Home Data Calendar Blog

DOC

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Common Stock Value 2.272.262.252.252.172.172.132.102.082.082.031.901.881.851.841.821.821.821.821.811.791.581.53
Weighted Average Number Of Diluted Shares Outstanding 239.90239.01238.34NA223.99222.66217.32NA215.13210.41202.84194.96191.98190.82188.50187.85187.47187.43187.32185.27183.30161.01142.61
Weighted Average Number Of Shares Outstanding Basic 226.53225.62225.07NA217.41215.84210.53NA208.19203.69196.21188.77186.33185.24182.67182.36182.08182.00181.81179.68177.85155.37138.99
Earnings Per Share Basic 0.280.070.060.130.100.080.080.090.070.090.070.220.080.040.060.060.120.060.060.050.070.060.04
Earnings Per Share Diluted 0.280.070.060.130.100.080.080.090.070.090.070.220.080.040.060.060.120.060.060.050.070.060.04

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenues 131.51132.17130.39116.12115.31112.92113.34111.44109.57109.07107.43107.42107.5994.90105.37105.31105.03106.99105.2297.3293.0076.6076.67
Interest And Fee Income Loans And Leases 4.134.443.715.255.005.185.385.125.204.314.683.752.482.432.242.284.942.312.032.302.492.48NA
Operating Expenses 119.06117.64116.13106.5797.6394.2295.0998.2892.5090.5192.3192.4292.4190.6593.9094.1895.5192.3293.9987.8080.4971.6169.98
Operating Costs And Expenses 43.6542.6841.7534.3435.6833.4633.9333.7032.5031.0330.9630.4731.5030.6432.2131.9529.87NANANANANANA
General And Administrative Expense 10.0810.0310.299.649.539.129.468.208.358.248.988.348.117.688.976.666.597.108.466.115.866.254.74
Interest Expense 18.3017.2316.8219.3813.5013.5413.7113.6613.7014.2015.6316.5216.1816.0516.2716.2116.3317.1516.4913.7212.0011.479.81
Interest Expense Debt 17.7016.7016.20NA12.9013.0013.10NA13.1013.6015.00NA15.6015.5015.70NA16.5017.6016.0013.5011.4010.909.30
Interest Paid Net 25.579.2823.121.6523.132.6923.342.8123.343.4725.195.6725.945.2325.805.3327.646.5019.23NANANANA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 12.4514.5214.269.5517.6818.7118.2513.1717.0718.5515.1215.0015.184.2511.4711.139.5214.6611.239.5212.514.996.69
Profit Loss 66.2817.9313.9428.2522.0518.6817.8018.6116.4818.4414.9642.7515.627.3211.5011.1623.7712.0611.3310.1912.5410.336.72
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 1.753.081.38-0.130.470.540.800.450.60-1.24-9.991.18-2.26-5.56-3.48-6.050.911.324.30NANANANA
Other Comprehensive Income Loss Net Of Tax 1.753.081.383.160.470.540.800.450.60-1.24-9.991.18-2.26-5.56-3.48-6.050.911.324.301.94-0.92-2.371.59
Comprehensive Income Net Of Tax 64.6319.8214.4030.2521.8218.6417.9718.4316.4816.604.7042.5012.901.597.684.8623.8912.8715.0811.6511.237.577.93
Net Income Loss Available To Common Stockholders Basic 62.9616.8913.0927.2921.3618.1117.1817.6915.5817.5014.1041.0814.736.6910.7710.4522.7111.3010.429.5412.029.676.19
Net Income Loss Available To Common Stockholders Diluted 66.2117.7813.7828.1021.8918.5317.6418.1916.0117.9814.5042.3015.176.8911.0810.7323.3711.6310.739.8512.389.986.34

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets 5142.475126.345116.045182.714409.484357.674370.904413.954331.964333.634340.814346.584247.704171.994185.014142.834152.564218.274257.014164.383838.503665.893196.39
Liabilities 2173.802179.392156.272188.591644.531567.411628.931670.661588.311561.121637.511837.701756.311719.621717.801670.431645.411694.961706.011604.401289.361506.891091.93
Liabilities And Stockholders Equity 5142.475126.345116.045182.714409.484357.674370.904413.954331.964333.634340.814346.584247.704171.994185.014142.834152.564218.274257.014164.383838.503665.893196.39
Stockholders Equity 2817.842793.192804.132836.312690.722715.382663.712641.302643.082670.972602.292408.952382.282355.312374.962379.512411.982427.092453.112473.172463.912075.302020.84

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Cash And Cash Equivalents At Carrying Value 2.510.402.739.885.371.523.952.523.673.892.612.358.726.885.0519.164.469.236.552.734.9211.51117.48
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2.510.402.739.885.371.523.952.523.673.892.612.358.726.885.0519.164.469.236.552.73NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Long Term Debt 1886.531902.741893.321911.921420.901338.921422.641438.851367.621342.431432.191634.451564.221528.961545.661532.851522.411565.601587.591477.471172.221397.221006.68
Minority Interest 147.54147.99149.31150.7267.1967.7871.5273.7072.1173.1173.1472.0481.3770.1367.3668.1670.6572.3474.1574.4674.3171.7371.69

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Stockholders Equity 2817.842793.192804.132836.312690.722715.382663.712641.302643.082670.972602.292408.952382.282355.312374.962379.512411.982427.092453.112473.172463.912075.302020.84
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2965.382941.182953.442987.032757.912783.162735.232715.002715.182744.082675.432480.982463.652425.442442.332447.662482.632499.432527.262547.632538.222147.032092.53
Common Stock Value 2.272.262.252.252.172.172.132.102.082.082.031.901.881.851.841.821.821.821.821.811.791.581.53
Additional Paid In Capital Common Stock 3648.983637.463615.883610.953443.753440.313356.413303.233275.193270.913169.672931.922903.462845.072822.522791.552785.802781.872778.622772.822732.122313.442230.63
Retained Earnings Accumulated Deficit -838.73-850.10-814.49-776.00-751.15-722.59-689.77-658.17-627.88-595.12-563.74-529.19-526.20-497.01-460.36-428.31-396.13-376.17-345.57-315.42-282.02-252.65-225.86
Accumulated Other Comprehensive Income Loss Net Of Tax 5.323.570.49-0.89-4.05-4.52-5.06-5.86-6.31-6.91-5.674.323.145.4010.9614.4320.4819.5718.2513.9512.0112.9314.53
Minority Interest 147.54147.99149.31150.7267.1967.7871.5273.7072.1173.1173.1472.0481.3770.1367.3668.1670.6572.3474.1574.4674.3171.7371.69
Stock Issued During Period Value New Issues 7.9318.485.03NA-0.1282.8352.43NA1.5399.50239.23NA52.0918.3231.022.712.080.655.3240.22420.7882.10301.57
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.060.060.06NA0.050.050.07NA0.040.040.04NA0.040.050.050.050.040.040.040.060.060.060.15

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 62.8584.9654.5371.8153.4081.0441.3066.9458.6372.8734.8661.0543.9169.7926.4363.2343.1561.4240.8952.2341.8753.5532.83
Net Cash Provided By Used In Investing Activities 5.53-59.3912.18-484.25-77.53-26.18-15.25-112.99-34.76-32.09-22.08-108.90-84.74-24.00-37.67-16.5638.727.08-106.42-339.82-202.25-595.45-165.12
Net Cash Provided By Used In Financing Activities -66.28-27.90-73.86416.9627.98-57.29-24.6244.90-24.09-39.50-12.5341.4842.67-43.95-2.87-31.97-86.63-65.8369.36285.40153.80435.92234.28

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 62.8584.9654.5371.8153.4081.0441.3066.9458.6372.8734.8661.0543.9169.7926.4363.2343.1561.4240.8952.2341.8753.5532.83
Profit Loss 66.2817.9313.9428.2522.0518.6817.8018.6116.4818.4414.9642.7515.627.3211.5011.1623.7712.0611.3310.1912.5410.336.72
Depreciation Depletion And Amortization 47.0447.7047.2643.2138.5838.1037.9837.8537.9537.0536.7537.0936.6136.2836.4539.3742.7237.7338.5836.1332.9828.1227.93
Share Based Compensation 4.353.804.254.193.673.473.713.333.113.053.002.252.522.692.652.012.062.012.601.724.171.75-0.94
Amortization Of Financing Costs 0.580.580.580.580.580.580.580.580.590.590.600.610.600.600.610.620.590.600.620.570.600.580.55

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Investing Activities 5.53-59.3912.18-484.25-77.53-26.18-15.25-112.99-34.76-32.09-22.08-108.90-84.74-24.00-37.67-16.5638.727.08-106.42-339.82-202.25-595.45-165.12

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Financing Activities -66.28-27.90-73.86416.9627.98-57.29-24.6244.90-24.09-39.50-12.5341.4842.67-43.95-2.87-31.97-86.63-65.8369.36285.40153.80435.92234.28
Payments Of Dividends Common Stock 52.1251.8852.8650.0650.0649.0149.4147.9447.9246.6444.2243.3742.6742.5442.3041.9741.9341.9142.2541.2636.3234.5830.95

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenues 131.51132.17130.39116.12115.31112.92113.34111.44109.57109.07107.43107.42107.5994.90105.37105.31105.03106.99105.2297.3293.0076.6076.67

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Operating Lease Right Of Use Asset
Liabilities
Dividends Payable Current And Noncurrent
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
Shares
Weighted Average Number Of Shares Outstanding Basic
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

Line plots across dimensions of each concept


us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Taxus-gaap: Statement Equity Components
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)
Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components
us-gaap:MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
us-gaap:StatementEquityComponents
(None,)
Minority Interest Decrease From Distributions To Noncontrolling Interest Holdersus-gaap: Statement Equity Components
us-gaap:ShareBasedCompensation
us-gaap:AwardType, us-gaap:PlanName
(None, 'doc:EquityIncentivePlan2013Plan')
Share Based Compensationus-gaap: Award Type, us-gaap: Plan Name