Home Data Calendar Blog

BSM

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenue From Contract With Customer Excluding Assessed Tax		136.72	105.70	122.31	198.96	221.16	207.72	156.44	160.97	137.39	117.92	89.45	77.43	64.83	57.70	93.04	103.03	113.08	134.43	124.99	246.05	158.23	142.66	130.83	95.44	98.45	98.52	101.86	56.71	99.17	40.57	64.38	100.04	137.02	64.80	91.06	169.18	132.79	118.94	127.41
Revenues		109.80	117.00	174.58	230.38	216.43	180.37	36.42	179.42	59.83	58.44	61.57	77.43	43.74	38.53	183.05	103.03	137.37	163.62	83.81	246.05	139.72	109.31	114.49	95.44	89.11	120.52	124.58	56.71	99.17	40.57	64.38	100.04	137.02	64.80	91.06	169.18	132.79	118.94	127.41
Operating Expenses		47.76	38.24	39.38	45.41	46.22	47.30	42.17	43.86	42.31	41.42	44.35	45.74	18.51	43.84	102.55	58.35	62.14	62.95	69.21	75.33	73.54	75.78	66.53	72.43	62.90	62.68	59.57	60.69	59.85	60.05	52.77	149.56	82.32	186.03	70.87	186.76	71.52	54.15	54.19
General And Administrative Expense		14.45	11.85	12.65	14.33	13.04	12.52	13.76	11.39	12.32	12.19	12.85	10.24	9.38	11.50	11.86	13.60	14.19	14.35	21.21	16.30	22.08	19.81	18.52	25.58	17.30	17.48	17.21	20.93	16.68	18.13	17.40	23.64	18.99	19.72	14.82	17.16	15.64	14.51	15.45
Operating Income Loss		62.03	78.76	135.20	184.97	170.21	133.07	-5.75	135.57	17.52	17.03	17.21	31.69	25.23	-5.31	80.51	44.68	75.23	100.67	14.59	170.72	66.18	33.52	47.96	23.01	26.22	57.84	65.02	-3.98	39.32	-19.48	11.61	-49.52	54.70	-121.22	20.19	-17.59	61.28	64.79	73.22
Interest Expense		0.62	0.65	0.81	2.02	1.69	1.36	1.21	1.44	1.36	1.63	1.21	1.35	1.66	2.96	4.43	4.86	5.39	5.65	5.53	5.44	5.52	5.28	4.52	4.03	4.17	3.98	3.51	2.77	2.28	1.44	1.05	0.89	0.87	1.72	2.94	3.22	3.44	3.42	3.43
Interest Paid Net		0.35	0.39	0.59	1.13	1.34	0.99	0.87	1.09	1.00	1.00	0.94	1.08	1.44	2.76	4.17	4.62	5.24	5.42	5.20	5.15	5.24	5.04	4.33	3.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		62.07	78.39	134.44	183.22	168.47	131.79	-7.00	134.19	16.18	15.43	16.19	30.34	23.73	-8.37	76.11	40.02	70.25	95.09	9.02	164.14	60.77	28.69	41.96	19.36	22.03	54.17	61.58	-7.29	37.53	-20.81	10.75	-49.73	53.89	-122.77	17.30	-20.71	57.91	62.11	69.88
Net Income Loss		NA	NA	NA	NA	168.47	131.79	-7.00	NA	16.18	15.43	16.19	NA	23.73	-8.37	76.11	NA	70.25	95.09	9.02	164.14	60.77	28.69	41.96	NA	NA	NA	NA	NA	NA	NA	NA	-49.73	53.44	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		56.82	73.14	129.19	177.97	163.22	126.54	-12.25	128.94	10.93	10.18	10.94	25.09	18.48	-13.62	70.86	34.77	65.00	89.84	3.77	158.87	55.50	23.49	36.66	16.78	21.39	53.52	60.46	-8.61	36.22	-22.11	8.94	-51.35	50.92	-107.59	14.38	NA	NA	NA	66.00

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets		1233.98	1250.35	1271.66	1271.08	1270.73	1272.69	1238.57	1247.92	1246.66	1242.25	1226.15	1243.98	1260.02	1438.84	1522.57	1545.21	1595.81	1724.56	1711.89	1750.12	1754.26	1669.46	1635.98	1576.45	1246.07	1250.09	1199.72	1128.83	1137.23	1126.83	1045.84	1061.44	1161.45	1118.57	1274.29	1326.78	1444.47	1466.77	1468.86
Liabilities		60.60	37.11	33.44	61.27	149.14	230.00	240.42	184.29	261.22	218.19	189.36	185.01	197.02	364.80	420.48	448.40	460.13	580.54	578.00	547.50	636.95	598.83	549.50	485.91	427.68	452.20	451.72	403.17	364.26	349.55	186.79	150.78	111.25	93.93	502.15	512.40	NA	NA	NA
Liabilities And Stockholders Equity		1233.98	1250.35	1271.66	1271.08	1270.73	1272.69	1238.57	1247.92	1246.66	1242.25	1226.15	1243.98	1260.02	1438.84	1522.57	1545.21	1595.81	1724.56	1711.89	1750.12	1754.26	1669.46	1635.98	1576.45	1246.07	1250.09	1199.72	1128.83	1137.23	1126.83	1045.84	1061.44	1161.45	1118.57	1274.29	1326.78	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets Current		166.95	171.94	183.79	173.38	160.96	155.50	107.98	107.97	93.07	71.54	64.78	66.52	61.92	221.42	159.78	102.29	121.33	126.28	113.13	157.53	117.13	107.74	100.62	87.64	83.80	94.84	90.10	78.99	84.24	78.91	97.29	103.59	93.66	70.42	108.60	134.90	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		56.03	46.67	19.15	4.31	0.84	12.16	6.65	8.88	3.26	1.04	3.79	1.80	3.06	1.60	3.04	8.12	1.97	3.91	4.25	5.41	4.44	7.07	6.30	5.64	8.91	7.49	14.01	9.77	4.85	9.77	5.01	13.23	5.57	6.05	8.37	14.80	7.99	12.79	17.98
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		56.03	46.67	19.15	4.31	0.84	12.16	6.65	8.88	3.26	1.04	3.79	1.80	3.06	1.60	3.04	8.12	1.97	3.91	4.25	5.41	4.44	7.07	NA	5.64	NA	NA	NA	9.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		87.72	72.36	94.19	135.70	157.89	140.57	99.46	97.14	88.30	68.38	59.29	61.91	48.50	45.48	58.46	78.21	84.84	95.96	103.33	113.15	111.48	99.03	92.86	80.69	68.89	72.25	74.97	68.18	64.39	53.57	44.37	41.25	52.35	54.22	50.79	74.09	NA	NA	NA
Prepaid Expense And Other Assets Current		1.98	2.62	2.09	1.91	2.24	2.46	1.87	1.96	1.50	2.12	1.39	1.67	1.80	2.33	2.00	1.17	1.47	1.98	1.54	1.00	1.21	1.64	1.47	1.21	1.27	1.76	1.12	1.04	1.72	2.16	1.05	0.86	1.40	1.86	10.52	8.54	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Property Plant And Equipment Net		1059.41	1069.22	1078.95	1088.25	1098.23	1109.88	1124.55	1133.34	1146.43	1163.07	1155.69	1172.14	1192.35	1211.17	1355.11	1434.23	1457.05	1582.43	1586.39	1575.88	1630.63	1554.91	1527.37	1481.33	1156.27	1143.19	1097.96	1044.67	1050.59	1045.31	938.05	938.59	1051.93	1046.10	1162.61	1189.35	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Liabilities Current		33.78	16.76	12.79	30.73	71.53	124.82	148.44	77.14	131.54	95.08	56.78	39.95	21.30	15.15	10.80	29.80	23.02	45.97	48.51	64.77	114.72	92.70	55.21	59.73	42.30	43.28	47.59	71.33	44.36	43.47	52.92	63.04	46.34	65.50	95.97	98.57	NA	NA	NA
Accounts Payable Current		4.50	5.60	4.96	6.77	3.04	3.59	2.38	5.94	2.21	3.32	2.22	3.41	3.54	2.87	0.56	5.31	4.57	5.91	6.64	4.15	14.60	2.95	2.28	2.46	3.66	3.53	3.95	4.14	4.83	5.16	4.13	5.04	28.11	35.33	31.08	29.41	NA	NA	NA
Other Accrued Liabilities Current		NA	NA	NA	2.09	NA	NA	NA	2.06	NA	NA	NA	2.08	NA	NA	NA	3.50	NA	NA	NA	5.21	NA	NA	NA	3.33	NA	NA	NA	9.10	NA	NA	NA	6.37	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		13.60	10.02	6.72	19.73	18.11	13.10	5.96	17.59	13.25	9.93	8.38	15.57	12.48	10.34	8.82	22.70	17.38	39.10	38.98	60.09	58.87	52.58	35.29	52.63	38.34	39.54	38.70	50.95	39.39	36.48	48.79	58.00	18.23	15.23	12.16	16.25	NA	NA	NA
Other Liabilities Current		1.17	1.14	1.10	0.99	2.25	2.05	2.07	2.06	1.64	1.79	1.74	1.65	1.62	1.63	1.41	1.63	1.06	0.96	NA	0.53	NA	NA	NA	0.42	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		116.71	133.27	137.16	156.43	108.41	77.56	82.58	73.45	57.85	69.89	55.69	60.40	63.45	86.52	71.45	106.41	105.33	110.80	90.17	95.66	113.39	99.85	76.47	70.19	72.50	75.21	63.95	55.10	58.02	57.64	25.91	67.57	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-2.31	-0.68	-1.95	-0.54	-0.53	-0.05	-0.10	-0.43	-1.14	-12.54	-0.21	0.61	150.27	-1.02	1.39	0.21	-2.82	-21.63	-24.38	-20.08	-52.47	-31.09	-60.17	-337.77	-18.11	-34.28	-64.09	-17.78	-30.88	-137.80	-35.08	13.22	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-105.03	-105.08	-120.36	-152.43	-119.20	-72.01	-84.70	-67.42	-54.49	-60.10	-53.48	-62.26	-212.26	-86.94	-77.92	-100.47	-104.45	-89.51	-66.96	-74.61	-63.56	-67.98	-15.65	264.31	-52.96	-47.45	4.37	-32.39	-32.05	84.92	0.96	-73.13	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		116.71	133.27	137.16	156.43	108.41	77.56	82.58	73.45	57.85	69.89	55.69	60.40	63.45	86.52	71.45	106.41	105.33	110.80	90.17	95.66	113.39	99.85	76.47	70.19	72.50	75.21	63.95	55.10	58.02	57.64	25.91	67.57	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		NA	NA	NA	NA	168.47	131.79	-7.00	NA	16.18	15.43	16.19	NA	23.73	-8.37	76.11	NA	70.25	95.09	9.02	164.14	60.77	28.69	41.96	NA	NA	NA	NA	NA	NA	NA	NA	-49.73	53.44	NA	NA	NA	NA	NA	NA
Profit Loss		62.07	78.39	134.44	183.22	168.47	131.79	-7.00	134.19	16.18	15.43	16.19	30.34	23.73	-8.37	76.11	40.02	70.25	95.09	9.02	164.14	60.77	28.69	41.96	19.36	22.03	54.17	61.58	-7.29	37.53	-20.81	10.75	-49.73	53.89	-122.77	17.30	-20.71	57.91	62.11	69.88
Depreciation Depletion And Amortization		12.37	10.42	11.15	12.79	12.21	11.89	10.92	14.67	14.93	15.80	15.63	19.82	19.82	19.19	23.18	24.65	27.38	29.73	27.83	34.52	29.27	30.29	28.57	30.05	29.20	28.90	26.38	22.83	28.73	29.20	21.72	20.88	23.29	32.23	27.89	27.90	37.06	23.86	23.13
Increase Decrease In Accounts Receivable		15.33	-21.89	-41.59	-20.83	17.15	40.93	2.26	8.79	19.91	8.78	-2.62	13.35	3.70	-13.85	-19.69	-6.59	-11.24	-7.47	-9.74	1.54	12.07	6.06	11.85	5.38	-3.61	-2.25	6.57	6.62	16.56	3.55	3.04	-11.10	-2.60	3.42	-23.30	-17.34	-14.15	-2.60	16.88
Share Based Compensation		3.78	2.52	2.12	5.58	4.53	2.72	4.55	2.51	3.17	3.07	3.46	2.32	1.82	2.47	-2.89	3.58	3.87	3.82	9.22	5.19	9.60	9.12	6.23	14.43	7.67	6.28	4.66	10.02	7.98	19.24	5.90	4.95	5.69	6.12	1.24	3.89	1.80	2.15	3.50

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Investing Activities		-2.31	-0.68	-1.95	-0.54	-0.53	-0.05	-0.10	-0.43	-1.14	-12.54	-0.21	0.61	150.27	-1.02	1.39	0.21	-2.82	-21.63	-24.38	-20.08	-52.47	-31.09	-60.17	-337.77	-18.11	-34.28	-64.09	-17.78	-30.88	-137.80	-35.08	13.22	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Financing Activities		-105.03	-105.08	-120.36	-152.43	-119.20	-72.01	-84.70	-67.42	-54.49	-60.10	-53.48	-62.26	-212.26	-86.94	-77.92	-100.47	-104.45	-89.51	-66.96	-74.61	-63.56	-67.98	-15.65	264.31	-52.96	-47.45	4.37	-32.39	-32.05	84.92	0.96	-73.13	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenues		109.80	117.00	174.58	230.38	216.43	180.37	36.42	179.42	59.83	58.44	61.57	77.43	43.74	38.53	183.05	103.03	137.37	163.62	83.81	246.05	139.72	109.31	114.49	95.44	89.11	120.52	124.58	56.71	99.17	40.57	64.38	100.04	137.02	64.80	91.06	169.18	132.79	118.94	127.41
Revenue From Contract With Customer Excluding Assessed Tax		136.72	105.70	122.31	198.96	221.16	207.72	156.44	160.97	137.39	117.92	89.45	77.43	64.83	57.70	93.04	103.03	113.08	134.43	124.99	246.05	158.23	142.66	130.83	95.44	98.45	98.52	101.86	56.71	99.17	40.57	64.38	100.04	137.02	64.80	91.06	169.18	132.79	118.94	127.41
		48.81	41.62	57.42	110.25	137.76	111.18	75.75	83.13	73.17	56.48	42.89	42.87	29.11	30.31	36.64	42.64	41.34	53.64	61.64	78.06	63.08	53.85	53.24	48.32	45.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		85.72	61.55	60.91	85.92	80.24	94.30	75.83	75.74	61.92	53.94	44.18	36.79	34.34	25.42	52.09	63.65	68.25	74.07	57.70	77.36	82.71	77.22	72.98	50.63	41.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Real Estate		2.18	2.53	3.98	2.79	3.16	2.24	4.86	2.10	2.31	7.50	2.38	1.41	1.39	1.98	4.31	13.99	3.48	6.72	5.64	7.60	12.44	11.58	4.60	4.98	12.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept