Home Data Calendar Blog

BXC

Tables

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Earnings Per Share Basic -1.992.722.701.963.726.447.6413.727.574.8511.886.535.830.71-0.08-1.09-0.750.67-0.72-1.75-1.07-0.93-1.475.910.630.360.071.161.69-0.35-0.69-0.690.060.03NANANA0.04NANANANANANANANANANANANANANANANA
Earnings Per Share Diluted -1.992.712.701.943.696.387.4813.197.084.7411.616.285.720.71-0.08-1.09-0.750.67-0.72-1.75-1.07-0.93-1.475.770.620.350.061.131.68-0.35-0.69-0.690.060.03NANANA0.04NANANANANANANANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Revenue From Contract With Customer Excluding Assessed Tax 712.53809.98815.97797.90847.771060.761239.381302.31972.95970.841307.911025.47871.06698.78662.07613.45678.66706.45638.70672.63859.78892.95437.49433.61479.32474.00428.61421.66476.05509.01474.33428.15517.83515.66454.95454.11549.85531.49443.94486.27557.95604.59503.15440.30496.81517.03453.71391.12472.90500.81390.60367.90464.69540.78
Revenues 712.53809.98815.97797.90847.771060.761239.381302.31972.95970.841307.911025.47871.06698.78662.07613.45678.66706.45638.70672.63859.78892.95437.49433.61479.32474.00428.61421.66476.05509.01474.33428.15517.83515.66454.95454.11549.85531.49443.94486.27557.95604.59503.15440.30496.81517.03453.71391.12472.90500.81390.60367.90464.69540.78
Cost Of Goods And Services Sold 594.10670.74680.16664.37696.62871.381037.971011.25779.42817.511056.74845.08711.60597.96568.86530.46584.95612.28552.66591.51768.02789.30382.16378.10418.77413.45374.17369.28416.00451.62416.73376.68457.01455.67404.75404.30485.26469.46391.27NA495.46549.41446.69388.18436.28453.84399.48343.16414.62443.17344.33323.56414.75476.66
Gross Profit 118.43139.25135.80133.54151.15189.38201.41291.05193.54153.33251.17180.39159.46100.8293.2182.9993.7194.1786.0581.1291.75103.6555.3355.5060.5560.5554.4352.3760.0557.3957.6051.4760.8259.9850.2049.8164.5862.0352.6854.3562.4955.1956.4652.1260.5363.1954.2347.9658.2857.6546.2744.3349.9464.12
Operating Expenses 91.2499.5996.71101.02100.0098.6597.3597.8983.2282.2993.9880.8778.0078.7384.8880.7687.4271.8481.7488.3195.7699.1761.9152.1349.0751.2748.5836.1637.4354.6957.2747.9152.3553.1152.3150.3958.5452.3054.34NA59.4070.7461.5956.6550.2659.3258.3350.5457.1059.4051.3856.5457.2360.52
Selling General And Administrative Expense 84.5491.3588.7591.1792.0091.6891.3491.2983.4676.1887.0175.5678.9969.7177.7776.2279.8874.1074.4180.6687.6991.7259.2449.9746.8249.0152.9147.3149.1552.2954.8045.3249.9150.6750.0448.0956.1449.8851.9955.6357.2668.5159.4254.8448.1657.1456.0751.9354.5456.7848.4553.4654.1257.09
Operating Income Loss 27.1839.6639.0932.5251.1590.73104.05193.16110.3271.04157.1999.5381.4622.098.332.236.2922.324.31-7.18-4.004.48-6.583.3711.489.285.8616.2122.622.700.323.568.486.87-2.12-0.576.049.73-1.66-3.713.09-15.55-5.13-4.5310.273.87-4.09-2.581.18-1.76-5.12-12.20-7.293.60
Interest Expense 4.175.586.317.699.2810.4411.2611.2911.828.319.1416.2310.7811.5414.3813.6913.4113.7213.4013.3513.2712.198.484.955.675.375.245.346.116.257.216.987.126.696.556.686.786.866.457.006.926.927.196.767.297.336.786.836.967.739.069.159.128.21
Interest Paid Net 15.496.4815.286.1919.232.1216.326.396.857.648.779.979.3010.8613.568.7311.32NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 10.109.107.726.428.7421.1321.3947.3224.8616.2334.9121.7515.803.44-5.03-4.020.242.35-2.52-4.27-7.290.94-1.54-54.240.120.680.030.511.52-0.54-0.372.420.54-2.72-0.080.38-0.07-0.330.33-12.49-0.64-0.290.21-4.30-0.080.200.20-2.870.090.16-0.110.14-0.780.04
Income Taxes Paid Net 1.566.86NANA20.5729.4558.832.3516.2629.98NANA0.83NANA-1.471.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss -18.1224.3824.4717.8131.9959.5171.27133.4173.6247.20113.4661.8655.126.70-0.79-10.20-7.046.30-6.72-16.17-9.90-8.56-13.4353.495.693.240.5810.3715.01-3.14-6.14-6.060.562.87-8.95-7.64-0.863.24-8.61-2.46-3.21-22.31-12.65-11.373.07-3.71-11.02-10.25-6.21-9.78-12.33-20.25-14.85-3.41
Comprehensive Income Net Of Tax 12.6224.6124.6818.0429.4959.6471.41133.5979.5047.44113.7162.1155.416.83-0.61-5.60-8.895.02-5.62-17.40-9.70-8.37-13.2253.415.952.920.8619.6115.32-15.07-5.65-10.64-1.429.15-9.02-25.87-1.033.62-8.72NA-2.68-22.31-12.04-19.723.25-3.81-10.88-24.78-6.81-9.73-11.80NANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Assets 1537.601585.461550.471525.731490.041533.581509.751534.201317.451202.331280.781212.481023.23999.101061.22971.421072.631081.151089.65959.891091.551145.12644.50494.10506.36512.28497.69444.14500.44529.93568.21513.14598.83623.57598.79538.98627.42633.72611.82530.25629.26714.30699.58544.74595.42610.66624.38503.92571.30635.27NA525.02NANA
Liabilities 903.32953.95927.70914.98900.01975.881010.031042.03954.21920.111047.601089.97985.021017.351086.90997.511093.201093.991107.94974.551089.331132.76622.40459.09525.50537.68526.26473.98550.17595.50619.41559.04634.62658.12643.20575.01638.10643.75626.20536.14645.53729.14693.95565.33596.99616.13626.71495.54538.54654.66NA524.03NANA
Liabilities And Stockholders Equity 1537.601585.461550.471525.731490.041533.581509.751534.201317.451202.331280.781212.481023.23999.101061.22971.421072.631081.151089.65959.891091.551145.12644.50494.10506.36512.28497.69444.14500.44529.93568.21513.14598.83623.57598.79538.98627.42633.72611.82530.25629.26714.30699.58544.74595.42610.66624.38503.92571.30635.27NA525.02NANA
Stockholders Equity 634.29631.51622.77610.75590.03557.70499.72492.18363.25282.23233.18122.5138.21-18.25-25.68-26.08-20.57-12.84-18.29-14.662.2212.3622.1035.00-19.14-25.39-28.57-29.84-49.73-65.56-51.20-45.90-35.80-34.55-44.41-36.03-10.67-10.03-14.39-5.90-16.27-14.855.64-20.59-1.57-5.48-2.338.3732.76-19.39NA0.99NANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Assets Current 1120.401171.011137.271113.741076.931158.191140.531166.52945.17820.43899.39828.45648.16616.66665.57578.04661.51677.42679.70599.85739.29788.64417.73343.40407.19413.25398.18345.81401.18430.23460.29402.02482.63508.23479.54414.89503.69510.59485.11401.73504.21587.16567.10412.14465.00470.29475.81356.49419.16487.46NA344.66NANA
Cash And Cash Equivalents At Carrying Value 521.74469.78418.32376.23298.94229.36104.9574.4485.200.190.180.1810.1511.5312.5611.6412.8512.6612.688.947.635.217.074.705.594.785.185.544.705.247.134.816.902.846.034.527.847.707.585.036.878.395.295.197.875.155.864.905.896.116.1514.3012.9218.82
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 521.74469.78418.32376.23298.94229.36104.9574.4485.200.190.180.1810.1511.5312.5611.6412.8512.6612.688.947.635.217.074.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Receivables Net Current 228.41297.57294.34298.89251.56360.54422.66497.06339.64344.97437.22418.81308.58264.64247.94192.87243.91262.04246.34208.43285.49329.98162.90134.07173.75167.57160.07125.86163.39181.62181.51138.54187.34197.34177.63144.54205.84205.51190.77150.30207.93232.99218.86157.47191.74202.11197.95138.87184.74205.74NA119.20NANA
Inventory Net 343.64364.16379.31409.32484.31535.98577.65562.55488.46436.44425.71376.42306.03313.98378.63345.81362.39358.65387.33341.85401.22409.71228.85187.51206.79220.68214.66191.29207.91214.80246.47226.66255.03276.36275.10242.55264.92267.64261.01223.58259.72318.44319.65230.06220.25235.63250.56185.58203.78212.65NA188.25NANA
Other Assets Current 26.6139.5045.2929.3042.1232.3135.2732.4731.8738.8336.2833.0323.3926.5126.4427.7242.3744.0733.3540.6344.9543.7318.9117.1221.0620.2318.2723.1325.1828.5625.1832.0133.3531.6820.7723.2925.0929.7525.7622.8129.7027.3423.3019.4345.1427.4021.4427.1424.7062.90NA22.77NANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Amortization Of Intangible Assets 1.001.001.001.101.200.500.601.101.101.101.201.801.801.802.002.002.002.002.102.202.101.900.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Goodwill 55.3755.3755.3755.3755.3747.7747.7747.7747.7747.7747.7747.7747.7747.7747.7747.7747.7747.7747.7747.77NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 30.7931.8232.8433.8834.9911.4011.9112.5213.6014.7015.8317.0720.7722.5924.4126.3828.3530.3233.0635.22NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Net 30.7931.8232.8433.8834.9911.4011.9112.5213.6014.7015.8317.0720.7722.5924.4126.3828.3530.3233.0635.2237.3840.23NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Assets Noncurrent 14.5714.6015.3515.3715.2516.1319.6719.8219.9120.0519.0919.1020.5220.2920.4015.0619.2619.3019.3019.2819.2017.8214.8013.0713.9712.0910.7710.019.829.789.639.5410.5110.4413.0718.3216.5613.9515.4416.5816.9517.8518.2016.8018.5727.8226.6423.9424.3918.61NA50.73NANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Liabilities Current 218.56267.90244.64228.35210.68273.18305.93336.41243.79263.26289.70291.79234.06199.88199.57171.12222.98221.41225.05196.77234.34237.29158.81117.61197.34195.18139.13154.34174.55196.58147.85130.17342.62348.66150.51117.24217.98224.10176.35106.83211.38290.43256.74139.74201.00189.31204.32123.07181.31295.97NA108.49NANA
Accounts Payable Current 157.93202.26190.13177.05151.63208.20239.51230.07180.00210.39227.10218.97178.95158.92162.40132.35179.38174.86132.26131.77153.81156.07107.1070.6297.6196.36100.1982.7393.7896.83104.6988.09101.54115.06100.9567.29105.3199.8998.0160.36109.52127.77143.2077.8581.5878.85115.5370.2389.4795.32NA62.83NANA
Taxes Payable Current 9.58NANANANA6.7516.6053.206.146.4917.9433.65NANANANANANANA1.28NA3.233.300.01NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accrued Income Taxes Current 8.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Current 15.3824.0519.0620.6216.5220.1915.7622.5018.3513.5313.0411.7518.6711.019.9011.3213.8418.6220.7524.9821.5321.9118.1016.1615.0813.8913.2712.0912.7312.9412.3514.0214.9613.7713.0313.8313.6913.9712.4112.9515.4115.8711.8010.9411.8412.3712.2116.5621.1114.94NA16.79NANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Long Term Debt Noncurrent 293.74293.41293.08292.75292.42292.09291.76291.53291.27219.54318.23355.90309.25377.88444.94458.44488.10501.91557.72497.94579.38615.05220.38276.68258.79270.19315.62270.79318.25340.22423.62377.77247.85264.11438.83403.27382.51380.66409.29389.00377.01381.58380.04368.45350.62NANA328.69NANANANANANA
Deferred Finance Costs Noncurrent Net 3.25NA3.653.854.064.264.464.574.703.612.182.629.9310.91NA12.48NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt And Capital Lease Obligations 567.99560.94556.03558.43558.41556.10555.15556.21558.12490.86591.04629.71577.00644.50NA649.96NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 17.6420.5520.6720.6020.5122.5424.5623.6521.9524.5024.9825.6627.6426.7124.1124.0224.6923.1824.2323.6818.0517.3614.0934.4537.9239.4037.9614.5012.7712.9313.1214.3014.3113.3913.3354.4937.6138.9940.5640.3257.1457.1357.1757.1545.3845.1544.3743.7727.8435.51NA33.66NANA
Operating Lease Liability Noncurrent 32.5237.0137.8538.1440.0143.4942.1041.7044.5346.4144.9044.0245.8844.1745.5747.0947.4248.6748.720.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Stockholders Equity 634.29631.51622.77610.75590.03557.70499.72492.18363.25282.23233.18122.5138.21-18.25-25.68-26.08-20.57-12.84-18.29-14.662.2212.3622.1035.00-19.14-25.39-28.57-29.84-49.73-65.56-51.20-45.90-35.80-34.55-44.41-36.03-10.67-10.03-14.39-5.90-16.27-14.855.64-20.59-1.57-5.48-2.338.3732.76-19.39NA0.99NANA
Additional Paid In Capital Common Stock 165.06174.91190.77203.43200.75197.91199.56263.43268.08266.56264.96268.01263.64262.59261.98260.97260.88259.73259.30258.60258.09258.52259.91259.59258.85258.55258.29257.97257.47256.96255.44255.10254.56254.38253.68253.05252.53252.15251.37251.15250.93249.68247.85209.81209.11208.46207.79207.63207.24148.57NA147.43NANA
Retained Earnings Accumulated Deficit 469.14487.26462.88438.42420.60388.62329.11257.84124.4350.813.61-109.85-191.56-246.68-253.38-252.59-242.39-235.35-241.65-236.22-220.05-210.16-201.60-188.17-241.66-247.34-250.58-251.25-261.40-276.40-273.26-267.12-261.05-261.61-264.48-255.54-247.90-247.04-250.23-241.62-239.16-235.96-213.65-201.00-189.63-192.70-188.99-177.97-167.72-161.52NA-139.41NANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Net Cash Provided By Used In Operating Activities 75.5677.6164.1588.97154.26142.61101.192.2418.16104.2647.21-24.6161.4972.09-59.1945.3812.7510.14-77.83100.8539.18-53.47-45.0035.7715.61-14.03-39.8641.57NANANANANANANANANANANANANANANANANA-21.07-89.0333.9117.50-38.24-62.8118.0032.96NA
Net Cash Provided By Used In Investing Activities -8.12-4.84-4.94-8.97-80.26-12.08-3.89-2.46-1.32-1.97-1.490.6910.45-0.45-1.2010.771.4010.05-1.084.26-1.28-353.26107.55NA-0.190.1427.27NANANANANANANANANANANANANANANANANANA-0.920.698.17-0.49-1.625.07-1.38-1.39NA
Net Cash Provided By Used In Financing Activities -15.48-21.31-17.12-2.70-4.42-6.11-66.79-10.5468.17-102.28-45.7224.02-73.32-72.6761.30-57.35-13.97-20.2182.65-103.80-35.47404.87-60.17NA-14.6113.4812.24NANANANANANANANANANANANANANANANANANA21.2889.31-43.07-17.2339.8149.59-15.25-37.47NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Net Cash Provided By Used In Operating Activities 75.5677.6164.1588.97154.26142.61101.192.2418.16104.2647.21-24.6161.4972.09-59.1945.3812.7510.14-77.83100.8539.18-53.47-45.0035.7715.61-14.03-39.8641.57NANANANANANANANANANANANANANANANANA-21.07-89.0333.9117.50-38.24-62.8118.0032.96NA
Net Income Loss -18.1224.3824.4717.8131.9959.5171.27133.4173.6247.20113.4661.8655.126.70-0.79-10.20-7.046.30-6.72-16.17-9.90-8.56-13.4353.495.693.240.5810.3715.01-3.14-6.14-6.060.562.87-8.95-7.64-0.863.24-8.61-2.46-3.21-22.31-12.65-11.373.07-3.71-11.02-10.25-6.21-9.78-12.33-20.25-14.85-3.41
Depreciation Depletion And Amortization 8.298.097.957.727.666.696.526.756.766.887.087.467.097.067.637.827.587.507.337.658.077.442.672.172.252.252.362.252.222.402.482.592.442.442.282.302.402.422.352.572.142.232.172.012.112.192.262.442.562.622.943.083.113.43
Increase Decrease In Other Operating Capital Net 14.34-13.248.39-0.28-4.83-7.576.072.38-86.0629.1146.8414.29-5.26-9.790.61-0.015.176.96-1.19NANANANANANANANANANANANANANANANANANANANANANANANANANA4.97-0.591.74-2.705.09-3.755.83-2.75NA
Increase Decrease In Inventories -20.72-15.15-30.01-74.99-68.28-41.6715.0974.1052.0210.7249.2934.31-7.95-64.6632.83-16.583.74-28.6845.48NANANANANANANANANANANANA-28.38-21.331.2732.55-22.37-2.726.6437.43NA-58.72-1.2289.599.81-15.38-14.9364.98-18.20-8.88-7.6632.06-7.32-30.59NA
Increase Decrease In Accounts Payable -43.8211.2913.0825.42-60.01-31.329.4450.07-30.39-16.718.1253.8120.03-3.4830.05-45.684.52-0.3326.00NANANANANANANANANANANANA-13.45-13.5214.1133.66-38.025.421.8837.74NA-18.25-14.2764.08-3.732.73-36.6846.73-20.67-5.850.4132.08-17.86-22.79NA
Deferred Income Tax Expense Benefit 6.640.570.340.216.231.81-0.76-1.998.14-1.94-1.95-3.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA0.000.000.00-0.020.26-0.070.00-0.210.02-0.21NA
Share Based Compensation 2.582.981.934.573.592.091.772.161.581.611.991.411.060.851.000.091.160.640.71NANANANANANANANANANANANANANANANANANA2.180.69NA1.303.500.820.700.700.700.740.400.400.400.821.100.91NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Net Cash Provided By Used In Investing Activities -8.12-4.84-4.94-8.97-80.26-12.08-3.89-2.46-1.32-1.97-1.490.6910.45-0.45-1.2010.771.4010.05-1.084.26-1.28-353.26107.55NA-0.190.1427.27NANANANANANANANANANANANANANANANANANA-0.920.698.17-0.49-1.625.07-1.38-1.39NA
Payments To Acquire Property Plant And Equipment 8.584.905.039.0116.8112.204.372.518.992.521.781.120.190.511.251.471.540.561.220.851.290.240.330.560.050.030.160.120.170.170.170.080.350.470.671.200.560.480.78NA1.042.010.950.340.351.390.751.190.511.823.691.401.43NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Net Cash Provided By Used In Financing Activities -15.48-21.31-17.12-2.70-4.42-6.11-66.79-10.5468.17-102.28-45.7224.02-73.32-72.6761.30-57.35-13.97-20.2182.65-103.80-35.47404.87-60.17NA-14.6113.4812.24NANANANANANANANANANANANANANANANANANA21.2889.31-43.07-17.2339.8149.59-15.25-37.47NA
Payments For Repurchase Of Common Stock 12.8117.72NANA0.000.0060.006.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-10-04 2014-07-05 2014-04-05 2014-01-04 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03
Revenues 712.53809.98815.97797.90847.771060.761239.381302.31972.95970.841307.911025.47871.06698.78662.07613.45678.66706.45638.70672.63859.78892.95437.49433.61479.32474.00428.61421.66476.05509.01474.33428.15517.83515.66454.95454.11549.85531.49443.94486.27557.95604.59503.15440.30496.81517.03453.71391.12472.90500.81390.60367.90464.69540.78
Revenue From Contract With Customer Excluding Assessed Tax 712.53809.98815.97797.90847.771060.761239.381302.31972.95970.841307.911025.47871.06698.78662.07613.45678.66706.45638.70672.63859.78892.95437.49433.61479.32474.00428.61421.66476.05509.01474.33428.15517.83515.66454.95454.11549.85531.49443.94486.27557.95604.59503.15440.30496.81517.03453.71391.12472.90500.81390.60367.90464.69540.78
Adjustment For Sales Discounts Returns And Allowances Goods -15.19-16.12-14.76-15.82-15.02-22.03-21.20-22.29-16.93-17.44-19.52-15.08-12.87-10.35-9.40-9.10-13.37-9.43-7.88-7.37-11.65-11.92-7.03-7.14-7.83-8.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Direct 129.83143.03135.21127.09135.53193.45240.24246.65171.94204.52265.28191.13138.75107.85125.58110.53114.59122.26123.40124.48153.85165.6382.9479.8089.2497.7387.51NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Warehouse 597.89683.07695.51686.63727.26889.351020.341077.95817.95783.761062.15849.42745.18601.28545.89513.05577.17577.00504.27516.78685.47704.33333.31331.66361.99353.16319.43NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Specialty Products 486.56558.85570.99567.84591.54724.32787.86767.91641.47641.02675.19563.06495.99449.20421.29397.70453.14481.39437.67408.64481.95473.41231.48230.04254.48263.75239.12NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Structural Products 225.97251.13244.98230.07256.23336.44451.52534.40331.48329.82632.72462.41375.07249.57240.78215.76225.52225.06197.49269.31387.35422.46206.40208.83228.42213.99190.71NANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Additional Paid In Capital Common Stock
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept