Home Data Calendar Blog

BRP

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Weighted Average Number Of Diluted Shares Outstanding 57.2859.8658.72NA46.4544.6745.78NANA20.4319.82NANANANA
Weighted Average Number Of Shares Outstanding Basic 57.2856.2755.72NA46.4544.6744.26NANA20.4319.48NANANANA
Earnings Per Share Basic -0.430.150.41-0.41-0.28-0.220.33-0.29-0.10-0.180.08NANANANA
Earnings Per Share Diluted -0.430.140.39-0.41-0.28-0.220.32-0.29-0.10-0.180.07NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Insurance Commissions And Fees 259.37232.46242.85159.20135.56119.71152.8369.6565.8451.2754.1636.5638.3833.0629.84
Operating Costs And Expenses 47.2140.7736.4437.8027.5919.2017.5717.4812.159.558.887.866.326.394.00
Costs And Expenses 289.22207.02203.11197.06152.36132.91116.5783.4172.5158.0848.8555.1036.9132.3918.51
Operating Income Loss -29.8625.4439.74-37.86-16.80-13.2036.26-13.76-6.67-6.815.30-18.541.470.6811.32
Interest Income Expense Net -20.77-14.63-10.35-8.47-6.94-5.85-5.64-5.30-0.92-1.05-0.58-1.64-3.78-3.62-1.59
Interest Paid Net 19.2212.959.056.934.155.265.763.650.820.910.572.013.382.831.27
Allocated Share Based Compensation Expense 8.4010.107.607.303.804.503.502.302.202.00NANANANANA
Income Taxes Paid 0.19NANANANANANANANANANANANANANA
Profit Loss -46.7116.5944.84-44.38-24.22-20.1030.61-19.12-7.62-7.864.71-26.93-2.31-2.959.73
Net Income Loss -24.798.6422.87-22.65-12.83-9.7614.61-10.31-3.27-3.591.47-8.65-3.730.000.00
Comprehensive Income Net Of Tax -24.798.6422.87-22.67-12.83-9.7614.61-10.31-3.27-3.591.47-9.25-3.730.000.00
Net Income Loss Available To Common Stockholders Basic -24.798.6422.87-22.67-12.83-9.7614.61-10.31-3.27-3.591.47-8.65NANANA
Net Income Loss Available To Common Stockholders Diluted -24.798.6422.87NA-13.21-10.0915.31NANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 3412.393410.642942.022876.312233.111736.301577.031529.91722.76869.67450.25398.77346.20NANA
Liabilities 2188.322150.761702.991688.751121.39943.95771.39759.95306.07447.03195.41161.49295.25NANA
Liabilities And Stockholders Equity 3412.393410.642942.022876.312233.111736.301577.031529.91722.76869.67450.25398.77346.20NANA
Stockholders Equity 651.70660.33639.44608.38576.27384.70389.27367.78223.43224.5182.8273.28NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 710.89726.53635.18578.39660.44490.80333.78301.99159.07310.34130.92132.9368.45NANA
Cash And Cash Equivalents At Carrying Value 158.60183.40156.81138.29374.45224.4890.54108.4650.22194.3852.1267.6911.11NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 250.62283.93243.91227.74421.44275.98122.55142.0258.00204.4455.9771.0717.5115.8310.79
Prepaid Expense And Other Assets Current 12.3213.5314.238.155.845.164.644.452.693.213.293.025.66NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Amortization Of Intangible Assets 23.1819.1717.5614.8512.6010.7410.545.815.184.453.603.213.082.830.88
Property Plant And Equipment Net 24.5022.7618.2817.4713.7811.5611.5811.027.796.364.033.322.79NANA
Goodwill 1420.931415.281232.401228.74885.32671.83669.13651.50344.40335.53197.53164.47170.82NANA
Intangible Assets Net Excluding Goodwill 1118.131125.39927.61944.47652.72547.23547.75554.32203.56209.45111.2692.4592.39NANA
Finite Lived Intangible Assets Net 1118.131125.39NA944.47652.72547.23547.75554.32203.56209.45111.2692.4592.39NANA
Other Assets Noncurrent 39.8934.3245.5425.5920.8514.8814.7911.087.957.996.505.60NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 573.30570.30531.28540.69383.76354.81250.34217.42124.55144.6081.9572.8365.88NANA
Long Term Debt Current 8.518.518.528.52NANANA4.00NANANA0.000.00NANA
Accounts Payable And Accrued Liabilities Current 114.20104.3387.3292.2262.2849.6441.4247.4921.8516.6511.0912.33NANANA
Other Accrued Liabilities Current 5.554.865.253.39NANANA2.12NANANA0.22NANANA
Accrued Liabilities Current 11.8610.9413.319.73NANANA13.03NANANA2.538.66NANA
Contract With Customer Liability Current 25.0625.1922.0618.1812.5617.788.3111.617.544.214.775.354.35NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Secured Long Term Debt 810.97812.08813.17814.61477.34477.99380.83381.38NANANANANANANA
Minority Interest 571.95599.21599.31578.90535.22407.47416.25402.09193.16198.05171.99163.97NANANA
Other Liabilities Noncurrent 0.33NA3.963.593.323.072.412.422.192.112.022.020.36NANA
Operating Lease Liability Noncurrent 88.7577.0072.6271.36NANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 651.70660.33639.44608.38576.27384.70389.27367.78223.43224.5182.8273.28NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1223.641259.541238.751187.291111.49792.17805.52769.87416.59422.56254.81237.25-203.90-126.70-89.86
Additional Paid In Capital 699.41683.33671.14663.00608.29404.02398.88392.14237.64235.5290.4482.42NANANA
Retained Earnings Accumulated Deficit -48.27-23.48-32.12-54.99-32.32-19.49-9.73-24.35-14.04-10.77-7.18-8.65-206.04NANA
Minority Interest 571.95599.21599.31578.90535.22407.47416.25402.09193.16198.05171.99163.97NANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.004.32NANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -12.01-1.21-3.4313.09-22.3846.133.296.05-12.8738.674.97-2.485.634.004.87
Net Cash Provided By Used In Investing Activities -17.57-386.76-3.13-454.89-195.97-9.25-18.36-442.58-7.81-187.54-39.890.80-24.28-41.35-36.19
Net Cash Provided By Used In Financing Activities -3.73427.9922.74248.10363.81116.55-4.40520.55-125.76297.3419.8155.2420.3342.3934.12

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -12.01-1.21-3.4313.09-22.3846.133.296.05-12.8738.674.97-2.485.634.004.87
Net Income Loss -24.798.6422.87-22.65-12.83-9.7614.61-10.31-3.27-3.591.47-8.65-3.730.000.00
Profit Loss -46.7116.5944.84-44.38-24.22-20.1030.61-19.12-7.62-7.864.71-26.93-2.31-2.959.73
Share Based Compensation 8.3910.117.567.273.834.543.542.392.241.981.143.120.080.030.00
Amortization Of Financing Costs 1.421.191.291.210.860.750.690.620.190.120.080.180.390.530.20

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities -17.57-386.76-3.13-454.89-195.97-9.25-18.36-442.58-7.81-187.54-39.890.80-24.28-41.35-36.19
Payments To Acquire Property Plant And Equipment 6.836.771.792.131.430.761.001.331.522.040.580.250.680.360.42
Payments To Acquire Investments 0.120.040.64NANANANANANA0.000.000.000.000.000.20

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities -3.73427.9922.74248.10363.81116.55-4.40520.55-125.76297.3419.8155.2420.3342.3934.12

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Variable Interest Entity Primary Beneficiary 0.500.400.300.250.280.250.210.260.180.170.24-10.523.303.104.70
Agency Bill Revenue 92.8989.0273.1866.6253.4947.2933.9526.8528.1320.2616.4312.5314.2512.264.57
Consultingand Service Fee Revenue 17.5712.1914.3412.705.345.731.391.280.720.790.710.371.110.580.65
Direct Bill Revenue 111.3793.53131.6666.3058.5850.3694.5027.3427.0022.4328.1117.5817.6615.9919.60
Policy Feeand Installment Fee Revenue 18.0413.425.715.445.154.794.484.154.053.653.383.042.722.390.00
Profit Sharing Revenue 15.0419.3715.0110.828.118.1810.295.113.542.635.121.721.591.844.45
Other Insurance Product Line 4.454.942.95-2.684.883.368.214.922.411.510.401.311.050.000.56

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:InsuranceCommissionsAndFees
us-gaap:StatementBusinessSegments
(None,)
Insurance Commissions And Feesus-gaap: Statement Business Segments
us-gaap:InsuranceCommissionsAndFees
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:IntersegmentElimination', None)
Insurance Commissions And Feesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementBusinessSegments
(None,)
Profit Lossus-gaap: Statement Business Segments
us-gaap:Assets
us-gaap:StatementBusinessSegments
(None,)
Assetsus-gaap: Statement Business Segments
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementBusinessSegments
(None,)
Profit Lossus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service