Home Data Calendar Blog

BYRN

Tables

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.15 0.15 0.15 0.13 0.10 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.03 NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Revenue From Contract With Customer Excluding Assessed Tax 11.51 8.41 16.02 12.42 11.62 7.98 11.16 8.70 13.40 8.89 11.03 4.20 1.19 0.15 0.50 0.31 0.11 0.01 0.03 0.05 0.14 0.03 0.08 0.07 0.10 0.04 0.07 0.03 0.02 0.03 0.07 0.01 0.04 0.04 0.01 0.00 0.02 0.00 0.03 0.00 0.00 0.00

Revenue From Contract With Customer Including Assessed Tax 11.51 8.41 16.02 12.42 11.62 7.98 11.16 8.70 13.40 8.89 11.03 4.20 1.19 0.15 0.50 0.31 0.11 0.01 0.03 0.05 0.14 0.03 0.08 0.07 0.10 0.04 0.07 0.03 0.02 0.03 0.07 0.01 0.04 0.04 0.01 0.00 0.02 0.00 0.03 0.00 0.00 0.00

Revenues 11.51 8.41 16.02 12.42 11.62 7.98 11.16 8.70 13.40 8.89 11.03 4.20 1.19 0.15 0.50 0.31 0.11 0.01 0.03 0.05 0.14 0.03 0.08 0.07 0.10 0.04 0.07 0.03 0.02 0.03 0.07 0.01 0.04 0.04 0.01 0.00 0.02 0.00 0.03 0.00 0.00 0.00

Cost Of Revenue 5.31 3.17 7.36 5.54 5.50 3.36 5.46 3.81 5.84 4.15 6.13 2.07 0.67 0.18 0.45 0.25 0.08 0.01 0.04 0.03 0.10 0.02 0.07 0.05 0.05 0.02 0.04 0.02 0.01 0.02 0.05 0.01 0.02 0.03 0.01 0.00 0.01 0.00 0.02 0.00 0.00 0.00

Cost Of Goods And Services Sold 5.31 3.17 7.36 5.54 5.50 3.36 5.46 3.81 5.84 4.15 6.13 2.07 0.67 0.18 0.45 0.25 0.08 0.01 0.04 0.03 0.10 0.02 0.07 0.05 0.05 0.02 0.04 0.02 0.01 0.02 0.05 0.01 0.02 0.03 0.01 0.00 0.01 0.00 0.02 0.00 0.00 0.00

Gross Profit 6.20 5.25 8.66 6.88 6.12 4.61 5.70 4.89 7.56 4.74 4.90 2.13 0.52 -0.03 0.05 0.06 0.03 0.01 -0.01 0.02 0.04 0.01 0.01 0.02 0.04 0.02 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.00

Operating Expenses 7.01 7.24 8.69 8.28 8.74 8.02 8.80 6.69 5.54 5.15 6.15 2.70 1.37 1.59 0.85 0.77 0.71 1.12 1.01 0.39 0.40 0.30 0.36 0.53 0.58 0.50 0.55 0.45 0.42 0.33 1.08 0.41 0.42 0.43 1.11 0.43 0.64 0.48 0.40 0.39 0.51 0.43

Operating Income Loss -0.82 -1.99 -0.03 -1.41 -2.62 -3.41 -3.10 -1.80 2.02 -0.41 -1.26 -0.57 -0.86 -1.63 -0.80 -0.71 -0.68 -1.12 -1.02 -0.36 -0.36 -0.29 -0.35 -0.51 -0.54 -0.49 -0.52 -0.43 -0.41 -0.32 -1.07 -0.41 -0.41 -0.43 -1.11 -0.43 -0.63 -0.48 -0.39 -0.39 -0.51 -0.43

Interest Income Expense Nonoperating Net 0.14 0.14 0.19 -0.00 0.01 0.00 -0.01 0.01 -0.01 -0.03 0.00 NA NA 0.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense NA 0.20 1.30 2.70 0.80 0.80 0.70 1.00 0.80 0.70 0.60 0.01 NA NA NA 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 0.02 -0.06 0.15 0.15 0.05 -0.12 -0.27 -0.07 0.18 -0.00 0.29 0.00 0.00 0.00 0.00 0.00 NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Net Income Loss -1.12 -2.15 -0.13 -1.53 -3.00 -3.22 -3.21 -1.84 2.04 -0.27 -1.64 -0.57 -8.06 -2.28 -1.72 -1.09 -0.72 -0.88 -1.19 -0.12 -0.48 -0.36 -1.44 -0.50 -0.60 -0.27 -0.58 -0.49 -0.47 -0.38 -1.13 -0.47 -0.47 -0.49 -1.17 -0.45 -0.63 -0.48 -0.55 -0.44 -0.56 -0.47

Comprehensive Income Net Of Tax -1.76 -2.74 -0.11 -2.17 -2.99 -3.21 -3.38 -1.90 2.16 -0.21 -1.69 -0.55 -7.93 -2.32 -1.64 -1.14 -0.74 -0.89 -1.19 -0.12 -0.49 -0.36 -1.44 -0.50 -0.60 -0.12 -0.58 -0.49 -0.48 -0.38 -1.13 -0.47 -0.46 -0.50 -1.18 -0.44 -0.65 -0.48 -0.55 -0.44 -0.56 NA

Net Income Loss Available To Common Stockholders Basic -1.12 -2.20 -0.13 -1.53 -3.00 -3.22 -3.21 -1.84 0.99 -0.27 -1.64 -0.57 -8.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Assets 53.42 54.12 57.05 57.91 56.72 70.50 75.31 76.28 22.03 17.52 21.22 21.91 7.66 3.72 3.57 4.11 2.78 1.89 2.66 1.17 1.51 1.83 2.19 0.54 0.92 1.34 0.41 0.73 1.23 1.71 2.17 2.55 3.06 1.01 1.56 2.15 1.11 1.60 2.06 3.06 0.35 0.25

Liabilities 8.97 9.40 11.05 10.67 11.04 9.09 9.22 8.02 8.88 8.48 12.81 13.13 1.88 6.45 5.55 4.29 2.87 2.34 2.50 1.55 1.83 1.73 1.87 2.53 2.45 2.52 1.40 1.48 1.50 1.50 1.57 1.46 1.52 1.51 1.56 1.47 NA NA 0.11 0.96 1.67 1.07

Liabilities And Stockholders Equity 53.42 54.12 57.05 57.91 56.72 70.50 75.31 76.28 22.03 17.52 21.22 21.91 7.66 3.72 3.57 4.11 2.78 1.89 2.66 1.17 1.51 1.83 2.19 0.54 0.92 1.34 0.41 0.73 1.23 1.71 2.17 2.55 3.06 1.01 1.56 2.15 1.11 1.60 2.06 3.06 0.35 0.25

Stockholders Equity 44.45 44.72 45.99 47.24 45.68 61.41 66.10 68.26 13.15 9.04 NA 8.78 5.78 -2.73 -1.98 -0.18 -0.09 -0.44 0.16 -0.38 -0.32 0.10 0.33 -1.98 -1.53 -1.19 -0.99 -0.76 -0.27 0.21 0.59 1.09 1.53 -0.50 -0.00 0.68 1.01 1.48 1.95 2.10 -1.32 -0.82

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Assets Current 38.23 38.19 42.65 44.09 43.69 59.81 66.16 67.96 14.43 12.92 16.61 17.60 4.56 2.26 2.95 3.51 2.20 1.36 2.23 0.77 1.37 1.80 2.17 0.51 0.87 1.28 0.32 0.66 1.15 1.60 2.03 2.44 2.94 0.88 1.41 1.99 0.94 1.45 1.91 2.90 0.18 0.12

Cash And Cash Equivalents At Carrying Value 15.36 14.43 20.07 24.46 25.85 44.70 56.31 NA NA NA 3.17 NA NA 0.39 1.17 1.88 0.74 0.35 1.18 0.47 0.92 1.44 1.97 0.25 0.60 1.15 0.19 0.49 1.01 1.46 1.85 2.16 0.16 0.56 1.09 1.71 0.83 1.40 1.84 2.89 0.08 0.05

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 15.36 14.43 20.07 24.46 25.85 44.70 56.40 58.51 5.34 4.22 9.66 11.88 2.81 0.39 1.17 1.88 0.74 NA 1.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 4.19 4.18 5.92 2.67 2.55 1.10 1.66 0.94 1.24 0.32 0.83 0.62 0.28 0.09 0.44 0.11 0.07 0.02 0.02 0.03 0.13 0.02 0.04 0.03 0.02 0.01 0.03 0.01 0.02 0.02 0.04 0.02 0.01 0.02 0.01 0.00 0.01 0.02 0.02 NA NA NA

Inventory Net 17.47 17.99 15.46 NA 13.47 12.07 6.61 7.55 6.61 7.58 4.82 3.06 1.14 1.38 0.96 0.67 0.59 0.32 0.13 0.16 0.18 0.19 0.16 0.21 0.23 0.05 0.01 0.02 0.01 0.02 0.04 0.07 0.09 0.11 0.12 0.03 0.03 0.02 0.00 NA NA NA

Prepaid Expense And Other Assets Current 1.22 1.60 1.20 1.53 1.83 1.93 1.49 0.99 1.28 0.84 1.39 2.13 0.42 0.40 0.38 0.79 0.81 0.68 0.90 0.10 0.14 0.16 0.01 0.02 0.02 0.07 0.05 0.08 0.03 0.03 0.03 0.07 0.03 0.04 0.03 0.04 0.06 0.01 0.05 0.01 0.01 0.01

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Property Plant And Equipment Gross NA NA 4.16 3.71 3.06 2.56 2.38 2.19 1.93 1.67 1.78 1.67 NA NA 0.67 0.60 0.57 0.51 0.42 0.41 0.32 NA 0.31 NA NA NA 0.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 0.85 0.68 0.57 0.52 0.41 0.80 0.74 0.62 0.56 0.46 NA NA 0.35 0.33 0.32 0.31 0.30 0.30 0.29 NA 0.28 NA NA NA 0.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Amortization Of Intangible Assets 0.10 0.10 0.10 NA 0.06 0.10 0.10 NA 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 3.34 3.73 3.31 3.04 2.49 2.04 1.97 1.39 1.19 1.04 1.22 1.80 0.79 0.32 0.32 0.27 0.25 0.20 0.11 0.11 0.03 0.03 0.03 0.03 0.05 0.06 0.05 0.06 0.07 0.09 0.10 0.11 0.12 0.13 0.14 0.16 0.17 0.14 0.15 0.16 0.17 0.14

Goodwill 2.26 2.26 2.26 2.31 2.25 0.82 0.82 0.82 0.65 0.65 0.65 0.35 0.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 3.73 3.80 3.87 3.95 3.99 3.61 3.67 3.66 3.63 0.80 0.81 0.83 0.84 0.86 0.10 0.10 0.10 0.10 0.11 0.11 0.11 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 3.37 3.44 3.51 3.41 NA NA 3.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 0.19 0.25 0.27 0.15 0.36 0.73 0.32 0.09 0.09 0.07 0.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Liabilities Current 7.31 7.58 8.92 8.45 9.57 7.60 8.18 6.89 7.98 7.53 11.86 12.18 1.21 4.39 3.68 3.01 2.87 2.10 2.33 1.55 0.88 0.80 0.97 0.48 0.39 0.44 1.40 1.48 0.10 0.10 0.17 0.06 0.13 0.12 0.16 0.07 0.09 0.12 0.11 0.96 0.97 0.37

Accounts Payable And Accrued Liabilities Current 6.15 5.79 7.71 6.85 8.69 6.74 7.00 6.23 4.57 5.99 6.63 2.55 0.69 0.99 0.65 0.86 0.93 0.46 0.40 0.30 0.29 0.26 0.39 0.33 0.26 0.30 0.25 0.08 0.10 0.10 0.17 0.06 0.13 0.12 0.16 0.07 0.09 0.12 0.11 0.34 0.34 0.17

Other Accrued Liabilities Current 0.68 0.71 0.75 0.42 0.68 0.58 0.33 0.06 0.22 0.39 0.34 0.13 0.03 0.26 0.04 NA NA NA 0.25 NA NA NA 0.20 NA NA NA 0.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 0.42 1.05 0.46 0.92 0.36 0.36 0.72 0.42 1.68 1.33 4.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Operating Lease Liability Noncurrent 1.47 1.55 1.79 1.84 1.06 1.07 0.63 0.83 0.91 0.95 0.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Stockholders Equity 44.45 44.72 45.99 47.24 45.68 61.41 66.10 68.26 13.15 9.04 NA 8.78 5.78 -2.73 -1.98 -0.18 -0.09 -0.44 0.16 -0.38 -0.32 0.10 0.33 -1.98 -1.53 -1.19 -0.99 -0.76 -0.27 0.21 0.59 1.09 1.53 -0.50 -0.00 0.68 1.01 1.48 1.95 2.10 -1.32 -0.82

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.15 0.15 0.15 0.13 0.10 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.03 NA

Additional Paid In Capital 128.43 126.94 125.47 124.11 120.38 120.77 119.59 118.37 61.37 59.30 58.45 57.11 53.54 37.17 36.48 35.75 34.71 33.63 33.34 31.62 31.56 31.38 31.37 27.65 27.61 27.36 27.31 27.18 27.18 27.18 27.18 26.54 24.02 24.02 24.02 23.52 23.42 23.23 23.23 22.83 18.98 18.92

Retained Earnings Accumulated Deficit -64.65 -63.54 -61.38 -61.25 -59.72 -56.72 -53.50 -50.29 -48.45 -50.49 -50.22 -48.57 -48.01 -39.95 -37.66 -35.94 -34.85 -34.14 -33.25 -32.06 -31.94 -31.45 -31.10 -29.66 -29.16 -28.56 -28.30 -27.94 -27.45 -26.97 -26.59 NA NA NA -24.04 NA NA NA NA NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -1.85 -1.21 -0.62 -0.64 -0.00 -0.01 -0.02 0.15 0.21 0.09 0.03 0.08 0.06 -0.08 -0.04 -0.11 -0.06 -0.04 -0.03 -0.04 -0.03 -0.03 -0.03 -0.03 -0.04 -0.04 -0.06 -0.06 -0.05 -0.05 -0.05 -0.04 -0.04 -0.04 -0.03 -0.02 -0.02 NA 0.00 NA NA NA

Treasury Stock Value NA NA 17.50 15.00 15.00 2.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1.49 1.46 1.36 2.69 0.56 0.81 0.62 0.98 0.85 0.69 0.59 0.01 0.01 0.64 NA 0.03 0.04 0.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Net Cash Provided By Used In Operating Activities 1.01 -3.37 -1.04 -0.60 -3.75 -8.43 -1.16 -0.41 2.79 -5.66 -2.25 6.39 -0.91 -0.70 -1.53 -0.99 -0.54 -0.71 -0.54 -0.17 -0.41 -0.47 -0.09 -0.35 NA -0.48 -0.31 -0.53 -0.44 -0.38 -0.32 -0.51 NA -0.51 -0.60 -0.38 NA -0.44 -0.78 -0.22 -0.36 -0.38

Net Cash Provided By Used In Investing Activities 0.06 -2.28 -0.93 -0.30 -2.99 -0.92 -0.94 -1.09 -3.83 -0.03 -0.40 -0.88 -0.67 -0.04 -0.04 -0.03 -0.06 -0.12 -0.03 -0.27 -0.12 -0.00 -0.00 0.00 NA -0.02 0.00 0.00 0.00 0.00 0.00 2.50 NA 0.00 0.00 0.00 NA 0.00 0.00 0.00 -0.05 0.00

Net Cash Provided By Used In Financing Activities NA NA -2.50 -0.00 -12.25 -2.29 0.06 54.52 2.57 0.10 0.43 3.43 3.91 0.00 0.82 2.21 1.01 0.00 1.27 0.00 NA -0.04 1.80 0.00 NA 1.43 -0.04 0.00 0.00 0.00 0.00 0.02 NA 0.00 0.00 1.25 NA 0.00 -0.27 3.03 0.43 0.20

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Net Cash Provided By Used In Operating Activities 1.01 -3.37 -1.04 -0.60 -3.75 -8.43 -1.16 -0.41 2.79 -5.66 -2.25 6.39 -0.91 -0.70 -1.53 -0.99 -0.54 -0.71 -0.54 -0.17 -0.41 -0.47 -0.09 -0.35 NA -0.48 -0.31 -0.53 -0.44 -0.38 -0.32 -0.51 NA -0.51 -0.60 -0.38 NA -0.44 -0.78 -0.22 -0.36 -0.38

Net Income Loss -1.12 -2.15 -0.13 -1.53 -3.00 -3.22 -3.21 -1.84 2.04 -0.27 -1.64 -0.57 -8.06 -2.28 -1.72 -1.09 -0.72 -0.88 -1.19 -0.12 -0.48 -0.36 -1.44 -0.50 -0.60 -0.27 -0.58 -0.49 -0.47 -0.38 -1.13 -0.47 -0.47 -0.49 -1.17 -0.45 -0.63 -0.48 -0.55 -0.44 -0.56 -0.47

Depreciation Depletion And Amortization 0.31 0.28 0.22 0.26 0.21 0.17 -0.05 0.10 0.10 0.07 0.07 0.06 0.01 0.02 0.02 0.01 0.01 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable 0.23 -1.49 3.25 0.20 1.37 -0.57 0.73 -0.26 0.42 -0.55 0.24 0.28 0.26 -0.35 0.32 0.04 0.05 -0.00 -0.01 -0.10 0.11 -0.02 0.01 0.00 NA -0.03 0.02 -0.01 0.00 -0.02 0.02 0.01 NA 0.01 0.01 -0.01 NA 0.00 0.02 0.00 NA 0.00

Increase Decrease In Inventories -0.22 2.90 0.25 2.06 1.44 5.42 -0.86 0.90 -1.17 2.58 2.22 2.03 -0.18 0.42 0.32 0.10 0.27 0.19 -0.03 -0.02 -0.01 0.03 -0.05 -0.02 NA 0.04 -0.01 0.00 -0.00 -0.03 -0.02 -0.02 NA -0.01 0.09 -0.00 NA 0.02 0.00 0.00 NA 0.00

Share Based Compensation 1.49 1.46 1.36 2.69 0.56 0.81 0.62 0.98 0.80 0.69 0.59 0.01 0.01 0.64 0.03 0.03 0.04 0.12 0.08 0.01 0.02 0.02 0.02 0.06 NA NA 0.03 NA NA NA 0.42 NA NA NA 0.53 0.03 NA NA NA 0.00 0.06 0.04

Amortization Of Financing Costs 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 NA NA NA NA NA NA NA NA NA NA 0.00 NA 0.00 0.07 0.01 NA 0.05 0.02 0.02 0.02 0.02 0.02 0.02 NA 0.02 0.02 0.00 NA 0.00 0.00 0.00 0.00 0.00

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Net Cash Provided By Used In Investing Activities 0.06 -2.28 -0.93 -0.30 -2.99 -0.92 -0.94 -1.09 -3.83 -0.03 -0.40 -0.88 -0.67 -0.04 -0.04 -0.03 -0.06 -0.12 -0.03 -0.27 -0.12 -0.00 -0.00 0.00 NA -0.02 0.00 0.00 0.00 0.00 0.00 2.50 NA 0.00 0.00 0.00 NA 0.00 0.00 0.00 -0.05 0.00

Payments To Acquire Property Plant And Equipment -0.06 0.21 1.02 0.27 1.05 0.92 1.01 0.71 0.09 0.03 0.40 0.88 0.10 0.04 0.06 0.03 0.05 0.10 0.01 0.09 0.01 0.00 0.00 0.00 NA 0.02 0.00 0.00 0.00 0.00 0.00 0.00 NA NA 0.00 0.00 NA 0.00 0.00 0.00 0.05 0.00

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Net Cash Provided By Used In Financing Activities NA NA -2.50 -0.00 -12.25 -2.29 0.06 54.52 2.57 0.10 0.43 3.43 3.91 0.00 0.82 2.21 1.01 0.00 1.27 0.00 NA -0.04 1.80 0.00 NA 1.43 -0.04 0.00 0.00 0.00 0.00 0.02 NA 0.00 0.00 1.25 NA 0.00 -0.27 3.03 0.43 0.20

Payments For Repurchase Of Common Stock NA NA 2.50 0.00 12.35 2.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28

Revenues 11.51 8.41 16.02 12.42 11.62 7.98 11.16 8.70 13.40 8.89 11.03 4.20 1.19 0.15 0.50 0.31 0.11 0.01 0.03 0.05 0.14 0.03 0.08 0.07 0.10 0.04 0.07 0.03 0.02 0.03 0.07 0.01 0.04 0.04 0.01 0.00 0.02 0.00 0.03 0.00 0.00 0.00

Revenue From Contract With Customer Excluding Assessed Tax 11.51 8.41 16.02 12.42 11.62 7.98 11.16 8.70 13.40 8.89 11.03 4.20 1.19 0.15 0.50 0.31 0.11 0.01 0.03 0.05 0.14 0.03 0.08 0.07 0.10 0.04 0.07 0.03 0.02 0.03 0.07 0.01 0.04 0.04 0.01 0.00 0.02 0.00 0.03 0.00 0.00 0.00

E Commerce 6.84 6.11 9.26 8.11 6.94 6.22 8.64 5.72 11.29 7.22 9.42 3.15 0.83 0.21 0.19 0.14 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Wholesale Dealer Distributors And Large End Users 4.67 2.30 6.76 4.31 4.68 1.75 2.53 2.99 2.11 1.67 1.61 1.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Related Party, Bersa Sa 0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

0.24 0.26 0.13 0.03 0.02 NA NA NA NA NA NA NA NA NA NA 0.00 0.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 10.00 7.99 11.72 10.35 8.91 7.88 10.22 7.14 12.87 8.46 10.47 3.71 1.08 0.24 NA 0.20 0.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

0.18 0.03 0.51 0.70 1.26 0.10 0.94 1.56 0.53 0.44 0.56 0.49 0.11 -0.10 NA 0.10 0.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Europesouth Americaasia 1.08 0.12 3.67 1.34 1.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 11.51 8.41 16.02 12.42 11.62 7.98 11.16 8.70 13.40 8.89 11.03 4.20 1.19 0.15 0.50 0.31 0.11 0.01 0.03 0.05 0.14 0.03 0.08 0.07 0.10 0.04 0.07 0.03 0.02 0.03 0.07 0.01 0.04 0.04 0.01 0.00 0.02 0.00 0.03 0.00 0.00 0.00

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Contract With Customer Liability Current

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Payments To Acquire Property Plant And Equipment

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerSalesChannel
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Contract With Customer Sales Channel

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

Allocated Share Based Compensation Expenseus-gaap: Award Type

us-gaap:Assets
us-gaap:StatementGeographical
(None,)

Assetsus-gaap: Statement Geographical

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:Range, us-gaap:PropertyPlantAndEquipmentByType
('Minimum', None)

Property Plant And Equipment Grossus-gaap: Range, us-gaap: Property Plant And Equipment By Type

us-gaap:IntangibleAssetsNetExcludingGoodwill
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Intangible Assets Net Excluding Goodwillus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerSalesChannel
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Contract With Customer Sales Channel