Home Data Calendar Blog

CMG

Tables

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Common Stock Value		13.50	13.59	13.63	13.71	0.38	0.38	0.38	0.38	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		1360.72	NA	1374.61	1381.52	27.62	NA	27.68	27.75	27.79	NA	27.96	28.09	28.30	NA	28.48	28.50	28.58	NA	28.45	28.33	28.32	NA	28.39	28.30	28.12	NA	28.02	27.93	27.95	NA	28.44	28.80	28.85
Weighted Average Number Of Shares Outstanding Basic		1354.52	NA	1367.04	1372.80	27.44	NA	27.55	27.60	27.62	NA	27.77	27.91	28.04	NA	28.15	28.13	28.12	NA	27.97	27.91	27.79	NA	27.77	27.72	27.70	NA	27.80	27.82	27.91	NA	28.41	28.65	28.75
Earnings Per Share Basic		0.29	0.24	0.28	0.33	13.09	10.28	11.37	12.38	10.56	8.08	9.26	9.32	5.64	4.75	7.26	6.68	4.52	6.82	2.87	0.29	2.75	2.61	3.55	3.28	3.18	1.15	1.37	1.69	2.13	1.56	0.69	2.33	1.60
Earnings Per Share Diluted		0.28	0.24	0.28	0.33	13.01	10.21	11.32	12.32	10.50	8.02	9.20	9.25	5.59	4.68	7.18	6.60	4.45	6.69	2.82	0.29	2.70	2.55	3.47	3.22	3.13	1.15	1.36	1.68	2.13	1.55	0.69	2.32	1.60

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Revenues		2875.25	2845.31	2793.58	2973.12	2701.85	2516.32	2471.95	2514.80	2368.58	2180.60	2220.18	2213.34	2020.54	1960.63	1952.32	1892.54	1741.58	1607.71	1601.41	1364.74	1410.77	1440.22	1403.70	1434.23	1308.22	1225.06	1225.01	1266.52	1148.40	1110.10	1128.07	1169.41	1068.83
Costs And Expenses		2396.00	2429.58	2320.32	2387.06	2260.56	2152.87	2077.00	2082.99	2000.97	1884.27	1883.92	1875.74	1830.32	1802.34	1712.63	1647.01	1580.13	1490.82	1494.32	1369.68	1339.65	1342.07	1288.08	1314.21	1198.06	1185.45	1167.02	1198.56	1055.59	1050.07	1097.21	1062.68	995.66
General And Administrative Expense		172.78	191.22	126.61	175.03	204.62	169.25	159.50	156.50	148.34	135.07	140.90	140.82	147.40	159.78	145.93	146.04	155.10	124.02	133.15	102.65	106.47	112.42	115.07	121.39	102.67	103.72	109.52	85.15	77.06	57.69	99.18	70.08	69.44
Operating Income Loss		479.25	415.73	473.26	586.05	441.29	363.45	394.95	431.81	367.61	296.33	336.25	337.60	190.22	158.30	239.68	245.53	161.44	116.89	107.10	-4.94	71.12	98.16	115.62	120.02	110.16	39.61	57.99	67.96	92.81	60.03	30.87	106.72	73.17
Income Tax Expense Benefit		114.90	107.33	115.17	152.24	101.37	100.27	100.12	106.47	84.91	79.66	82.83	88.23	31.71	34.08	35.12	58.40	32.17	50.74	26.26	-12.49	-2.52	28.58	21.45	32.94	25.16	11.45	22.28	23.40	34.76	17.67	12.53	41.04	28.24
Income Taxes Paid Net		8.75	124.31	131.13	269.57	7.86	345.61	21.36	33.50	-0.24	48.34	88.28	136.89	2.29	NA	NA	NA	NA	NA	NA	NA	NA	6.13	34.36	NA	NA	0.96	1.91	NA	NA	NA	NA	NA	NA
Net Income Loss		386.60	331.76	387.39	455.67	359.29	282.09	313.22	341.79	291.64	223.73	257.14	259.94	158.29	133.47	204.43	187.97	127.10	190.96	80.24	8.18	76.39	72.42	98.58	91.03	88.13	32.02	38.20	46.88	59.45	43.79	19.61	66.73	46.12
Comprehensive Income Net Of Tax		387.03	328.92	388.46	455.11	357.99	283.51	312.09	342.27	292.10	224.74	254.88	258.46	158.49	133.26	203.48	188.28	126.84	192.17	80.95	9.23	74.55	72.94	97.96	91.62	88.51	30.64	38.48	45.39	59.48	43.78	21.56	68.81	46.61

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Assets		9044.09	9204.37	9011.67	8919.83	8411.25	8044.36	7911.49	7552.44	7053.37	6927.50	6817.44	6545.34	6467.26	6652.96	6627.57	6320.45	6149.06	5982.90	5631.64	5370.13	5206.49	5104.60	4937.94	4659.31	4625.48	2265.52	2230.87	2128.62	2097.44	2045.69	2064.38	2068.55	2062.26
Liabilities		5553.22	5548.83	5397.77	5208.02	5049.92	4982.15	5025.18	4785.55	4571.69	4559.48	4490.06	4391.14	4333.30	4355.58	4316.66	4146.30	4051.53	3962.76	3826.05	3665.63	3534.47	3421.58	3315.49	3121.26	3141.68	824.18	795.03	736.62	733.40	681.25	677.25	618.36	654.54
Liabilities And Stockholders Equity		9044.09	9204.37	9011.67	8919.83	8411.25	8044.36	7911.49	7552.44	7053.37	6927.50	6817.44	6545.34	6467.26	6652.96	6627.57	6320.45	6149.06	5982.90	5631.64	5370.13	5206.49	5104.60	4937.94	4659.31	4625.48	2265.52	2230.87	2128.62	2097.44	2045.69	2064.38	2068.55	2062.26
Stockholders Equity		3490.87	3655.55	3613.90	3711.82	3361.33	3062.21	2886.31	2766.89	2481.68	2368.02	2327.38	2154.20	2133.96	2297.37	2310.91	2174.16	2097.53	2020.13	1805.59	1704.50	1672.02	1683.03	1622.45	1538.05	1483.80	1441.34	1435.84	1392.01	1364.05	1364.44	1387.13	1450.20	1407.72

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Assets Current		1661.65	1780.59	1680.26	1786.30	1645.77	1620.71	1669.34	1556.42	1261.44	1175.84	1077.43	1046.30	1096.49	1381.56	1518.61	1447.81	1456.85	1420.24	1211.28	1150.34	1075.50	1072.20	954.76	832.40	837.75	814.79	793.07	720.67	630.44	629.53	655.94	663.97	663.96
Cash And Cash Equivalents At Carrying Value		725.60	748.54	698.55	806.53	727.39	560.61	602.31	504.87	409.73	384.00	366.62	520.93	615.86	815.37	721.11	668.27	694.78	607.99	662.40	605.62	500.31	480.63	386.56	299.91	277.66	249.95	343.03	225.66	231.84	184.57	113.48	175.14	122.41
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		756.12	778.38	726.52	834.19	753.53	586.16	627.62	529.97	434.86	408.97	397.60	551.83	646.74	846.23	749.00	696.15	722.64	635.84	689.99	633.60	528.27	508.48	415.26	328.46	306.04	280.15	372.61	255.22	261.34	214.17	142.44	203.67	150.91
Marketable Securities Current		689.12	674.38	668.68	683.29	692.47	734.84	851.70	851.14	652.86	515.14	417.28	240.68	240.38	260.94	301.53	322.46	363.58	343.62	342.82	301.04	380.98	400.16	428.80	417.87	457.36	426.85	327.79	348.27	298.76	324.38	434.88	394.47	454.63
Accounts Receivable Net Current		101.59	143.96	93.20	97.54	89.84	115.53	71.12	60.98	65.87	106.88	71.28	83.64	89.30	99.60	76.10	75.70	68.45	104.50	69.37	68.01	63.46	80.55	49.49	49.36	49.73	62.31	26.87	23.70	26.69	40.45	23.87	24.94	21.58
Inventory Net		41.39	48.94	49.85	35.56	37.95	39.31	40.18	36.00	34.60	35.67	33.75	29.46	29.85	32.83	28.45	25.16	24.30	26.45	25.46	24.18	23.34	26.10	23.87	21.14	18.78	21.55	18.29	20.85	17.40	19.86	21.63	19.13	18.32
Other Assets Current		NA	17.29	NA	NA	NA	19.79	NA	NA	NA	17.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		103.94	97.54	87.90	91.85	98.12	117.46	104.04	103.42	98.39	86.41	76.44	73.72	70.40	78.76	72.82	71.61	61.62	54.91	50.79	53.66	50.78	57.08	62.21	44.12	34.22	54.13	55.41	69.86	55.74	50.92	49.09	50.30	47.02

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Property Plant And Equipment Gross		NA	4639.43	NA	NA	NA	4152.06	NA	NA	NA	3685.73	NA	NA	NA	3305.60	NA	NA	NA	2964.02	NA	NA	NA	2660.13	NA	NA	NA	2462.76	NA	NA	NA	2317.29	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	2249.30	NA	NA	NA	1982.02	NA	NA	NA	1734.59	NA	NA	NA	1536.32	NA	NA	NA	1379.71	NA	NA	NA	1201.44	NA	NA	NA	1083.51	NA	NA	NA	978.92	NA	NA	NA
Property Plant And Equipment Net		2436.76	2390.13	2320.39	2265.69	2202.74	2170.04	2093.01	2021.96	1981.33	1951.15	1871.62	1813.35	1779.52	1769.28	1719.22	1666.18	1613.67	1584.31	1547.22	1498.05	1465.67	1458.69	1425.45	1387.90	1366.68	1379.25	1361.44	1333.95	1343.72	1338.37	1331.79	1328.28	1322.62
Long Term Investments		701.06	868.02	892.49	972.64	776.82	564.49	473.25	430.76	368.02	388.06	442.62	359.91	333.09	274.31	NA	NA	NA	102.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		116.42	113.73	113.94	74.60	66.87	63.08	72.83	62.53	61.23	63.16	63.80	63.01	58.28	56.72	57.52	59.92	59.46	59.05	53.92	37.66	24.01	18.45	18.00	17.82	20.74	19.33	24.84	52.06	51.97	55.85	54.72	54.37	53.74
Held To Maturity Securities Accumulated Unrecognized Holding Loss		0.23	0.69	0.10	4.48	4.35	4.26	8.63	11.92	10.41	15.05	NA	NA	NA	NA	0.09	NA	NA	0.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Gain		5.83	5.21	13.14	3.20	2.20	5.65	0.80	0.55	0.79	0.28	NA	NA	NA	NA	NA	NA	NA	NA	0.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Loss		0.23	0.69	0.10	4.48	4.35	4.26	8.63	11.92	10.41	15.05	NA	NA	NA	NA	0.09	NA	NA	0.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Liabilities Current		1091.54	1168.77	1037.88	1043.16	997.35	1030.62	1087.71	982.25	894.09	921.88	817.86	831.62	833.74	873.68	850.96	835.49	834.00	822.20	801.72	723.18	665.79	666.59	634.02	548.27	581.67	449.99	402.79	355.16	367.32	323.89	323.40	267.79	306.32
Accounts Payable Current		217.41	210.69	221.30	203.48	196.87	197.65	207.54	162.04	182.61	184.57	167.84	158.58	168.91	163.16	171.71	140.25	147.42	121.99	157.32	160.52	130.42	115.82	118.48	99.01	106.21	113.07	103.49	95.60	99.00	82.03	86.70	80.98	83.84
Other Accrued Liabilities Current		NA	98.14	NA	NA	NA	75.45	NA	NA	NA	96.75	NA	NA	NA	92.95	NA	NA	NA	87.02	NA	NA	NA	68.64	NA	NA	NA	96.80	NA	NA	NA	46.76	NA	NA	NA
Taxes Payable Current		46.15	NA	NA	NA	44.99	NA	172.69	98.42	37.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.54	21.20	5.13	NA	NA	8.64	0.00	NA	3.33	24.64
Accrued Liabilities Current		185.31	179.75	181.35	169.63	171.61	147.69	151.15	141.29	160.44	147.54	156.46	148.61	136.66	173.05	153.23	143.47	145.63	164.65	158.23	146.23	147.24	155.84	141.16	126.88	119.81	147.85	172.00	161.99	149.41	159.32	128.58	98.31	101.11
Contract With Customer Liability Current		203.74	238.58	180.29	182.33	187.32	209.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	57.09	70.47	43.13	45.13	48.37	63.65	NA	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Deferred Income Tax Liabilities Net		38.88	46.21	79.52	83.30	84.23	89.11	111.09	106.44	98.14	98.62	133.25	126.24	127.73	141.76	148.40	133.51	135.93	149.42	95.22	96.50	64.85	37.81	NA	NA	NA	11.57	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		74.23	71.07	67.50	67.11	64.98	58.87	53.30	52.93	46.89	43.82	41.72	39.85	40.51	38.54	42.42	42.74	41.42	38.84	37.98	36.77	39.04	38.80	38.73	33.81	33.59	31.64	37.12	36.46	37.63	40.04	36.83	35.88	34.63
Operating Lease Liability Noncurrent		4348.57	4262.78	4212.87	4014.45	3903.35	3803.55	3773.09	3643.93	3532.57	3495.16	3497.22	3393.42	3331.32	3301.60	3274.88	3134.55	3040.18	2952.30	2891.14	2809.18	2764.78	2678.37	2642.74	2534.77	2513.90	0.00	NA	NA	NA	NA	NA	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Stockholders Equity		3490.87	3655.55	3613.90	3711.82	3361.33	3062.21	2886.31	2766.89	2481.68	2368.02	2327.38	2154.20	2133.96	2297.37	2310.91	2174.16	2097.53	2020.13	1805.59	1704.50	1672.02	1683.03	1622.45	1538.05	1483.80	1441.34	1435.84	1392.01	1364.05	1364.44	1387.13	1450.20	1407.72
Common Stock Value		13.50	13.59	13.63	13.71	0.38	0.38	0.38	0.38	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36
Additional Paid In Capital Common Stock		2117.80	2078.01	2030.18	2023.80	1994.95	1956.16	1917.87	1880.93	1849.68	1829.30	1807.94	1782.30	1753.33	1729.31	1690.81	1654.19	1606.50	1549.91	1526.95	1506.79	1483.22	1465.70	1439.81	1414.42	1393.28	1374.15	1353.07	1328.49	1317.24	1305.09	1294.32	1276.29	1255.53
Retained Earnings Accumulated Deficit		1369.42	1574.23	1577.53	1682.82	6416.27	6056.98	5774.90	5461.68	5119.89	4828.25	4604.52	4347.38	4087.44	3929.15	3795.67	3591.24	3403.26	3276.16	3085.20	3004.96	2996.78	2921.45	2849.03	2750.45	2659.42	2573.62	2541.60	2503.39	2456.51	2397.06	2353.27	2333.66	2266.93
Accumulated Other Comprehensive Income Loss Net Of Tax		-9.85	-10.28	-7.44	-8.51	-7.95	-6.66	-8.08	-6.95	-7.43	-7.89	-8.90	-6.64	-5.16	-5.35	-5.14	-4.19	-4.49	-4.23	-5.44	-6.15	-7.20	-5.36	-5.89	-5.26	-5.86	-6.24	-4.86	-5.13	-3.63	-3.66	-3.65	-5.59	-7.67
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		38.18	NA	5.26	46.16	36.68	NA	36.61	31.47	20.67	NA	25.59	29.14	24.08	NA	36.69	47.67	55.96	NA	20.13	23.68	17.71	NA	25.51	21.32	19.34	NA	24.76	11.66	12.38	NA	NA	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Net Cash Provided By Used In Operating Activities		557.08	526.77	446.49	562.58	569.23	265.46	480.47	582.51	455.04	401.57	351.92	286.79	282.90	438.42	280.80	256.88	305.97	115.12	243.79	122.86	182.07	186.59	234.53	117.93	182.58	129.06	197.08	94.30	201.12	88.91	135.68	93.04	150.59
Net Cash Provided By Used In Investing Activities		6.08	-136.03	-64.24	-336.21	-301.04	-152.01	-166.30	-392.14	-235.55	-183.70	-397.14	-116.13	-133.07	-158.90	-125.03	-121.61	-116.50	-169.37	-187.84	-16.14	-59.36	-54.35	-107.37	-36.92	-93.34	-175.36	-60.42	-70.53	-81.27	59.01	-91.95	3.45	-57.09
Net Cash Provided By Used In Financing Activities		-585.17	-338.74	-489.56	-145.33	-100.07	-155.28	-216.26	-95.23	-193.88	-206.67	-108.33	-264.93	-349.48	-182.04	-102.35	-161.96	-102.26	-0.61	-0.04	-2.10	-102.10	-39.03	-40.26	-58.92	-63.53	-45.36	-19.32	-29.21	-72.65	-76.32	-105.76	-44.69	-59.13

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Net Cash Provided By Used In Operating Activities		557.08	526.77	446.49	562.58	569.23	265.46	480.47	582.51	455.04	401.57	351.92	286.79	282.90	438.42	280.80	256.88	305.97	115.12	243.79	122.86	182.07	186.59	234.53	117.93	182.58	129.06	197.08	94.30	201.12	88.91	135.68	93.04	150.59
Net Income Loss		386.60	331.76	387.39	455.67	359.29	282.09	313.22	341.79	291.64	223.73	257.14	259.94	158.29	133.47	204.43	187.97	127.10	190.96	80.24	8.18	76.39	72.42	98.58	91.03	88.13	32.02	38.20	46.88	59.45	43.79	19.61	66.73	46.12
Depreciation Depletion And Amortization		87.21	83.88	84.35	83.56	83.24	85.49	78.55	78.77	76.58	74.01	71.42	69.73	71.67	66.26	63.19	62.08	63.12	59.96	60.18	60.02	58.37	55.15	52.21	51.64	53.78	53.22	52.65	49.19	46.91	41.44	41.55	41.08	39.28
Increase Decrease In Accounts Receivable		-43.24	51.34	-3.74	7.82	-26.15	44.88	10.36	-4.37	-39.66	36.92	-10.54	-1.96	-10.39	23.57	15.40	-5.11	-32.17	26.22	-6.63	3.37	-25.97	21.67	-0.76	-2.33	-15.95	21.74	3.18	-2.85	-13.77	16.62	-1.10	3.32	-18.69
Increase Decrease In Inventories		-7.54	-0.74	14.30	-2.43	-1.33	-0.86	4.20	1.40	-1.09	1.96	4.38	-0.35	-2.97	4.40	3.31	0.84	-2.15	1.01	1.42	0.70	-2.73	2.22	2.73	2.36	-2.78	3.28	-2.57	3.46	-2.45	-1.77	2.49	0.79	3.74
Increase Decrease In Accounts Payable		13.21	-13.82	14.49	-4.79	12.59	0.43	15.67	-8.05	-2.73	7.43	13.75	-18.67	15.70	-7.27	16.19	-6.92	19.45	-9.63	-34.75	20.29	20.25	3.19	6.16	-6.06	-4.26	13.90	3.73	-2.79	17.24	-3.86	6.50	7.56	0.71
Deferred Income Tax Expense Benefit		-7.33	-33.34	-3.77	-0.94	-4.89	-21.97	4.64	8.31	-0.49	-34.63	6.97	-1.51	-14.02	-11.33	14.86	-2.40	-13.48	54.49	-1.26	27.78	27.34	45.11	-8.80	-8.12	1.77	-15.84	9.48	11.27	5.68	-6.70	-5.38	-2.83	-3.11
Share Based Compensation		37.60	45.83	4.66	45.24	36.00	37.46	35.80	30.67	20.08	20.66	25.15	28.63	23.59	37.65	36.06	47.29	55.39	22.05	19.82	23.37	17.39	25.74	25.34	21.17	19.15	20.95	24.57	11.55	12.10	10.66	17.75	20.39	16.46

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Net Cash Provided By Used In Investing Activities		6.08	-136.03	-64.24	-336.21	-301.04	-152.01	-166.30	-392.14	-235.55	-183.70	-397.14	-116.13	-133.07	-158.90	-125.03	-121.61	-116.50	-169.37	-187.84	-16.14	-59.36	-54.35	-107.37	-36.92	-93.34	-175.36	-60.42	-70.53	-81.27	59.01	-91.95	3.45	-57.09
Payments To Acquire Property Plant And Equipment		144.81	172.88	147.53	140.49	132.70	171.93	131.20	137.23	120.37	143.65	139.02	100.33	96.16	121.91	108.45	125.50	86.62	126.59	81.30	87.80	77.65	95.95	95.96	77.78	64.23	77.39	81.49	70.98	57.52	51.27	51.79	56.63	57.09

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Net Cash Provided By Used In Financing Activities		-585.17	-338.74	-489.56	-145.33	-100.07	-155.28	-216.26	-95.23	-193.88	-206.67	-108.33	-264.93	-349.48	-182.04	-102.35	-161.96	-102.26	-0.61	-0.04	-2.10	-102.10	-39.03	-40.26	-58.92	-63.53	-45.36	-19.32	-29.21	-72.65	-76.32	-105.76	-44.69	-59.13
Payments For Repurchase Of Common Stock		553.80	338.95	490.24	145.36	27.00	155.04	215.55	95.05	126.71	200.37	107.86	258.60	263.31	165.73	97.58	145.92	57.23	0.00	0.00	0.00	54.40	39.00	40.08	58.66	52.89	44.54	14.60	29.18	72.63	76.33	105.76	44.69	59.14

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Revenues		2875.25	2845.31	2793.58	2973.12	2701.85	2516.32	2471.95	2514.80	2368.58	2180.60	2220.18	2213.34	2020.54	1960.63	1952.32	1892.54	1741.58	1607.71	1601.41	1364.74	1410.77	1440.22	1403.70	1434.23	1308.22	1225.06	1225.01	1266.52	1148.40	1110.10	1128.07	1169.41	1068.83
Operating, Delivery Service,U.S.		15.37	NA	NA	NA	17.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Food And Beverage,U.S.		2807.07	NA	NA	NA	2640.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating,U.S.		2822.44	NA	NA	NA	2657.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Delivery Service		15.42	15.32	15.54	18.20	17.40	16.75	15.91	17.29	17.57	16.69	17.84	20.54	21.58	21.23	19.91	23.17	25.59	20.80	20.08	14.55	8.65	7.69	6.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Food And Beverage		2859.83	2829.99	2778.03	2954.91	2684.45	2499.57	2456.04	2497.51	2351.01	2163.91	2202.34	2192.80	1998.96	1939.40	1932.41	1869.37	1715.99	1586.90	1581.34	1350.19	1402.12	1432.54	1397.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept