Home Data Calendar Blog

DXCM

Tables

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding 416.70 NA 426.80 431.50 418.50 NA 425.80 421.40 107.20 NA 100.50 99.60 99.40 NA 99.50 97.00 94.10 NA 92.50 91.10 90.30 NA 90.30 89.40 NA NA 86.70 87.40 NA NA NA 83.60 NA NA 80.50 79.60 NA NA 76.10 75.30 NA NA 71.40 70.90 NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 390.20 NA 386.60 386.70 386.70 NA 389.80 392.50 97.20 NA 96.90 96.70 96.30 NA 95.80 93.80 91.80 NA 91.30 91.10 90.30 NA 88.50 88.20 NA NA 86.70 86.40 NA NA NA 83.60 82.10 NA 80.50 79.60 77.80 NA 75.80 75.00 73.30 NA 71.40 70.90 NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Basic 0.38 0.66 0.31 0.30 0.13 0.24 0.26 0.13 1.00 -0.20 0.73 0.65 0.42 3.75 0.75 0.49 0.22 1.01 0.50 -0.12 -0.30 -2.03 0.53 0.34 -0.28 -0.11 -0.02 0.03 -0.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Diluted 0.36 0.61 0.29 0.28 0.12 0.22 0.24 0.12 0.93 -0.19 0.71 0.63 0.41 3.63 0.73 0.48 0.21 1.00 0.50 -0.12 -0.30 -2.03 0.52 0.34 -0.28 -0.11 -0.02 0.03 -0.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 921.00 1034.50 975.00 871.30 741.50 815.20 769.60 696.20 628.80 698.20 650.20 595.10 505.00 568.90 500.90 451.80 405.10 462.80 396.30 336.40 280.50 338.00 266.70 242.50 184.40 221.00 184.60 170.60 142.30 171.20 148.60 137.30 116.20 130.80 105.20 93.20 72.80 84.30 69.00 58.80 47.10 51.70 42.90 35.80 29.60 33.30 23.09 23.45 20.09 22.42 18.25 21.42 14.17 15.64 11.66 11.79 9.54

Revenues 921.00 1034.50 975.00 871.30 741.50 815.20 769.60 696.20 628.80 698.20 650.20 595.10 505.00 568.90 500.90 451.80 405.10 462.80 396.30 336.40 280.50 338.00 266.70 242.50 184.40 221.00 184.60 170.60 142.30 171.20 148.60 137.30 116.20 130.80 105.20 93.20 72.80 84.30 69.00 58.80 47.10 51.70 42.90 35.80 29.60 33.30 23.09 23.45 20.09 22.42 18.25 21.42 14.17 15.64 11.66 11.79 9.54

Cost Of Revenue 359.10 377.90 351.70 324.90 278.90 273.90 275.40 246.70 230.70 225.60 203.30 178.00 161.10 169.80 160.50 167.70 148.60 153.50 149.40 129.90 111.70 115.20 98.10 88.90 65.50 NA NA NA NA NA NA NA NA 39.60 30.50 27.20 26.30 24.90 21.80 18.90 17.30 17.60 15.30 13.90 13.10 15.70 14.69 12.21 10.71 11.73 10.09 9.55 9.06 8.65 8.19 7.27 NA

Cost Of Goods And Services Sold 359.10 377.90 351.70 324.90 278.90 273.90 275.40 246.70 230.70 225.60 203.30 178.00 161.10 169.80 160.50 167.70 148.60 153.50 149.40 129.90 111.70 115.20 98.10 88.90 65.50 NA NA NA NA NA NA NA NA 39.60 30.50 27.20 26.30 24.90 21.80 18.90 17.30 17.60 15.30 13.90 13.10 15.70 14.69 12.21 10.71 11.73 10.09 9.55 9.06 8.65 8.19 7.27 NA

Gross Profit 561.90 656.60 623.30 546.40 462.60 541.30 494.20 449.50 398.10 472.60 446.90 417.10 343.90 399.10 340.40 284.10 256.50 309.30 246.90 206.50 168.80 222.80 168.60 153.60 118.90 153.50 127.00 117.50 94.10 116.70 101.10 85.50 75.10 91.20 74.70 66.00 46.50 59.40 47.20 39.90 29.80 34.10 27.60 21.90 16.50 17.50 8.40 11.24 9.39 10.69 8.16 11.87 5.12 6.99 3.48 4.52 3.46

Operating Expenses 460.80 439.70 417.80 418.30 415.40 415.90 346.70 372.50 356.80 472.00 328.60 316.10 298.00 295.10 246.30 216.30 222.90 207.80 190.90 207.30 183.20 387.40 154.70 158.50 149.60 141.50 127.50 131.10 134.50 122.80 119.60 105.60 94.30 89.60 117.10 69.60 59.20 57.80 52.20 45.70 42.10 36.40 33.40 31.80 27.40 25.90 25.72 25.89 24.78 22.97 21.47 19.26 16.99 16.88 16.54 15.79 14.53

Research And Development Expense 141.50 136.10 131.40 119.30 119.00 116.30 110.30 121.70 135.90 149.80 128.80 129.10 109.40 119.20 87.70 79.90 73.10 78.80 66.70 69.00 59.00 57.60 50.10 47.20 44.80 48.70 43.30 45.30 48.10 43.70 43.90 36.30 32.20 28.50 64.80 24.40 19.80 21.60 18.50 14.80 14.50 12.60 11.80 11.10 9.30 8.71 10.58 10.50 9.71 9.23 8.23 7.02 6.27 6.90 6.16 5.42 NA

Selling General And Administrative Expense 319.30 308.80 284.70 297.30 294.60 297.80 234.60 248.90 220.90 235.10 199.80 187.00 188.60 175.90 158.60 136.40 149.80 129.00 124.20 138.30 124.20 112.10 104.60 111.30 104.80 92.80 84.20 85.80 86.40 79.10 75.70 69.30 62.10 61.10 52.30 45.20 39.40 36.20 33.70 30.90 27.60 23.80 21.60 20.70 18.10 17.20 15.14 15.39 15.07 13.74 13.24 12.24 10.72 9.97 10.38 10.36 NA

Operating Income Loss 101.10 216.90 205.50 128.10 47.20 125.40 147.50 77.00 41.30 0.60 118.30 101.00 45.90 104.00 94.10 67.80 33.60 101.50 56.00 -0.80 -14.40 -164.60 13.90 -4.90 -30.70 12.00 -0.50 -13.60 -40.40 -6.10 -18.50 -20.10 -19.20 1.60 -42.40 -3.60 -12.70 1.60 -5.00 -5.80 -12.30 -2.30 -5.80 -9.90 -10.90 -8.33 -17.32 -14.65 -15.40 -12.28 -13.31 -7.39 -11.87 -9.89 -13.06 -11.27 NA

Interest Expense 4.60 4.90 4.90 5.90 4.60 4.70 4.60 4.70 4.60 25.20 25.10 25.20 24.80 24.60 24.40 20.30 15.40 15.30 15.10 15.00 14.90 8.20 4.90 4.80 4.80 4.70 4.50 3.10 0.50 0.30 0.20 0.10 0.10 0.00 0.10 0.10 0.20 0.20 0.20 0.20 0.20 0.30 0.20 0.20 0.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.04 0.20 NA

Interest Expense Debt 3.70 3.90 3.80 5.00 3.70 3.70 3.70 3.60 3.70 24.30 24.30 24.10 24.00 23.40 23.50 20.00 15.00 14.90 14.80 14.60 14.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 39.00 36.90 39.00 39.70 35.20 34.00 30.80 32.60 29.10 26.30 27.50 31.60 28.00 34.10 30.70 30.70 23.90 23.60 24.40 29.70 25.00 24.60 27.10 25.60 24.60 106.20 NA NA NA NA NA NA NA NA NA NA NA 14.30 13.80 13.20 8.70 6.60 6.60 6.40 5.00 4.50 4.90 4.80 4.10 3.61 3.70 3.60 2.50 NA NA NA NA

Income Tax Expense Benefit -13.90 -10.10 119.70 43.40 15.90 41.40 45.00 24.40 -61.20 4.70 19.80 13.80 -19.10 -273.90 2.90 -0.10 2.50 1.60 0.00 1.20 0.30 2.80 -1.80 -0.60 0.20 1.60 -0.50 -17.30 1.40 0.40 0.20 0.10 0.00 0.10 0.00 0.00 NA NA NA NA NA 0.00 0.00 0.00 0.00 -0.01 -0.04 0.06 -1.31 -0.03 0.00 0.00 0.00 NA NA NA NA

Net Income Loss 146.40 256.30 120.70 115.90 48.60 91.80 101.20 50.90 97.30 -19.40 70.90 62.90 40.30 355.20 72.20 46.30 19.90 92.70 45.80 -10.50 -26.90 -179.70 46.60 30.20 -24.20 -9.40 -2.00 2.90 -41.70 -7.40 -18.80 -20.20 -19.20 1.50 -42.50 -3.70 -12.90 1.30 -5.20 -6.00 -12.50 -2.60 -6.00 -10.10 -11.10 -8.50 -17.26 -14.69 -14.06 -12.25 -13.28 -7.37 -11.85 -9.81 -13.40 -11.69 -20.27

Comprehensive Income Net Of Tax 125.80 275.20 114.40 93.10 53.70 121.30 83.10 34.00 90.70 -20.30 69.50 62.80 40.00 355.60 71.50 46.10 21.30 94.00 44.80 -10.10 -26.80 -177.90 47.60 33.80 -26.50 -9.80 -2.60 2.60 -42.00 -7.70 -18.80 -20.60 -19.20 1.50 -42.50 -3.70 -13.10 1.30 -5.10 -6.00 -12.50 -2.60 -6.00 -10.10 -11.10 -8.47 -17.27 -14.68 -14.09 -12.24 -13.27 -7.38 -11.87 NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 6482.20 6264.50 6596.20 6820.70 5515.90 5391.70 4899.20 5217.40 5057.00 4863.60 4775.90 4503.80 4389.80 4290.50 3833.20 3521.80 2447.90 2395.00 2185.70 2065.90 1974.00 1916.00 1114.30 1007.50 896.80 904.10 842.90 795.60 467.20 402.80 361.90 332.80 299.40 292.00 256.70 218.40 189.30 184.60 159.40 139.70 124.90 122.50 110.10 102.30 98.80 106.00 102.80 110.52 117.96 120.47 128.79 136.37 NA 77.16 NA NA NA

Liabilities 4235.40 4195.90 4328.30 4720.30 3282.90 3259.90 3074.70 2961.50 2867.70 2612.10 2639.80 2506.20 2486.60 2464.00 2333.90 2167.90 1513.40 1512.40 1421.40 1377.60 1305.40 1252.70 552.10 525.40 475.10 484.70 458.90 441.90 189.40 119.00 100.10 86.40 68.20 70.80 63.40 47.70 40.70 44.40 44.40 40.10 34.90 38.40 35.40 30.00 25.20 29.00 22.54 19.21 18.41 15.98 15.73 14.79 NA 16.17 NA NA NA

Liabilities And Stockholders Equity 6482.20 6264.50 6596.20 6820.70 5515.90 5391.70 4899.20 5217.40 5057.00 4863.60 4775.90 4503.80 4389.80 4290.50 3833.20 3521.80 2447.90 2395.00 2185.70 2065.90 1974.00 1916.00 1114.30 1007.50 896.80 904.10 842.90 795.60 467.20 402.80 361.90 332.80 299.40 292.00 256.70 218.40 189.30 184.60 159.40 139.70 124.90 122.50 110.10 102.30 98.80 106.00 102.80 110.52 117.96 120.47 128.79 136.37 NA 77.16 NA NA NA

Stockholders Equity 2246.80 2068.60 2267.90 2100.40 2233.00 2131.80 1824.50 2255.90 2189.30 2251.50 1912.00 1754.70 1644.80 1826.50 NA NA NA 882.60 NA NA NA 663.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 4620.70 4425.90 4698.40 5002.90 3767.40 3668.80 3398.50 3808.70 3746.60 3684.40 3656.20 3474.20 3445.10 3424.80 3237.10 3033.00 1995.70 1969.40 1815.70 1744.20 1690.80 1699.50 914.10 836.00 729.30 744.70 692.90 656.80 330.50 280.00 258.60 241.00 227.40 231.30 203.70 170.40 146.20 145.90 123.40 105.50 93.60 93.10 81.70 74.20 71.30 77.60 75.57 83.99 92.82 104.41 115.23 123.98 NA 66.03 NA NA NA

Cash And Cash Equivalents At Carrying Value 851.20 566.30 643.70 1194.90 623.20 642.30 698.10 735.40 716.00 1052.60 1444.30 1158.80 733.80 817.60 673.50 530.00 584.60 446.20 395.60 709.20 1285.10 1137.00 367.40 300.20 420.40 441.50 402.10 395.90 153.50 94.50 97.70 87.50 77.90 86.10 85.30 67.70 54.20 71.80 63.20 49.50 45.70 43.20 33.40 28.20 18.90 8.10 4.74 5.99 5.12 2.55 17.52 33.89 3.81 4.89 5.53 6.09 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 852.40 567.50 644.80 1196.00 624.30 643.30 699.10 736.40 717.10 1053.60 1445.20 1159.10 734.20 818.20 673.80 530.00 584.90 446.40 396.10 709.80 1285.70 1137.10 367.70 300.50 420.70 441.50 402.10 395.90 153.50 94.50 NA NA NA 86.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 978.60 973.90 785.70 750.60 636.80 713.30 564.10 560.80 544.50 514.30 529.10 483.50 443.40 428.50 370.00 296.50 300.70 286.30 234.90 217.30 204.70 226.70 169.80 162.00 123.90 134.30 110.50 101.70 85.90 101.70 76.80 73.80 67.30 74.10 NA NA NA 42.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 589.10 559.60 498.60 421.10 366.00 306.70 311.00 339.50 342.20 357.30 351.30 319.30 289.70 234.70 200.70 165.30 141.90 119.80 120.40 117.90 101.10 70.70 55.20 46.20 51.60 45.20 43.30 42.80 46.50 45.40 44.70 42.90 46.10 35.20 30.60 22.40 18.40 16.00 14.30 11.60 8.90 9.00 10.00 7.30 7.50 7.40 7.14 7.38 8.04 8.17 6.46 6.26 NA 8.11 NA NA NA

Other Assets Current 40.40 49.30 40.60 57.90 43.20 37.00 28.00 34.70 NA 27.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 156.00 168.30 173.80 195.00 197.60 192.60 151.50 153.60 171.70 81.60 77.90 86.50 79.40 53.90 62.60 62.40 42.60 30.00 30.50 31.50 27.00 16.50 20.40 21.70 19.90 16.60 13.30 15.70 17.00 9.20 9.80 8.70 7.50 6.80 4.00 5.00 3.80 3.90 2.80 4.00 3.50 3.40 2.50 2.80 2.20 2.00 2.69 2.53 2.05 1.78 2.46 3.01 NA 2.69 NA NA NA

Available For Sale Securities Debt Securities 2045.80 2157.80 2596.60 2441.30 1943.80 1813.90 1673.80 2019.40 1972.20 1678.60 1253.60 1426.10 1898.80 1890.10 1930.30 1978.80 925.90 1087.10 1034.30 668.30 72.90 210.60 258.50 250.80 101.10 107.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Amortization Of Intangible Assets NA 2.90 1.70 1.70 1.80 1.80 1.80 1.90 2.00 1.40 1.30 0.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Investments 39.80 38.50 38.50 35.00 NA 19.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Goodwill 23.20 25.20 25.30 25.80 25.70 25.70 24.70 25.60 26.60 26.50 23.90 19.10 18.90 19.30 19.00 18.70 18.60 18.60 18.40 18.70 18.60 18.70 18.40 11.90 12.30 12.10 12.00 11.90 11.40 11.30 11.80 11.80 3.70 3.70 3.70 3.70 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.16 3.16 3.16 0.00 NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 123.30 134.50 144.50 154.20 163.60 173.30 24.40 28.00 31.40 31.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.20 1.60 1.80 2.00 2.20 2.40 2.50 2.60 2.70 3.10 3.30 3.40 3.60 3.70 3.90 4.00 4.20 4.31 4.46 4.61 0.00 NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net NA 134.50 NA NA NA 173.30 NA NA NA 31.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 2.10 NA NA NA 2.60 NA NA NA 3.50 NA NA NA 3.90 NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 77.70 75.00 74.40 66.90 56.60 47.10 33.70 24.80 22.80 42.00 NA 23.30 20.40 21.40 21.00 14.20 13.70 14.20 16.00 14.00 15.50 14.70 12.20 2.80 2.80 1.70 1.90 1.90 1.90 1.90 1.50 1.20 0.40 0.10 0.30 0.50 0.60 0.60 0.70 0.70 0.80 0.90 0.80 0.90 1.00 1.10 0.10 0.10 0.12 0.11 0.10 0.10 NA 0.10 NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 2047.20 2157.40 2599.20 2444.90 1944.00 1819.00 1684.70 2032.40 1981.10 1680.60 1253.80 1426.20 1898.60 1890.00 1929.60 1977.10 923.20 1086.70 1033.90 667.80 72.90 210.70 258.60 251.00 101.30 107.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 1594.20 1556.00 1678.60 2069.70 1865.00 1839.30 900.50 807.00 711.40 720.80 734.90 600.70 604.10 614.10 506.40 400.10 342.80 360.20 322.40 288.20 235.40 222.40 193.90 170.80 125.10 138.90 118.20 105.10 171.70 102.40 86.10 73.90 64.10 66.90 58.80 44.20 37.00 40.60 40.60 35.60 29.70 32.10 27.40 21.10 16.20 19.50 20.40 16.96 16.08 14.74 14.74 13.78 NA 15.13 NA NA NA

Other Accrued Liabilities Current 46.40 40.50 47.50 37.80 47.90 49.90 52.00 51.90 62.90 47.90 48.10 49.60 44.40 43.80 31.40 29.30 32.20 39.40 232.40 19.10 18.50 17.00 18.30 15.20 15.40 10.70 22.40 20.20 17.90 20.00 21.10 18.50 20.30 17.10 14.70 10.20 8.40 8.50 7.50 6.70 4.40 4.80 5.60 4.10 3.50 2.80 3.73 3.26 NA 2.64 NA NA NA NA NA NA NA

Accrued Income Taxes Current 11.90 7.50 NA NA NA 12.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 16.40 18.40 9.00 9.00 9.60 10.10 2.70 2.70 2.70 2.10 2.30 1.80 1.90 2.20 1.50 1.70 1.80 1.70 4.30 3.50 2.70 2.90 NA NA NA 3.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Other Liabilities Noncurrent 129.40 125.60 133.90 133.10 129.70 128.30 123.30 99.50 97.10 90.00 98.50 87.70 82.40 80.90 78.50 35.30 20.90 20.10 17.60 17.50 18.10 20.00 19.40 19.60 18.70 18.20 16.70 16.30 17.70 16.60 14.00 12.50 4.10 3.90 4.20 2.40 2.00 1.50 0.90 1.00 1.10 1.70 2.80 3.10 2.70 2.10 1.57 1.55 1.50 0.96 0.98 1.02 NA 1.04 NA NA NA

Operating Lease Liability Noncurrent 75.80 80.10 83.40 86.90 89.70 94.60 82.10 87.70 93.30 98.60 102.90 107.10 111.30 101.80 103.20 73.70 77.30 72.40 34.30 37.20 29.50 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 2246.80 2068.60 2267.90 2100.40 2233.00 2131.80 1824.50 2255.90 2189.30 2251.50 1912.00 1754.70 1644.80 1826.50 NA NA NA 882.60 NA NA NA 663.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2246.80 2068.60 2267.90 2100.40 2233.00 2131.80 1824.50 2255.90 2189.30 2042.10 2136.10 1997.60 1903.20 1826.50 1499.30 1353.90 934.50 882.60 764.30 688.30 668.60 663.30 562.20 482.10 421.70 419.40 384.00 353.70 277.80 283.80 261.80 246.40 231.20 221.20 193.30 170.70 148.60 140.20 115.00 99.60 90.00 84.10 74.70 72.30 73.60 77.00 80.25 91.31 99.55 104.49 113.06 121.58 NA 60.99 NA NA NA

Additional Paid In Capital Common Stock 2510.60 3514.60 3618.00 2269.00 2305.60 2258.10 2072.10 2028.90 1996.60 2504.50 2322.10 2193.60 2162.00 2125.30 2153.70 2079.80 1706.50 1675.90 1651.60 1620.40 1590.60 1560.60 1181.60 1149.10 1122.50 1093.70 1048.50 1015.60 942.30 905.70 876.00 841.80 806.00 776.80 750.40 685.30 659.50 638.00 614.10 593.60 577.90 559.50 547.50 539.10 530.30 522.60 517.42 511.21 504.77 495.63 491.96 487.20 NA 407.38 NA NA NA

Retained Earnings Accumulated Deficit 1167.80 1021.40 765.10 644.40 528.50 479.90 388.10 286.90 236.00 -47.40 -28.00 -98.90 -161.80 -202.10 -557.30 -629.50 -675.80 -695.70 -788.40 -834.20 -823.70 -798.90 -619.20 -665.80 -696.00 -671.80 -662.40 -660.40 -663.30 -621.00 -613.60 -594.80 -574.60 -555.40 -556.90 -514.40 -510.70 -497.80 -499.10 -493.90 -487.90 -475.40 -472.80 -466.80 -456.70 -445.60 -437.14 -419.88 -405.19 -391.12 -378.87 -365.60 NA -346.38 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -37.30 -16.70 -35.60 -29.30 -6.50 -11.60 -41.10 -23.00 -6.10 0.50 1.40 2.80 2.90 3.20 2.80 3.50 3.70 2.30 1.00 2.00 1.60 1.50 -0.30 -1.30 -4.90 -2.60 -2.20 -1.60 -1.30 -1.00 -0.70 -0.70 -0.30 -0.30 -0.30 -0.30 -0.30 -0.10 -0.10 -0.20 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.09 -0.09 -0.10 -0.08 -0.09 -0.10 NA -0.07 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 39.00 36.90 39.00 39.70 35.20 34.00 30.80 32.60 29.10 26.30 27.50 31.60 28.00 34.10 30.70 30.70 23.90 23.60 24.40 29.70 25.00 24.60 27.10 25.60 24.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 209.20 133.60 269.20 190.30 155.40 132.50 293.20 172.80 71.00 105.80 247.30 61.60 27.80 172.00 147.60 154.10 1.90 143.70 94.50 64.50 11.80 33.70 56.80 41.40 -8.70 41.20 36.20 14.30 0.30 13.30 23.00 20.10 -0.20 11.30 17.90 16.40 3.40 8.40 11.40 6.20 -2.40 4.40 1.60 0.90 -4.50 -10.56 -6.05 -6.33 -10.16 -11.57 -6.74 -2.53 -9.29 -13.46 -9.47 NA NA

Net Cash Provided By Used In Investing Activities 74.80 414.90 -179.50 -555.90 -186.70 -194.10 229.30 -144.90 -411.80 -496.10 29.00 363.20 -112.20 -24.00 -9.30 -1115.30 130.60 -94.30 -412.80 -639.40 131.30 30.90 4.60 -159.90 -15.40 -1.10 -36.60 -85.30 -21.40 -17.30 -17.80 -9.60 -11.20 -12.70 -5.70 -7.20 -25.90 -4.70 -3.80 -4.00 -4.30 0.50 1.70 6.10 12.60 6.55 3.49 6.72 11.63 -3.45 -10.60 -39.10 6.78 -20.43 7.33 NA NA

Net Cash Provided By Used In Financing Activities 4.70 -631.90 -637.40 939.50 11.20 -1.00 -552.50 -4.30 5.30 -0.80 10.80 -0.40 0.80 -4.90 4.50 906.00 6.50 -0.10 6.00 -0.10 4.90 701.60 5.40 -0.80 4.20 0.10 4.30 314.40 80.30 0.50 5.10 -0.70 3.20 2.20 5.40 4.30 4.90 4.90 6.10 1.60 9.20 4.90 1.90 2.30 2.70 7.29 1.33 0.45 1.12 0.05 0.96 71.72 1.46 33.26 1.62 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 209.20 133.60 269.20 190.30 155.40 132.50 293.20 172.80 71.00 105.80 247.30 61.60 27.80 172.00 147.60 154.10 1.90 143.70 94.50 64.50 11.80 33.70 56.80 41.40 -8.70 41.20 36.20 14.30 0.30 13.30 23.00 20.10 -0.20 11.30 17.90 16.40 3.40 8.40 11.40 6.20 -2.40 4.40 1.60 0.90 -4.50 -10.56 -6.05 -6.33 -10.16 -11.57 -6.74 -2.53 -9.29 -13.46 -9.47 NA NA

Net Income Loss 146.40 256.30 120.70 115.90 48.60 91.80 101.20 50.90 97.30 -19.40 70.90 62.90 40.30 355.20 72.20 46.30 19.90 92.70 45.80 -10.50 -26.90 -179.70 46.60 30.20 -24.20 -9.40 -2.00 2.90 -41.70 -7.40 -18.80 -20.20 -19.20 1.50 -42.50 -3.70 -12.90 1.30 -5.20 -6.00 -12.50 -2.60 -6.00 -10.10 -11.10 -8.50 -17.26 -14.69 -14.06 -12.25 -13.28 -7.37 -11.85 -9.81 -13.40 -11.69 -20.27

Depreciation Depletion And Amortization 52.50 52.50 48.20 43.70 41.60 36.30 39.20 43.60 36.80 32.10 25.50 23.50 20.90 20.40 18.40 15.30 13.00 14.30 12.90 11.60 9.90 8.60 7.80 6.70 6.00 4.20 4.30 3.90 3.70 3.60 4.10 3.90 3.40 3.10 2.70 2.60 2.40 2.40 2.20 1.90 1.90 1.90 1.70 1.60 1.80 1.75 2.20 1.47 1.18 1.06 1.00 0.89 0.81 0.72 0.63 NA NA

Increase Decrease In Accounts Receivable 5.80 187.20 35.80 113.70 -76.60 148.30 4.50 17.00 30.10 -15.10 35.70 40.00 14.90 58.50 73.40 -4.30 14.70 50.80 18.40 12.30 -21.50 57.00 8.10 38.80 -10.70 23.60 8.70 15.30 -15.80 25.00 3.00 6.00 -6.80 18.30 10.30 5.30 -2.20 11.00 2.80 4.70 -2.20 4.50 3.80 1.40 -3.20 7.19 -0.54 0.36 -0.00 3.54 0.31 1.54 0.49 1.57 0.44 NA NA

Increase Decrease In Inventories 36.70 59.00 78.60 55.40 59.60 -5.70 -26.90 -1.10 -15.60 6.00 21.70 29.50 55.00 33.60 35.40 23.30 22.20 -0.60 2.50 16.80 30.40 15.50 9.00 -5.40 6.40 1.80 0.60 -3.80 1.00 0.90 1.70 -3.70 10.90 4.60 8.20 4.00 2.40 1.70 2.70 2.80 -0.20 -0.90 2.70 -0.30 0.10 0.33 -0.24 -0.67 -0.13 1.72 0.20 -0.17 -1.69 1.76 2.27 NA NA

Deferred Income Tax Expense Benefit -41.80 81.50 -85.00 -42.20 -9.30 32.00 -33.80 -19.90 0.10 -5.10 0.10 0.40 -0.30 NA NA NA NA NA NA NA NA -2.20 0.00 NA NA 0.00 -1.10 17.10 NA -0.20 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Share Based Compensation 39.00 36.90 39.00 39.70 35.20 34.00 30.80 32.60 29.10 26.30 27.50 31.60 28.00 34.10 30.70 30.70 23.90 23.60 24.40 29.70 25.00 24.60 27.10 25.60 24.60 24.90 25.40 25.30 30.60 29.10 29.00 27.60 25.10 23.50 22.60 20.70 15.90 14.30 13.80 13.20 8.70 6.60 6.60 6.40 5.00 4.54 4.88 4.83 4.15 3.58 3.73 3.66 2.55 2.08 2.32 NA NA

Amortization Of Financing Costs 1.80 1.80 2.00 2.00 1.50 1.60 1.40 1.40 1.50 1.10 1.10 1.10 1.10 0.90 1.10 1.10 0.90 1.00 0.90 0.90 0.90 NA NA NA NA NA NA NA NA NA 0.10 0.00 0.00 0.00 0.10 0.00 0.10 0.00 0.10 0.10 0.10 0.10 0.10 0.20 0.00 0.10 0.00 NA NA 0.00 0.00 NA NA 0.00 0.01 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities 74.80 414.90 -179.50 -555.90 -186.70 -194.10 229.30 -144.90 -411.80 -496.10 29.00 363.20 -112.20 -24.00 -9.30 -1115.30 130.60 -94.30 -412.80 -639.40 131.30 30.90 4.60 -159.90 -15.40 -1.10 -36.60 -85.30 -21.40 -17.30 -17.80 -9.60 -11.20 -12.70 -5.70 -7.20 -25.90 -4.70 -3.80 -4.00 -4.30 0.50 1.70 6.10 12.60 6.55 3.49 6.72 11.63 -3.45 -10.60 -39.10 6.78 -20.43 7.33 NA NA

Payments To Acquire Property Plant And Equipment 56.90 52.50 50.40 59.00 74.70 63.50 108.20 91.50 101.60 80.20 108.10 101.20 99.70 60.20 47.40 58.20 33.20 44.10 49.70 46.90 39.30 17.70 23.80 10.30 15.30 17.60 13.50 12.00 22.90 17.60 16.10 10.50 11.50 11.60 7.40 6.30 8.00 4.60 3.70 4.00 3.90 2.30 2.20 2.00 1.40 1.40 2.89 2.88 2.32 3.55 1.51 1.16 1.79 2.33 2.09 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities 4.70 -631.90 -637.40 939.50 11.20 -1.00 -552.50 -4.30 5.30 -0.80 10.80 -0.40 0.80 -4.90 4.50 906.00 6.50 -0.10 6.00 -0.10 4.90 701.60 5.40 -0.80 4.20 0.10 4.30 314.40 80.30 0.50 5.10 -0.70 3.20 2.20 5.40 4.30 4.90 4.90 6.10 1.60 9.20 4.90 1.90 2.30 2.70 7.29 1.33 0.45 1.12 0.05 0.96 71.72 1.46 33.26 1.62 NA NA

Payments For Repurchase Of Common Stock NA 500.00 0.00 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 921.00 1034.50 975.00 871.30 741.50 815.20 769.60 696.20 628.80 698.20 650.20 595.10 505.00 568.90 500.90 451.80 405.10 462.80 396.30 336.40 280.50 338.00 266.70 242.50 184.40 221.00 184.60 170.60 142.30 171.20 148.60 137.30 116.20 130.80 105.20 93.20 72.80 84.30 69.00 58.80 47.10 51.70 42.90 35.80 29.60 33.30 23.09 23.45 20.09 22.42 18.25 21.42 14.17 15.64 11.66 11.79 9.54

Revenue From Contract With Customer Excluding Assessed Tax 921.00 1034.50 975.00 871.30 741.50 815.20 769.60 696.20 628.80 698.20 650.20 595.10 505.00 568.90 500.90 451.80 405.10 462.80 396.30 336.40 280.50 338.00 266.70 242.50 184.40 221.00 184.60 170.60 142.30 171.20 148.60 137.30 116.20 130.80 105.20 93.20 72.80 84.30 69.00 58.80 47.10 51.70 42.90 35.80 29.60 33.30 23.09 23.45 20.09 22.42 18.25 21.42 14.17 15.64 11.66 11.79 9.54

Sales Channel Directly To Consumer 142.20 136.30 135.30 132.50 122.60 112.80 113.40 111.10 101.70 112.80 97.90 99.20 114.30 131.50 118.50 120.10 119.00 131.20 125.90 114.60 92.70 116.40 112.10 84.10 66.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary 778.80 898.20 839.70 738.80 618.90 702.40 656.20 585.10 527.10 585.40 552.30 495.90 390.70 437.40 382.40 331.70 286.10 331.60 270.40 221.80 187.80 221.60 154.60 158.40 118.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 653.20 769.10 713.60 616.60 526.00 606.40 573.40 511.00 451.20 517.10 489.60 461.50 381.20 451.50 398.60 367.10 292.30 375.90 308.80 266.30 210.50 281.00 202.40 189.60 145.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 267.80 265.40 261.40 254.70 215.50 208.80 196.20 185.20 177.60 181.10 160.60 133.60 123.80 117.40 102.30 84.70 112.80 86.90 87.50 70.10 70.00 57.00 64.30 52.90 39.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Goodwill

Assets

Goodwill

Current Assets

Other Assets Current

NonCurrent Assets

Goodwill

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Prepaid Deferred Expense And Other Assets

NetCashProvidedByUsedInInvestingActivities

Payments For Proceeds From Other Investing Activities

NetCashProvidedByUsedInFinancingActivities

Proceeds From Payments For Other Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept