Home Data Calendar Blog

DNUT

Tables

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Common Stock Value 1.691.681.681.681.671.671.671.671.671.64NANANA
Weighted Average Number Of Diluted Shares Outstanding 168.22170.66168.14NA167.43167.37169.49NA166.03132.35124.99124.99124.99
Weighted Average Number Of Shares Outstanding Basic 168.22168.18168.14NA167.43167.37167.26NA166.03132.35124.99124.99124.99
Earnings Per Share Basic -0.24NA-0.00-0.02-0.08-0.020.020.02-0.04-0.13-0.03-0.12-0.10
Earnings Per Share Diluted -0.24NA-0.00-0.02-0.08-0.020.020.02-0.04-0.13-0.03-0.12-0.10

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Revenue From Contract With Customer Excluding Assessed Tax 407.37408.88418.95404.60377.52375.25372.53370.60342.80349.19321.81290.23244.97
Revenues 407.37408.88418.95404.60377.52375.25372.53370.60342.80349.19321.81290.23244.97
Selling General And Administrative Expense 68.3162.5861.4762.9354.8051.7553.7158.9852.9560.9349.5446.5241.49
Operating Income Loss -2.115.6414.955.21-1.037.5117.2916.471.829.1213.680.13-0.57
Gains Losses On Extinguishment Of Debt 0.000.00-0.47NANANANA0.000.00NANANANA
Income Tax Expense Benefit 24.37-7.560.32-5.060.291.573.802.48-2.349.920.690.50-1.50
Profit Loss -40.260.081.64-0.98-11.84-2.416.464.28-3.75-15.00-0.38-13.48-11.69
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -2.620.47-2.970.457.692.8714.235.981.401.135.101.07-1.89
Other Comprehensive Income Loss Net Of Tax -15.459.778.1228.77-18.02-34.6415.574.23-8.43-0.332.8411.9015.52
Net Income Loss -40.460.22-0.30-2.72-13.06-3.854.001.36-5.66-17.14-3.06-14.85-12.63
Comprehensive Income Net Of Tax -55.768.937.9325.51-29.79-37.5919.575.58-13.67-17.47-0.22-2.952.89
Net Income Loss Available To Common Stockholders Basic -40.460.22-0.30-2.72-13.06-3.853.631.70-6.18-17.57-3.20-14.82-12.88
Net Income Loss Available To Common Stockholders Diluted -40.460.22-0.31-2.69-13.13-3.933.591.82-6.27-17.69-3.29-14.84-12.90

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Assets 3187.203174.143144.853148.543101.853099.923133.253145.253102.663093.58NANANA
Liabilities 1938.191867.871837.701849.661828.131790.941777.861809.601782.942271.77NANANA
Liabilities And Stockholders Equity 3187.203174.143144.853148.543101.853099.923133.253145.253102.663093.58NANANA
Stockholders Equity 1152.141208.471203.911196.331173.451206.891250.141231.591227.56728.34NANANA

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Assets Current 160.06159.32155.63178.27174.51162.53149.66156.90163.98146.82NANANA
Cash And Cash Equivalents At Carrying Value 25.7126.6429.6835.3728.1025.8031.6138.5644.9037.3850.6564.15224.05
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 26.1426.9730.0835.7328.5026.2132.2939.1945.0937.4650.7864.22224.18
Accounts Receivable Net Current 49.8549.3852.0540.1346.9445.0344.7041.1360.0749.21NANANA
Receivables Net Current NANANA51.09NANANA47.49NANANANANA
Inventory Net 35.0633.9836.3946.2449.4147.4241.0534.8536.1438.50NANANA
Prepaid Expense And Other Assets Current 31.1231.6421.1426.9533.1329.2619.8920.7022.0720.91NANANA

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Amortization Of Intangible Assets 7.407.307.307.207.107.007.307.207.507.607.406.606.20
Goodwill 1092.001099.391093.901087.911074.241083.201105.121105.321089.911095.37NANANA
Intangible Assets Net Excluding Goodwill 949.46960.09963.55966.09966.36969.32985.54992.52993.441003.95NANANA
Finite Lived Intangible Assets Net 291.52302.19305.65308.19308.46311.42327.64334.62335.54346.05NANANA
Other Assets Noncurrent 19.5819.8322.9026.5325.7921.7618.0516.4317.1618.03NANANA

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Liabilities Current 525.04446.71446.04516.47509.00517.34495.25526.16493.631047.89NANANA
Long Term Debt Current 43.4940.7240.2240.0340.2439.8436.6736.5838.61538.99NANANA
Accounts Payable Current 178.72216.41205.15225.28188.06187.52171.00182.10170.78156.56NANANA
Accrued Liabilities Current 164.5896.2082.96104.42111.82108.50105.73140.75132.64165.83NANANA
Contract With Customer Liability Current 18.7418.3718.0619.4214.8816.9216.6517.4615.9017.34NANANA

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Long Term Debt Noncurrent 827.43814.48776.98739.05738.50686.01680.69680.31682.68626.42NANANA
Long Term Debt And Capital Lease Obligations 827.43814.48776.98739.05NANANA680.31NANANANANA
Deferred Income Tax Liabilities Net 109.92134.13142.30143.12140.24142.36149.60145.42155.98150.69NANANA
Minority Interest 96.8797.81103.24102.54100.28102.09105.25104.0792.1693.47NANANA
Operating Lease Liability Noncurrent 441.73439.10432.01412.76400.59407.14413.76415.21397.64390.96NANANA

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Stockholders Equity 1152.141208.471203.911196.331173.451206.891250.141231.591227.56728.34NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1249.011306.281307.151298.881273.721308.981355.391335.651319.72821.81863.40832.94832.46
Common Stock Value 1.691.681.681.681.671.671.671.671.671.64NANANA
Additional Paid In Capital 1437.491432.151431.651426.111422.851420.411419.831415.181410.721362.88NANANA
Retained Earnings Accumulated Deficit -275.70-229.34-223.67-217.49-208.89-189.97-180.26-178.41-173.91-162.40NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -7.527.78-0.92-9.15-37.38-20.6513.09-2.48-6.711.30NANANA
Minority Interest 96.8797.81103.24102.54100.28102.09105.25104.0792.1693.47NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 7.454.825.54NA2.835.455.04NA6.328.292.373.102.97
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 1.6410.111.14NA2.038.131.36NA16.304.141.880.943.11

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Net Cash Provided By Used In Operating Activities -2.2235.8910.3769.0916.8125.5328.3942.4441.9416.2040.6416.82NA
Net Cash Provided By Used In Investing Activities -34.26-27.66-16.45-33.77-39.42-21.84-26.44-36.69-30.45-22.61-63.65-84.62NA
Net Cash Provided By Used In Financing Activities 35.43-9.701.81-31.0828.40-7.53-6.63-11.26-3.19-6.2636.81-92.67NA

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Net Cash Provided By Used In Operating Activities -2.2235.8910.3769.0916.8125.5328.3942.4441.9416.2040.6416.82NA
Net Income Loss -40.460.22-0.30-2.72-13.06-3.854.001.36-5.66-17.14-3.06-14.85-12.63
Profit Loss -40.260.081.64-0.98-11.84-2.416.464.28-3.75-15.00-0.38-13.48-11.69
Depreciation Depletion And Amortization 32.0129.2027.9426.4828.1327.8127.8427.3525.6625.1923.4020.43NA
Deferred Income Tax Expense Benefit 24.38-11.52-0.22-3.98-3.39-6.04-0.82-12.661.177.400.59-2.02NA
Share Based Compensation 7.454.825.544.852.835.455.045.956.328.292.373.102.97

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Net Cash Provided By Used In Investing Activities -34.26-27.66-16.45-33.77-39.42-21.84-26.44-36.69-30.45-22.61-63.65-84.62NA
Payments To Acquire Property Plant And Equipment 34.3127.7426.5536.7223.5422.0029.4636.0130.6422.5530.3025.30NA

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Net Cash Provided By Used In Financing Activities 35.43-9.701.81-31.0828.40-7.53-6.63-11.26-3.19-6.2636.81-92.67NA
Payments Of Dividends 5.895.895.885.865.865.865.865.857.9034.40NA0.00NA
Payments For Repurchase Of Common Stock 1.46NANA1.590.060.901.470.6035.80102.70NANANA

    2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2020-09-27 2020-06-28
Revenues 407.37408.88418.95404.60377.52375.25372.53370.60342.80349.19321.81290.23244.97
Company Shops D F D And Branded Sweet Treat Line 385.81387.43392.81NA353.98354.55351.83NA322.41329.77300.50265.55NA
Mix And Equipment Revenue From Franchisees 12.9412.9217.8612.9416.2413.2312.2211.4211.9111.4513.0915.7618.27
Product 398.75400.35410.67395.84370.22367.78364.05364.33334.32341.22313.58281.32236.61
Royalty 8.628.538.288.767.317.478.486.268.477.968.228.928.36
International 106.1398.3390.29NA91.9393.8587.20NA87.2689.2466.5163.5034.41
Market Development 41.0643.1347.32NA32.9830.9332.20NA29.7329.0332.8324.1526.30
US 260.18267.42281.34NA246.83244.66247.92NANANANANANA
U S And Canada NANANANA252.61250.46253.13NA225.81230.92222.47202.57184.25
Revenue From Contract With Customer Excluding Assessed Tax 407.37408.88418.95404.60377.52375.25372.53370.60342.80349.19321.81290.23244.97
Company Shops D F D And Branded Sweet Treat Line 385.81387.43392.81NA353.98354.55351.83NA322.41329.77300.50265.55NA
Mix And Equipment Revenue From Franchisees 12.9412.9217.8612.9416.2413.2312.2211.4211.9111.4513.0915.7618.27
Product 398.75400.35410.67395.84370.22367.78364.05364.33334.32341.22313.58281.32236.61
Royalty 8.628.538.288.767.317.478.486.268.477.968.228.928.36
International 106.1398.3390.29NA91.9393.8587.20NA87.2689.2466.5163.5034.41
Market Development 41.0643.1347.32NA32.9830.9332.20NA29.7329.0332.8324.1526.30
US 260.18267.42281.34NA246.83244.66247.92NANANANANANA
U S And Canada NANANANA252.61250.46253.13NA225.81230.92222.47202.57184.25

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Payments For Repurchase Of Common Stock
Shares
Weighted Average Number Of Diluted Shares Outstanding
DividendsAndRepurchase
Payments For Repurchase Of Common Stock
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves
AssetsBanks
Cash And Due From Banks

Line plots across dimensions of each concept


us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
us-gaap:StatementEquityComponents
(None,)
Minority Interest Decrease From Distributions To Noncontrolling Interest Holdersus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments