Home Data Calendar Blog

AMKR

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value		0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.26	0.26	0.26	0.26	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.18	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	247.92	247.86	247.61	NA	247.13	246.96	247.09	NA	246.09	245.85	246.00	NA	245.94	245.55	245.13	NA	242.59	241.41	241.33	NA	239.94	239.51	239.41	NA	239.77	239.80	239.82	NA	239.64	239.68	238.69	NA	238.19	237.43	237.03	NA	236.97	237.32	237.42	NA	237.51	236.87	235.50	NA	235.14	235.11	235.09	NA	237.06	166.01	250.69	NA	278.07	280.01	277.58	NA	282.50	282.64	282.51
Weighted Average Number Of Shares Outstanding Basic		NA	246.48	246.23	246.01	NA	245.74	245.64	245.33	NA	244.74	244.59	244.40	NA	244.10	243.86	243.27	NA	241.68	241.10	240.92	NA	239.59	239.51	239.41	NA	239.37	239.35	239.21	NA	239.07	238.86	238.69	NA	237.35	237.09	237.03	NA	236.89	236.84	236.71	NA	236.34	232.89	216.76	NA	216.50	160.89	152.41	NA	154.37	165.96	167.87	NA	195.36	197.08	194.07	NA	183.34	183.27	183.23
Earnings Per Share Basic		0.43	0.50	0.27	0.24	0.47	0.54	0.26	0.18	0.67	1.25	0.51	0.70	0.89	0.74	0.52	0.49	0.52	0.38	0.23	0.27	0.41	0.23	-0.04	-0.10	0.12	0.24	0.14	0.04	0.42	0.23	0.48	-0.04	0.42	0.25	0.02	0.00	-0.04	0.12	0.04	0.12	0.05	0.20	0.21	0.09	0.20	0.12	0.18	0.09	0.05	0.14	0.00	0.07	0.14	0.14	0.07	0.13	0.27	0.42	0.32	0.24
Earnings Per Share Diluted		0.43	0.49	0.27	0.24	0.48	0.54	0.26	0.18	0.66	1.24	0.51	0.69	0.88	0.74	0.51	0.49	0.52	0.38	0.23	0.26	0.41	0.23	-0.04	-0.10	0.12	0.24	0.14	0.04	0.42	0.23	0.48	-0.04	0.42	0.25	0.02	0.00	-0.04	0.12	0.04	0.12	0.05	0.20	0.21	0.09	0.17	0.11	0.14	0.07	0.05	0.11	0.00	0.06	0.11	0.11	0.07	0.10	0.21	0.30	0.23	0.18

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax		1629.12	1861.59	1461.47	1365.51	1751.81	1821.79	1457.92	1471.54	1906.21	2083.69	1504.87	1596.82	1724.64	1681.00	1406.54	1326.15	1371.04	1354.02	1172.91	1152.62	1178.46	1083.92	895.30	894.96	1081.27	1144.19	1065.68	1025.32	1150.48	1148.88	1008.38	899.28	1021.61	1086.01	917.33	868.68	670.64	734.36	736.72	742.88	853.11	812.82	767.46	696.04	754.88	767.99	746.06	687.53	722.66	695.35	686.53	655.01	683.77	740.01	687.63	664.95	750.61	793.97	749.16	645.74
Revenues		1629.12	1861.59	1461.47	1365.51	1751.81	1821.79	1457.92	1471.54	1906.21	2083.69	1504.87	1596.82	1724.64	1681.00	1406.54	1326.15	1371.04	1354.02	1172.91	1152.62	1178.46	1083.92	895.30	894.96	1081.27	1144.19	1065.68	1025.32	1150.48	1148.88	1008.38	899.28	1021.61	1086.01	917.33	868.68	670.64	734.36	736.72	742.88	853.11	812.82	767.46	696.04	754.88	767.99	746.06	687.53	722.66	695.35	686.53	655.01	683.77	740.01	687.63	664.95	750.61	793.97	749.16	645.74
Cost Of Goods And Services Sold		1382.41	1589.11	1249.10	1163.87	1472.70	1539.04	1271.05	1277.12	1571.94	1662.46	1255.71	1271.49	1362.28	1356.17	1133.71	1060.62	1092.54	1112.94	980.59	963.71	955.48	901.68	771.85	774.20	898.90	943.49	895.97	867.55	922.93	918.39	817.21	770.69	794.43	872.21	785.72	745.80	568.02	607.76	621.62	607.93	733.04	659.61	616.75	567.22	604.70	626.98	607.68	572.58	609.93	578.57	597.21	550.03	571.94	617.77	557.82	538.26	591.27	605.71	569.97	508.78
Gross Profit		246.71	272.48	212.38	201.64	279.11	282.75	186.87	194.42	334.27	421.23	249.16	325.33	362.37	324.83	272.82	265.53	278.50	241.09	192.32	188.91	222.98	182.24	123.45	120.76	182.37	200.71	169.72	157.77	225.49	216.64	172.24	142.91	227.19	213.80	131.61	122.88	102.62	126.60	115.10	134.95	120.07	153.22	150.71	128.82	150.17	141.01	138.38	114.95	112.72	116.79	89.32	104.98	111.83	122.24	129.82	126.69	159.34	188.26	179.20	136.96
Operating Expenses		112.28	123.12	130.85	128.52	120.44	116.16	110.55	125.72	109.19	101.94	106.35	115.32	109.96	113.37	117.70	121.09	119.32	113.62	105.80	104.83	104.60	103.39	100.94	107.34	106.99	108.00	115.78	121.65	115.37	118.40	3.94	118.25	100.50	99.19	101.06	100.79	81.70	75.31	76.45	80.97	80.10	78.04	89.75	83.47	75.62	82.99	79.93	73.86	70.31	62.77	67.36	70.68	68.12	78.24	73.84	76.69	73.13	70.40	78.45	67.97
Research And Development Expense		42.85	42.36	39.57	38.17	41.60	43.13	45.69	47.05	39.59	33.99	37.48	38.36	37.41	40.79	43.52	44.32	41.10	35.84	31.54	32.25	32.77	32.93	36.19	35.75	37.64	37.54	41.08	40.93	37.96	42.83	44.27	41.56	33.06	26.82	30.17	27.16	22.90	21.07	20.02	18.03	17.30	16.44	22.08	21.05	17.36	18.65	14.31	14.31	13.35	13.47	13.87	13.43	12.46	13.23	12.56	12.13	11.10	12.67	12.10	11.67
Selling General And Administrative Expense		69.43	80.75	91.28	90.35	78.84	73.02	64.86	78.67	69.60	67.95	68.87	76.96	72.55	72.58	74.19	76.77	78.22	77.78	74.26	72.58	75.13	70.46	64.76	71.59	69.35	70.46	74.70	80.72	77.41	75.57	67.78	76.69	67.44	72.36	70.90	73.64	58.80	54.23	56.44	62.94	62.80	61.60	67.67	62.42	58.26	64.35	65.62	59.56	56.96	49.30	53.49	57.26	55.66	65.01	61.28	64.56	62.04	57.73	66.36	56.30
Operating Income Loss		134.44	149.37	81.53	73.13	158.66	166.60	76.32	68.70	225.08	319.29	142.81	210.01	252.41	211.46	155.12	144.45	159.18	127.47	86.52	84.07	118.39	78.86	22.51	13.42	75.38	92.70	53.94	36.12	110.13	98.24	168.29	24.66	126.69	114.61	30.54	22.09	20.92	51.30	38.64	53.98	39.97	75.18	60.96	45.35	74.55	58.01	58.45	41.09	42.41	54.02	21.96	34.30	43.70	43.99	55.97	50.00	86.21	117.85	100.75	68.99
Income Tax Expense Benefit		29.79	19.18	14.31	12.20	32.52	28.92	9.41	10.86	45.73	3.64	10.79	29.73	24.58	17.22	15.99	11.67	12.68	15.75	12.90	4.85	0.76	9.14	5.90	21.38	28.81	14.33	10.63	2.48	-12.78	18.75	32.57	0.44	18.53	24.09	3.36	1.87	0.84	16.57	4.63	6.00	1.42	14.98	12.51	4.93	16.68	12.17	-10.24	4.03	7.99	9.54	-3.89	3.36	-2.35	2.50	3.59	3.38	10.06	10.32	-1.20	-0.17
Profit Loss		105.80	122.69	67.26	59.79	119.01	133.45	64.44	45.22	163.89	306.46	125.47	171.23	217.28	181.85	126.46	120.02	126.97	92.90	56.14	64.50	99.82	54.49	-9.01	-22.67	28.89	57.29	33.18	10.20	101.94	55.63	116.46	-9.14	101.20	61.14	5.37	-0.41	-9.31	29.02	10.20	29.70	14.13	48.17	50.41	21.18	41.56	26.00	30.33	13.77	7.67	22.58	0.87	11.58	25.56	27.32	14.45	25.77	50.76	78.37	58.94	44.07
Other Comprehensive Income Loss Net Of Tax		-2.74	6.03	-2.70	-9.44	14.51	0.41	-13.66	-1.61	30.28	-7.84	-16.24	-9.48	4.04	-0.18	0.29	-11.45	3.96	4.04	-0.44	0.59	-8.13	-0.07	5.86	-2.36	4.08	-6.66	-11.19	15.05	4.21	-0.95	-0.81	13.82	-43.89	5.91	26.98	19.89	30.28	4.62	-5.36	1.24	-15.39	-9.73	-11.45	3.95	-7.09	2.53	-2.82	-4.11	-1.31	1.43	1.70	-1.42	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		105.65	122.57	66.90	58.90	117.56	132.61	64.29	45.35	164.30	306.08	124.78	170.66	216.53	180.85	125.81	119.81	126.67	92.15	55.42	63.89	99.15	54.07	-9.45	-22.88	28.30	56.66	32.59	9.54	100.77	54.44	115.51	-10.01	100.26	60.09	4.71	-0.88	-9.72	28.17	9.58	28.78	13.13	47.10	49.52	20.63	40.84	25.35	29.73	13.38	7.15	22.32	0.58	11.77	24.85	27.37	14.49	25.10	50.60	78.02	59.05	44.30
Comprehensive Income Net Of Tax		102.91	128.60	64.20	49.46	132.07	133.02	50.63	43.74	194.58	298.25	108.53	161.18	220.57	180.68	126.10	108.36	130.63	96.19	54.99	64.48	91.02	54.00	-3.59	-25.23	32.38	50.01	21.41	24.60	104.98	53.48	114.69	3.81	56.38	66.00	31.69	19.01	20.56	32.79	4.22	30.02	-2.25	37.37	38.08	24.58	33.74	27.88	26.90	9.27	5.83	23.75	2.28	10.35	16.68	30.12	15.77	24.64	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		105.65	122.57	66.90	58.90	117.56	132.61	64.29	45.35	164.30	306.08	124.78	170.66	216.53	180.85	125.81	119.81	126.67	92.15	55.42	63.89	NA	54.07	-9.45	-22.88	NA	56.66	32.59	9.54	NA	54.44	115.51	-10.01	100.26	60.09	4.71	-0.88	-9.68	28.17	9.56	28.71	13.15	46.95	49.34	20.53	40.67	25.19	29.48	13.32	7.01	22.26	0.58	11.74	24.78	27.26	14.43	24.99	50.50	77.86	58.93	NA
Net Income Loss Available To Common Stockholders Diluted		105.65	122.57	66.90	58.90	117.56	132.61	64.29	45.35	164.30	306.08	124.78	170.66	216.53	180.85	125.81	119.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-9.68	28.17	9.56	28.71	13.14	46.95	49.47	21.44	41.59	26.11	33.14	17.41	11.17	26.34	0.58	15.80	28.88	31.39	18.51	29.13	56.92	83.81	64.87	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets		6944.33	7029.09	6865.55	6685.07	6771.12	6734.85	6638.18	6581.79	6821.76	6693.92	6390.66	6225.79	6038.55	5770.45	5567.78	5053.47	5022.31	5136.62	5115.39	4811.64	4695.61	4405.93	4309.28	4847.19	4495.45	4495.47	4381.68	4391.71	4521.51	4412.27	4384.13	4178.32	4092.09	4241.11	4120.85	3959.15	4031.30	3647.49	3644.23	3633.88	3635.41	3759.94	3609.37	3503.34	3427.30	3476.92	3416.33	3074.73	3025.22	3143.56	2845.18	2804.21	2773.05	2889.39	2817.70	2701.57	2736.82	NA	NA	NA
Liabilities		2761.16	2831.83	2782.22	2654.46	2776.09	2856.75	2875.32	2854.63	3122.06	3175.08	3163.11	3098.97	3066.01	3010.77	2984.71	2591.23	2668.35	2913.88	2998.46	2753.01	2705.38	2518.31	2478.11	3014.60	2639.55	2673.63	2611.52	2644.64	2830.73	2829.42	2857.18	2769.39	2688.68	2901.05	2850.85	2713.99	2806.17	2444.08	2475.03	2470.29	2504.47	2628.87	2518.32	2511.98	2462.36	2547.56	2516.33	2397.84	2358.42	2483.73	2167.92	2096.82	2071.83	2125.86	2036.31	1937.14	2100.14	NA	NA	NA
Liabilities And Stockholders Equity		6944.33	7029.09	6865.55	6685.07	6771.12	6734.85	6638.18	6581.79	6821.76	6693.92	6390.66	6225.79	6038.55	5770.45	5567.78	5053.47	5022.31	5136.62	5115.39	4811.64	4695.61	4405.93	4309.28	4847.19	4495.45	4495.47	4381.68	4391.71	4521.51	4412.27	4384.13	4178.32	4092.09	4241.11	4120.85	3959.15	4031.30	3647.49	3644.23	3633.88	3635.41	3759.94	3609.37	3503.34	3427.30	3476.92	3416.33	3074.73	3025.22	3143.56	2845.18	2804.21	2773.05	2889.39	2817.70	2701.57	2736.82	NA	NA	NA
Stockholders Equity		4149.55	4163.62	4049.66	3997.13	3962.31	3846.69	3732.15	3696.48	3668.75	3487.35	3196.30	3096.12	2942.28	2730.01	2554.25	2433.92	2325.70	2194.62	2089.40	2031.52	1963.74	1861.64	1805.31	1807.01	1830.54	1796.94	1745.75	1723.12	1667.33	1560.44	1505.59	1388.39	1383.59	1321.05	1251.90	1227.58	1207.88	1186.44	1152.95	1147.97	1116.23	1117.36	1078.41	979.61	953.74	918.88	890.17	667.67	657.96	651.51	669.21	699.63	693.27	756.28	774.10	757.10	630.01	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current		3073.47	3244.32	3136.84	3045.01	3195.81	3125.64	2999.05	3033.60	3301.24	3201.15	2963.89	2939.55	2856.56	2575.12	2371.04	2114.05	2132.93	2268.57	2341.80	2153.70	2001.53	1663.00	1513.12	2002.93	1671.21	1611.24	1458.18	1491.58	1650.87	1566.47	1596.63	1494.66	1409.70	1487.05	1362.53	1219.57	1317.48	1104.77	1152.38	1205.95	1197.95	1270.38	1247.92	1280.76	1232.42	1288.78	1337.15	1132.71	1091.41	1182.94	972.30	992.40	996.83	1136.45	1110.91	1010.78	1062.07	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		1133.55	959.14	1079.66	1118.00	1119.82	735.73	804.83	909.80	959.07	624.08	733.92	854.80	826.74	545.59	724.78	650.27	698.00	566.75	783.23	941.45	894.95	598.75	551.44	1055.40	681.57	547.66	380.26	495.18	596.36	519.45	657.63	613.97	549.52	549.84	499.32	413.46	523.17	430.44	442.30	494.19	449.95	485.59	525.93	628.59	610.44	591.31	636.01	466.70	413.05	549.09	351.18	381.13	434.63	483.39	475.47	392.95	405.00	417.50	437.80	425.47
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		1134.31	959.93	1080.42	1118.79	1120.62	739.68	808.26	913.30	962.41	627.32	737.37	859.13	831.52	550.03	729.22	654.77	702.20	570.78	787.19	945.32	898.53	604.22	556.91	1060.92	688.05	554.12	385.76	500.84	602.85	525.67	663.85	620.24	555.50	NA	NA	NA	527.35	NA	NA	NA	454.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Short Term Investments		512.98	512.33	465.80	454.67	474.87	439.00	399.23	341.82	281.96	308.06	375.14	307.02	251.53	244.47	160.94	163.69	133.77	356.15	310.63	58.26	6.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		1055.01	1351.82	1147.94	1093.96	1149.49	1411.39	1198.61	1165.24	1365.50	1550.52	1169.03	1201.01	1258.77	1289.62	1064.59	950.01	962.64	990.64	898.72	880.63	850.75	803.10	702.47	684.91	724.46	797.68	795.75	734.95	692.29	691.70	604.37	545.79	563.11	630.98	579.79	537.75	526.14	410.26	438.49	433.09	469.68	483.33	455.84	406.80	382.04	429.79	411.70	379.37	389.70	359.32	352.45	345.76	298.54	351.64	348.13	349.40	392.33	NA	NA	NA
Inventory Net		310.91	349.51	379.26	331.07	393.13	477.94	534.48	568.57	629.58	669.30	636.97	516.44	484.96	445.92	374.11	307.55	297.29	299.83	306.90	238.20	220.60	216.66	217.64	227.50	230.59	228.11	243.02	228.61	326.49	314.21	295.75	267.21	267.99	272.59	251.63	237.00	238.21	208.21	219.99	227.60	223.38	229.56	205.67	197.30	200.42	222.66	231.97	235.33	227.44	218.34	205.78	205.40	198.43	224.05	217.74	185.64	191.07	NA	NA	NA
Other Assets Current		61.01	71.52	64.17	47.31	58.50	61.58	61.89	48.17	65.12	49.19	48.83	59.66	33.60	48.60	45.68	41.59	40.22	54.26	41.38	34.55	34.62	41.89	38.99	32.52	32.01	35.23	37.15	30.84	33.73	39.12	36.89	65.69	27.08	31.64	29.79	29.36	27.96	53.86	48.91	48.38	52.26	69.22	57.80	45.40	33.33	38.13	50.33	45.78	45.44	38.97	41.57	37.68	35.35	35.33	32.92	43.93	37.92	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Goodwill		17.95	19.64	17.54	18.64	20.00	18.89	19.55	21.23	21.52	19.49	20.79	23.18	24.52	25.35	25.39	25.48	27.32	26.75	26.14	26.23	25.98	26.10	26.16	25.45	25.72	24.81	25.47	26.55	25.04	25.08	25.16	25.23	24.12	27.91	27.42	20.84	19.44	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		166.27	111.39	123.89	146.32	138.06	135.39	160.48	185.53	188.89	214.21	173.94	139.73	122.86	118.69	149.75	145.65	145.63	128.29	126.44	112.70	111.73	106.42	118.83	128.72	144.18	141.44	139.57	142.04	146.05	109.78	112.30	102.46	89.64	102.48	103.46	100.29	113.18	109.01	120.13	119.77	111.12	100.03	70.67	72.87	77.69	129.27	83.45	74.82	68.07	78.15	73.78	74.16	70.91	89.37	88.34	88.31	93.84	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current		1455.28	1572.83	1506.60	1303.20	1384.47	1602.09	1576.49	1457.55	1662.41	1789.16	1784.96	1623.12	1679.73	1738.98	1679.65	1316.86	1315.99	1375.37	1282.84	1047.75	1059.80	992.25	1038.89	1467.62	1158.42	1171.33	1161.65	1168.08	1361.79	1355.74	1388.09	1039.11	1005.66	1074.96	1036.84	940.11	1018.18	752.19	717.40	701.39	700.59	929.23	817.85	741.70	690.94	779.68	773.70	664.78	652.63	738.44	708.25	650.76	642.19	775.27	680.30	704.12	772.21	NA	NA	NA
Debt Current		236.03	207.57	154.40	112.97	131.62	149.89	155.98	137.47	143.81	123.52	128.00	156.69	153.01	140.38	134.91	135.41	149.01	136.53	148.87	141.52	144.48	102.95	198.23	638.70	114.58	97.65	115.06	105.45	123.85	117.97	313.00	36.93	35.19	30.83	96.22	26.18	76.77	0.00	0.00	30.00	5.00	10.00	10.00	66.35	61.35	56.35	56.35	0.00	0.00	40.48	69.36	53.03	59.40	100.32	99.28	132.62	150.08	NA	NA	NA
Accounts Payable Current		712.89	811.95	734.75	618.38	754.45	827.85	701.61	666.62	899.16	927.53	859.46	753.28	828.73	815.88	710.33	602.96	636.43	611.97	583.34	562.63	571.05	477.90	459.55	459.38	530.40	548.86	553.48	527.91	569.09	562.33	477.19	453.69	487.43	517.75	465.11	407.70	434.22	279.26	280.68	287.13	309.02	626.61	555.80	416.79	365.33	432.49	499.51	432.60	439.66	500.17	448.24	424.16	424.50	470.15	420.36	406.11	443.33	NA	NA	NA
Other Accrued Liabilities Current		59.74	60.13	61.26	54.40	59.64	54.88	52.46	50.38	57.38	57.00	63.59	59.61	65.41	54.35	60.03	53.16	64.97	55.35	57.75	47.36	48.56	60.00	55.80	52.96	54.48	53.84	54.10	56.05	55.11	49.04	50.76	58.55	55.02	42.32	39.36	39.77	38.30	35.01	34.44	30.94	31.37	32.53	35.99	31.19	31.83	32.29	34.11	27.09	33.31	31.88	34.40	33.06	39.82	52.22	40.90	NA	45.84	NA	NA	NA
Accrued Income Taxes Current		35.07	10.71	13.13	30.47	35.22	30.69	42.18	60.83	50.69	57.23	49.37	48.97	38.96	41.47	38.66	39.53	26.60	20.27	31.44	18.59	11.66	14.85	19.75	27.11	38.57	35.08	23.66	52.37	56.66	44.17	39.16	25.45	37.96	31.32	21.90	24.38	21.45	29.27	20.49	38.07	31.58	27.02	17.12	14.65	17.53	8.55	10.56	11.49	8.34	4.93	2.80	7.48	4.45	5.59	2.50	NA	10.42	NA	NA	NA
Accrued Liabilities Current		356.34	315.26	318.75	309.98	358.41	346.91	354.52	361.17	401.84	381.01	385.11	374.32	422.89	389.07	374.00	304.56	349.21	298.71	291.28	236.46	267.23	253.88	246.62	245.80	258.21	271.07	254.35	311.41	374.60	385.66	348.87	338.66	338.67	346.61	300.76	306.29	264.21	251.65	226.40	272.62	259.00	292.62	252.05	258.56	264.25	290.84	217.84	232.19	212.96	197.80	190.66	173.57	158.29	204.81	160.66	165.39	178.79	NA	NA	NA
Contract With Customer Liability Current		59.70	58.80	63.60	67.40	71.10	81.80	75.90	80.60	81.50	80.70	92.40	112.80	117.70	61.60	56.00	34.90	30.30	27.00	14.97	13.88	16.18	NA	NA	NA	16.74	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt Noncurrent		923.43	893.99	949.32	1038.35	1071.83	947.23	975.53	1060.00	1088.52	1001.54	981.22	1087.41	984.99	884.24	916.41	952.37	1005.34	1182.57	1396.39	1371.50	1305.76	1195.01	1109.94	1215.26	1217.73	1267.99	1214.54	1240.14	1240.58	1243.70	1220.24	1450.74	1364.64	1473.21	1465.50	1433.43	1444.11	1365.38	1415.53	1420.68	1450.82	1450.97	1451.11	1511.25	1516.39	1519.53	1519.66	1353.00	1320.00	1361.66	1085.55	1076.64	1062.26	1000.64	999.08	960.91	964.22	NA	NA	NA
Deferred Income Tax Liabilities Net		16.57	NA	NA	NA	11.95	NA	NA	NA	8.43	NA	NA	NA	10.98	NA	NA	NA	6.51	NA	NA	NA	0.13	NA	NA	NA	0.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		33.62	33.63	33.68	33.48	32.73	31.41	30.71	30.69	30.95	31.50	31.25	30.70	30.27	29.67	28.82	28.32	28.26	28.12	27.52	27.11	26.50	25.98	25.86	25.57	25.36	24.90	24.41	23.95	23.45	22.41	21.36	20.54	19.82	19.01	18.10	17.59	17.25	16.96	16.24	15.62	14.70	13.71	12.63	11.75	11.20	10.48	9.82	9.22	8.84	8.31	8.05	7.76	7.96	7.24	7.29	7.33	6.67	NA	NA	NA
Other Liabilities Noncurrent		253.88	215.14	193.32	180.34	175.81	160.10	169.02	182.44	201.84	206.40	211.54	186.00	196.88	164.96	163.42	98.24	103.00	91.74	66.63	65.94	71.74	67.43	74.32	76.02	79.07	54.40	51.26	45.23	46.14	50.87	60.84	67.17	76.68	86.27	92.89	88.82	101.68	101.56	109.07	120.19	125.38	14.88	14.42	16.01	14.96	12.80	10.86	19.48	21.41	17.56	18.13	19.00	13.29	6.45	13.01	12.34	10.17	NA	NA	NA
Operating Lease Liability Noncurrent		57.98	62.28	54.55	52.92	56.84	59.00	66.03	63.28	75.75	73.78	75.46	86.30	83.94	76.95	78.49	77.65	84.42	88.26	87.20	89.73	91.11	85.09	80.05	73.88	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Stockholders Equity		4149.55	4163.62	4049.66	3997.13	3962.31	3846.69	3732.15	3696.48	3668.75	3487.35	3196.30	3096.12	2942.28	2730.01	2554.25	2433.92	2325.70	2194.62	2089.40	2031.52	1963.74	1861.64	1805.31	1807.01	1830.54	1796.94	1745.75	1723.12	1667.33	1560.44	1505.59	1388.39	1383.59	1321.05	1251.90	1227.58	1207.88	1186.44	1152.95	1147.97	1116.23	1117.36	1078.41	979.61	953.74	918.88	890.17	667.67	657.96	651.51	669.21	699.63	693.27	756.28	774.10	757.10	630.01	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		4183.16	4197.25	4083.33	4030.61	3995.03	3878.10	3762.86	3727.16	3699.70	3518.84	3227.55	3126.82	2972.55	2759.68	2583.07	2462.24	2353.96	2222.74	2116.93	2058.62	1990.24	1887.62	1831.18	1832.58	1855.90	1821.84	1770.16	1747.07	1690.78	1582.85	1526.95	1408.93	1403.40	1340.06	1270.00	1245.17	1225.13	1203.40	1169.19	1163.58	1130.94	1131.07	1091.05	991.36	964.94	929.36	900.00	676.89	666.79	659.83	677.27	707.39	701.22	763.53	781.38	764.43	636.68	581.00	497.15	NA
Common Stock Value		0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.26	0.26	0.26	0.26	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.18	NA	NA	NA
Additional Paid In Capital		2031.64	2028.02	2022.51	2014.78	2008.17	2005.03	2005.06	2001.58	1996.34	1991.05	1985.99	1982.11	1977.13	1973.21	1968.34	1964.33	1953.38	1943.14	1934.05	1931.09	1927.74	1915.48	1913.10	1911.18	1909.42	1908.17	1906.94	1905.67	1903.36	1901.38	1899.97	1896.29	1895.09	1888.64	1885.28	1884.40	1883.59	1882.53	1881.71	1880.75	1878.81	1877.45	1875.53	1813.94	1812.53	1811.18	1810.30	1614.68	1614.14	1613.47	1612.84	1612.11	1611.24	1610.27	1609.22	1607.94	1504.93	NA	NA	NA
Retained Earnings Accumulated Deficit		2335.13	2349.94	2246.80	2199.30	2159.83	2061.60	1947.42	1901.57	1874.64	1728.74	1434.91	1322.37	1163.94	959.64	788.57	672.53	562.50	445.54	353.39	297.97	234.08	134.93	80.86	90.31	113.19	84.89	28.23	-4.36	-42.85	-143.62	-198.06	-313.56	-303.56	-403.82	-463.91	-461.02	-460.15	-450.43	-478.60	-488.18	-516.96	-530.10	-577.19	-626.72	-647.35	-688.19	-713.53	-743.26	-756.64	-763.79	-786.11	-786.69	-798.46	-823.31	-850.68	-865.17	-890.27	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		7.51	10.25	4.21	6.91	16.35	1.84	1.43	15.09	16.70	-13.58	-5.75	10.50	19.98	15.94	16.11	15.82	27.27	23.31	19.27	19.71	19.11	27.24	27.32	21.46	23.81	19.73	26.39	37.57	22.52	18.31	19.26	20.08	6.26	50.15	44.24	17.80	-2.08	-32.37	-36.98	-31.63	-32.87	-17.48	-7.75	3.69	-0.26	6.84	4.31	7.13	11.24	12.55	11.12	9.43	10.85	19.02	16.27	14.99	15.46	NA	NA	NA
Minority Interest		33.62	33.63	33.68	33.48	32.73	31.41	30.71	30.69	30.95	31.50	31.25	30.70	30.27	29.67	28.82	28.32	28.26	28.12	27.52	27.11	26.50	25.98	25.86	25.57	25.36	24.90	24.41	23.95	23.45	22.41	21.36	20.54	19.82	19.01	18.10	17.59	17.25	16.96	16.24	15.62	14.70	13.71	12.63	11.75	11.20	10.48	9.82	9.22	8.84	8.31	8.05	7.76	7.96	7.24	7.29	7.33	6.67	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		3.22	3.62	6.27	5.26	1.88	-0.39	3.08	3.71	2.85	3.59	3.62	3.50	2.99	3.04	2.55	2.39	2.32	2.14	1.74	1.83	1.73	1.94	1.77	1.47	1.23	1.24	1.27	1.29	1.27	1.36	1.46	1.05	5.70	-0.82	-0.82	-0.81	-0.79	-0.81	-0.88	-1.37	0.93	0.92	0.88	0.97	0.91	0.88	0.65	0.53	0.67	0.61	0.64	0.80	0.96	1.03	1.00	2.02	0.78	0.74	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.17	0.17	0.17	0.14	0.13	0.14	0.14	0.14	0.14	0.13	0.14	0.14	0.15	0.15	0.15	0.15	0.15	0.15	0.30	NA	0.15	0.30	0.15	NA	0.14	0.14	0.14	0.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		537.61	164.19	224.76	162.31	573.83	273.61	246.83	175.75	552.99	83.50	296.09	166.18	489.68	175.29	279.54	176.79	335.99	191.65	145.81	96.59	280.52	114.40	116.87	52.06	236.19	220.84	58.75	147.63	204.36	213.95	97.28	102.68	237.79	218.42	135.10	138.10	154.58	195.09	63.26	165.02	208.24	170.41	103.31	131.95	182.29	174.40	102.18	98.67	104.63	141.97	86.36	56.11	141.04	141.90	113.67	120.23	175.63	176.45	86.78	103.73
Net Cash Provided By Used In Investing Activities		-298.57	-226.69	-188.96	-86.10	-255.01	-278.02	-263.17	-155.70	-283.95	-196.54	-286.66	-240.01	-307.51	-314.87	-157.12	-164.37	-27.37	-176.22	-330.52	-104.59	-143.67	-57.79	-58.96	-202.07	-64.11	-86.95	-156.71	-229.60	-128.81	-139.45	-97.64	-88.94	-119.27	-113.80	-157.22	-199.14	-161.51	-156.69	-80.03	-116.12	-238.18	-211.42	-149.35	-95.54	-163.59	-218.77	-178.81	-79.33	-158.67	-140.99	-109.59	-110.87	-123.61	-98.92	-96.37	-111.64	-169.95	-131.09	-75.88	-68.00
Net Cash Provided By Used In Financing Activities		-53.10	-68.85	-68.60	-69.88	55.20	-62.65	-75.55	-66.21	48.86	11.47	-113.96	109.24	106.55	-39.11	-48.09	-49.44	-180.56	-235.70	27.45	55.09	157.98	-9.55	-563.89	523.71	-41.22	39.09	-14.57	-23.93	2.05	-212.50	44.81	40.75	-95.50	-57.20	97.44	-56.92	99.66	-50.24	-35.12	-4.66	-5.71	0.66	-56.50	-18.45	2.21	0.08	244.94	32.91	-82.20	196.63	-6.99	2.60	-66.18	-37.29	65.08	-20.48	-19.22	-66.40	1.36	-5.60

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		537.61	164.19	224.76	162.31	573.83	273.61	246.83	175.75	552.99	83.50	296.09	166.18	489.68	175.29	279.54	176.79	335.99	191.65	145.81	96.59	280.52	114.40	116.87	52.06	236.19	220.84	58.75	147.63	204.36	213.95	97.28	102.68	237.79	218.42	135.10	138.10	154.58	195.09	63.26	165.02	208.24	170.41	103.31	131.95	182.29	174.40	102.18	98.67	104.63	141.97	86.36	56.11	141.04	141.90	113.67	120.23	175.63	176.45	86.78	103.73
Net Income Loss		105.65	122.57	66.90	58.90	117.56	132.61	64.29	45.35	164.30	306.08	124.78	170.66	216.53	180.85	125.81	119.81	126.67	92.15	55.42	63.89	99.15	54.07	-9.45	-22.88	28.30	56.66	32.59	9.54	100.77	54.44	115.51	-10.01	100.26	60.09	4.71	-0.88	-9.72	28.17	9.58	28.78	13.13	47.10	49.52	20.63	40.84	25.35	29.73	13.38	7.15	22.32	0.58	11.77	24.85	27.37	14.49	25.10	50.60	78.02	59.05	44.30
Profit Loss		105.80	122.69	67.26	59.79	119.01	133.45	64.44	45.22	163.89	306.46	125.47	171.23	217.28	181.85	126.46	120.02	126.97	92.90	56.14	64.50	99.82	54.49	-9.01	-22.67	28.89	57.29	33.18	10.20	101.94	55.63	116.46	-9.14	101.20	61.14	5.37	-0.41	-9.31	29.02	10.20	29.70	14.13	48.17	50.41	21.18	41.56	26.00	30.33	13.77	7.67	22.58	0.87	11.58	25.56	27.32	14.45	25.77	50.76	78.37	58.94	44.07
Depreciation Depletion And Amortization		149.19	150.60	149.95	144.93	159.11	157.75	157.88	156.76	157.02	156.34	151.15	148.19	142.61	145.98	139.60	135.39	132.67	129.69	124.38	123.66	126.16	129.19	132.98	135.84	142.78	143.67	143.01	142.51	146.27	148.60	145.25	141.82	138.67	141.28	138.10	137.14	122.23	123.25	124.33	124.39	124.62	119.70	112.05	108.34	108.34	106.22	98.64	97.15	97.59	93.71	90.74	88.45	86.10	83.08	83.03	83.44	86.38	82.82	78.60	75.81