Home Data Calendar Blog

AMCX

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Weighted Average Number Of Diluted Shares Outstanding NA 44.04 43.90 43.84 NA 43.73 43.68 43.72 NA 43.44 43.38 43.17 NA 52.90 52.80 56.06 NA 56.60 57.34 57.73 NA 57.78 58.39 61.72 NA 64.45 66.79 68.76 NA 72.14 73.30 73.27 NA 73.22 73.13 72.97 NA 72.89 72.80 72.76 NA 72.75 72.64 72.55 NA 72.27 72.18 72.13 NA 72.27 69.16 69.16 NA 69.16 NA

Weighted Average Number Of Shares Outstanding Basic NA 43.95 43.84 43.63 NA 43.24 43.19 42.78 NA 42.51 42.48 41.93 NA 52.35 52.31 55.48 NA 55.85 56.59 56.59 NA 56.88 57.76 60.97 NA 63.68 66.22 68.02 NA 71.51 72.73 72.58 NA 72.50 72.45 72.21 NA 72.08 72.04 71.78 NA 71.65 71.57 71.29 NA 70.51 70.48 69.87 NA 69.28 69.16 69.16 NA 69.16 69.16

Earnings Per Share Basic -0.50 1.44 1.60 2.37 -6.14 1.96 1.93 2.44 0.40 2.60 0.84 2.08 2.15 1.18 0.29 1.24 -0.15 2.09 2.28 2.53 1.27 1.96 1.84 2.57 2.36 1.37 1.55 2.00 0.21 0.91 1.06 1.56 1.24 1.00 1.15 1.67 1.08 0.74 0.81 0.99 0.49 0.81 1.90 0.86 0.22 0.52 0.59 0.62 0.42 0.58 0.39 0.43 0.28 0.37 0.32

Earnings Per Share Diluted -0.50 1.44 1.60 2.36 -6.06 1.94 1.91 2.38 0.38 2.55 0.83 2.02 2.09 1.17 0.28 1.22 -0.15 2.07 2.25 2.48 1.24 1.93 1.82 2.54 2.33 1.35 1.54 1.98 0.20 0.91 1.05 1.55 1.23 0.99 1.14 1.66 1.06 0.73 0.81 0.98 0.49 0.80 1.87 0.85 0.21 0.51 0.58 0.60 0.41 0.55 0.39 0.43 0.28 0.37 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 678.85 636.95 678.63 717.45 964.52 681.84 738.02 712.16 803.71 810.77 771.39 691.74 780.27 654.01 646.29 734.38 785.20 718.60 772.30 784.22 772.85 696.88 761.38 740.82 726.93 648.02 710.54 720.19 729.60 634.65 684.83 706.58 678.95 632.16 601.14 668.68 609.44 519.55 522.09 524.55 435.25 395.33 379.32 381.96 366.71 332.06 327.57 326.24 338.96 283.91 291.96 272.90 298.48 271.43 260.01

Revenue From Contract With Customer Including Assessed Tax 678.85 636.95 678.63 717.45 964.52 681.84 738.02 712.16 803.71 810.77 771.39 691.74 780.27 654.01 646.29 734.38 785.20 718.60 772.30 784.22 772.85 696.88 761.38 740.82 726.93 648.02 710.54 720.19 729.60 634.65 684.83 706.58 678.95 632.16 601.14 668.68 609.44 519.55 522.09 524.55 435.25 395.33 379.32 381.96 366.71 332.06 327.57 326.24 338.96 283.91 291.96 272.90 298.48 271.43 260.01

Revenues 678.85 636.95 678.63 717.45 964.52 681.84 738.02 712.16 803.71 810.77 771.39 691.74 780.27 654.01 646.29 734.38 785.20 718.60 772.30 784.22 772.85 696.88 761.38 740.82 726.93 648.02 710.54 720.19 729.60 634.65 684.83 706.58 678.95 632.16 601.14 668.68 609.44 519.55 522.09 524.55 435.25 395.33 379.32 381.96 366.71 332.06 327.57 326.24 338.96 283.91 291.96 272.90 298.48 271.43 260.01

Gain Loss On Investments NA NA NA NA 0.00 0.00 -0.21 4.29 -3.25 0.00 9.92 -5.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Of Revenue 393.91 284.90 321.96 326.73 612.43 293.46 325.77 284.24 434.41 378.26 338.84 280.57 441.21 333.82 282.50 344.06 426.22 354.99 385.62 340.15 402.38 346.40 376.81 320.37 384.88 322.74 334.85 298.61 364.65 338.80 305.49 274.27 322.13 293.10 259.73 262.17 281.80 252.56 232.04 211.02 230.84 157.05 137.66 136.68 158.53 129.63 114.35 104.93 143.25 96.42 95.88 NA NA NA NA

Costs And Expenses 690.29 516.10 572.93 544.14 1356.16 531.17 584.82 537.48 740.08 622.44 703.14 522.03 698.88 514.54 597.49 561.40 743.49 550.16 602.04 539.36 635.72 532.28 569.85 507.17 565.39 494.67 534.75 488.52 625.87 517.51 506.80 447.77 518.61 472.90 442.30 437.94 450.43 409.32 392.62 376.92 350.27 272.94 132.00 254.48 286.05 245.20 229.29 229.20 259.84 189.47 209.69 202.22 228.24 194.50 188.38

Selling General And Administrative Expense 196.95 187.23 194.30 185.61 226.37 207.97 231.82 230.65 281.57 220.01 198.62 191.53 220.24 148.77 155.16 184.65 174.21 159.36 173.36 172.51 163.39 156.24 171.38 166.45 148.67 138.69 162.27 163.71 162.27 137.12 179.37 153.90 166.81 156.31 158.88 154.58 140.85 132.85 141.89 151.51 111.35 105.95 108.98 99.45 109.62 97.20 90.88 99.22 91.94 68.23 88.56 86.92 91.66 80.74 77.29

Operating Income Loss -11.44 120.85 105.70 173.30 -391.64 150.68 153.20 174.68 63.63 188.33 68.26 169.71 81.39 139.48 48.80 172.97 41.72 168.44 170.26 244.86 137.12 164.60 191.53 233.66 161.54 153.35 175.79 231.67 103.73 117.14 178.03 258.81 160.34 159.27 158.83 230.75 159.02 110.23 129.47 147.63 84.97 122.39 247.32 127.48 80.66 86.86 98.28 97.04 79.12 94.44 82.27 70.68 70.24 76.93 71.64

Interest Expense 37.40 38.76 38.93 37.62 36.68 34.31 31.98 30.80 31.40 31.41 31.52 34.74 33.33 33.42 34.30 37.56 38.82 39.62 39.72 39.65 39.39 38.14 39.27 38.20 37.39 35.39 30.72 30.50 30.20 29.68 32.01 31.75 30.61 31.93 32.57 33.02 32.90 31.66 33.92 31.77 28.96 29.77 27.77 29.37 38.59 29.96 29.43 29.80 30.38 31.79 15.35 18.35 18.66 18.71 18.76

Interest Paid Net 25.82 51.72 21.20 50.79 19.23 47.29 14.47 44.07 14.64 45.68 14.59 39.61 39.23 23.81 40.26 27.87 46.80 28.03 48.43 28.23 NA 25.69 46.12 25.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 5.99 6.38 7.65 5.64 6.09 7.10 8.70 8.10 8.72 9.50 16.30 13.40 9.81 12.40 15.20 15.50 13.63 13.80 16.70 19.90 8.97 16.93 19.80 15.32 12.13 13.82 15.13 12.46 10.03 9.38 11.32 8.16 7.11 7.82 8.80 7.29 6.79 7.73 8.76 5.08 5.25 5.11 5.60 4.34 4.36 4.36 4.90 3.58 NA NA NA NA NA NA NA

Income Tax Expense Benefit 11.88 23.67 22.16 36.90 -144.10 28.46 33.03 41.63 16.41 40.74 11.32 25.91 49.90 52.20 9.71 33.59 24.66 8.73 -1.40 46.48 23.21 43.67 32.55 56.90 -22.66 40.12 60.19 73.08 45.77 21.16 39.39 58.54 45.48 43.36 51.00 61.25 40.41 13.08 36.56 39.10 23.56 34.78 83.85 36.65 15.07 20.12 26.90 23.97 18.86 22.44 19.81 23.14 22.29 25.14 22.74

Income Taxes Paid Net 34.19 -2.61 24.93 6.51 11.17 5.53 28.20 5.59 10.91 3.88 42.74 2.31 39.52 30.61 25.65 4.07 18.88 43.12 71.56 6.43 42.16 35.86 54.17 6.24 38.30 56.66 116.98 7.50 7.48 23.55 69.85 5.60 40.46 47.09 86.17 13.01 24.12 43.47 29.35 2.83 11.88 11.94 28.86 83.03 20.63 6.36 11.56 1.97 3.28 2.71 NA NA NA NA NA

Profit Loss -39.89 67.90 62.10 111.29 -279.42 89.99 89.92 110.53 24.03 118.49 42.60 94.72 98.23 68.00 17.23 73.53 0.35 123.23 133.99 150.16 76.44 116.66 110.33 160.54 148.54 90.84 107.63 142.63 19.04 67.47 83.39 120.06 90.69 76.90 87.44 126.68 81.64 53.10 58.45 71.24 34.96 57.95 135.73 61.52 15.19 36.65 NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 14.39 -27.86 9.83 11.82 58.60 -54.90 -51.74 -18.59 -11.07 -17.46 8.13 -21.56 26.66 21.95 14.45 -29.81 33.97 -34.22 -0.91 -6.21 -10.19 -7.26 -47.74 19.70 NA NA NA NA -43.91 -1.23 -27.47 NA -19.84 -7.09 30.74 -62.41 -34.86 -51.18 5.24 6.05 0.51 0.85 1.42 1.17 6.94 -0.56 -2.29 -0.52 NA NA NA NA NA NA NA

Net Income Loss -21.81 63.42 70.24 103.61 -264.69 84.67 83.43 104.19 17.04 110.65 35.88 87.02 94.71 61.64 14.96 68.67 -8.58 116.92 128.74 143.40 71.88 111.26 106.18 156.87 145.50 87.00 102.60 136.22 14.50 65.39 77.17 113.44 90.09 72.77 83.01 120.92 77.61 53.16 58.66 71.37 35.38 58.11 135.73 61.52 15.19 36.65 41.51 43.18 29.48 40.00 27.16 29.82 19.31 25.26 22.10

Comprehensive Income Net Of Tax -8.59 36.65 79.43 114.94 -208.49 31.96 33.72 86.43 6.12 93.92 43.95 65.73 120.22 83.29 29.21 41.17 22.88 84.88 128.25 137.18 62.63 105.35 115.94 174.78 155.04 106.05 138.09 148.43 -24.84 64.13 51.50 124.94 73.83 65.68 113.75 59.94 43.52 4.39 63.90 77.41 35.89 58.97 137.15 62.68 22.14 36.09 39.23 42.66 28.34 29.11 27.16 29.82 NA NA NA

Goodwill Impairment Loss 19.82 0.00 1.90 NA 40.70 NA NA NA NA NA NA NA 0.00 0.00 25.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 4969.79 5390.78 5470.48 5463.24 5633.84 5813.50 5793.64 5749.73 5748.95 5495.47 5479.51 5245.68 5246.34 5386.43 5305.96 5316.42 5596.69 5618.21 5561.73 5521.91 5278.56 5161.96 5073.37 5113.37 5032.98 4890.76 4478.17 4470.05 4480.60 4622.06 4665.40 4678.23 4264.91 4169.81 4109.61 4049.42 3976.59 3663.26 3685.85 3484.70 2636.69 2524.79 2460.34 2568.32 2618.86 2152.88 2173.44 2125.81 2183.93 2121.46 2110.47 NA 1853.90 NA NA

Liabilities 3710.54 4083.10 4188.74 4244.28 4526.35 4491.52 4509.47 4485.00 4562.43 4315.42 4406.94 4230.65 4287.59 4299.68 4323.28 4367.06 4595.73 4658.80 4690.43 4737.57 4633.80 4617.78 4628.21 4631.89 4650.44 4589.81 4203.36 4195.74 4262.91 4267.22 4335.48 4351.95 4061.86 4052.84 4069.69 4138.78 4123.89 4051.28 4081.94 3963.01 3207.94 3136.72 3140.42 3393.60 3501.21 3068.30 3132.56 3130.67 3220.93 3186.95 3209.90 NA 1829.07 NA NA

Liabilities And Stockholders Equity 4969.79 5390.78 5470.48 5463.24 5633.84 5813.50 5793.64 5749.73 5748.95 5495.47 5479.51 5245.68 5246.34 5386.43 5305.96 5316.42 5596.69 5618.21 5561.73 5521.91 5278.56 5161.96 5073.37 5113.37 5032.98 4890.76 4478.17 4470.05 4480.60 4622.06 4665.40 4678.23 4264.91 4169.81 4109.61 4049.42 3976.59 3663.26 3685.85 3484.70 2636.69 2524.79 2460.34 2568.32 2618.86 2152.88 2173.44 2125.81 2183.93 2121.46 2110.47 NA 1853.90 NA NA

Stockholders Equity 1048.05 1050.69 1007.67 921.80 806.99 1002.43 964.67 925.35 851.09 837.03 733.67 673.45 616.80 747.60 651.92 613.55 665.78 628.12 541.82 455.39 316.68 263.01 165.90 230.74 134.94 54.37 29.68 31.45 -30.08 110.00 85.22 85.90 -39.28 -118.88 -192.66 -315.00 -371.75 -418.04 -428.58 -501.47 -571.52 -612.62 -680.08 -825.27 -882.35 -915.42 -959.12 -1004.86 -1036.99 -1065.50 -1099.43 NA 24.83 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 1623.37 1901.11 1840.50 1706.73 1949.87 1915.04 2005.47 1967.40 2000.19 1868.70 2028.16 1956.22 1938.77 2032.98 1893.76 1742.40 2330.30 2224.91 2144.58 2105.22 1963.41 1931.49 1808.16 1889.45 1879.85 1817.10 1478.75 1653.99 1696.34 1849.34 1878.06 1925.96 1537.34 1481.33 1386.49 1382.22 1329.08 1293.92 1310.61 1176.74 1304.66 1204.62 1145.95 1357.08 1346.53 875.38 905.65 835.89 870.00 815.40 801.14 NA 566.44 NA NA

Cash And Cash Equivalents At Carrying Value 570.58 955.19 893.37 NA 930.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 554.89 564.72 416.12 529.20 558.78 552.29 189.48 403.65 481.39 682.76 643.47 702.80 316.32 307.56 241.06 194.31 201.37 296.62 283.99 159.45 521.95 509.68 448.64 554.95 610.97 313.25 307.80 224.18 215.84 224.96 197.84 84.07 79.96 67.16 70.86

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 570.58 955.19 893.37 763.93 930.00 790.93 817.34 821.63 892.22 870.97 980.73 993.12 888.53 1071.86 889.89 704.13 816.17 773.39 706.34 683.68 554.89 564.72 416.12 529.20 558.78 NA NA NA 481.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 664.40 657.66 660.47 702.68 722.18 696.14 744.43 773.27 815.44 771.55 807.50 777.06 813.59 768.51 796.83 826.02 857.14 807.48 838.29 829.70 835.98 777.95 818.73 793.27 775.89 712.18 744.65 716.90 700.65 647.23 726.51 685.14 674.61 571.46 607.03 667.77 587.19 483.60 518.11 530.21 378.83 317.14 315.10 316.30 299.79 254.90 293.93 285.38 286.81 232.61 241.98 NA 242.70 NA NA

Available For Sale Securities Debt Securities NA NA NA NA NA NA NA 10.06 5.77 8.19 9.02 11.19 62.44 39.70 43.31 3.27 4.45 0.97 1.48 1.41 1.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Amortization Of Intangible Assets 9.80 9.80 10.50 10.40 10.30 10.20 10.40 10.60 10.00 10.20 9.40 9.50 9.60 9.50 11.00 12.10 12.00 11.90 12.00 10.30 13.90 10.00 9.80 9.30 18.57 10.47 9.01 9.05 9.37 9.57 9.73 9.90 9.51 10.57 21.90 0.01 9.02 8.02 6.55 7.24 2.45 4.14 12.52 12.52 12.52 13.02 19.17 19.78 NA NA NA NA NA NA NA

Property Plant And Equipment Net 159.24 172.90 186.48 195.82 202.03 204.69 213.94 221.29 225.79 218.70 221.56 224.72 256.05 255.73 259.78 289.52 283.75 269.29 264.62 251.84 246.26 225.47 214.05 185.44 183.51 172.62 159.15 169.22 166.64 177.69 171.09 173.97 163.86 145.22 140.32 134.85 133.84 123.76 130.04 106.39 71.07 68.37 69.49 69.36 70.89 65.11 63.30 62.43 63.81 60.56 62.86 NA 68.98 NA NA

Goodwill 626.50 640.14 648.20 647.29 643.42 666.62 684.24 701.24 709.34 689.64 702.45 682.63 686.41 673.81 665.89 686.84 701.98 782.23 792.08 797.79 798.04 705.38 710.05 707.65 695.16 690.85 680.23 662.08 657.71 706.16 708.07 731.99 736.27 717.06 727.21 704.96 734.36 592.88 601.92 586.53 76.75 77.39 78.02 78.66 79.31 79.96 83.17 83.17 83.17 83.17 83.17 NA 83.17 NA NA

Intangible Assets Net Excluding Goodwill 268.56 300.76 312.28 345.29 354.68 360.18 374.35 388.71 399.43 391.78 396.00 389.92 410.67 417.78 425.23 507.14 524.53 540.37 557.37 569.53 578.91 469.76 479.16 452.39 457.24 473.70 479.18 478.76 485.81 523.57 532.26 550.92 549.18 549.60 562.47 565.42 590.82 497.32 498.36 516.43 209.55 212.00 216.14 228.66 241.18 253.71 266.72 285.89 305.67 NA NA NA NA NA NA

Finite Lived Intangible Assets Net 248.66 280.86 292.38 325.39 334.78 340.28 354.45 368.81 379.53 371.88 376.10 370.02 390.77 397.88 405.33 487.24 504.63 520.47 537.47 549.63 559.01 449.86 459.26 432.50 437.34 453.80 459.28 458.86 465.77 503.67 512.30 531.02 529.28 529.70 542.57 545.52 570.92 477.42 478.46 496.53 189.65 192.10 196.24 208.76 221.28 233.81 246.82 NA 285.77 305.55 325.33 NA 364.88 NA NA

Other Assets Noncurrent 406.85 471.00 486.16 582.92 599.05 435.46 449.79 484.25 545.15 481.23 441.81 467.65 513.75 477.94 480.32 489.26 496.46 499.06 441.05 433.91 441.79 635.54 592.05 549.93 447.94 442.39 412.23 379.34 313.03 219.43 200.36 202.02 200.80 227.20 208.62 204.60 181.81 141.68 119.75 135.98 75.02 70.32 55.78 59.84 62.54 61.59 39.73 41.02 20.73 15.48 13.40 NA 15.04 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 943.42 1300.17 1374.03 981.68 1170.23 1083.14 1066.38 1041.74 1058.09 835.80 975.37 761.82 878.47 835.13 794.45 804.76 804.34 820.41 808.53 791.98 797.42 769.87 735.39 715.67 744.10 706.17 954.43 965.61 954.18 927.86 943.95 833.68 830.92 807.17 765.69 784.68 731.69 634.50 621.28 534.43 414.75 414.36 410.93 736.65 822.49 369.52 363.15 329.50 344.20 295.88 286.46 NA 336.49 NA NA

Long Term Debt Current 67.50 459.06 450.62 42.19 33.75 33.75 33.75 33.75 33.75 NA NA NA 75.00 NA NA NA 56.25 NA NA NA 21.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 NA NA NA 5.95 NA NA NA NA NA NA

Accounts Payable Current 89.47 103.58 112.31 106.74 172.01 129.49 153.18 161.97 173.21 123.56 100.76 116.67 120.53 80.97 89.97 104.13 94.31 123.84 105.35 107.39 107.07 97.51 105.02 96.82 102.20 78.90 90.89 97.48 88.68 83.43 89.06 131.41 124.44 135.79 146.26 129.07 101.87 92.18 131.93 123.25 48.13 61.33 63.73 55.87 59.08 62.60 69.15 61.87 61.60 41.58 55.34 NA 46.46 NA NA

Other Accrued Liabilities Current 83.70 98.08 72.58 71.52 38.22 45.26 42.26 46.23 41.11 37.65 35.77 85.97 85.21 70.69 52.21 69.98 61.01 69.70 120.09 110.26 132.64 102.84 97.50 105.00 95.41 96.36 99.19 88.53 146.07 120.07 115.89 45.84 50.50 44.57 38.42 45.60 61.62 73.05 27.87 26.23 15.01 13.97 13.63 39.59 21.49 24.13 14.34 13.13 10.17 11.71 17.42 NA 23.89 NA NA

Accrued Liabilities Current 385.84 373.40 374.80 401.21 419.06 309.14 298.81 280.91 340.41 269.08 482.97 268.26 320.00 281.02 245.28 239.58 251.21 238.94 231.86 249.95 264.92 240.89 216.48 235.30 263.08 252.50 234.49 300.20 284.43 253.58 235.42 168.30 200.79 184.24 154.10 184.16 204.79 182.79 127.39 111.94 131.29 101.79 NA NA 232.46 NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 65.74 69.80 75.60 70.78 134.88 265.07 243.73 205.43 167.07 81.85 76.50 76.79 71.05 61.56 58.87 73.33 63.92 65.72 56.58 51.26 55.42 61.29 62.19 51.92 46.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt 2361.75 2793.28 2799.75 2805.95 2812.45 2818.93 2825.42 2831.93 2838.47 2838.06 2834.66 2833.54 2849.31 2867.09 2888.89 2895.09 3096.23 3104.57 3110.92 3110.93 3109.55 3105.00 3103.06 3101.14 3099.26 3097.35 2712.81 2766.04 2819.26 2853.92 2933.58 2968.19 2667.81 2705.95 2723.81 2741.68 2759.57 2758.96 2758.35 2757.76 2157.18 2155.41 2154.69 2154.00 2153.32 NA NA NA 2291.28 NA NA NA NA NA NA

Long Term Debt Noncurrent 2294.25 2334.22 2349.12 2763.77 2778.70 2785.18 2791.67 2798.18 2804.72 2811.25 2817.79 2825.10 2774.31 2791.09 2807.89 2824.47 3039.98 3056.69 3073.42 3080.80 3088.22 3095.63 3103.06 3101.14 3099.26 3097.35 2453.81 2525.54 2597.26 2650.42 2703.03 2801.69 2519.81 2576.45 2612.81 2649.18 2685.57 2703.46 2721.35 2739.26 2157.18 2155.41 2154.69 2154.00 2153.32 2183.70 2234.20 NA 2285.33 NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 160.38 117.69 113.11 106.91 112.64 210.81 197.98 185.75 163.60 157.54 143.36 134.63 132.01 135.48 150.05 151.03 136.91 122.38 135.00 137.57 145.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 25.89 31.60 32.59 47.25 46.83 47.06 48.78 51.63 51.58 51.57 49.87 48.11 26.30 24.74 23.23 23.85 25.72 26.68 26.69 29.15 28.53 28.63 29.52 30.37 29.00 28.89 27.98 27.86 28.44 29.52 30.84 31.86 30.64 25.43 24.29 19.55 19.85 30.02 32.49 23.16 0.27 0.69 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 74.31 84.99 81.01 105.99 139.11 112.65 133.70 133.95 165.86 123.90 94.75 138.85 125.97 130.24 133.93 156.91 163.64 159.64 160.42 160.37 208.04 178.16 173.76 153.17 136.12 130.38 120.89 121.28 132.22 98.64 104.27 92.62 103.53 94.02 74.70 72.61 85.50 91.56 95.49 87.52 78.75 79.62 63.50 66.39 91.44 66.57 57.32 50.33 52.45 51.91 32.40 NA 89.64 NA NA

Operating Lease Liability Noncurrent 72.80 83.55 91.64 98.19 105.77 109.02 111.21 119.42 128.32 135.38 129.66 133.15 166.45 181.03 185.20 189.87 193.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 1048.05 1050.69 1007.67 921.80 806.99 1002.43 964.67 925.35 851.09 837.03 733.67 673.45 616.80 747.60 651.92 613.55 665.78 628.12 541.82 455.39 316.68 263.01 165.90 230.74 134.94 54.37 29.68 31.45 -30.08 110.00 85.22 85.90 -39.28 -118.88 -192.66 -315.00 -371.75 -418.04 -428.58 -501.47 -571.52 -612.62 -680.08 -825.27 -882.35 -915.42 -959.12 -1004.86 -1036.99 -1065.50 -1099.43 NA 24.83 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1073.95 1082.29 1040.25 969.04 853.81 1049.49 1013.45 976.98 902.67 888.60 783.54 721.56 643.10 772.35 675.14 637.40 691.50 654.80 568.51 484.54 345.21 291.64 195.42 261.11 163.94 83.26 57.66 59.32 -1.64 139.52 116.06 117.77 -8.64 -93.45 -168.37 -295.45 -351.91 -388.02 -396.09 -478.31 -571.25 -611.93 NA NA -882.35 NA NA NA -1036.99 NA NA NA 24.83 NA NA

Additional Paid In Capital Common Stock 378.88 372.93 366.55 360.12 360.25 347.20 341.40 335.80 347.97 340.03 330.59 314.33 323.43 320.68 308.29 282.15 286.49 272.82 258.15 242.32 239.77 232.88 215.99 182.28 191.30 179.29 158.49 146.93 142.80 143.18 120.80 122.96 123.16 115.58 107.48 98.89 100.64 92.72 84.17 75.17 64.73 59.39 50.84 42.80 36.45 25.52 17.91 11.35 5.94 0.00 0.00 NA 181.72 NA NA

Retained Earnings Accumulated Deficit 2321.11 2342.91 2279.49 2209.25 2105.64 2370.33 2285.66 2202.24 2098.05 2081.01 1970.36 1934.47 1847.45 1752.74 1691.10 1676.14 1609.43 1618.01 1501.08 1372.34 1228.94 1157.06 1045.81 936.38 766.73 621.23 534.22 431.63 295.41 280.92 215.52 138.34 24.88 -65.19 -137.96 -220.97 -341.89 -419.50 -472.66 -531.32 -602.69 -638.07 -696.18 -831.91 -893.42 -908.62 -945.26 -986.77 -1029.95 -1055.24 -1100.15 NA -156.89 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -232.83 -246.05 -219.28 -228.47 -239.80 -296.00 -243.29 -193.58 -175.82 -164.90 -148.17 -156.24 -134.95 -160.46 -182.11 -196.36 -167.71 -200.28 -167.14 -166.45 -160.19 -150.85 -144.79 -95.58 -114.39 -124.32 -144.17 -181.19 -193.80 -152.84 -151.62 -124.15 -136.06 -118.01 -110.92 -141.66 -79.25 -44.39 6.79 1.55 -4.50 -5.00 -5.86 -7.28 -8.45 -15.39 -14.83 -12.54 -12.03 -10.89 NA NA 0.00 NA NA

Treasury Stock Value NA NA NA NA NA NA NA 1419.88 1419.88 1419.88 1419.88 1419.88 1419.88 1166.12 1166.12 1149.14 1063.18 1063.18 1051.02 993.57 992.58 976.84 951.85 793.08 709.44 622.56 519.60 366.65 275.23 161.99 100.22 51.99 51.99 51.99 51.99 51.99 51.99 47.60 47.60 47.60 29.80 29.67 29.62 29.62 17.67 17.67 17.66 17.61 1.68 0.08 NA NA 0.00 NA NA

Minority Interest 25.89 31.60 32.59 47.25 46.83 47.06 48.78 51.63 51.58 51.57 49.87 48.11 26.30 24.74 23.23 23.85 25.72 26.68 26.69 29.15 28.53 28.63 29.52 30.37 29.00 28.89 27.98 27.86 28.44 29.52 30.84 31.86 30.64 25.43 24.29 19.55 19.85 30.02 32.49 23.16 0.27 0.69 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.00 6.38 7.65 5.88 13.82 7.05 8.68 8.13 8.76 9.46 16.26 13.45 9.77 12.39 15.23 15.51 13.67 13.84 16.73 19.90 8.97 16.93 19.75 15.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 3.58 NA NA NA NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 4.13 0.32 0.35 1.48 4.16 0.41 1.39 1.56 NA 0.43 1.44 NA 0.03 0.56 0.00 0.45 -0.00 0.70 2.37 0.36 1.86 0.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 72.78 106.09 157.57 -132.52 145.24 19.42 40.73 -23.55 99.49 -87.18 23.60 107.56 104.65 219.18 226.50 198.41 83.35 111.46 117.25 171.69 134.74 193.24 161.60 116.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Investing Activities -5.09 -6.25 -5.98 -7.00 -10.76 -18.69 -0.17 -9.76 -57.46 -11.12 -13.96 55.96 -10.74 -14.43 -8.33 -1.67 -29.84 -16.31 -25.41 -18.14 -74.30 -26.46 -105.33 -54.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -459.53 -30.09 -26.51 -28.31 -16.91 -13.72 -35.48 -31.01 -17.48 -2.39 -10.34 -53.89 -283.25 -27.93 -33.76 -303.05 -13.44 -25.42 -65.29 -26.98 -22.58 -28.61 -161.59 -101.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 72.78 106.09 157.57 -132.52 145.24 19.42 40.73 -23.55 99.49 -87.18 23.60 107.56 104.65 219.18 226.50 198.41 83.35 111.46 117.25 171.69 134.74 193.24 161.60 116.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -21.81 63.42 70.24 103.61 -264.69 84.67 83.43 104.19 17.04 110.65 35.88 87.02 94.71 61.64 14.96 68.67 -8.58 116.92 128.74 143.40 71.88 111.26 106.18 156.87 145.50 87.00 102.60 136.22 14.50 65.39 77.17 113.44 90.09 72.77 83.01 120.92 77.61 53.16 58.66 71.37 35.38 58.11 135.73 61.52 15.19 36.65 41.51 43.18 29.48 40.00 27.16 29.82 19.31 25.26 22.10

Profit Loss -39.89 67.90 62.10 111.29 -279.42 89.99 89.92 110.53 24.03 118.49 42.60 94.72 98.23 68.00 17.23 73.53 0.35 123.23 133.99 150.16 76.44 116.66 110.33 160.54 148.54 90.84 107.63 142.63 19.04 67.47 83.39 120.06 90.69 76.90 87.44 126.68 81.64 53.10 58.45 71.24 34.96 57.95 135.73 61.52 15.19 36.65 NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 27.77 28.01 25.75 25.88 27.67 29.73 27.23 22.59 22.62 23.41 22.60 25.25 24.42 27.55 25.91 26.73 25.53 25.62 25.89 24.06 27.25 22.01 21.67 20.35 29.60 20.94 20.61 23.49 21.31 22.28 21.55 19.63 20.60 20.86 21.04 20.53 18.83 18.30 17.53 14.39 8.08 9.94 18.31 18.34 17.89 18.37 24.07 25.05 24.65 25.01 25.26 24.93 26.56 26.54 26.66

Increase Decrease In Accounts Receivable 14.24 5.65 -38.33 -15.89 29.34 -41.30 -20.90 -37.51 38.57 -30.60 29.08 -37.00 28.99 -36.96 -28.19 -27.18 50.34 -16.00 7.58 1.43 49.77 -38.09 22.54 17.88 61.24 -30.19 27.55 15.95 62.80 -78.28 36.09 9.44 117.16 -24.34 -80.21 98.39 80.70 -12.04 -12.00 16.33 61.56 3.25 -1.23 16.50 44.27 -39.57 8.35 -1.33 54.17 -9.25 17.68 -17.86 19.49 9.64 NA

Deferred Income Tax Expense Benefit 46.76 3.70 5.54 -6.27 -96.98 12.18 12.69 21.43 2.25 15.28 11.84 4.65 10.76 1.97 -5.46 15.90 26.33 -25.18 -31.21 -8.86 -6.04 10.11 -2.51 31.80 -57.99 -2.59 7.85 4.06 -3.44 10.86 -7.91 12.14 29.46 -19.92 2.72 7.35 25.13 -29.23 -16.74 22.04 27.28 5.75 107.25 31.23 -118.16 -9.76 20.59 18.81 15.88 17.27 17.66 18.35 20.50 22.97 NA

Share Based Compensation 5.99 6.38 7.65 5.64 6.12 7.05 8.68 8.13 8.76 9.45 16.26 13.45 9.77 12.39 15.23 15.51 13.67 13.84 16.73 19.90 8.99 16.93 19.75 15.32 12.09 13.82 15.13 12.46 10.03 9.38 11.32 8.16 7.11 7.82 8.80 7.29 6.79 7.73 8.76 5.08 5.25 5.11 5.60 4.34 4.36 4.36 4.90 3.58 11.69 -4.02 4.41 3.93 16.27 -7.83 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -5.09 -6.25 -5.98 -7.00 -10.76 -18.69 -0.17 -9.76 -57.46 -11.12 -13.96 55.96 -10.74 -14.43 -8.33 -1.67 -29.84 -16.31 -25.41 -18.14 -74.30 -26.46 -105.33 -54.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments To Acquire Property Plant And Equipment 6.82 6.94 9.95 11.50 10.76 11.96 10.03 11.53 12.60 11.12 10.31 8.54 11.61 12.82 9.26 12.92 22.51 19.63 27.41 22.05 29.03 23.37 25.46 11.94 18.25 21.86 19.73 20.21 34.72 20.32 11.80 12.39 19.51 15.69 14.88 18.25 15.40 5.58 12.57 6.19 5.97 4.67 5.67 8.00 4.88 7.05 3.78 2.84 8.24 2.79 2.74 1.60 10.22 4.83 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -459.53 -30.09 -26.51 -28.31 -16.91 -13.72 -35.48 -31.01 -17.48 -2.39 -10.34 -53.89 -283.25 -27.93 -33.76 -303.05 -13.44 -25.42 -65.29 -26.98 -22.58 -28.61 -161.59 -101.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 678.85 636.95 678.63 717.45 964.52 681.84 738.02 712.16 803.71 810.77 771.39 691.74 780.27 654.01 646.29 734.38 785.20 718.60 772.30 784.22 772.85 696.88 761.38 740.82 726.93 648.02 710.54 720.19 729.60 634.65 684.83 706.58 678.95 632.16 601.14 668.68 609.44 519.55 522.09 524.55 435.25 395.33 379.32 381.96 366.71 332.06 327.57 326.24 338.96 283.91 291.96 272.90 298.48 271.43 260.01

Intersegment Elimination -2.37 -1.84 -2.50 -2.48 -4.22 -4.82 -8.85 -3.24 -3.11 -1.92 -5.90 -3.40 -6.72 -7.43 -10.54 -3.06 -4.68 -23.23 -11.97 -2.98 -8.27 -15.22 -12.62 -3.60 -5.95 -6.18 -5.22 -1.75 -3.11 -5.09 -6.08 -1.10 -2.56 -3.58 -0.35 -0.52 -0.71 -0.58 -0.51 -0.70 -3.69 -3.94 -4.17 -0.13 -4.46 -3.48 -3.88 NA NA NA NA NA NA NA NA

Intersegment Elimination, Entertainment -2.37 -1.84 -2.50 -2.48 -4.22 -4.82 -8.85 -3.24 -3.11 -1.92 -5.90 -3.40 -5.90 -7.39 -10.54 -3.06 -4.67 -23.21 -11.92 -2.98 -8.27 -15.22 -12.62 -3.60 -5.95 -6.18 -5.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, License -2.37 -1.84 -2.50 -2.48 -4.22 -4.82 -8.85 -3.24 -3.11 -1.92 -5.90 -3.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Advertising, Domestic Operations 158.46 147.15 167.15 161.06 205.79 180.26 201.65 200.54 233.58 199.98 212.28 199.14 236.64 164.18 187.43 213.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Advertising, International And Other 23.66 19.27 20.37 18.52 22.10 17.38 21.73 22.39 32.78 25.35 25.97 21.57 21.24 18.92 14.81 19.36 26.05 18.87 23.54 21.21 25.33 20.13 23.43 22.51 27.76 20.69 21.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Entertainment, Domestic Operations 423.25 394.05 414.67 450.79 655.31 407.13 419.45 405.00 451.31 482.76 426.73 374.83 423.07 382.69 375.50 398.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Entertainment, International And Other 75.84 78.32 78.94 89.55 85.53 81.89 104.04 87.47 89.16 104.59 112.31 99.60 194.52 180.37 146.17 151.13 174.64 163.97 155.99 149.88 163.10 131.64 123.28 88.88 99.02 92.07 89.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, License, Domestic Operations 96.46 61.92 80.91 103.26 300.40 57.79 72.43 61.25 119.11 158.12 83.68 55.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, License, International And Other 25.13 22.15 21.66 32.86 31.89 29.12 47.34 27.05 28.11 41.74 49.39 36.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Subscription And Circulation, Domestic Operations 326.79 332.13 333.75 347.53 354.92 349.34 347.02 343.75 332.20 324.64 343.06 318.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Subscription And Circulation, International And Other 50.71 56.17 57.28 56.69 53.64 52.77 56.70 60.41 61.04 62.85 62.92 63.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Domestic Operations -2.33 -1.82 -2.41 -2.21 -3.33 -3.86 -7.44 -3.00 -2.02 -1.64 -6.26 -0.67 -4.31 -3.99 -6.20 -1.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, International And Other -0.04 -0.02 -0.08 -0.27 -0.89 -0.95 -1.41 -0.23 -1.09 -0.28 0.36 -2.73 -1.45 -0.26 -2.43 -0.99 -1.71 -5.09 -1.71 -1.59 -0.13 -4.91 0.00 -1.06 -1.36 0.00 -0.08 -0.03 -0.16 -0.01 -0.09 -0.16 -0.19 -0.01 -0.02 -0.07 -0.30 -0.17 -0.20 -0.03 -3.69 -3.94 -4.10 0.00 -4.40 -3.47 -3.68 NA NA NA NA NA NA NA NA

Operating, Domestic Operations 581.72 541.20 581.82 611.85 861.11 587.39 621.10 605.54 684.89 682.75 639.01 573.97 659.71 546.87 562.93 611.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, International And Other 99.50 97.60 99.30 108.07 107.63 99.27 125.77 109.85 121.93 129.94 138.28 121.17 215.76 199.29 160.98 170.49 200.69 182.84 179.53 171.09 188.43 151.77 146.71 111.39 126.78 112.76 110.84 106.80 118.65 114.02 118.28 109.05 119.24 114.10 112.88 106.36 110.33 122.71 124.60 76.58 34.89 31.32 13.39 10.42 32.62 29.31 NA NA NA NA NA NA NA NA NA

S V O D Services 144.80 142.50 137.40 140.90 139.00 131.20 122.10 109.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Advertising 182.12 166.42 187.52 179.58 227.90 197.64 223.39 222.93 266.36 225.34 238.25 220.71 257.88 183.10 202.24 232.59 277.26 213.30 242.98 260.30 297.74 219.84 270.26 248.24 296.40 218.58 266.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Entertainment 496.72 470.53 491.11 537.86 736.62 484.20 514.64 489.23 537.35 585.43 533.14 471.03 522.39 470.91 444.05 501.78 507.94 505.30 529.32 523.93 475.11 477.03 491.12 492.58 430.53 429.44 443.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

License 119.22 82.22 100.08 133.64 328.07 82.10 110.91 85.07 144.11 197.94 127.16 89.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Subscription And Circulation 377.50 388.31 391.03 404.22 408.55 402.10 403.73 404.16 393.24 387.49 405.98 381.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Related Party 1.30 1.30 1.30 NA 1.30 1.30 1.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

95.28 76.33 83.72 73.77 104.38 70.04 97.15 82.92 137.22 93.87 119.56 82.04 111.02 110.45 91.84 72.48 83.11 108.36 111.98 79.43 82.94 108.61 116.42 86.26 91.62 91.45 108.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA 524.04 551.64 606.23 NA 570.00 600.23 591.21 617.31 655.43 612.33 577.15 621.69 497.68 523.39 624.99 664.20 579.91 605.11 662.46 652.29 550.57 600.20 586.57 590.72 504.73 548.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Geographic Locations 55.23 36.58 43.27 37.45 47.07 41.81 40.65 38.02 49.18 61.47 39.51 32.56 47.56 45.89 31.06 36.90 37.90 30.32 55.20 42.32 37.62 37.70 44.77 67.99 44.60 51.84 53.91 41.46 37.27 41.97 38.47 38.28 33.52 35.69 50.82 28.97 49.62 30.86 31.25 25.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 678.85 636.95 678.63 717.45 964.52 681.84 738.02 712.16 803.71 810.77 771.39 691.74 780.27 654.01 646.29 734.38 785.20 718.60 772.30 784.22 772.85 696.88 761.38 740.82 726.93 648.02 710.54 720.19 729.60 634.65 684.83 706.58 678.95 632.16 601.14 668.68 609.44 519.55 522.09 524.55 435.25 395.33 379.32 381.96 366.71 332.06 327.57 326.24 338.96 283.91 291.96 272.90 298.48 271.43 260.01

Intersegment Elimination -2.37 -1.84 -2.50 -2.48 -4.22 -4.82 -8.85 -3.24 -3.11 -1.92 -5.90 -3.40 -6.72 -7.43 -10.54 -3.06 -4.68 -23.23 -11.97 -2.98 -8.27 -15.22 -12.62 -3.60 -5.95 -6.18 -5.22 -1.75 -3.11 -5.09 -6.08 -1.10 -2.56 -3.58 -0.35 -0.52 -0.71 -0.58 -0.51 -0.70 -3.69 -3.94 -4.17 -0.13 -4.46 -3.48 -3.88 NA NA NA NA NA NA NA NA

Intersegment Elimination, Entertainment -2.37 -1.84 -2.50 -2.48 -4.22 -4.82 -8.85 -3.24 -3.11 -1.92 -5.90 -3.40 -5.90 -7.39 -10.54 -3.06 -4.67 -23.21 -11.92 -2.98 -8.27 -15.22 -12.62 -3.60 -5.95 -6.18 -5.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, License -2.37 -1.84 -2.50 -2.48 -4.22 -4.82 -8.85 -3.24 -3.11 -1.92 -5.90 -3.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Advertising, Domestic Operations 158.46 147.15 167.15 161.06 205.79 180.26 201.65 200.54 233.58 199.98 212.28 199.14 236.64 164.18 187.43 213.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Advertising, International And Other 23.66 19.27 20.37 18.52 22.10 17.38 21.73 22.39 32.78 25.35 25.97 21.57 21.24 18.92 14.81 19.36 26.05 18.87 23.54 21.21 25.33 20.13 23.43 22.51 27.76 20.69 21.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Entertainment, Domestic Operations 423.25 394.05 414.67 450.79 655.31 407.13 419.45 405.00 451.31 482.76 426.73 374.83 423.07 382.69 375.50 398.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Entertainment, International And Other 75.84 78.32 78.94 89.55 85.53 81.89 104.04 87.47 89.16 104.59 112.31 99.60 194.52 180.37 146.17 151.13 174.64 163.97 155.99 149.88 163.10 131.64 123.28 88.88 99.02 92.07 89.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, License, Domestic Operations 96.46 61.92 80.91 103.26 300.40 57.79 72.43 61.25 119.11 158.12 83.68 55.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, License, International And Other 25.13 22.15 21.66 32.86 31.89 29.12 47.34 27.05 28.11 41.74 49.39 36.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Subscription And Circulation, Domestic Operations 326.79 332.13 333.75 347.53 354.92 349.34 347.02 343.75 332.20 324.64 343.06 318.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Subscription And Circulation, International And Other 50.71 56.17 57.28 56.69 53.64 52.77 56.70 60.41 61.04 62.85 62.92 63.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Domestic Operations -2.33 -1.82 -2.41 -2.21 -3.33 -3.86 -7.44 -3.00 -2.02 -1.64 -6.26 -0.67 -4.31 -3.99 -6.20 -1.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, International And Other -0.04 -0.02 -0.08 -0.27 -0.89 -0.95 -1.41 -0.23 -1.09 -0.28 0.36 -2.73 -1.45 -0.26 -2.43 -0.99 -1.71 -5.09 -1.71 -1.59 -0.13 -4.91 0.00 -1.06 -1.36 0.00 -0.08 -0.03 -0.16 -0.01 -0.09 -0.16 -0.19 -0.01 -0.02 -0.07 -0.30 -0.17 -0.20 -0.03 -3.69 -3.94 -4.10 0.00 -4.40 -3.47 -3.68 NA NA NA NA NA NA NA NA

Operating, Domestic Operations 581.72 541.20 581.82 611.85 861.11 587.39 621.10 605.54 684.89 682.75 639.01 573.97 659.71 546.87 562.93 611.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, International And Other 99.50 97.60 99.30 108.07 107.63 99.27 125.77 109.85 121.93 129.94 138.28 121.17 215.76 199.29 160.98 170.49 200.69 182.84 179.53 171.09 188.43 151.77 146.71 111.39 126.78 112.76 110.84 106.80 118.65 114.02 118.28 109.05 119.24 114.10 112.88 106.36 110.33 122.71 124.60 76.58 34.89 31.32 13.39 10.42 32.62 29.31 NA NA NA NA NA NA NA NA NA

S V O D Services 144.80 142.50 137.40 140.90 139.00 131.20 122.10 109.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Advertising 182.12 166.42 187.52 179.58 227.90 197.64 223.39 222.93 266.36 225.34 238.25 220.71 257.88 183.10 202.24 232.59 277.26 213.30 242.98 260.30 297.74 219.84 270.26 248.24 296.40 218.58 266.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Entertainment 496.72 470.53 491.11 537.86 736.62 484.20 514.64 489.23 537.35 585.43 533.14 471.03 522.39 470.91 444.05 501.78 507.94 505.30 529.32 523.93 475.11 477.03 491.12 492.58 430.53 429.44 443.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

License 119.22 82.22 100.08 133.64 328.07 82.10 110.91 85.07 144.11 197.94 127.16 89.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Subscription And Circulation 377.50 388.31 391.03 404.22 408.55 402.10 403.73 404.16 393.24 387.49 405.98 381.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Related Party 1.30 1.30 1.30 NA 1.30 1.30 1.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

95.28 76.33 83.72 73.77 104.38 70.04 97.15 82.92 137.22 93.87 119.56 82.04 111.02 110.45 91.84 72.48 83.11 108.36 111.98 79.43 82.94 108.61 116.42 86.26 91.62 91.45 108.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA 524.04 551.64 606.23 NA 570.00 600.23 591.21 617.31 655.43 612.33 577.15 621.69 497.68 523.39 624.99 664.20 579.91 605.11 662.46 652.29 550.57 600.20 586.57 590.72 504.73 548.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Geographic Locations 55.23 36.58 43.27 37.45 47.07 41.81 40.65 38.02 49.18 61.47 39.51 32.56 47.56 45.89 31.06 36.90 37.90 30.32 55.20 42.32 37.62 37.70 44.77 67.99 44.60 51.84 53.91 41.46 37.27 41.97 38.47 38.28 33.52 35.69 50.82 28.97 49.62 30.86 31.25 25.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 678.85 636.95 678.63 717.45 964.52 681.84 738.02 712.16 803.71 810.77 771.39 691.74 780.27 654.01 646.29 734.38 785.20 718.60 772.30 784.22 772.85 696.88 761.38 740.82 726.93 648.02 710.54 720.19 729.60 634.65 684.83 706.58 678.95 632.16 601.14 668.68 609.44 519.55 522.09 524.55 435.25 395.33 379.32 381.96 366.71 332.06 327.57 326.24 338.96 283.91 291.96 272.90 298.48 271.43 260.01

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

AccountsReceivable

Line plots across dimensions of each concept

us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:ProductOrService
('us-gaap:IntersegmentElimination', None)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:ProductOrService
('us-gaap:IntersegmentElimination', None)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

us-gaap:NetIncomeLoss
us-gaap:StatementEquityComponents
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)