Home Data Calendar Blog

DV

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Common Stock Value 0.17 0.17 0.17 0.17 0.17 0.17 0.16 0.16 0.16 0.16 0.16 0.14 0.05 NA NA NA

Earnings Per Share Basic 0.20 0.08 0.08 0.07 0.11 0.06 0.06 0.03 0.19 0.05 -0.08 0.05 0.18 0.12 0.09 0.06

Earnings Per Share Diluted 0.19 0.08 0.07 0.07 0.10 0.06 0.06 0.03 0.17 0.05 -0.08 0.04 0.18 0.12 0.09 0.06

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenue From Contract With Customer Excluding Assessed Tax 172.23 143.97 133.74 122.59 133.64 112.25 109.81 96.72 105.53 83.10 76.52 67.59 78.64 61.04 53.02 51.22

Revenues 172.23 143.97 133.74 122.59 133.64 112.25 109.81 96.72 105.53 83.10 76.52 67.59 78.64 61.04 53.02 51.22

Cost Of Goods And Services Sold 30.02 26.47 26.19 23.95 22.83 19.32 18.84 16.88 18.45 13.44 12.29 10.20 11.79 9.00 7.66 7.31

Research And Development Expense 32.56 32.31 31.94 28.55 26.38 23.93 23.22 21.59 17.04 16.36 15.12 14.18 12.68 13.09 10.91 10.33

General And Administrative Expense 24.75 23.28 19.75 20.19 18.07 19.39 21.53 19.68 23.06 14.46 32.02 11.84 23.73 10.37 8.26 10.70

Selling And Marketing Expense 35.73 32.97 31.54 25.71 28.88 27.12 24.73 26.68 22.66 19.54 19.58 15.53 20.28 16.73 12.83 12.32

Operating Income Loss 37.64 18.24 14.64 15.20 28.60 14.40 13.17 2.86 16.02 11.81 -9.92 8.78 3.74 5.77 7.22 4.63

Interest Expense 0.28 0.29 0.25 0.26 0.22 0.23 0.22 0.23 0.24 0.25 0.30 0.39 1.97 0.86 0.94 1.16

Interest Income Expense Net 0.11 -0.15 NA NA -0.10 0.07 -0.09 0.01 0.03 -0.12 0.06 -0.07 -0.02 -0.01 0.01 0.03

Interest Paid Net 0.29 0.04 0.12 0.27 0.04 0.24 0.04 0.24 0.19 0.06 0.38 0.15 0.68 1.04 0.58 1.07

Allocated Share Based Compensation Expense 16.47 15.79 15.17 11.81 11.08 10.97 9.26 10.99 9.79 4.85 4.71 2.54 16.97 1.62 1.14 0.80

Income Tax Expense Benefit 8.64 6.23 4.03 5.51 11.98 3.61 2.51 -2.00 -11.85 3.27 2.30 2.79 -5.12 -1.38 2.01 1.34

Income Taxes Paid Net 8.14 11.45 39.58 1.71 2.14 9.05 0.21 0.95 2.11 2.28 2.26 1.04 1.28 7.12 7.24 0.54

Profit Loss 33.10 13.35 12.84 12.18 18.07 10.33 10.29 4.58 28.31 7.92 -12.57 5.64 NA NA NA NA

Net Income Loss 33.10 13.35 12.84 12.18 18.07 10.33 10.29 4.58 28.31 7.92 -12.57 5.64 8.13 5.80 4.08 2.44

Comprehensive Income Net Of Tax 42.23 6.93 12.46 13.37 24.35 5.70 4.66 3.01 26.67 8.23 -12.21 4.84 8.72 6.21 4.31 2.29

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets 1243.03 1175.18 1082.66 1064.87 1037.03 1001.41 976.02 965.68 892.19 806.00 790.10 514.39 511.33 NA NA NA

Liabilities 169.09 163.89 148.44 161.67 160.17 161.40 154.68 151.99 93.13 73.24 70.69 89.78 94.64 NA NA NA

Liabilities And Stockholders Equity 1243.03 1175.18 1082.66 1064.87 1037.03 1001.41 976.02 965.68 892.19 806.00 790.10 514.39 511.33 NA NA NA

Stockholders Equity 1073.94 1011.28 934.22 903.20 876.86 840.01 821.34 813.69 799.07 732.76 719.42 424.62 416.69 335.20 326.68 321.18

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets Current 533.00 469.36 492.16 476.69 445.10 405.35 386.51 370.61 367.82 424.66 430.02 148.68 141.94 NA NA NA

Cash 283.50 NA NA NA 256.70 NA NA NA 213.60 NA NA NA 29.00 NA NA NA

Cash And Cash Equivalents At Carrying Value 310.13 259.21 295.44 285.74 267.81 242.69 223.74 211.60 221.59 319.82 330.36 49.81 33.35 17.29 19.04 18.73

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 310.26 259.33 295.56 285.86 267.94 242.81 223.86 211.74 221.72 319.87 330.40 49.86 33.40 17.69 19.43 19.04

Accounts Receivable Net Current 206.94 190.67 176.01 174.26 167.12 141.44 142.15 134.03 122.94 95.51 85.56 86.80 94.68 NA NA NA

Prepaid Expense And Other Assets Current 15.93 19.47 20.71 16.70 10.16 21.21 20.62 24.98 23.30 9.33 14.11 12.07 13.90 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 37.80 34.05 30.89 29.04 26.40 23.69 21.97 25.31 26.77 23.70 20.75 17.79 15.24 NA NA NA

Amortization Of Intangible Assets 8.10 7.40 6.40 6.20 6.30 6.20 6.20 6.30 5.30 4.60 4.40 4.50 4.50 4.40 4.50 4.50

Property Plant And Equipment Net 58.02 55.76 54.79 48.84 47.03 42.51 24.96 19.15 17.57 16.69 17.57 18.95 18.11 NA NA NA

Goodwill 436.01 431.31 343.68 343.86 343.01 336.55 339.49 342.67 350.56 244.67 227.35 227.35 227.35 NA NA NA

Intangible Assets Net Excluding Goodwill 140.88 147.31 122.97 129.35 135.43 140.84 147.61 154.51 153.40 117.70 112.78 117.25 121.71 NA NA NA

Finite Lived Intangible Assets Net 140.88 147.31 122.97 129.35 135.43 140.84 147.61 154.51 153.40 117.70 112.78 117.25 121.71 NA NA NA

Other Assets Noncurrent 1.57 1.98 1.66 1.70 1.73 1.70 1.77 1.86 2.78 2.19 2.30 2.09 2.15 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Liabilities Current 83.86 74.75 66.25 76.01 68.91 57.86 47.98 44.69 57.03 37.62 36.09 30.68 34.02 NA NA NA

Accounts Payable Current 12.93 9.64 8.84 10.67 6.67 12.49 6.04 3.82 3.85 4.11 4.12 3.57 3.50 NA NA NA

Taxes Payable Current 5.83 NA NA 22.80 11.95 NA 1.18 1.00 1.32 0.54 0.67 1.11 1.28 NA NA NA

Accrued Liabilities Current 44.26 41.75 36.95 25.48 33.09 30.52 27.43 26.19 41.46 25.13 25.46 20.21 25.42 NA NA NA

Other Liabilities Current 8.86 9.99 8.48 7.58 8.31 7.15 6.03 6.75 6.72 3.99 2.10 1.99 1.12 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Deferred Income Tax Liabilities Net 8.12 9.33 1.13 7.53 12.89 24.17 26.24 28.29 30.31 29.73 28.24 30.09 31.42 NA NA NA

Other Liabilities Noncurrent 2.69 3.60 3.76 3.42 3.50 2.63 3.00 2.64 3.21 2.79 2.73 2.90 3.29 NA NA NA

Operating Lease Liability Noncurrent 71.56 72.80 73.37 74.22 74.09 75.61 75.86 74.33 NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Stockholders Equity 1073.94 1011.28 934.22 903.20 876.86 840.01 821.34 813.69 799.07 732.76 719.42 424.62 416.69 335.20 326.68 321.18

Common Stock Value 0.17 0.17 0.17 0.17 0.17 0.17 0.16 0.16 0.16 0.16 0.16 0.14 0.05 NA NA NA

Additional Paid In Capital 878.33 857.56 787.56 769.14 756.30 744.01 737.57 729.90 717.23 677.59 670.67 623.75 620.68 NA NA NA

Retained Earnings Accumulated Deficit 198.98 165.88 152.53 139.69 127.52 109.45 99.12 88.83 84.25 55.94 48.02 60.59 54.94 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -2.80 -11.93 -5.51 -5.13 -6.33 -12.61 -7.97 -2.34 -0.77 0.87 0.57 0.21 1.01 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities 52.05 35.52 10.74 21.43 36.50 31.81 28.80 -2.25 24.32 16.21 22.76 19.46 3.38 0.37 4.76 12.70

Net Cash Provided By Used In Investing Activities -4.70 -71.88 -3.57 -4.10 -12.26 -14.11 -8.85 -4.76 -128.79 -26.31 -1.60 -1.92 -3.21 -1.98 -1.51 -3.05

Net Cash Provided By Used In Financing Activities 2.84 0.53 2.65 0.47 0.66 1.52 -6.95 -3.11 6.36 -0.24 259.15 -0.88 15.30 -0.18 -2.92 -1.81

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities 52.05 35.52 10.74 21.43 36.50 31.81 28.80 -2.25 24.32 16.21 22.76 19.46 3.38 0.37 4.76 12.70

Net Income Loss 33.10 13.35 12.84 12.18 18.07 10.33 10.29 4.58 28.31 7.92 -12.57 5.64 8.13 5.80 4.08 2.44

Profit Loss 33.10 13.35 12.84 12.18 18.07 10.33 10.29 4.58 28.31 7.92 -12.57 5.64 NA NA NA NA

Depreciation Depletion And Amortization 11.52 10.71 9.68 8.98 8.88 8.09 8.32 9.04 8.30 7.49 7.44 7.06 6.43 6.09 6.15 5.93

Increase Decrease In Accounts Receivable 17.90 13.57 4.16 8.05 25.92 1.90 9.72 12.22 22.69 7.83 -0.71 -7.80 18.81 11.59 4.14 -4.10

Share Based Compensation 16.47 15.79 15.17 11.81 11.08 10.97 9.26 10.99 9.79 4.85 4.71 2.54 2.42 1.62 1.14 0.80

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Investing Activities -4.70 -71.88 -3.57 -4.10 -12.26 -14.11 -8.85 -4.76 -128.79 -26.31 -1.60 -1.92 -3.21 -1.98 -1.51 -3.05

Payments To Acquire Property Plant And Equipment 4.70 4.64 3.57 4.10 12.26 14.11 8.85 4.76 3.90 1.99 1.60 1.92 3.21 1.98 1.51 3.05

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Financing Activities 2.84 0.53 2.65 0.47 0.66 1.52 -6.95 -3.11 6.36 -0.24 259.15 -0.88 15.30 -0.18 -2.92 -1.81

Payments For Repurchase Of Common Stock 0.89 0.94 1.97 0.79 0.56 0.49 8.13 1.06 0.00 NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenues 172.23 143.97 133.74 122.59 133.64 112.25 109.81 96.72 105.53 83.10 76.52 67.59 78.64 61.04 53.02 51.22

Supply Side Customer 12.44 11.01 10.81 11.32 11.81 11.24 10.41 9.86 9.17 7.14 6.98 6.13 5.60 5.41 5.18 5.18

Revenue From Contract With Customer Excluding Assessed Tax 172.23 143.97 133.74 122.59 133.64 112.25 109.81 96.72 105.53 83.10 76.52 67.59 78.64 61.04 53.02 51.22

Supply Side Customer 12.44 11.01 10.81 11.32 11.81 11.24 10.41 9.86 9.17 7.14 6.98 6.13 5.60 5.41 5.18 5.18

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Interest Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Property Plant And Equipment Net

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Taxes Payable Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Prepaid Deferred Expense And Other Assets

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Payments For Repurchase Of Common Stock

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept