Other Income |
|
0 |
0 |
0 |
Other Comprehensive Income Before Tax Gains Losses On Remeasurements Of Defined Benefit Plans |
|
|
|
|
Income Tax Relating To Remeasurements Of Defined Benefit Plans Of Other Comprehensive Income |
|
|
|
|
Income Tax Relating To Cash Flow Hedges Of Other Comprehensive Income |
|
1.9 |
-1.7 |
-5.8 |
Other Comprehensive Income |
|
286.3 |
-303.8 |
-144.8 |
Comprehensive Income |
|
1,293.8 |
18.5 |
431.2 |
Goodwill |
|
5,142.5 |
4,895.1 |
4,629.8 |
Brand Names |
|
3,044.6 |
3,067.5 |
2,840.2 |
Computer Software |
|
88.4 |
77.9 |
45.7 |
Other Intangible Assets |
|
218.9 |
239.2 |
281.1 |
Intangible Assets And Goodwill |
|
8,494.4 |
8,279.7 |
7,796.8 |
Rightofuse Assets |
|
187.2 |
204.7 |
225.5 |
Deferred Tax Assets |
|
130.2 |
129.3 |
136.3 |
Inventories |
|
2,935.9 |
2,816.3 |
2,530 |
Current Trade Receivables |
|
852.4 |
830.2 |
800.6 |
Other Current Receivables |
|
98.8 |
113.3 |
93.6 |
Current Tax Assets Current |
|
69.5 |
72.2 |
82 |
Current Prepayments |
|
84.6 |
48.7 |
53.9 |
Cash And Cash Equivalents |
|
173.6 |
117 |
897.5 |
Noncurrent Assets Or Disposal Groups Classified As Held For Sale |
|
108.5 |
31.8 |
0 |
Issued Capital |
|
97.5 |
100 |
100 |
Reserve Of Cash Flow Hedges |
|
-6.9 |
-14.5 |
-15.1 |
Reserve Of Exchange Differences On Translation |
|
693.7 |
284.4 |
914.4 |
Treasury Shares |
|
570.5 |
227.7 |
35 |
Retained Earnings |
|
8,754 |
8,230.1 |
8,138.4 |
Equity |
|
8,967.8 |
8,372.3 |
9,102.7 |
Longterm Borrowings |
|
2,918 |
2,843.5 |
2,682.1 |
Deferred Tax Liabilities |
|
698.9 |
628.2 |
516.7 |
Other Longterm Provisions |
|
17.9 |
20 |
18.5 |
Noncurrent Lease Liabilities |
|
149.4 |
159.8 |
159.8 |
Other Noncurrent Liabilities |
|
58.4 |
19 |
31.4 |
Trade And Other Current Payables To Trade Suppliers |
|
504.5 |
525.1 |
334 |
Current Tax Liabilities Current |
|
102.4 |
136.7 |
121.5 |
Other Shortterm Provisions |
|
64.3 |
211.2 |
38.4 |
Current Lease Liabilities |
|
48.5 |
54.6 |
67 |
Other Current Liabilities |
|
746.2 |
736.3 |
518.2 |
Cash Flows From Used In Operations |
|
1,271.8 |
1,226.3 |
914 |
Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities |
|
|
|
|
Purchase Of Intangible Assets Classified As Investing Activities |
|
20.5 |
31.1 |
23.1 |
Purchase Of Property Plant And Equipment Classified As Investing Activities |
|
143.9 |
117 |
67.6 |
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities |
|
55.2 |
1.6 |
1.2 |
Repayments Of Borrowings Classified As Financing Activities |
|
0 |
4,434.9 |
0 |
Dividends Paid Classified As Financing Activities |
|
626.7 |
608.3 |
598 |
Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes |
|
154.3 |
-659.4 |
266.6 |
Effect Of Exchange Rate Changes On Cash And Cash Equivalents |
|
4.5 |
-4.7 |
-2.1 |
Cash And Cash Equivalents If Different From Statement Of Financial Position |
|
173.6 |
117 |
897.5 |
Noncurrent Recognised Liabilities Defined Benefit Plan |
|
307.4 |
289.3 |
281.7 |
Increase Decrease In Cash And Cash Equivalents |
|
|
|
|
Decrease Increase Through Tax On Sharebased Payment Transactions |
|
|
|
|
Average Number Of Employees |
|
|
|
|
Depreciation Amortisation Expense And Impairment Losses Of Property Plant And Equipment And Intangible Assets Recognised In Profit Or Loss |
|
|
|
|
Amortisation Expense |
|
|
|
|
Purchase Sale Of Treasury Assets |
|
|
|
|
Land And Buildings |
|
|
|
|
Plant And Machinery |
|
|
|
|
Other Plant Equipment And Fixtures |
|
|
|
|
Leasehold Improvements |
|
|
|
|
Construction In Progress |
|
|
|
|
Other Noncurrent Receivables |
|
|
|
|
Other Current Payables |
|
|
|
|
Depreciation Expense |
|
|
|
|
Other Comprehensive Income Before Tax Actuarial Gains Losses On Defined Benefit Plans |
|
|
|
|
Income Tax Relating To Defined Benefit Plans Of Other Comprehensive Income |
|
|
|
|
Transfer To Finance Cost Before Tax |
|
|
|
|
Transfer To Cost Of Sales Before Tax |
|
|
|
|
Receivables From Sales And Services |
|
|
|
|
Trade And Other Current Receivables Due From Related Parties |
|
|
|
|
Other Noncurrent Payables |
|
|
|
|
Current Bank Loans |
|
|
|
|
Current Receivables From Subsidaries |
|
|
|
|
Amount Of Component Of Cash Flows From Used In Investing Activities |
|
|
|
|
Payments Of Finance Lease Liabilities Classified As Financing Activities |
|
|
|
|
Other Plant Fixtures And Fittings Tools And Equipment |
|
|
|
|
Trade And Other Current Receivables |
|
|
|
|
Interest Paid Classified As Financing Activities |
|
|
|
|
Current Payables To Credit Institutions |
|
|
|
|
Other Cash Receipts From Sales Of Equity Or Debt Instruments Of Other Entities Classified As Investing Activities |
|
|
|
|