
|
|
|
Diluted Earnings Loss Per Share From Continuing Operations |
|
-0.2 |
-0.3 |
-0.4 |
-0.7 |
-0.1 |
1 |
1.4 |
1.90 |
1.00 |
-0.1 |
1.0 |
2.20 |
0.50 |
1.0 |
0.8 |
2.0 |
0.5 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
-0.02 |
0.0 |
-0.10 |
0.1 |
0.9 |
-1.1 |
0.6 |
0.1 |
0.1 |
|
|
|
Other Comprehensive Income |
|
0 |
0 |
0 |
0.8 |
1 |
-0.2 |
1 |
-0.8 |
-0.1 |
-0.4 |
-0.5 |
0.3 |
0.2 |
-0.5 |
0.4 |
0.1 |
0 |
0 |
0 |
-0.1 |
0 |
-0.2 |
0 |
-1.1 |
-0.5 |
-0.6 |
-0.7 |
1 |
-0.4 |
0.4 |
0.6 |
0.4 |
|
|
|
Comprehensive Income |
|
-0.5 |
0.2 |
1.6 |
9.2 |
-2 |
2.2 |
4.3 |
3.8 |
2.3 |
-0.6 |
1.8 |
5.4 |
1.5 |
2.3 |
2.2 |
4.6 |
1.3 |
3 |
0.3 |
-0.3 |
1 |
1.1 |
0.3 |
-4.7 |
-0.6 |
-0.2 |
-0.6 |
2.2 |
-2.8 |
1.5 |
0.5 |
-0.3 |
|
|
|
Patents And Licenses |
|
|
0 |
0 |
0 |
0 |
1.1 |
1.1 |
1.2 |
1.3 |
1.4 |
1.5 |
1.6 |
1.7 |
1.9 |
2 |
2.2 |
2.2 |
2.4 |
1.5 |
2.8 |
3.1 |
1.4 |
1.5 |
1.6 |
2 |
1.9 |
1.8 |
1.7 |
1 |
1 |
0.9 |
0.9 |
0.3 |
|
|
Development Projects In Progress |
|
|
0 |
0 |
0 |
0 |
1.4 |
1.1 |
0.9 |
0.8 |
0.6 |
0.5 |
0.5 |
0.4 |
0.6 |
0.8 |
0.6 |
0.5 |
0.4 |
1.1 |
0.9 |
1.4 |
1.2 |
1.1 |
0.9 |
0.8 |
0.8 |
0.7 |
0.4 |
1.6 |
1.4 |
1.1 |
0.5 |
0.1 |
0.1 |
0 |
Completed Development Projects |
|
|
0 |
0 |
0 |
0 |
2 |
2.3 |
2.4 |
2.6 |
2.8 |
3.3 |
3.9 |
4.8 |
4.9 |
5.2 |
5.5 |
6.2 |
6.8 |
9 |
7.4 |
8.3 |
8.2 |
9 |
9.8 |
10.3 |
11.1 |
11.6 |
12.7 |
13.7 |
14.3 |
15.1 |
15.7 |
16.1 |
|
|
Customer Relationships |
|
|
0 |
0 |
0 |
0 |
1.9 |
2.2 |
2.5 |
2.1 |
2.4 |
3 |
3.5 |
4.1 |
4.8 |
5.4 |
5.9 |
6.5 |
7.1 |
10.1 |
8.3 |
8.9 |
9.5 |
10.1 |
10.7 |
11.3 |
11.9 |
12.5 |
13.1 |
13.7 |
14.3 |
14.9 |
15.5 |
16.1 |
16.7 |
17.3 |
Goodwill |
|
|
0 |
0 |
0 |
0 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
99.3 |
|
|
Intangible Assets And Goodwill |
|
|
0 |
0 |
0 |
0 |
105.7 |
106 |
106.3 |
106.1 |
106.5 |
107.6 |
108.8 |
110.3 |
111.5 |
112.7 |
113.5 |
114.7 |
116 |
121 |
118.7 |
121 |
119.6 |
121 |
122.3 |
123.7 |
125 |
125.9 |
127.2 |
129.3 |
130.3 |
131.3 |
131.9 |
131.9 |
|
|
Production Facility And Machinery |
|
|
0 |
0 |
0 |
0 |
1.2 |
1.3 |
1 |
1.1 |
1.2 |
1.3 |
1.2 |
1.2 |
1.3 |
1.3 |
1.2 |
1.2 |
1.3 |
1.1 |
1.1 |
1 |
1 |
1.1 |
1.2 |
1 |
1.2 |
1.2 |
0.9 |
1 |
1.2 |
1.3 |
1.3 |
1.2 |
|
|
Other Plant Equipment And Fixtures |
|
|
0 |
0 |
0 |
0 |
2.3 |
2.4 |
2.4 |
2.4 |
2.6 |
2.8 |
2.2 |
2.2 |
2.2 |
2.3 |
2.8 |
2.5 |
2.7 |
2.3 |
3.2 |
2.3 |
2.2 |
2.3 |
2.3 |
2.3 |
2.6 |
3 |
2.8 |
3 |
3.3 |
3.5 |
3.6 |
4 |
|
|
Deferred Tax Assets |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
|
|
Inventories |
|
|
0 |
0 |
0 |
0 |
16.8 |
16.8 |
20 |
16.2 |
14.2 |
15.2 |
20.6 |
17.8 |
17.2 |
18.5 |
19.3 |
14.4 |
13.2 |
14.2 |
18.4 |
15.2 |
13.4 |
14.2 |
17.3 |
13.7 |
13.8 |
14.9 |
16.6 |
15.4 |
15.5 |
17 |
16.1 |
16 |
|
|
Current Prepayments |
|
|
0 |
0 |
0 |
0 |
1 |
0.9 |
1 |
0.7 |
0.7 |
0.9 |
1 |
1 |
1 |
1 |
1 |
1.3 |
0.8 |
1.1 |
1 |
1.4 |
1 |
1.1 |
1 |
1 |
1.2 |
1 |
1.2 |
0 |
0 |
0 |
1.2 |
0 |
|
|
Other Current Receivables |
|
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.7 |
0.7 |
0.9 |
2.3 |
2.2 |
1 |
0.5 |
1.5 |
0.9 |
1 |
1 |
0.8 |
0.8 |
1.2 |
0.5 |
1.9 |
1.4 |
1.2 |
0.5 |
1.9 |
2.2 |
1.5 |
1.5 |
2.3 |
2.6 |
2.7 |
0.9 |
2.3 |
|
|
Trade And Other Current Receivables |
|
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
14.7 |
15.1 |
11.7 |
11.3 |
12.3 |
15.2 |
10.4 |
10.9 |
13.7 |
12 |
10.7 |
10.1 |
14 |
13.1 |
11.1 |
11.5 |
13.7 |
13.1 |
10.1 |
11.7 |
14.5 |
14.3 |
15.8 |
14.3 |
18.8 |
15.4 |
12.2 |
16.2 |
|
|
Issued Capital |
|
4.9 |
4.9 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
49.5 |
45.2 |
49.5 |
49.5 |
49.5 |
45.2 |
45.2 |
45.2 |
45.2 |
45.2 |
45.2 |
45.2 |
41.3 |
41.3 |
41.3 |
41.3 |
|
|
Retained Earnings |
|
8.2 |
8.7 |
3.4 |
1.8 |
80.9 |
83.9 |
81.4 |
78.1 |
81.2 |
78.8 |
79 |
76.7 |
81.2 |
79.9 |
77.1 |
75.3 |
79.2 |
77.9 |
69 |
74.5 |
74.7 |
73.8 |
69 |
68.7 |
72.8 |
72.9 |
72.6 |
72.4 |
72.3 |
72.7 |
71.6 |
71.7 |
72.5 |
|
|
Equity |
|
13.1 |
13.6 |
134.6 |
133 |
130.4 |
132.4 |
135.7 |
131.4 |
128.8 |
126.5 |
132.1 |
130.3 |
129.4 |
127.9 |
130.6 |
128.4 |
127.1 |
125.8 |
113 |
122.5 |
122.8 |
121.8 |
113 |
112.7 |
116.6 |
117.2 |
117.4 |
118 |
117.8 |
114.8 |
113.3 |
112.8 |
113.1 |
|
|
Noncurrent Provisions |
|
0 |
0 |
0 |
0 |
0.2 |
1.8 |
1.8 |
1.7 |
2.8 |
2.8 |
2.8 |
2.8 |
3.7 |
3.7 |
3.8 |
3.7 |
3.7 |
3.8 |
4.3 |
3.8 |
3.8 |
4 |
4.3 |
4.4 |
3.6 |
3.1 |
2.7 |
2.7 |
2.1 |
2.2 |
2.3 |
2.5 |
1.3 |
|
|
Noncurrent Bank Loans |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1.6 |
1.7 |
3.4 |
3.4 |
5.5 |
5.2 |
7.6 |
8.6 |
13.7 |
8.6 |
13.5 |
13.5 |
13.7 |
13.7 |
5.1 |
5.1 |
5.1 |
5.1 |
15.4 |
15.4 |
15.4 |
15.4 |
18.4 |
18.4 |
23 |
Other Noncurrent Payables |
|
|
0 |
0 |
0 |
0 |
0.8 |
0.7 |
0.7 |
0 |
0 |
0 |
0.3 |
0 |
0 |
1.5 |
1.5 |
3 |
3 |
3.4 |
3 |
3 |
2.9 |
3.4 |
3.4 |
3.4 |
3.4 |
5.4 |
7.3 |
15.3 |
17.1 |
18.9 |
20.6 |
19.3 |
|
|
Deferred Tax Liabilities |
|
0 |
0 |
0 |
0 |
0.4 |
1 |
1 |
1 |
0.9 |
0.9 |
1.1 |
1.3 |
0.8 |
1 |
1.2 |
1.3 |
2.3 |
2.5 |
3.2 |
2.8 |
2.8 |
3 |
3.2 |
3.4 |
2.3 |
2.5 |
2.8 |
3 |
4.5 |
4.8 |
5 |
5.1 |
5.9 |
|
|
Current Provisions |
|
1.5 |
1.5 |
1.5 |
1.5 |
1.3 |
1.3 |
1.3 |
1.4 |
1.3 |
1.3 |
1.3 |
1.4 |
1.4 |
1.5 |
1.5 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
1.6 |
1.7 |
2.2 |
3.6 |
|
|
Current Bank Loans |
|
|
0 |
0 |
0 |
0 |
2.2 |
3.1 |
2.9 |
3.9 |
5.6 |
3.7 |
4.6 |
1.9 |
5.9 |
7.2 |
3.7 |
3 |
3.3 |
6.9 |
9.4 |
4.9 |
3.8 |
6.9 |
6.4 |
14.3 |
15.7 |
14.6 |
19.6 |
8.5 |
9.6 |
12.1 |
11.4 |
10.8 |
14 |
23.8 |
Trade And Other Current Payables To Trade Suppliers |
|
|
0 |
0 |
0 |
0 |
2.3 |
2.6 |
4.6 |
2 |
1.3 |
4.1 |
6.6 |
2.3 |
4 |
3.4 |
4.2 |
2.9 |
2.5 |
4.9 |
5 |
2.8 |
3.1 |
4.9 |
6.2 |
2.2 |
3.9 |
4.2 |
4 |
3.4 |
7 |
6.1 |
4 |
4.5 |
|
|
Other Current Payables |
|
0.4 |
1.8 |
1.3 |
0.6 |
0.2 |
3.8 |
3.1 |
4.6 |
5.4 |
4.7 |
5.9 |
5.6 |
6.5 |
6.3 |
5.6 |
5.9 |
4.4 |
4.9 |
6.2 |
4.8 |
6.2 |
5.9 |
6.2 |
9.5 |
12.7 |
14.2 |
14.8 |
14.9 |
15.9 |
13.2 |
12.1 |
11.5 |
13.5 |
|
|
Current Tax Liabilities Current |
|
0.2 |
0.1 |
0.1 |
0 |
0 |
0.9 |
0.6 |
0.4 |
0.5 |
0.6 |
0.8 |
0.6 |
0.6 |
0.7 |
0.6 |
0.5 |
0.6 |
0.7 |
1.1 |
0.6 |
0.8 |
1.1 |
1.1 |
0.9 |
0.3 |
0.4 |
1 |
0.9 |
1.3 |
1.5 |
1.3 |
1.5 |
2.1 |
|
|
Adjustments For Depreciation And Impairment Loss |
|
0 |
0 |
0 |
1.2 |
1.1 |
1.2 |
1.1 |
1.8 |
1.1 |
1.9 |
1.9 |
3.1 |
1 |
1.8 |
1.9 |
1.5 |
1.7 |
1.7 |
1.8 |
1.7 |
1.8 |
1.9 |
1.8 |
1.7 |
1.9 |
1.8 |
1.9 |
3.3 |
1.9 |
1.8 |
1.8 |
2 |
|
|
|
Adjustments For Decrease Increase In Working Capital |
|
-1.4 |
4.2 |
-2.9 |
-13.4 |
11.4 |
0.9 |
-2.8 |
-2.4 |
0.6 |
0.6 |
-2.6 |
0 |
1.8 |
0.5 |
-1.3 |
-4.2 |
2.6 |
2.3 |
-2.5 |
-2.4 |
0.1 |
-0.5 |
-2.5 |
1.6 |
1.3 |
3.099974 |
0.000026 |
-3.3 |
3.1 |
-2.199978 |
-0.000022 |
|
|
|
|
Income Taxes Paid Refund Classified As Operating Activities |
|
0 |
0 |
0 |
0.3 |
0.5 |
0.2 |
0.3 |
0.3 |
0.4 |
0.2 |
0.4 |
0.2 |
0.5 |
0.3 |
0.4 |
0.4 |
0.5 |
0.4 |
0.4 |
0.6 |
0.5 |
0.4 |
0.4 |
-0.2 |
0.5 |
1.2 |
0.3 |
0.9 |
0.5 |
0.6 |
0.5 |
1.2 |
|
|
|
Repayments Of Borrowings Classified As Financing Activities |
|
0 |
0 |
0 |
0 |
0 |
1.6 |
0 |
2 |
-0.1 |
3.3 |
0 |
0.1 |
0 |
4.8 |
0 |
0 |
2.4 |
0.4 |
2 |
0.4 |
0 |
2.5 |
2 |
3.2 |
1.9 |
1.8 |
1.8 |
15.2 |
1.6 |
1.7 |
1.7 |
4.6 |
|
|
|
Increase Decrease In Cash And Cash Equivalents |
|
-1.8 |
-120.5 |
134.3 |
-7.1 |
6.3 |
-3 |
0.8 |
-1.9 |
3.3 |
-6.7 |
0.1 |
3.6 |
3.2 |
-5.7 |
2.1 |
-3.2 |
2.6 |
6.4 |
-2.8 |
-1.7 |
-0.7 |
7.2 |
-2.8 |
-0.5 |
0.9 |
-1.4 |
1.6 |
-17.5 |
6 |
0.7 |
-2.8 |
-1.8 |
|
|
|
Cash And Cash Equivalents |
|
15.1 |
16.9 |
137.4 |
3.2 |
3.2 |
6 |
8.4 |
7.4 |
8 |
4.7 |
11.4 |
11.3 |
7.7 |
4.5 |
10.2 |
8.1 |
11.3 |
8.7 |
0.3 |
5.1 |
6.8 |
7.5 |
0.3 |
3.1 |
3.6 |
2.7 |
4.1 |
2.5 |
20 |
14 |
13.3 |
16.1 |
17.9 |
|
|
Amount Of Component Of Cash Flows From Used In Operating Activities |
|
-1.7 |
3.5 |
-2.8 |
-3.3 |
4.2 |
5.3 |
2.2 |
2.5 |
9.3 |
-2.3 |
2.2 |
-13.2 |
13.1 |
0 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
-0.2 |
0 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
-0.1 |
-1.6 |
|
|
|
0.1 |
|
|
|
Depreciation And Amortisation Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Loss Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Loss Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent Receivables From Subsidaries |
|
|
|
|
0 |
|
|
|
115.4 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
Receivables From Sales And Services |
|
|
0 |
0 |
0 |
0 |
13 |
13.5 |
9.8 |
8.3 |
9.4 |
13.3 |
8.9 |
8.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.2 |
12.7 |
10.1 |
|
15 |
16.9 |
Cash Advances And Loans Made To Other Parties Classified As Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Receipts From Repayment Of Advances And Loans Made To Other Parties Classified As Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase Decrease In Cash And Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments In Subsidiaries |
|
|
|
|
0 |
|
|
|
45.3 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
Trade And Other Current Payables To Subsidiaries |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
Purchase Of Property Plant And Equipment Classified As Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Of Intangible Assets Classified As Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans To Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Receipts From Repayment Of Advances And Loans Made To Other Parties Classified As Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent Finance Lease Liabilities |
|
|
0 |
0 |
0 |
0 |
2 |
2 |
2.3 |
2.3 |
2.6 |
2.9 |
3.1 |
3.3 |
3.6 |
3.8 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Finance Lease Liabilities |
|
|
0 |
0 |
0 |
0 |
1.3 |
1.1 |
1.1 |
1.1 |
1.1 |
1.2 |
1.2 |
1.2 |
1.2 |
1.2 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Paid Classified As Financing Activities |
|
0 |
121.2 |
0 |
0 |
0 |
5.6 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains Losses On Exchange Differences On Translation Net Of Tax |
|
0 |
0 |
0 |
0.8 |
1 |
-0.2 |
1 |
-0.8 |
-0.1 |
-0.4 |
-0.5 |
0.4 |
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Of Finance Lease Liabilities Classified As Financing Activities |
|
0 |
0 |
0 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.4 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Available For Distribution |
|
0 |
0 |
81.7 |
81.7 |
0 |
0 |
5.6 |
5.6 |
0 |
0 |
5 |
5 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit Loss In Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Received Classified As Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|