Home Data Calendar Blog

CELH

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Common Stock Value		0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.04	NA	NA	0.04	NA
Earnings Per Share Basic		-1.07	0.92	0.53	0.41	-0.37	-2.46	0.12	0.09	0.16	-0.13	0.01	0.01	0.02	0.07	0.02	0.01	-0.03	0.02	-0.03	0.20	-0.02	-0.08	-0.07	-0.06	NA	-0.04	0.01	-0.05	NA	-0.00	-0.04	-0.03	NA	-0.02
Earnings Per Share Diluted		-1.04	0.89	0.52	0.40	-0.37	-2.46	0.12	0.09	0.16	-0.13	0.01	0.01	0.02	0.06	0.02	0.01	-0.04	0.03	-0.03	0.19	-0.02	-0.08	-0.07	-0.06	NA	-0.04	0.01	-0.05	NA	-0.00	-0.04	-0.03	NA	-0.02

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Revenues		347.44	384.76	325.88	259.94	177.96	188.23	154.02	133.39	104.25	94.91	65.07	50.03	35.66	36.84	30.04	28.18	24.12	20.42	16.12	14.49	14.68	16.57	9.30	12.06	9.14	10.79	10.24	6.00	6.25	6.66	6.17	3.68	4.26	3.65
Cost Of Revenue		181.19	190.68	166.89	146.12	98.96	109.58	94.70	79.49	62.61	57.22	36.82	29.46	18.24	19.31	17.02	15.18	14.02	11.80	9.26	8.76	9.24	9.69	5.32	7.30	5.33	6.11	5.67	3.62	NA	NA	NA	NA	NA	NA
Gross Profit		166.25	194.08	158.99	113.82	79.01	78.65	59.32	53.89	41.65	37.69	28.25	20.58	17.43	17.53	13.01	13.00	10.09	8.62	6.87	5.72	5.44	6.87	3.98	4.76	3.81	4.67	4.57	2.38	2.56	2.88	2.76	1.52	1.66	1.51
Research And Development Expense		0.70	0.50	0.20	0.30	0.10	0.10	0.10	0.10	0.30	0.30	0.23	0.20	0.23	0.05	0.11	0.12	0.10	0.09	0.06	0.10	0.26	0.07	0.12	0.12	-0.01	0.10	0.05	0.07	0.02	0.02	0.03	0.01	NA	NA
General And Administrative Expense		107.30	96.39	94.18	68.91	21.77	27.49	14.41	12.18	29.45	11.14	9.12	7.81	5.73	4.56	3.65	4.25	4.37	2.19	2.43	2.62	3.06	2.29	3.14	2.00	1.64	1.56	1.64	2.06	0.96	1.08	0.98	0.88	0.66	0.62
Operating Income Loss		58.94	97.70	64.81	44.91	-32.75	-147.60	12.43	10.12	-12.43	3.93	3.60	0.81	0.46	4.71	1.49	1.25	-1.32	1.50	-1.13	-0.50	-0.41	-4.09	-3.31	-2.84	-5.17	-1.59	0.51	-1.83	-0.37	0.07	-1.40	-1.14	-1.01	-0.75
Interest Income Expense Net		8.84	7.20	5.54	4.92	3.90	1.40	-0.00	-0.00	0.00	-0.10	NA	NA	NA	NA	NA	-0.14	-0.16	-0.11	-0.12	-0.03	NA	NA	-0.04	-0.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		17.67	20.80	17.95	8.54	76.27	-35.49	2.81	3.35	-8.83	0.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		50.12	83.95	51.51	41.23	-21.22	-181.90	9.16	6.68	-3.35	2.75	3.96	0.59	1.67	4.75	1.56	0.55	-1.17	0.96	-1.47	11.66	-0.85	-4.13	-3.35	-2.88	-5.21	-1.62	0.47	-1.88	-0.42	0.01	-1.46	-1.20	-1.07	-0.81
Comprehensive Income Net Of Tax		40.92	69.87	40.27	35.04	-25.84	-188.53	6.86	6.19	-3.91	4.03	4.24	0.39	2.33	4.86	1.45	0.43	-1.16	0.91	-1.75	11.92	-0.93	-4.11	-3.36	-3.01	-5.34	-1.71	0.38	-1.97	NA	NA	NA	NA	NA	NA
Preferred Stock Dividends Income Statement Impact		6.95	6.88	6.86	6.78	6.93	4.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		39.08	70.53	40.86	34.45	-28.15	-186.49	9.16	0.01	-3.35	2.75	0.78	0.00	1.67	4.75	1.56	0.55	-1.17	0.96	-1.47	11.66	-0.89	-4.18	-3.39	-2.96	-5.30	-1.71	0.38	-1.97	-0.51	-0.09	-1.54	-1.29	-1.29	-0.90

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Assets		1536.40	1545.62	1399.25	1292.27	1222.07	1327.65	349.64	343.92	314.02	294.98	241.55	148.18	131.29	128.10	98.90	94.93	90.38	74.42	43.64	43.97	34.63	28.46	24.15	28.95	27.11	33.93	30.11	28.60	17.72	14.25	NA	NA	15.27	NA
Liabilities		447.87	507.78	443.70	386.75	357.49	443.71	109.77	115.57	96.97	97.58	54.71	39.17	26.96	28.90	30.28	29.42	26.92	11.09	18.88	18.70	22.82	18.23	11.24	13.91	9.96	12.44	7.45	7.87	6.82	7.06	NA	NA	6.52	NA
Liabilities And Stockholders Equity		1536.40	1545.62	1399.25	1292.27	1222.07	1327.65	349.64	343.92	314.02	294.98	241.55	148.18	131.29	128.10	98.90	94.93	90.38	74.42	43.64	43.97	34.63	28.46	24.15	28.95	27.11	33.93	30.11	28.60	17.72	14.25	NA	NA	15.27	NA
Stockholders Equity		264.04	213.35	131.06	81.03	40.09	883.94	239.87	228.35	217.05	197.40	186.84	109.01	104.33	99.20	68.62	65.51	63.46	63.34	24.76	25.27	11.80	10.23	12.91	15.05	17.15	21.49	22.66	20.73	10.89	7.19	NA	NA	8.74	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Assets Current		1204.90	1215.15	1072.26	993.11	917.97	1027.02	303.73	298.21	262.36	252.56	205.31	112.22	93.15	90.94	61.90	56.66	51.51	48.94	32.56	32.62	34.51	28.34	24.03	28.89	27.05	33.88	30.07	28.56	17.68	14.21	NA	NA	15.24	NA
Cash And Cash Equivalents At Carrying Value		755.98	760.02	681.05	595.48	614.16	592.13	60.03	25.53	16.25	61.38	83.79	31.63	43.25	52.16	20.11	19.09	23.09	NA	NA	NA	7.74	5.31	8.50	9.99	14.19	19.42	20.00	20.90	11.75	7.77	7.35	9.23	10.13	11.85
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		755.98	760.02	681.05	633.58	652.93	726.97	60.03	25.53	16.25	61.38	83.79	31.63	43.25	NA	NA	NA	23.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		183.70	215.24	197.81	172.03	63.31	117.00	66.19	72.71	38.74	43.50	32.40	24.00	14.99	16.56	12.22	10.70	7.77	14.01	12.16	12.15	12.98	12.84	6.62	9.07	6.38	7.07	4.85	3.27	2.79	3.40	NA	NA	2.13	NA
Inventory Net		229.28	198.70	152.54	154.28	173.29	153.93	162.14	184.09	191.22	122.31	63.83	36.89	18.40	15.68	23.51	21.04	15.29	8.79	10.59	13.56	11.48	6.85	6.23	6.67	5.31	4.32	3.26	2.58	2.21	2.11	NA	NA	2.32	NA
Inventory Finished Goods		184.43	143.42	95.77	110.53	119.23	97.88	107.88	106.38	123.59	81.38	42.11	26.22	15.33	12.06	21.18	18.17	12.99	6.76	8.26	10.78	8.74	4.20	3.49	4.49	4.14	2.94	2.51	2.31	2.14	2.01	NA	NA	2.31	NA
Inventory Raw Materials And Supplies		49.02	59.22	61.32	50.56	62.49	60.08	57.16	80.31	70.20	42.56	24.59	13.03	4.68	4.70	3.06	3.47	3.17	2.40	2.59	2.89	2.82	2.81	2.87	2.22	1.20	1.49	0.81	0.61	0.27	0.26	NA	NA	0.34	NA
Prepaid Expense And Other Assets Current		19.50	23.75	23.40	15.51	11.34	12.10	12.30	10.04	13.56	22.83	22.74	17.18	14.63	4.73	4.31	4.67	4.17	4.21	3.61	NA	2.30	3.30	2.70	3.16	1.18	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		4.65	3.66	2.95	2.48	2.08	1.91	1.54	1.28	1.07	1.04	0.70	0.60	0.52	NA	0.45	0.42	0.40	0.38	0.36	0.35	0.33	0.31	0.30	0.29	0.28	0.27	0.27	0.26	0.26	0.26	NA	NA	0.24	NA
Amortization Of Intangible Assets		0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.15	0.10	0.20	0.15	0.17	0.14	0.14	0.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		24.87	21.06	15.89	12.05	10.19	5.78	5.13	3.70	3.18	2.45	1.62	1.17	0.58	0.47	0.40	0.12	0.13	0.13	0.11	0.10	0.12	0.12	0.12	0.07	0.06	0.05	0.04	0.04	0.03	0.04	NA	NA	0.02	NA
Goodwill		14.17	13.59	13.94	13.95	13.68	12.50	13.32	14.24	14.53	14.85	10.42	10.42	10.42	10.42	10.42	10.02	10.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		0.46	0.44	0.46	0.46	0.45	0.41	NA	NA	3.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		12.14	11.77	12.21	12.36	12.25	11.32	14.69	15.84	16.30	16.81	16.29	16.44	16.59	16.74	16.89	17.03	17.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		11.68	11.33	11.76	NA	11.81	10.91	11.76	12.71	13.11	13.55	13.16	NA	13.47	13.57	13.72	13.86	14.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Including Goodwill		14.20	13.60	13.90	13.90	13.70	12.50	13.30	14.20	14.50	14.85	10.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Liabilities Current		276.61	335.52	269.23	191.73	161.29	271.29	105.83	111.75	93.12	93.42	54.26	38.64	26.37	28.77	30.08	29.23	26.68	11.07	9.36	9.23	14.87	14.73	7.74	10.41	6.46	8.94	3.95	4.37	2.32	2.56	NA	NA	2.02	NA
Accounts Payable Current		42.84	NA	NA	16.54	36.25	27.59	25.23	50.54	35.82	41.10	19.51	18.52	11.85	NA	8.79	11.17	10.16	5.12	4.26	5.75	5.83	5.11	3.27	4.82	3.00	5.72	2.26	2.49	0.86	1.05	NA	NA	1.21	NA
Accrued Income Taxes Current		50.42	58.85	58.80	NA	1.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		62.12	34.78	31.51	36.44	19.08	30.09	20.24	12.77	15.31	29.06	33.48	19.01	13.56	NA	11.36	8.72	7.13	5.69	4.85	3.28	9.02	9.40	4.26	5.40	3.31	2.69	0.97	1.09	0.90	0.66	NA	NA	0.60	NA
Other Liabilities Current		10.89	8.83	7.11	5.09	3.59	3.27	2.76	1.73	0.98	0.96	0.75	0.59	0.43	0.72	0.56	0.16	0.11	0.12	0.10	0.07	0.02	0.01	0.04	0.02	0.02	0.01	0.01	0.00	0.01	0.01	NA	NA	0.01	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Operating Lease Liability Noncurrent		0.95	0.51	0.25	0.34	0.33	0.46	0.42	0.60	0.66	0.55	0.39	0.44	0.51	0.12	0.20	0.19	0.24	0.01	0.05	0.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Stockholders Equity		264.04	213.35	131.06	81.03	40.09	883.94	239.87	228.35	217.05	197.40	186.84	109.01	104.33	99.20	68.62	65.51	63.46	63.34	24.76	25.27	11.80	10.23	12.91	15.05	17.15	21.49	22.66	20.73	10.89	7.19	NA	NA	8.74	NA
Common Stock Value		0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.04	NA	NA	0.04	NA
Additional Paid In Capital		276.72	277.98	278.98	279.87	280.67	281.13	277.62	272.97	267.85	244.29	237.76	164.17	159.88	156.55	130.83	129.17	127.55	126.08	87.92	86.70	85.15	82.66	81.23	80.01	79.10	78.10	77.57	76.01	64.21	59.99	NA	NA	58.63	NA
Retained Earnings Accumulated Deficit		-12.05	-62.17	-146.12	-197.63	-238.77	217.55	-35.65	-44.81	-51.49	-48.14	-50.88	-54.84	-55.43	-56.55	-61.31	-62.86	-63.41	-62.24	-63.20	-61.72	-73.38	-72.49	-68.31	-64.92	-61.96	-56.66	-54.95	-55.33	-53.35	-52.84	NA	NA	-49.92	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-0.70	-2.54	-1.88	-1.29	-1.88	-4.21	-2.17	0.12	0.61	1.17	-0.12	-0.39	-0.20	-0.87	-0.98	-0.87	-0.75	-0.57	-0.02	0.23	-0.03	0.01	-0.06	-0.09	-0.04	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Operating Activities		5.17	90.83	59.04	-13.83	-62.78	128.67	33.17	9.12	-44.52	-21.73	-17.01	-13.32	-0.45	8.09	-0.43	-3.82	2.00	3.52	2.31	-6.79	-2.64	-3.23	-1.50	-4.28	-5.19	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-4.75	-5.88	-4.56	0.98	-4.79	-1.02	0.88	-0.74	-0.76	-1.17	-0.52	1.18	-0.16	-0.10	1.12	-0.11	0.64	-14.88	NA	NA	-0.02	-0.02	-0.07	-0.01	-0.02	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-6.28	-5.99	-6.64	-6.31	-6.37	539.25	0.43	0.79	0.46	0.70	69.54	0.69	-8.45	23.54	0.33	0.15	-0.03	27.03	0.12	1.52	5.12	0.00	0.04	0.14	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Operating Activities		5.17	90.83	59.04	-13.83	-62.78	128.67	33.17	9.12	-44.52	-21.73	-17.01	-13.32	-0.45	8.09	-0.43	-3.82	2.00	3.52	2.31	-6.79	-2.64	-3.23	-1.50	-4.28	-5.19	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		50.12	83.95	51.51	41.23	-21.22	-181.90	9.16	6.68	-3.35	2.75	3.96	0.59	1.67	4.75	1.56	0.55	-1.17	0.96	-1.47	11.66	-0.85	-4.13	-3.35	-2.88	-5.21	-1.62	0.47	-1.88	-0.42	0.01	-1.46	-1.20	-1.07	-0.81
Increase Decrease In Accounts Receivable		-31.71	17.67	25.96	109.64	-52.60	51.05	-6.50	34.42	-3.06	10.04	9.03	9.23	-1.56	4.36	1.52	3.15	-2.97	1.84	0.07	2.49	0.14	6.21	-2.45	2.70	-0.70	2.22	1.58	0.49	-0.61	0.34	1.36	-0.43	0.52	NA
Increase Decrease In Inventories		35.21	52.72	-7.29	-17.34	24.41	-7.46	-24.22	-4.53	71.25	57.24	27.44	19.24	3.26	-7.48	2.61	5.48	4.38	-1.69	-2.78	2.33	4.63	0.62	-0.44	1.36	0.99	1.06	0.68	0.37	0.11	-0.47	0.02	0.23	0.53	NA
Share Based Compensation		5.00	4.98	5.74	5.51	5.88	6.26	4.21	4.31	23.07	5.80	4.02	3.58	1.62	2.14	1.17	1.40	1.48	0.90	1.10	1.36	1.19	1.15	1.18	0.77	0.61	0.27	0.58	0.78	0.22	0.31	0.80	0.25	0.11	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Investing Activities		-4.75	-5.88	-4.56	0.98	-4.79	-1.02	0.88	-0.74	-0.76	-1.17	-0.52	1.18	-0.16	-0.10	1.12	-0.11	0.64	-14.88	NA	NA	-0.02	-0.02	-0.07	-0.01	-0.02	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		4.75	5.88	4.56	2.25	4.79	1.02	1.71	0.74	0.76	1.18	0.52	0.70	0.16	0.10	0.21	0.11	0.02	0.03	NA	NA	0.02	0.02	0.07	0.01	0.02	0.02	0.01	0.01	0.00	0.02	0.01	0.01	0.01	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Financing Activities		-6.28	-5.99	-6.64	-6.31	-6.37	539.25	0.43	0.79	0.46	0.70	69.54	0.69	-8.45	23.54	0.33	0.15	-0.03	27.03	0.12	1.52	5.12	0.00	0.04	0.14	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Revenues		347.44	384.76	325.88	259.94	177.96	188.23	154.02	133.39	104.25	94.91	65.07	50.03	35.66	36.84	30.04	28.18	24.12	20.42	16.12	14.49	14.68	16.57	9.30	12.06	9.14	10.79	10.24	6.00	6.25	6.66	6.17	3.68	4.26	3.65
Related Party		192.30	248.60	184.90	NA	83.50	58.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		12.12	11.04	11.91	8.65	7.51	7.55	7.28	8.49	7.40	9.54	10.79	10.37	6.93	9.53	8.77	8.50	6.82	3.37	1.26	3.00	2.14	3.82	0.77	2.51	1.93	4.47	3.55	1.15	NA	NA	NA	NA	NA	NA
		332.80	371.18	310.81	248.55	169.32	179.54	145.41	123.47	95.91	84.49	53.60	39.00	28.40	26.89	20.83	19.36	17.05	16.77	14.44	11.40	10.99	11.28	8.53	8.10	6.71	5.92	6.64	4.80	NA	NA	NA	NA	NA	NA
		8.50	7.40	7.90	5.50	5.50	5.30	5.10	5.80	5.80	6.50	7.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other		1.87	1.29	1.55	1.48	0.34	0.18	0.45	0.45	0.26	0.18	0.06	0.13	0.12	0.15	0.11	0.06	0.03	0.09	0.04	0.04	0.01	0.10	0.00	0.07	0.12	-0.02	0.04	0.05	NA	NA	NA	NA	NA	NA
License Agreement		0.60	0.50	0.50	0.60	0.50	0.50	0.50	0.50	-568.40	0.50	0.50	0.39	0.20	0.19	0.19	0.19	0.08	0.09	0.09	0.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept