Home Data Calendar Blog

CNTY

Tables

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 NA 0.24 NA NA

Weighted Average Number Of Diluted Shares Outstanding 30.34 30.06 NA 31.40 31.51 31.34 NA 31.24 30.93 29.58 NA 29.71 29.58 29.51 NA 30.18 29.44 30.05 NA 29.99 29.97 29.99 NA 24.89 24.96 24.86 NA 24.68 24.55 24.66 NA 24.44 24.43 24.42 NA 24.42 24.42 24.38 NA 0.02 24.21 24.15 NA 24.14 24.06 24.01 NA 24.19 24.03 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 30.34 30.06 NA 29.86 29.84 29.66 NA 29.60 29.58 29.58 NA 29.58 29.58 29.51 NA 29.45 29.44 29.44 NA 29.43 29.38 29.36 NA 24.47 24.47 24.45 NA 24.44 24.43 24.44 NA 24.40 24.39 24.38 NA 24.38 24.38 24.38 NA 0.02 24.13 24.13 NA 24.12 23.89 23.88 NA 23.88 23.72 NA NA NA NA

Earnings Per Share Basic -0.06 -0.04 -0.13 0.10 0.30 0.01 0.14 0.38 0.23 -0.05 0.23 0.13 -0.43 -1.55 -0.68 0.02 -0.02 0.04 0.02 0.06 0.01 0.03 -0.20 0.31 0.07 0.09 0.12 0.08 0.09 0.08 0.03 0.11 0.27 0.08 -0.01 0.03 0.01 0.02 0.00 0.04 0.15 0.07 0.03 0.05 0.05 0.05 0.03 0.06 0.03 0.02 0.03 0.01 -0.01

Earnings Per Share Diluted -0.06 -0.04 -0.13 0.09 0.28 0.01 0.12 0.36 0.22 -0.05 0.22 0.13 -0.43 -1.55 -0.68 0.02 -0.02 0.04 0.02 0.05 0.01 0.03 -0.19 0.31 0.07 0.09 0.11 0.08 0.09 0.08 0.03 0.11 0.27 0.08 -0.01 0.03 0.01 0.02 0.00 0.04 0.15 0.07 0.03 0.05 0.05 0.05 0.03 0.06 0.03 0.02 0.03 0.01 -0.01

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 136.76 108.51 103.75 112.55 111.12 103.10 107.30 116.61 92.19 72.42 84.80 95.71 36.10 87.66 67.24 52.94 52.45 45.61 45.11 43.56 39.65 40.62 39.29 43.79 39.90 38.84 39.30 36.93 37.41 34.54 34.70 35.83 37.88 30.41 31.26 28.12 31.55 29.11 29.42 28.83 28.35 17.99 17.75 18.72 17.79 17.57 17.60 18.15 18.00 17.11 15.63 15.98 14.94

Revenue From Contract With Customer Including Assessed Tax 136.76 108.51 103.75 112.55 111.12 103.10 107.30 116.61 92.19 72.42 84.80 95.71 36.10 87.66 67.24 52.94 52.45 45.61 45.11 43.56 39.65 40.62 39.29 43.79 39.90 38.84 30.36 36.93 37.41 34.54 34.70 35.83 37.88 30.41 31.26 28.12 31.55 29.11 29.42 28.83 28.35 17.99 17.75 18.72 17.79 17.57 17.60 18.15 18.00 17.11 15.63 15.98 14.94

Revenues 136.76 108.51 103.75 112.55 111.12 103.10 107.30 116.61 92.19 72.42 84.80 95.71 36.10 87.66 67.24 52.94 52.45 45.61 45.11 43.56 39.65 40.62 39.29 43.79 39.90 38.84 39.30 36.93 37.41 34.54 34.70 35.83 37.88 30.41 31.26 28.12 31.55 29.11 29.42 28.83 28.35 17.99 17.75 18.72 17.79 17.57 17.60 18.15 18.00 17.11 15.63 15.98 14.94

Operating Expenses 118.16 91.20 91.11 93.62 91.38 90.06 90.87 90.88 74.07 64.17 66.06 80.69 38.22 119.43 81.98 49.45 49.86 42.15 43.15 40.33 38.65 37.37 37.59 36.27 33.69 31.91 32.57 30.69 30.66 29.14 30.16 29.44 30.04 28.30 30.62 27.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

General And Administrative Expense 34.25 26.70 26.46 26.18 25.85 26.97 27.15 24.92 21.15 20.27 26.19 31.37 12.45 29.53 26.54 19.43 20.96 16.05 15.41 15.17 15.94 13.66 13.71 13.39 12.36 11.07 10.60 11.14 11.50 11.07 11.02 11.23 10.97 9.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss 18.63 18.40 13.76 20.01 20.80 13.04 16.43 25.73 18.11 8.25 18.75 15.01 -2.11 -31.77 -14.74 3.48 2.60 3.45 1.98 3.23 1.00 3.25 1.71 4.78 3.64 4.49 3.71 3.83 4.54 3.38 2.47 4.08 7.84 2.10 0.64 0.71 0.32 0.98 -0.02 1.37 2.08 2.05 0.89 1.61 1.70 1.57 0.98 1.55 0.98 0.76 -0.37 0.74 0.34

Interest Expense 18.35 17.65 17.19 15.92 21.90 10.81 10.84 10.78 10.69 10.52 10.57 10.59 10.58 11.37 4.17 1.43 1.40 1.26 1.19 0.90 1.09 1.03 0.99 0.83 0.92 0.92 0.91 0.67 0.80 0.78 0.79 0.82 1.03 0.68 0.75 0.71 0.70 0.69 0.43 0.21 0.26 0.08 0.07 0.06 0.40 0.15 0.17 0.19 0.20 0.25 0.31 0.28 0.28

Interest Paid Net 17.27 16.70 15.84 16.66 13.33 7.45 12.91 8.62 9.92 7.57 9.20 10.00 7.81 11.83 2.70 1.53 1.22 1.05 1.02 0.93 1.34 1.06 0.90 1.17 2.28 0.84 0.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 0.10 1.62 0.47 0.85 -10.42 1.44 2.56 2.59 1.12 0.10 1.31 0.43 0.58 2.52 0.95 1.13 1.37 0.72 0.13 0.79 0.01 0.98 6.61 -3.91 0.86 0.99 -0.59 0.79 0.99 0.60 1.43 0.37 -0.41 0.43 0.72 0.14 0.43 0.21 0.61 0.13 0.24 0.32 0.20 0.34 0.20 0.29 0.27 -0.08 0.26 0.22 -0.18 0.17 0.09

Income Taxes Paid 3.03 0.78 2.48 1.33 1.43 3.73 1.82 2.05 1.07 1.08 0.29 1.42 0.00 0.89 0.64 1.03 0.84 0.50 0.19 0.81 1.17 0.62 0.96 0.16 0.87 0.90 1.41 0.74 0.96 0.93 0.31 0.12 0.96 1.07 0.59 0.61 1.08 0.53 2.20 0.15 0.77 0.74 0.77 0.28 0.06 0.03 0.04 0.04 0.09 0.06 0.11 0.01 NA

Profit Loss 0.36 3.03 -3.10 4.21 9.85 2.71 5.03 12.38 6.27 -1.90 6.77 3.96 -13.20 -45.66 -19.27 1.05 0.36 1.72 0.79 1.79 0.10 1.32 -5.03 7.95 2.17 2.80 4.33 2.41 4.33 2.22 1.25 3.14 7.62 1.50 -0.68 0.08 -0.72 0.23 -0.52 1.10 3.82 1.66 0.62 1.19 1.15 NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 3.66 0.64 3.26 -9.27 -5.17 1.44 0.41 -4.21 2.56 0.75 7.76 3.35 6.03 -13.73 4.11 -2.74 2.24 1.37 -5.42 1.81 -4.00 -1.34 0.65 2.74 3.00 1.56 -3.23 0.39 -1.31 3.76 -2.11 -3.63 1.05 -5.19 -2.71 -3.65 1.49 -1.82 -1.14 2.02 -2.24 -1.21 -0.47 2.04 -1.36 1.07 NA NA NA NA NA NA NA

Net Income Loss -1.96 -1.24 -4.04 2.94 8.86 0.22 3.96 11.23 6.86 -1.42 6.71 3.75 -12.61 -45.86 -20.14 0.48 -0.56 1.07 0.51 1.64 0.32 0.93 -5.33 7.63 1.80 2.16 2.80 1.89 2.25 1.89 0.74 2.73 6.60 1.84 -0.23 0.80 0.16 0.51 -0.21 1.07 3.66 1.66 0.62 1.19 1.15 1.13 0.59 1.42 0.64 0.36 0.83 0.32 -0.26

Comprehensive Income Net Of Tax 1.18 -0.78 -1.56 -5.29 4.37 1.70 4.52 7.31 9.14 -0.40 13.86 6.86 -6.97 -58.69 -16.50 -1.78 1.42 2.50 -4.50 3.23 -3.04 -0.42 -4.96 10.13 4.24 3.33 0.66 2.05 1.32 5.26 -1.09 -0.63 7.54 -2.98 -2.51 -2.32 0.77 -1.59 -1.82 3.13 1.58 0.45 0.15 3.23 -0.21 2.20 1.28 -2.31 0.72 1.66 2.28 1.58 -1.81

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 999.24 885.48 884.97 868.53 875.82 704.35 703.36 697.86 688.80 673.80 680.76 671.79 665.42 670.12 726.90 339.85 340.33 333.08 278.82 279.55 269.41 271.79 274.88 241.26 223.63 218.07 217.84 219.48 194.15 193.49 187.08 190.44 194.74 183.62 187.47 188.50 190.49 187.93 190.62 169.34 165.39 143.21 137.34 136.03 131.38 135.27 136.73 132.50 135.56 NA 136.73 NA NA

Liabilities 752.64 731.70 730.77 715.23 717.09 551.57 553.00 554.11 554.18 548.37 553.78 558.53 559.82 557.45 554.83 153.21 152.26 146.66 95.44 91.79 85.16 84.42 87.56 83.47 75.31 75.06 79.25 81.63 59.08 60.00 59.81 62.72 66.94 64.50 65.04 63.66 62.09 60.33 61.17 40.80 39.98 24.60 19.18 18.03 16.61 20.52 24.19 20.72 21.47 NA 25.23 NA NA

Liabilities And Stockholders Equity 999.24 885.48 884.97 868.53 875.82 704.35 703.36 697.86 688.80 673.80 680.76 671.79 665.42 670.12 726.90 339.85 340.33 333.08 278.82 279.55 269.41 271.79 274.88 241.26 223.63 218.07 217.84 219.48 194.15 193.49 187.08 190.44 194.74 183.62 187.47 188.50 190.49 187.93 190.62 169.34 165.39 143.21 137.34 136.03 131.38 135.27 136.73 132.50 135.56 NA 136.73 NA NA

Stockholders Equity 144.81 142.70 144.03 144.86 149.20 143.56 141.62 135.94 127.51 118.01 118.15 105.10 97.88 104.60 163.31 179.37 180.68 178.85 176.32 180.57 176.88 179.59 179.90 150.35 140.04 135.67 132.20 131.72 129.43 127.91 122.42 123.10 123.30 115.26 118.43 119.97 122.28 120.64 121.81 122.85 120.03 118.61 118.16 118.00 114.77 114.74 112.54 111.78 114.09 NA 111.50 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 140.00 224.41 228.02 219.76 216.58 139.05 140.68 129.22 110.00 93.17 94.62 81.05 72.50 78.69 79.37 57.44 59.58 60.78 54.97 56.76 63.19 75.27 84.32 52.45 44.99 44.90 45.95 39.31 36.69 34.89 34.54 35.65 34.60 29.96 30.16 32.37 31.15 31.46 32.36 33.33 31.08 34.17 26.54 24.97 21.96 25.23 27.29 23.80 21.98 NA 23.47 NA NA

Cash And Cash Equivalents At Carrying Value 108.59 102.71 101.78 99.26 96.17 117.22 107.82 100.76 80.16 65.97 63.41 62.07 51.64 63.68 54.75 44.03 47.00 49.53 45.58 46.82 54.44 65.94 74.68 44.25 38.81 39.74 38.84 32.97 31.27 29.93 29.37 29.80 28.93 25.91 24.74 27.30 26.50 26.44 27.35 30.45 28.17 32.11 24.75 22.91 19.74 22.87 25.19 21.31 19.76 20.66 21.46 24.80 24.50

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 108.84 203.10 202.13 199.50 196.41 117.43 108.04 101.18 80.44 66.24 63.68 62.93 52.47 64.51 55.64 44.90 47.74 50.27 46.28 47.54 55.16 67.73 76.44 46.02 39.96 39.93 39.02 NA NA NA 29.57 NA NA NA 25.32 NA NA NA 25.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 9.31 6.27 9.09 9.07 8.88 7.48 9.41 9.27 10.15 6.00 8.24 8.60 8.84 3.53 11.37 9.17 8.32 7.16 6.04 7.03 5.55 5.63 6.28 4.68 3.23 3.17 4.71 3.64 3.06 2.63 3.28 3.89 3.57 1.24 1.57 0.91 1.40 1.16 1.21 0.85 1.13 0.89 0.70 0.98 1.08 1.05 1.11 0.95 0.71 NA 1.09 NA NA

Inventory Net 4.72 1.63 1.53 1.53 1.47 1.45 1.44 1.45 1.39 1.47 1.66 1.71 1.77 1.89 2.05 1.00 1.02 0.87 0.90 0.80 0.83 0.75 0.74 0.61 0.62 0.57 0.57 0.56 0.55 0.54 0.53 0.55 0.57 0.48 0.64 0.55 0.63 0.51 0.50 0.49 0.49 0.29 0.31 0.31 0.33 0.31 0.27 0.27 0.32 NA 0.30 NA NA

Other Assets Current 1.89 0.51 1.69 0.83 1.50 1.74 1.16 0.77 2.53 1.54 1.02 1.02 3.42 0.90 0.82 0.54 0.88 1.07 0.82 0.25 0.63 0.26 0.12 0.11 0.07 0.06 0.61 0.08 0.04 0.04 0.06 0.03 0.08 0.29 0.34 0.08 0.10 0.10 0.12 0.10 0.09 0.09 0.09 0.00 0.00 0.08 0.11 0.00 0.00 NA 0.00 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross NA NA 590.34 NA NA NA 593.16 NA NA NA 584.79 NA NA NA 582.89 NA NA NA 252.08 NA NA NA 217.25 NA NA NA 200.45 NA NA NA 185.21 NA NA NA 187.26 NA NA NA 183.37 NA NA NA 145.39 NA NA NA 143.13 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 125.69 NA NA NA 112.43 NA NA NA 91.27 NA NA NA 78.96 NA NA NA 65.06 NA NA NA 64.47 NA NA NA 59.69 NA NA NA 53.63 NA NA NA 52.64 NA NA NA 50.73 NA NA NA 45.87 NA NA NA 43.53 NA NA NA NA NA NA

Property Plant And Equipment Net 694.11 471.42 464.65 457.86 467.19 474.67 472.30 475.03 480.50 482.50 485.25 490.18 491.90 490.31 503.93 198.91 201.10 197.22 187.02 185.55 169.81 159.72 152.78 146.97 143.75 141.33 140.76 134.13 135.06 136.05 131.58 132.77 137.41 131.84 134.63 132.80 134.68 131.53 132.64 113.73 112.76 97.78 99.53 100.04 98.75 99.82 99.61 99.36 103.67 NA 103.96 NA NA

Goodwill 46.65 9.74 9.58 8.91 9.69 10.23 10.35 10.43 10.84 10.53 10.90 10.44 10.20 9.79 32.94 13.79 14.35 14.02 13.99 14.61 14.29 15.09 15.16 14.87 14.47 13.82 13.39 10.57 10.38 10.80 10.17 10.54 10.91 10.77 11.63 12.28 13.21 13.07 13.28 13.13 12.51 4.84 4.94 5.00 4.82 4.92 4.83 4.73 5.10 NA 4.94 NA NA

Indefinite Lived Intangible Assets Excluding Goodwill 32.19 30.88 30.82 30.55 31.38 31.84 31.73 31.69 32.10 31.86 31.81 31.20 30.91 30.40 42.50 NA NA NA 12.45 NA NA NA 13.51 NA NA NA 11.47 NA NA NA 2.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 74.14 43.95 44.77 45.30 46.70 48.12 48.93 49.81 51.19 51.80 52.76 52.98 53.57 53.89 42.86 14.83 15.28 14.71 14.63 15.46 14.94 14.73 15.06 13.83 13.40 12.18 12.14 NA NA NA 3.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 41.95 13.07 13.95 14.75 15.32 16.28 17.20 18.12 19.09 19.94 20.95 21.79 22.66 23.48 24.56 NA NA NA 2.17 NA NA NA 1.56 NA NA NA 0.67 3.27 3.02 3.13 3.03 3.25 3.54 3.60 4.03 4.33 4.73 4.98 5.24 2.31 2.30 NA 0.00 NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 74.92 63.17 65.41 54.48 56.02 58.90 60.43 59.51 56.27 55.83 60.16 68.90 69.91 53.48 56.57 51.68 54.84 56.23 50.02 56.80 37.20 33.52 34.44 29.99 25.19 25.24 28.61 24.84 21.59 22.01 23.30 24.86 25.50 25.68 28.13 27.34 27.80 27.72 26.80 27.20 25.80 12.31 13.07 11.34 10.38 17.63 21.36 11.32 10.80 NA 14.06 NA NA

Long Term Debt Current 5.08 5.22 5.32 5.35 5.54 3.88 3.96 4.26 4.51 10.62 10.72 10.53 20.35 10.57 3.16 17.36 17.84 17.99 17.48 20.08 8.37 5.57 5.70 5.65 5.41 5.40 5.58 5.51 3.79 4.06 4.12 5.52 6.80 6.51 5.27 6.49 5.84 5.64 4.20 6.23 6.28 1.17 0.37 0.41 0.33 6.71 9.10 2.11 2.28 NA 4.20 NA NA

Accounts Payable Current 17.55 12.57 15.34 8.23 9.82 10.35 12.65 7.30 6.32 7.94 12.86 6.38 7.98 6.47 5.20 3.38 4.38 6.48 3.30 8.16 4.52 2.31 4.76 2.05 2.08 1.90 1.86 1.57 1.99 1.32 2.69 2.10 2.30 2.52 3.44 3.41 2.54 1.91 1.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Taxes Payable Current 9.29 10.42 9.80 9.85 8.91 11.76 15.09 15.08 13.16 9.56 10.77 9.92 8.14 2.83 8.57 5.68 5.20 6.13 5.57 4.86 2.13 4.66 4.82 5.47 2.93 4.31 4.66 4.42 3.20 4.29 4.37 3.91 3.23 4.06 4.80 2.81 3.20 4.40 4.80 4.08 3.36 2.17 3.41 2.35 2.14 2.91 3.10 1.98 1.17 NA 2.28 NA NA

Accrued Liabilities Current 24.63 19.60 19.01 16.44 17.72 19.54 13.59 17.74 17.70 15.04 12.49 25.39 17.98 18.59 21.71 12.29 15.04 14.85 15.66 16.00 15.29 12.85 10.43 9.32 7.02 6.36 9.09 6.36 6.37 6.03 5.62 6.06 6.12 5.59 6.82 5.59 6.46 6.42 6.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt 348.60 349.00 349.58 349.77 352.17 181.00 181.48 182.44 183.87 184.42 184.55 184.11 194.15 194.03 178.96 71.07 72.06 67.77 59.52 53.28 54.30 53.97 56.71 58.30 54.67 54.61 55.61 58.36 36.95 37.85 36.52 39.81 44.66 41.70 38.25 38.62 35.65 33.84 34.06 16.02 16.43 10.79 3.55 3.67 3.70 3.56 9.10 NA NA NA NA NA NA

Long Term Debt Noncurrent 343.51 343.78 344.26 344.42 346.64 177.11 177.53 178.19 179.35 173.80 173.83 173.58 173.79 183.46 175.81 53.71 54.22 49.78 42.04 33.21 45.92 48.40 51.02 52.65 49.27 49.21 50.03 52.85 33.16 33.79 32.40 34.29 37.86 35.19 32.98 32.13 29.81 28.20 29.86 9.78 10.15 9.45 3.19 3.32 3.30 3.19 0.00 7.34 8.48 NA 9.30 NA NA

Deferred Income Tax Liabilities Net 3.23 2.87 2.81 2.87 3.03 2.83 2.92 2.54 2.81 2.63 2.87 2.31 2.76 2.28 1.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 101.78 11.08 10.17 8.45 9.53 9.23 8.73 7.82 7.11 7.42 8.83 8.16 7.71 8.07 8.77 7.27 7.39 7.57 7.06 7.19 7.37 7.79 7.42 7.45 8.29 7.35 6.39 6.14 5.64 5.58 4.86 4.62 4.50 3.86 4.00 4.87 6.12 6.97 7.64 5.70 5.38 NA 0.00 NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 23.42 23.64 26.02 26.54 25.51 27.26 27.23 28.55 30.56 30.70 32.28 31.99 32.15 38.85 42.94 44.55 39.70 37.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 144.81 142.70 144.03 144.86 149.20 143.56 141.62 135.94 127.51 118.01 118.15 105.10 97.88 104.60 163.31 179.37 180.68 178.85 176.32 180.57 176.88 179.59 179.90 150.35 140.04 135.67 132.20 131.72 129.43 127.91 122.42 123.10 123.30 115.26 118.43 119.97 122.28 120.64 121.81 122.85 120.03 118.61 118.16 118.00 114.77 114.74 112.54 111.78 114.09 NA 111.50 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 246.59 153.78 154.20 153.31 158.73 152.79 150.36 143.75 134.62 125.43 126.98 113.26 105.60 112.67 172.07 186.64 188.07 186.42 183.38 187.76 184.25 187.38 187.32 157.80 148.32 143.02 138.58 137.85 135.07 133.49 127.28 127.72 127.80 119.12 122.43 124.84 128.40 127.60 129.45 128.55 125.41 118.61 118.16 118.00 NA NA 112.54 NA NA NA NA NA NA

Common Stock Value 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 NA 0.24 NA NA

Additional Paid In Capital 122.02 121.09 121.65 120.92 119.97 118.71 118.47 117.30 116.19 115.83 115.57 116.37 116.02 115.77 115.78 115.35 114.88 114.47 114.21 113.95 113.51 113.18 113.07 78.61 78.42 78.29 78.17 77.99 77.75 77.55 77.32 76.91 76.48 75.98 76.17 75.20 75.18 75.16 75.14 75.12 75.39 75.39 75.39 75.38 75.38 75.15 75.14 75.14 75.14 NA 74.93 NA NA

Retained Earnings Accumulated Deficit 34.06 36.02 37.27 41.31 38.36 29.51 29.29 25.33 14.10 7.25 8.67 1.95 -1.79 10.81 56.67 76.81 76.33 76.89 76.06 75.55 73.91 73.59 72.66 78.00 70.36 68.56 66.39 63.59 61.70 59.45 57.56 56.82 54.09 47.50 45.65 45.88 45.09 44.93 44.42 44.63 43.56 39.90 38.24 37.61 36.43 35.28 34.15 34.06 32.64 NA 31.63 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -11.58 -14.72 -15.19 -17.67 -9.43 -4.95 -6.43 -6.99 -3.08 -5.36 -6.38 -13.53 -16.64 -22.28 -9.44 -13.08 -10.83 -12.81 -14.24 -9.23 -10.83 -7.47 -6.13 -6.50 -9.00 -11.43 -12.61 -10.10 -10.26 -9.34 -12.70 -10.87 -7.51 -8.46 -3.64 -1.35 1.76 0.30 2.01 2.86 1.12 3.36 4.57 5.04 3.00 4.36 3.29 2.62 6.36 NA 4.98 NA NA

Minority Interest 101.78 11.08 10.17 8.45 9.53 9.23 8.73 7.82 7.11 7.42 8.83 8.16 7.71 8.07 8.77 7.27 7.39 7.57 7.06 7.19 7.37 7.79 7.42 7.45 8.29 7.35 6.39 6.14 5.64 5.58 4.86 4.62 4.50 3.86 4.00 4.87 6.12 6.97 7.64 5.70 5.38 NA 0.00 NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 8.82 12.28 0.71 10.61 14.54 11.54 10.51 25.99 17.61 5.08 3.59 5.79 -5.04 4.67 7.89 3.40 3.26 4.23 7.73 9.67 -0.86 5.79 3.47 7.81 2.81 5.36 NA NA NA NA NA NA NA 2.58 5.16 -0.56 2.41 0.31 0.96 3.73 1.57 1.19 3.30 3.86 1.28 0.76 5.04 3.05 0.26 2.34 2.20 2.94 NA

Net Cash Provided By Used In Investing Activities -109.08 -10.79 -2.25 -3.46 -98.51 1.08 -2.62 -3.85 -1.85 -1.67 -3.51 5.34 -2.75 -4.37 -101.99 -2.85 -8.21 -7.63 -16.95 -15.73 -12.84 -12.20 -6.21 -2.10 -2.08 -2.60 NA NA NA NA NA NA NA -7.10 -8.34 -3.15 -3.52 -1.50 -3.75 -0.80 -5.55 -0.82 -1.58 -0.95 -0.97 -0.64 -0.70 -0.45 -0.71 -0.96 -2.94 -2.42 NA

Net Cash Provided By Used In Financing Activities 5.43 -0.34 2.72 -2.31 164.16 -3.41 -1.39 -1.00 -1.64 -0.69 -0.99 -0.89 -4.86 9.87 104.79 -0.52 2.37 7.23 9.17 -1.78 1.85 -2.09 32.88 -0.08 -1.40 -2.17 NA NA NA NA NA NA NA 6.73 0.90 4.98 0.91 0.54 -0.20 -1.03 0.36 7.19 -0.02 -0.03 -3.11 -2.51 -0.54 -0.58 -0.40 -2.52 -2.42 -0.38 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 8.82 12.28 0.71 10.61 14.54 11.54 10.51 25.99 17.61 5.08 3.59 5.79 -5.04 4.67 7.89 3.40 3.26 4.23 7.73 9.67 -0.86 5.79 3.47 7.81 2.81 5.36 NA NA NA NA NA NA NA 2.58 5.16 -0.56 2.41 0.31 0.96 3.73 1.57 1.19 3.30 3.86 1.28 0.76 5.04 3.05 0.26 2.34 2.20 2.94 NA

Net Income Loss -1.96 -1.24 -4.04 2.94 8.86 0.22 3.96 11.23 6.86 -1.42 6.71 3.75 -12.61 -45.86 -20.14 0.48 -0.56 1.07 0.51 1.64 0.32 0.93 -5.33 7.63 1.80 2.16 2.80 1.89 2.25 1.89 0.74 2.73 6.60 1.84 -0.23 0.80 0.16 0.51 -0.21 1.07 3.66 1.66 0.62 1.19 1.15 1.13 0.59 1.42 0.64 0.36 0.83 0.32 -0.26

Profit Loss 0.36 3.03 -3.10 4.21 9.85 2.71 5.03 12.38 6.27 -1.90 6.77 3.96 -13.20 -45.66 -19.27 1.05 0.36 1.72 0.79 1.79 0.10 1.32 -5.03 7.95 2.17 2.80 4.33 2.41 4.33 2.22 1.25 3.14 7.62 1.50 -0.68 0.08 -0.72 0.23 -0.52 1.10 3.82 1.66 0.62 1.19 1.15 NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 10.19 6.86 6.76 6.78 6.78 6.79 6.70 6.78 6.63 6.64 6.81 6.82 6.41 6.50 3.15 2.83 2.44 2.42 2.75 2.32 2.17 2.15 2.62 2.23 2.02 2.08 2.09 2.13 2.12 2.01 2.22 2.08 1.89 1.81 2.02 2.05 1.96 1.81 1.93 1.69 1.79 1.19 1.22 1.18 1.18 NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable -0.07 -2.82 -0.16 0.43 1.57 -1.98 -0.57 -0.75 4.16 -1.61 -0.52 0.32 5.27 -7.57 -1.35 0.80 1.13 0.88 -0.77 1.42 -0.80 -0.69 1.60 1.45 -0.03 -1.57 1.48 0.21 0.44 -0.72 -0.67 0.41 2.31 -0.24 0.56 -0.57 0.23 -0.04 0.31 -0.31 -0.37 0.20 -0.27 -0.12 0.04 -0.07 0.15 0.26 -0.01 -0.37 0.21 0.02 NA

Increase Decrease In Inventories 0.40 0.09 -0.03 0.12 0.04 0.01 -0.01 0.09 -0.10 -0.17 -0.12 -0.08 -0.08 -0.07 -0.04 0.02 0.12 -0.02 0.12 -0.04 0.12 0.01 0.13 -0.03 0.03 -0.01 -0.01 0.01 0.02 -0.02 -0.00 0.02 0.08 -0.11 0.12 -0.05 0.11 0.03 0.03 -0.02 0.07 -0.01 0.01 -0.04 0.03 0.03 -0.01 -0.02 -0.01 0.01 -0.00 0.01 NA

Increase Decrease In Accounts Payable -3.08 -2.13 4.58 -2.16 -0.75 -3.61 4.53 -0.62 -2.33 -6.52 5.20 6.75 -7.75 0.44 -5.19 -0.14 1.40 -0.39 1.24 0.20 0.16 -0.07 -0.84 0.06 0.38 -0.13 0.08 -0.02 0.28 -0.54 1.44 -0.10 -1.81 0.08 0.35 -0.02 -0.75 -0.54 1.93 0.70 NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Expense Benefit 0.02 -1.87 -1.51 -1.67 -11.92 -0.02 0.81 0.46 -0.16 -0.77 0.11 -0.35 1.49 2.21 0.49 -0.41 0.18 -0.16 -1.65 0.94 0.42 0.26 5.46 -5.32 0.05 -0.01 0.36 -0.36 -0.16 -0.04 0.58 -0.07 -1.57 -0.24 0.09 -0.26 -0.03 -0.20 0.15 0.86 -1.27 -0.09 -0.43 0.39 -0.07 0.07 0.03 -0.23 -0.03 0.14 -0.29 0.15 NA

Share Based Compensation 0.93 0.74 0.70 0.95 1.01 0.67 1.08 0.99 0.32 0.26 -0.80 0.35 0.25 -0.01 0.32 0.36 0.36 0.26 0.26 0.27 0.23 0.12 0.25 0.18 0.13 0.10 0.19 0.19 0.19 0.19 0.41 0.42 0.42 0.39 0.97 0.01 0.02 0.02 0.02 0.01 0.00 0.00 -0.00 0.00 -0.01 0.00 0.00 0.00 0.10 0.10 0.10 0.10 NA

Amortization Of Financing Costs 0.67 0.67 0.67 0.69 7.96 0.39 0.39 0.39 0.39 0.39 0.39 0.41 0.41 0.40 0.47 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.05 0.04 0.03 0.03 0.03 0.03 0.01 0.04 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.09 0.02 0.01 0.01 0.01 0.04 0.04 0.01 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -109.08 -10.79 -2.25 -3.46 -98.51 1.08 -2.62 -3.85 -1.85 -1.67 -3.51 5.34 -2.75 -4.37 -101.99 -2.85 -8.21 -7.63 -16.95 -15.73 -12.84 -12.20 -6.21 -2.10 -2.08 -2.60 NA NA NA NA NA NA NA -7.10 -8.34 -3.15 -3.52 -1.50 -3.75 -0.80 -5.55 -0.82 -1.58 -0.95 -0.97 -0.64 -0.70 -0.45 -0.71 -0.96 -2.94 -2.42 NA

Payments To Acquire Property Plant And Equipment 12.40 13.62 6.25 3.88 3.81 5.25 2.62 3.89 1.90 1.60 2.62 2.12 1.60 4.37 5.53 2.64 8.24 7.63 16.77 15.73 12.07 12.20 5.96 2.10 1.96 1.11 2.08 1.22 1.56 2.25 4.53 2.55 4.63 7.16 7.42 3.58 3.59 1.50 2.60 0.84 0.97 0.34 1.21 0.96 0.98 0.64 0.71 0.45 0.71 0.97 2.75 2.44 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities 5.43 -0.34 2.72 -2.31 164.16 -3.41 -1.39 -1.00 -1.64 -0.69 -0.99 -0.89 -4.86 9.87 104.79 -0.52 2.37 7.23 9.17 -1.78 1.85 -2.09 32.88 -0.08 -1.40 -2.17 NA NA NA NA NA NA NA 6.73 0.90 4.98 0.91 0.54 -0.20 -1.03 0.36 7.19 -0.02 -0.03 -3.11 -2.51 -0.54 -0.58 -0.40 -2.52 -2.42 -0.38 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 136.76 108.51 103.75 112.55 111.12 103.10 107.30 116.61 92.19 72.42 84.80 95.71 36.10 87.66 67.24 52.94 52.45 45.61 45.11 43.56 39.65 40.62 39.29 43.79 39.90 38.84 39.30 36.93 37.41 34.54 34.70 35.83 37.88 30.41 31.26 28.12 31.55 29.11 29.42 28.83 28.35 17.99 17.75 18.72 17.79 17.57 17.60 18.15 18.00 17.11 15.63 15.98 14.94

Operating 136.76 108.51 103.75 112.55 111.12 103.10 107.30 116.61 92.19 72.42 84.80 95.71 36.10 87.66 67.24 52.94 52.45 45.61 45.10 43.56 39.65 40.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Corporate And Other 0.00 0.06 0.07 0.04 0.07 0.03 0.11 0.19 0.14 0.12 0.13 0.14 0.16 0.98 1.34 1.31 1.54 1.50 1.98 1.77 1.27 0.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, 18.83 16.50 16.47 20.07 19.04 16.00 16.40 21.37 6.66 2.01 12.76 16.58 4.72 16.19 20.30 22.06 21.99 16.30 15.67 15.68 15.33 14.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, 23.52 25.58 24.90 21.73 21.71 21.82 22.48 21.15 8.69 5.91 13.48 16.34 7.39 17.06 21.67 20.36 20.11 19.75 19.51 16.75 14.57 17.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,US 94.41 66.37 62.31 70.72 70.31 65.25 68.32 73.90 76.70 64.37 58.44 62.65 23.83 53.43 23.93 9.20 8.81 8.07 7.94 9.36 8.48 7.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Smooth Borbon Investment 0.21 NA NA NA 3.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Smooth Bourbon Llc NA 3.85 3.77 3.96 3.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Nugget Sparks Llc 27.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate And Other 0.00 NA 0.07 0.04 0.07 0.03 0.11 0.19 0.14 0.12 0.13 0.14 0.16 0.98 1.34 1.31 1.54 1.50 1.98 1.77 1.27 0.86 0.96 1.17 1.06 1.19 NA NA NA NA NA NA NA 1.63 NA NA NA 1.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

18.83 NA 16.47 20.07 19.04 16.00 16.40 21.37 6.66 2.01 12.76 16.58 4.72 16.19 20.30 22.06 21.99 16.30 15.67 15.68 15.33 14.67 15.25 15.29 14.04 13.16 NA NA NA NA NA NA NA NA NA 8.26 8.71 8.56 8.60 8.02 8.32 8.81 9.09 8.43 8.40 8.54 8.82 8.30 8.65 NA NA NA NA

23.52 NA 24.90 21.73 21.71 21.82 22.48 21.15 8.69 5.91 13.48 16.34 7.39 17.06 21.67 20.36 20.11 19.75 19.51 16.75 14.57 17.38 15.41 15.55 14.29 14.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 94.41 NA 62.31 70.72 70.31 65.25 68.32 73.90 76.70 64.37 58.44 62.65 23.83 53.43 23.93 9.20 8.81 8.07 7.94 9.36 8.48 7.71 7.67 9.04 7.94 7.50 NA NA NA NA NA NA NA NA NA 7.25 6.74 6.46 6.40 7.87 7.58 7.34 6.88 8.43 7.73 7.39 6.99 8.26 7.73 NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 136.76 108.51 103.75 112.55 111.12 103.10 107.30 116.61 92.19 72.42 84.80 95.71 36.10 87.66 67.24 52.94 52.45 45.61 45.11 43.56 39.65 40.62 39.29 43.79 39.90 38.84 39.30 36.93 37.41 34.54 34.70 35.83 37.88 30.41 31.26 28.12 31.55 29.11 29.42 28.83 28.35 17.99 17.75 18.72 17.79 17.57 17.60 18.15 18.00 17.11 15.63 15.98 14.94

Operating, Gaming, Corporate And Other NA 0.06 NA NA NA 0.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other, Corporate And Other NA NA NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, NA 0.12 NA NA NA 0.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,,US NA 2.40 NA NA NA 1.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Gaming, NA 10.60 NA NA NA 9.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Gaming, NA 25.25 NA NA NA 21.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Gaming,US NA 58.39 NA NA NA 58.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other, NA 1.26 NA NA NA 1.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other, NA 0.10 NA NA NA 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other,US NA 1.18 NA NA NA 1.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Pari Mutuel And Sports Betting And Igaming, NA 2.10 NA NA NA 2.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Pari Mutuel And Sports Betting And Igaming,US NA 1.28 NA NA NA 0.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Food And Beverage, NA 2.43 NA NA NA 1.91 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Food And Beverage, NA 0.23 NA NA NA 0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Food And Beverage,US NA 3.11 NA NA NA 2.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

12.23 2.52 2.39 2.62 2.54 2.07 2.07 2.24 2.22 1.75 1.64 1.98 0.48 1.82 1.02 0.56 0.49 0.45 0.45 0.57 0.51 0.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gaming 100.84 94.30 88.13 93.50 94.47 89.88 91.18 98.37 78.90 63.43 70.78 78.29 29.92 74.29 55.52 42.02 41.99 37.34 37.71 35.98 32.60 34.01 35.06 36.91 33.41 32.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other 6.81 2.54 2.37 3.33 2.82 2.69 3.15 3.72 2.80 2.03 8.53 10.80 4.55 5.00 4.91 4.93 4.91 4.08 2.83 2.72 2.76 2.60 2.52 2.45 2.58 2.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pari Mutuel And Sports Betting And Igaming 5.06 3.38 4.85 6.07 5.26 3.43 5.51 6.20 4.66 2.48 5.50 7.08 2.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food And Beverage 11.82 5.77 6.00 7.03 6.03 5.04 5.39 6.08 3.60 2.72 3.86 4.63 1.15 6.55 5.79 5.42 5.05 3.75 4.11 4.29 3.78 3.56 3.89 3.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gaming, Corporate And Other 0.00 NA 0.06 0.04 0.05 0.03 0.07 0.07 0.01 NA 0.01 0.03 0.00 0.79 1.05 1.02 1.08 1.15 1.47 1.46 1.11 0.77 0.80 0.98 0.72 0.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other, Corporate And Other NA NA 0.01 -0.00 0.01 0.00 0.04 0.12 0.12 0.12 0.12 0.12 0.16 0.08 0.12 0.12 0.23 0.12 0.31 0.11 0.06 0.09 0.17 0.20 0.37 0.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, 0.12 NA 0.13 0.13 0.12 0.08 NA NA NA NA 0.00 0.00 0.00 0.08 0.13 0.12 0.12 0.12 0.15 0.13 0.13 0.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

,US 12.11 NA 2.26 2.48 2.42 1.99 2.03 2.24 2.22 1.75 1.64 1.98 0.48 1.73 0.89 0.44 0.37 0.32 0.31 0.45 0.37 0.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gaming, 11.60 NA 10.24 11.84 11.91 9.98 9.67 12.92 3.02 NA 8.08 9.96 2.08 10.21 12.62 13.25 13.65 9.93 10.28 10.34 10.11 9.75 10.33 10.76 9.75 9.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gaming, 23.25 NA 24.48 21.48 21.38 21.62 22.21 20.81 8.18 5.52 13.59 16.14 6.75 16.75 21.39 20.11 19.88 19.46 19.28 16.57 14.37 17.07 15.61 15.66 14.36 14.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gaming,US 65.99 NA 53.35 60.15 61.13 58.24 59.24 64.57 67.68 57.91 49.11 52.16 21.09 46.53 20.47 7.64 7.38 6.80 6.68 7.62 7.02 6.42 8.32 9.51 8.59 8.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other, 1.43 NA 0.98 1.48 1.37 1.56 1.74 1.91 0.75 0.42 -6.78 4.90 2.33 3.39 4.17 4.67 4.56 3.80 2.43 2.53 2.56 2.30 2.25 2.15 2.10 1.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other, 0.02 NA 0.19 0.05 0.11 0.01 0.07 0.17 0.45 0.39 -0.14 0.03 0.58 0.12 0.03 0.04 0.02 0.07 0.00 -0.03 0.04 0.12 0.03 0.03 0.01 0.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other,US 5.35 NA 1.19 1.80 1.33 1.12 1.30 1.52 1.48 1.10 -2.33 5.76 1.49 1.41 0.59 0.10 0.11 0.09 0.09 0.10 0.10 0.08 0.08 0.08 0.10 0.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pari Mutuel And Sports Betting And Igaming, 2.67 NA 2.42 3.10 2.89 2.47 2.84 3.58 2.38 1.55 2.59 3.68 1.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pari Mutuel And Sports Betting And Igaming,US 2.39 NA 2.43 2.96 2.37 0.96 2.67 2.62 2.27 0.93 2.92 3.40 1.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food And Beverage, 3.01 NA 2.69 3.51 2.75 1.91 2.10 2.96 0.51 0.04 1.31 1.71 0.31 2.50 3.39 4.02 3.66 2.44 2.81 2.69 2.53 2.49 2.79 2.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food And Beverage, 0.24 NA 0.23 0.20 0.22 0.19 0.20 0.17 0.06 NA 0.03 0.17 0.06 0.19 0.26 0.21 0.21 0.23 0.23 0.20 0.16 0.18 0.20 0.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food And Beverage,US 8.57 NA 3.08 3.32 3.06 2.93 3.08 2.95 3.04 2.68 2.52 2.75 0.77 3.75 1.97 1.02 0.95 0.86 0.87 1.19 0.98 0.89 0.91 1.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 136.76 108.51 103.75 112.55 111.12 103.10 107.30 116.61 92.19 72.42 84.80 95.71 36.10 87.66 67.24 52.94 52.45 45.61 45.11 43.56 39.65 40.62 39.29 43.79 39.90 38.84 30.36 36.93 37.41 34.54 34.70 35.83 37.88 30.41 31.26 28.12 31.55 29.11 29.42 28.83 28.35 17.99 17.75 18.72 17.79 17.57 17.60 18.15 18.00 17.11 15.63 15.98 14.94

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

Line plots across dimensions of each concept

COGS Ratio
us-gaap:ProductOrService
(None,)

Net Margin
us-gaap:EquityMethodInvestmentNonconsolidatedInvestee
(None,)

Operating Margin
us-gaap:EquityMethodInvestmentNonconsolidatedInvestee
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'us-gaap:CorporateAndOther')

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementGeographical
('us-gaap:Operating', None)

us-gaap:Revenues
us-gaap:EquityMethodInvestmentNonconsolidatedInvestee
(None,)

us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)

us-gaap:OperatingIncomeLoss
us-gaap:EquityMethodInvestmentNonconsolidatedInvestee
(None,)

us-gaap:InterestIncomeExpenseNet
us-gaap:ConsolidationItems, us-gaap:StatementGeographical
('us-gaap:Operating', None)

us-gaap:IncomeTaxExpenseBenefit
us-gaap:ConsolidationItems, us-gaap:StatementGeographical
('us-gaap:Operating', None)

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

us-gaap:ProfitLoss
us-gaap:EquityMethodInvestmentNonconsolidatedInvestee
(None,)

us-gaap:NetIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementGeographical
('us-gaap:Operating', None)

us-gaap:NetIncomeLoss
us-gaap:EquityMethodInvestmentNonconsolidatedInvestee
(None,)

us-gaap:Assets
us-gaap:ConsolidationItems, us-gaap:StatementGeographical
('us-gaap:Operating', None)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:Goodwill
us-gaap:StatementGeographical
(None,)

us-gaap:IndefiniteLivedIntangibleAssetsExcludingGoodwill
us-gaap:IndefiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:IndefiniteLivedIntangibleAssetsExcludingGoodwill
us-gaap:StatementGeographical, us-gaap:IndefiniteLivedIntangibleAssetsByMajorClass
(None, 'us-gaap:LicensingAgreements')

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:StatementGeographical, us-gaap:FiniteLivedIntangibleAssetsByMajorClass
('US', None)

us-gaap:AccruedLiabilitiesCurrent
us-gaap:FairValueByLiabilityClass
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)