Home Data Calendar Blog

DNA

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Common Stock Value 0.010.010.010.000.000.000.000.000.000.000.000.000.00NANA0.00NA
Weighted Average Number Of Diluted Shares Outstanding 52.2551.3850.13NA48.7748.340.05NA40.7740.520.04NANANANANANA
Weighted Average Number Of Shares Outstanding Basic 52.2451.3750.11NA48.7748.340.05NA40.7740.520.04NANANANANANA
Earnings Per Share Basic -1.08-4.40-3.20-4.40-6.40-3.60-4.40-2.40-16.40-16.40-14.80-46.80-3.20-1.60NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax 89.0556.2137.9434.7655.4380.5780.7098.2866.40144.62168.41148.4977.6143.6444.1032.0613.30
Gain Loss On Investments -6.91-6.83-2.54-10.01-36.32-2.12-6.37-13.35-1.76-38.670.45-14.55-12.372.7512.621.25-0.09
Operating Expenses 144.25279.15215.95212.87341.82264.72296.45332.79719.42791.53842.921833.23104.28103.58101.2187.9547.72
Research And Development Expense 77.01134.22136.46117.04156.66144.28162.64181.16259.58289.19322.72985.0253.0252.0359.5961.1936.07
General And Administrative Expense 52.2966.2870.2989.2282.03102.34111.43121.42435.18438.43434.77781.6328.965.3117.9312.919.88
Operating Income Loss -55.20-222.94-178.00-178.12-286.39-184.15-215.75-234.51-653.02-646.91-674.51-1684.73-26.67-5.31-57.12-55.89-34.41
Allocated Share Based Compensation Expense 13.8637.1540.7842.8452.5761.4972.99108.17563.14606.51652.821667.800.1314.520.120.120.12
Income Tax Expense Benefit -0.380.190.03-0.20-0.020.070.08-14.77-0.03-0.04-0.18-0.68-0.21-0.43-0.160.010.01
Net Income Loss -56.40-217.18NA-211.69-302.89-173.31-204.97-176.54-669.05-668.83-590.50-1600.66-101.88-106.765.76-46.92-26.05
Comprehensive Income Net Of Tax -54.42-217.35-168.95-207.31-304.49-173.00-203.95-168.88-671.47-673.71-593.23-1605.83-103.28-54.46-74.78-46.40-26.13
Goodwill Impairment Loss 0.0047.86NANANANANANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets 1480.881625.261581.761665.342026.392292.002417.212539.321870.691994.222057.732070.992150.591725.991728.031.25NA
Liabilities 682.94792.18594.49568.19773.71788.41809.62803.04430.96427.16443.68503.61532.62254.95150.141.23NA
Liabilities And Stockholders Equity 1480.881625.261581.761665.342026.392292.002417.212539.321870.691994.222057.732070.992150.591725.991728.031.25NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets Current 662.48783.36903.021001.751141.851223.451327.311450.081462.001598.851705.831723.051810.570.97NA426.54NA
Cash And Cash Equivalents At Carrying Value 616.21730.37840.44944.071049.241105.791206.091315.791302.601377.151492.971550.001739.060.041.920.00471.06
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 661.54775.74887.21989.581094.621172.061258.671369.581345.511420.841535.851592.931765.30253.30314.27385.88474.23
Accounts Receivable Net Current 23.4118.5924.1917.1661.9068.0283.2680.91113.66171.62167.26131.5444.67NANA16.69NA
Prepaid Expense And Other Assets Current 22.3234.1038.0239.7829.3948.3633.8747.4637.7838.7233.0933.5417.31NANA21.10NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Property Plant And Equipment Gross 361.77346.81326.08308.91322.31412.71421.23407.53271.01254.43218.95206.82196.54NANA155.21NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 150.74136.23130.09120.72120.71118.47107.2692.7683.4378.2169.7861.0553.84NANA33.78NA
Amortization Of Intangible Assets 4.904.903.403.504.004.004.303.301.000.800.400.500.400.200.100.100.10
Property Plant And Equipment Net 211.03210.58195.99188.19201.59294.24313.97314.77187.58176.22149.17145.77142.70NANA121.44NA
Intangible Assets Net Excluding Goodwill 79.5790.6077.4182.74100.17105.03108.74111.0447.9439.1820.8321.6422.57NANA3.29NA
Finite Lived Intangible Assets Net 79.5790.6077.4182.74100.17105.03108.74111.0447.94NANANANANANANANA
Other Assets Noncurrent 59.7960.2160.6358.0597.0297.9597.2688.7243.9353.0249.6243.9926.80NANA5.60NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Liabilities Current 114.43166.15169.04163.86168.46163.33191.70172.96124.82135.02159.25134.7690.314.691.421.23NA
Accounts Payable Current 15.7023.0327.009.3210.7513.6321.5710.4511.3219.4635.268.197.10NANA13.89NA
Contract With Customer Liability Current 22.8926.0133.6144.49NANANA47.82NANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Other Liabilities Noncurrent 17.6720.8924.8818.7319.3220.1029.3431.1934.9236.1116.8835.9933.11NANA3.03NA
Operating Lease Liability Noncurrent 445.59452.26234.50221.84403.66410.94404.10413.26NANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 797.94833.07987.271097.151252.681503.591607.591736.281439.741567.061614.051567.381617.97355.79395.57470.05516.33
Common Stock Value 0.010.010.010.000.000.000.000.000.000.000.000.000.00NANA0.00NA
Additional Paid In Capital 6527.706508.216445.066386.006334.226280.636211.636136.385668.795098.024471.423804.842249.55105.99NA0.02NA
Retained Earnings Accumulated Deficit -5730.02-5673.62-5456.44-5290.53-5078.83-4775.94-4602.63-4397.66-4226.31-3557.26-2888.43-2297.93-697.27-101.004.99-0.01NA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.26-1.72-1.551.48-2.90-1.30-1.61-2.63-7.91-5.50-2.35-1.72-0.88NANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 13.8637.1540.7842.8552.5762.4772.98108.16563.14606.59669.591564.640.1314.520.12NA0.12

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities -103.50-84.39-89.26-57.83-73.55-73.53-90.58-104.70-28.30-99.30-19.90-165.54-85.5045.36-48.13-59.34NA
Net Cash Provided By Used In Investing Activities -10.20-26.84-12.11-46.67-3.38-11.22-19.4129.74-46.49-14.66-35.984.231647.39-1701.83-23.05-28.83NA
Net Cash Provided By Used In Financing Activities -0.47-0.23-0.84-0.63-0.32-1.38-0.8997.93-0.45-0.95-1.19-11.04-182.501728.12-0.43-0.19NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities -103.50-84.39-89.26-57.83-73.55-73.53-90.58-104.70-28.30-99.30-19.90-165.54-85.5045.36-48.13-59.34NA
Net Income Loss -56.40-217.18NA-211.69-302.89-173.31-204.97-176.54-669.05-668.83-590.50-1600.66-101.88-106.765.76-46.92-26.05
Increase Decrease In Accounts Receivable 5.00-5.676.77-28.90-22.970.001.80-34.50NANANA86.26NANANA7.89NA
Share Based Compensation 13.8637.1540.7842.8452.5761.4972.99108.17563.14606.51652.821591.260.1314.520.120.12NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Investing Activities -10.20-26.84-12.11-46.67-3.38-11.22-19.4129.74-46.49-14.66-35.984.231647.39-1701.83-23.05-28.83NA
Payments To Acquire Property Plant And Equipment 15.0927.036.713.454.3813.5319.4425.6413.479.573.585.115.4424.0321.9319.41NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Financing Activities -0.47-0.23-0.84-0.63-0.32-1.38-0.8997.93-0.45-0.95-1.19-11.04-182.501728.12-0.43-0.19NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax 89.0556.2137.9434.7655.4380.5780.7098.2866.40144.62168.41148.4977.6143.6444.1032.0613.30
Allonnia, Related Party 0.39NA0.060.100.180.160.090.090.58NANANANANANANANA
Arcaea, Related Party 0.004.65NA0.35-0.034.231.463.184.01NANANANANANANANA
Ayana, Related Party 0.240.280.150.360.330.180.450.580.69NANANANANANANANA
Biomedit, Related Party 0.27NANA-0.240.630.870.91NANANANANANANANANANA
Genomatica, Related Party 0.340.210.371.231.010.781.212.362.74NANANANANANANANA
Motif, Related Party 45.430.000.020.356.300.00NA0.010.08NANANANANANANANA
Other Equity Investee, Related Party 0.000.000.14NA0.200.200.15NA0.41NANANANANANANANA
Cell Engineering Revenue 75.0936.2027.8926.9837.1845.2834.1053.2624.6844.2421.49NANANANANANA
Service 13.9620.0010.057.7811.7624.5034.9432.6036.5396.49132.97105.9234.3821.6915.826.931.80
Related Party 46.665.150.732.318.736.514.707.2610.03NANANANANANANANA
Biosecurity 13.9620.0010.057.7818.2535.2846.61NANANANANANANANANANA
Cell Engineering 75.0936.2027.8926.9837.1845.2834.10NANANANANANANANANANA
Cell Engineering And Biosecurity 89.0556.2137.94NA55.4380.5780.70NA66.40NANANANANANANANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Other Nonoperating Income Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Accounts Payable Current
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept