Home Data Calendar Blog

EAF

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 2.57 2.57 2.57 2.57 2.57 2.57 2.60 2.63 2.64 2.68 2.67 2.67 2.67 2.67 2.67 2.71 2.90 2.90 2.90 2.90 2.90 3.02 3.02 3.02 0.00 0.00 0.00 0.00 NA NA NA 1.53 1.53 1.53 1.52 1.52 1.52 1.52 1.52 1.51 1.52 1.51 1.51 1.50 1.50 1.50 1.50 1.49 1.49 1.49 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 257.09 257.00 256.97 NA 256.85 258.85 262.66 NA 267.18 267.81 267.47 NA 267.28 267.26 269.24 NA 290.13 290.57 290.57 NA 296.15 302.23 302.23 NA 302.23 302.23 NA NA NA NA NA 137.25 136.98 NA 136.37 135.96 135.73 NA 135.33 135.06 134.83 NA 135.00 142.05 144.50 NA 146.18 145.96 145.82 NA 121.36 121.09 120.96

Weighted Average Number Of Shares Outstanding Basic 257.09 257.00 256.97 NA 256.85 258.85 262.59 NA 267.11 267.56 267.32 NA 267.27 267.25 269.22 NA 290.11 290.57 290.56 NA 296.14 302.23 302.23 NA 302.23 302.23 NA NA NA NA NA 137.25 136.98 NA 136.37 135.96 135.73 NA 135.13 134.85 134.65 NA 134.35 141.40 143.80 NA 145.41 145.17 145.10 NA 120.56 120.34 120.23

Earnings Per Share Basic -0.09 -0.03 -0.03 0.20 0.36 0.44 0.47 0.54 0.45 0.11 0.37 0.47 0.35 0.35 0.45 0.62 0.61 0.68 0.68 0.79 0.67 0.67 0.74 0.19 -0.01 -0.06 NA NA NA NA NA -0.16 -0.41 -0.62 -0.26 -1.14 -0.08 -0.21 -0.06 0.03 0.03 0.21 0.22 0.30 0.12 0.40 0.28 0.20 0.19 0.59 0.22 0.34 0.29

Earnings Per Share Diluted -0.09 -0.03 -0.03 0.20 0.36 0.44 0.47 0.54 0.45 0.11 0.37 0.47 0.35 0.35 0.45 0.62 0.61 0.68 0.68 0.79 0.67 0.67 0.74 0.19 -0.01 -0.06 NA NA NA NA NA -0.16 -0.41 -0.62 -0.26 -1.14 -0.08 -0.21 -0.06 0.03 0.03 0.21 0.22 0.29 0.12 0.39 0.28 0.20 0.19 0.58 0.21 0.34 0.29

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 158.99 185.56 138.80 247.52 303.84 363.65 366.25 363.29 347.35 330.75 304.40 338.01 286.99 280.72 318.65 414.61 420.80 480.39 474.99 532.79 454.89 456.33 451.90 192.47 137.25 116.31 104.74 115.43 111.59 115.36 95.58 165.12 207.21 259.87 260.46 284.18 280.79 308.50 303.08 301.36 253.73 371.00 320.72 315.61 240.94 347.98 345.83 320.23 306.14 281.24 255.24 254.85 215.66

Revenues 158.99 185.56 138.80 247.52 303.84 363.65 366.25 363.29 347.35 330.75 304.40 338.01 286.99 280.72 318.65 414.61 420.80 480.39 474.99 532.79 454.89 456.33 451.90 192.47 137.25 116.31 104.74 115.43 111.59 115.36 95.58 165.12 207.21 259.87 260.46 284.18 280.79 308.50 303.08 301.36 253.73 371.00 320.72 315.61 240.94 347.98 345.83 320.23 306.14 281.24 255.24 254.85 215.66

Cost Of Goods And Services Sold 157.60 157.22 112.64 163.49 170.17 201.50 191.21 182.79 170.29 201.87 146.40 162.49 131.86 130.60 138.92 179.32 178.50 197.05 195.52 214.36 180.28 165.91 145.15 133.85 120.42 106.42 102.36 136.91 113.60 120.27 97.01 149.18 186.45 228.91 242.81 266.23 255.10 303.55 266.44 252.44 205.18 286.49 240.73 231.23 174.01 264.28 253.09 245.07 233.20 213.32 179.01 178.94 146.37

Gross Profit 1.39 28.34 26.16 84.03 133.67 162.15 175.03 180.51 177.06 128.88 158.00 175.53 155.12 150.12 179.73 235.29 242.30 283.34 279.47 318.43 274.61 290.42 306.75 59.79 16.56 9.68 1.08 -1.95 -6.91 -8.40 -12.97 15.94 20.76 30.96 17.64 17.95 25.69 4.95 36.64 48.92 48.55 84.51 79.99 84.38 66.93 83.71 92.74 75.16 72.94 67.92 76.22 75.92 69.29

Research And Development Expense 1.29 1.20 1.19 1.02 1.01 0.72 0.88 0.80 0.98 1.02 0.97 1.90 0.65 0.71 0.71 0.72 0.61 0.71 0.64 0.60 0.52 0.58 0.43 0.37 1.34 0.94 0.83 0.57 0.53 0.79 0.65 1.91 2.43 6.30 2.87 2.90 2.77 1.56 2.99 2.79 3.09 3.88 2.78 2.94 4.20 5.12 2.85 2.93 3.07 3.37 3.44 3.09 2.44

Selling General And Administrative Expense 18.23 18.55 22.15 19.11 18.58 18.03 21.25 17.67 19.01 75.78 20.15 17.92 19.06 16.00 14.93 17.35 15.71 15.39 15.23 15.68 14.23 16.24 15.88 15.39 13.32 12.20 11.68 19.09 12.21 13.42 13.79 25.25 26.29 35.15 26.98 32.14 29.91 23.54 27.63 30.16 29.71 38.31 33.65 34.86 38.73 47.28 32.40 32.66 32.22 33.27 30.32 32.03 22.23

Operating Income Loss -18.14 8.60 2.81 63.89 114.08 143.40 152.90 162.04 157.07 52.08 136.88 155.70 135.41 133.41 164.09 217.22 225.98 267.24 263.61 302.15 259.86 273.60 290.44 44.74 1.90 -3.46 -11.43 -24.45 -19.65 -22.61 -27.42 -13.00 -45.83 -86.01 -23.05 -139.49 -7.07 -25.72 -8.57 15.97 15.74 42.32 43.56 46.58 24.01 31.30 57.49 39.57 37.65 31.29 42.47 40.80 44.63

Interest Expense 15.72 13.91 12.81 11.53 6.42 9.40 9.21 14.55 16.05 15.99 22.17 29.05 22.47 20.88 25.67 28.86 31.80 32.97 33.70 34.67 33.85 28.67 37.87 7.58 7.79 7.90 7.55 7.05 6.96 6.44 6.46 9.20 8.92 9.83 9.07 9.15 9.00 8.98 9.10 8.95 9.01 7.51 5.84 5.13 4.76 4.53 4.79 4.58 4.40 2.01 0.86 1.30 0.91

Interest Paid Net 0.29 -3.86 5.04 16.50 0.64 -0.23 22.59 18.04 7.75 5.24 25.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit -10.24 2.33 -2.90 13.10 15.04 21.42 19.80 22.13 21.92 7.76 16.26 13.83 18.10 19.79 23.95 7.29 20.75 37.77 32.42 12.67 24.87 -17.26 28.64 -14.03 1.96 0.93 0.36 0.12 -1.79 -5.59 -0.29 0.20 0.53 -12.83 1.82 6.89 -5.29 -7.38 -9.22 1.72 2.04 5.88 6.48 -0.73 5.22 -29.92 7.20 6.73 6.10 -28.75 7.04 9.54 11.81

Income Taxes Paid Net 5.94 2.52 28.01 3.68 13.51 12.20 37.73 12.40 6.82 8.78 35.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -10.94 -0.65 2.05 NA -15.74 -23.18 19.98 -1.67 -5.38 20.33 -1.08 19.52 10.28 14.87 -56.95 16.32 -39.53 -0.46 22.12 -40.34 2.29 13.03 -1.07 6.71 7.55 8.76 4.84 -11.42 2.42 -0.94 12.64 7.56 -28.77 -22.96 -23.25 0.24 2.07 -0.73 5.71 -13.15 -3.78 1.98 -3.24 -29.01 11.53 NA NA NA NA NA NA NA NA

Net Income Loss -22.62 -7.85 -7.37 50.33 93.45 115.00 124.18 141.48 119.89 28.16 98.80 125.10 94.23 92.78 122.27 174.92 175.88 196.37 197.44 229.63 199.47 201.45 223.67 55.63 -3.92 -17.38 -26.34 -48.10 -22.97 -128.40 -36.38 -22.82 -55.61 -83.48 -34.94 -155.43 -11.52 -28.22 -7.63 4.38 4.21 28.64 29.63 41.85 17.53 57.05 40.30 28.57 27.26 73.33 26.04 40.75 34.95

Comprehensive Income Net Of Tax -33.56 -8.50 -5.32 68.64 77.71 91.82 144.17 139.81 114.50 48.49 97.72 144.62 104.52 107.64 65.32 191.24 136.34 195.90 219.55 189.29 201.75 214.48 222.60 62.34 3.63 -8.63 -21.50 -59.52 -20.55 -129.34 -23.74 -15.26 -84.37 -106.45 -58.19 -155.19 -9.45 -28.95 -1.92 -8.77 0.43 30.62 26.39 12.84 29.06 49.76 -2.26 37.88 41.63 NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 1483.14 1525.67 1555.25 1604.18 1566.97 1516.26 1483.80 1412.32 1393.15 1397.14 1378.12 1432.71 1467.59 1533.44 1534.22 1526.16 1825.67 1726.35 1529.70 1505.49 1502.71 1566.91 1467.18 1199.10 1120.01 1149.27 1163.63 1172.28 1238.61 1272.27 1400.54 1712.97 1725.66 1833.81 1961.44 2043.84 2209.49 2217.85 2275.62 2296.22 2262.15 2297.91 2276.10 2256.66 2239.70 2168.37 2074.80 2081.61 1996.19 1913.18 NA NA NA

Liabilities And Stockholders Equity 1483.14 1525.67 1555.25 1604.18 1566.97 1516.26 1483.80 1412.32 1393.15 1397.14 1378.12 1432.71 1467.59 1533.44 1534.22 1526.16 1825.67 1726.35 1529.70 1505.49 1502.71 1566.91 1467.18 1199.10 1120.01 1149.27 1163.63 1172.28 1238.61 1272.27 1400.54 1712.97 1725.66 1833.81 1961.44 2043.84 2209.49 2217.85 2275.62 2296.22 2262.15 2297.91 2276.10 2256.66 2239.70 2168.37 2074.80 2081.61 1996.19 1913.18 NA NA NA

Stockholders Equity 288.88 320.81 330.49 337.71 271.00 195.22 135.41 23.40 -110.70 -176.56 -233.84 -329.38 -472.11 -574.71 -680.38 -691.07 -606.89 -709.84 -881.62 -1076.77 -1038.48 -991.02 -276.19 613.22 550.88 547.25 555.88 577.38 636.91 657.46 786.79 909.48 922.75 1004.53 1108.38 1164.38 1313.81 1320.75 1348.74 1347.06 1353.71 1349.85 1317.65 1299.45 1372.64 1339.94 1318.49 1316.32 1275.23 1229.73 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 713.36 739.56 760.64 815.23 801.74 748.81 702.93 627.86 604.52 604.34 583.73 629.17 657.57 712.97 706.19 682.58 1000.76 881.34 671.09 638.05 630.64 694.25 631.08 354.54 296.43 325.31 328.78 330.93 371.12 397.62 408.49 589.78 600.70 645.00 681.31 742.38 795.57 775.66 805.34 831.69 796.37 823.00 820.24 810.71 786.72 731.95 682.54 676.39 613.41 545.88 NA NA NA

Cash And Cash Equivalents At Carrying Value 172.81 132.16 135.44 134.64 109.39 55.84 85.05 57.51 86.66 114.13 96.45 145.44 158.84 187.66 152.11 80.94 381.16 205.25 42.29 49.88 102.51 166.14 138.37 13.37 16.38 11.93 18.48 11.61 12.15 13.41 9.83 14.51 10.96 17.55 10.88 20.73 17.32 11.89 11.47 10.99 11.30 17.32 16.19 7.14 12.82 12.43 11.34 9.30 11.25 13.10 66.50 63.38 88.53

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 172.81 132.16 135.44 134.64 109.39 55.84 85.05 57.51 86.66 114.13 96.45 145.44 158.84 187.66 152.11 80.94 381.16 205.25 42.29 49.88 NA 166.14 138.37 13.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 378.97 433.11 468.61 447.74 438.87 396.75 318.06 289.43 269.71 257.34 250.81 265.96 299.24 312.30 322.62 313.65 314.95 314.87 299.79 293.72 261.98 251.33 202.52 174.15 164.57 164.42 159.39 156.11 166.68 187.24 282.27 375.63 364.15 382.90 418.48 450.42 491.27 490.41 519.01 540.77 538.22 513.07 545.78 554.57 555.04 444.06 408.33 402.04 374.79 340.42 NA NA NA

Inventory Finished Goods 42.82 42.63 44.29 38.16 44.17 40.26 44.23 30.19 33.51 39.48 42.41 54.53 77.43 80.88 76.49 71.60 77.29 69.81 63.18 68.02 75.78 68.89 59.55 48.87 43.73 44.72 47.38 49.26 59.40 62.10 75.10 95.72 79.00 84.54 97.06 85.78 83.43 78.45 87.38 88.58 84.19 73.29 105.95 92.85 104.72 73.82 67.60 63.90 NA 64.08 NA NA NA

Inventory Raw Materials And Supplies 147.53 185.71 217.59 216.76 212.04 195.30 143.97 132.11 121.87 98.69 95.99 101.10 95.14 106.70 121.19 104.82 94.47 99.24 97.95 99.94 78.08 73.35 49.39 39.43 55.49 50.47 51.04 54.47 51.17 60.08 73.56 111.52 112.42 122.22 150.34 168.23 174.25 184.42 202.16 209.59 226.23 230.06 209.04 203.43 211.65 168.98 159.39 173.17 NA 118.69 NA NA NA

Other Assets Current NA NA NA 19.60 NA NA NA 11.90 NA NA NA 3.38 NA NA NA 4.33 NA NA NA 4.70 NA NA NA 5.73 NA NA NA 2.58 NA NA NA NA NA 3.44 NA NA NA 2.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 64.25 62.95 72.68 87.27 74.34 89.66 86.54 73.36 64.59 59.46 40.54 35.11 35.30 31.71 32.52 40.95 40.48 47.58 50.59 46.17 60.37 54.30 35.56 44.87 19.98 24.34 22.44 21.66 NA NA NA NA NA 81.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Land NA NA NA 48.48 NA NA NA 49.20 NA NA NA 50.28 NA NA NA 46.55 NA NA NA 45.95 NA NA NA 46.60 NA NA NA 43.74 NA NA NA NA NA 36.38 NA NA NA 37.42 NA NA NA 36.74 NA NA NA 34.90 NA NA NA 33.48 NA NA NA

Machinery And Equipment Gross NA NA NA 655.82 NA NA NA 621.81 NA NA NA 621.48 NA NA NA 567.72 NA NA NA 532.08 NA NA NA 495.07 NA NA NA 460.89 NA NA NA NA NA 1212.12 NA NA NA 1278.65 NA NA NA 1172.05 NA NA NA 1105.44 NA NA NA 1053.20 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 894.26 899.72 890.25 869.17 815.32 815.87 819.16 815.30 807.53 800.97 786.12 784.90 765.82 749.58 734.12 733.42 708.27 706.13 692.19 688.84 685.35 667.66 662.00 642.65 627.58 610.94 594.39 585.70 NA NA NA 1477.36 1453.08 1500.82 1573.99 1621.46 1596.01 1588.88 1583.44 1548.09 1537.49 1532.36 1502.83 1469.62 1479.99 1431.43 1388.11 1424.75 1374.56 1328.00 NA NA NA

Construction In Progress Gross NA NA NA 82.81 NA NA NA 64.63 NA NA NA 33.10 NA NA NA 47.37 NA NA NA 42.13 NA NA NA 41.38 NA NA NA 25.64 NA NA NA NA NA 58.90 NA NA NA 76.01 NA NA NA 140.73 NA NA NA 115.51 NA NA NA 73.37 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 383.02 375.11 363.15 350.02 331.54 327.06 323.80 313.82 308.03 299.21 287.67 278.69 264.30 246.97 231.24 220.40 207.44 197.61 185.12 175.14 165.71 152.92 143.86 129.81 118.12 104.19 89.59 76.85 NA NA NA 842.69 819.74 846.78 908.44 938.68 797.63 767.89 737.24 711.41 705.78 698.45 689.27 672.43 680.78 654.55 652.58 684.41 661.70 635.53 NA NA NA

Amortization Of Intangible Assets 2.20 2.50 2.40 2.40 2.50 2.60 2.60 2.50 2.70 2.70 2.70 2.70 2.80 2.90 2.90 3.00 3.00 3.10 3.10 3.10 3.20 3.30 3.30 3.30 3.40 3.50 3.50 3.60 3.50 3.60 4.00 4.40 4.30 4.70 4.70 5.50 4.80 5.10 5.00 5.20 5.20 5.60 5.60 5.60 5.60 5.90 5.70 5.70 5.70 1.90 0.10 0.10 NA

Property Plant And Equipment Net 511.24 524.61 527.10 519.15 483.78 488.81 495.36 501.47 499.50 501.76 498.46 506.22 501.52 502.61 502.87 513.02 500.82 508.53 507.06 513.71 519.64 514.74 518.14 512.84 509.46 506.75 504.81 508.86 532.92 537.30 636.96 634.67 633.34 654.04 665.55 682.78 798.38 820.99 846.20 836.68 831.70 833.91 813.55 797.19 799.21 776.88 735.53 740.34 712.86 692.47 NA NA NA

Goodwill 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 171.12 173.12 384.43 384.44 420.13 495.94 496.33 496.80 496.81 497.07 497.16 497.68 498.26 498.47 498.54 499.10 498.68 498.66 500.69 499.48 499.24 NA NA NA

Finite Lived Intangible Assets Net 44.42 46.67 49.11 51.55 53.99 56.50 59.09 61.68 64.28 66.94 69.69 72.43 75.17 78.00 80.93 83.85 86.78 89.79 92.90 96.01 99.11 102.31 105.60 108.89 112.17 115.55 119.02 122.49 NA NA NA 75.10 75.10 75.10 94.86 94.86 94.86 94.86 99.97 106.91 112.10 117.29 122.86 128.43 134.00 139.57 142.87 148.58 NA 158.67 NA NA NA

Other Assets Noncurrent 64.11 69.41 78.42 86.73 91.72 85.61 90.93 85.68 85.06 87.43 92.37 93.66 96.62 97.71 97.13 104.23 104.73 116.12 121.67 110.91 135.16 126.45 127.17 129.84 123.78 126.76 138.61 141.57 143.13 147.77 164.82 86.98 92.37 97.82 105.02 110.28 108.63 114.06 119.54 124.58 130.51 136.59 137.21 142.94 147.03 152.92 152.27 158.72 164.51 168.70 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 169.25 180.30 198.16 237.85 249.97 273.95 267.47 234.57 245.39 215.43 203.52 198.09 212.13 230.19 222.54 220.21 276.19 260.09 215.09 327.13 282.68 271.39 189.38 151.96 125.77 106.25 112.02 112.41 100.66 112.06 100.40 330.41 339.10 351.90 182.90 187.63 201.69 215.88 215.30 211.10 196.66 245.38 211.40 228.04 260.01 277.25 230.42 220.97 232.46 220.64 NA NA NA

Long Term Debt Current 0.13 0.13 0.13 0.12 0.11 0.12 0.12 0.13 0.13 0.13 0.13 0.13 0.15 8.14 0.14 0.14 70.86 43.46 15.49 106.32 106.33 106.38 52.39 16.47 13.28 8.01 10.36 8.85 6.46 16.48 9.78 199.22 191.45 188.10 NA NA NA 1.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 54.94 77.69 86.64 103.16 119.41 149.66 123.38 117.11 105.18 89.19 82.59 70.99 49.06 50.86 52.07 78.70 73.86 92.64 85.22 88.10 80.62 88.11 79.18 69.11 58.38 47.25 44.72 47.66 41.98 45.23 47.25 72.14 79.76 86.41 98.72 122.43 118.86 115.21 103.52 111.38 94.44 58.80 56.64 63.65 71.59 74.28 64.19 65.71 52.08 69.93 NA NA NA

Other Accrued Liabilities Current 100.61 78.19 94.11 89.35 87.39 75.27 97.46 56.41 81.66 83.71 83.68 56.50 65.06 64.56 73.60 48.34 48.71 42.02 42.83 50.45 41.01 36.27 32.51 53.23 34.03 27.28 33.72 30.59 29.47 25.06 36.95 31.25 41.95 43.32 44.21 38.45 46.34 40.94 52.95 50.30 58.78 120.28 93.31 102.73 113.72 114.55 98.36 94.56 113.05 95.58 NA NA NA

Taxes Payable Current 8.44 19.16 12.14 40.59 38.59 44.42 42.03 57.10 54.50 38.48 33.20 48.72 81.76 90.45 80.63 65.18 58.92 58.12 47.70 82.25 51.04 37.87 22.45 9.74 8.13 7.54 5.91 5.26 5.58 5.56 4.61 20.41 17.32 24.51 26.07 23.02 26.32 30.69 27.81 28.05 28.68 30.92 35.06 28.27 38.89 44.33 27.67 25.44 31.16 30.02 NA NA NA

Contract With Customer Liability Current NA NA NA 27.88 NA NA NA 9.84 NA NA NA NA NA NA NA NA NA NA NA 5.38 NA NA NA 20.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 924.50 923.52 922.63 921.93 921.20 920.46 961.45 1029.69 1127.54 1225.03 1273.12 1420.13 1564.58 1712.66 1814.40 1812.82 2036.36 2034.81 2033.21 2156.63 2183.33 2210.01 1473.66 339.37 333.71 375.96 379.60 365.43 370.60 380.46 369.82 349.33 336.32 341.62 539.51 551.53 554.51 541.59 559.64 581.72 551.89 535.71 593.45 570.76 443.19 387.62 336.12 348.73 NA 275.80 NA NA NA

Long Term Debt Noncurrent 924.38 923.39 922.50 921.80 921.09 920.34 961.32 1029.56 1127.41 1224.90 1273.00 1420.00 1564.43 1704.52 1814.27 1812.68 1965.50 1991.35 2017.72 2050.31 2077.00 2103.63 1421.27 322.90 320.43 367.96 369.25 356.58 364.13 363.98 360.04 349.33 336.32 341.62 539.51 551.53 554.51 541.59 559.64 581.72 551.89 535.71 593.45 570.76 443.19 387.62 336.12 348.73 296.25 275.80 NA NA NA

Deferred Income Tax Liabilities Net 43.55 46.09 46.70 45.06 44.82 44.63 42.33 40.67 44.32 45.22 42.99 43.43 44.25 48.14 44.78 49.77 NA NA NA 45.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 51.31 49.29 51.61 50.82 69.11 71.14 66.30 68.66 71.55 72.97 77.28 81.48 76.40 82.82 90.52 72.56 77.76 70.75 69.47 72.52 68.45 71.01 80.18 68.91 78.98 81.14 81.17 82.15 89.18 91.18 94.85 99.51 100.98 107.57 89.98 95.89 96.74 97.95 117.85 117.43 121.59 125.00 120.07 124.55 127.11 131.30 111.92 115.25 115.69 114.73 NA NA NA

Operating Lease Liability Noncurrent NA NA NA 2.30 NA NA NA 3.53 NA NA NA 3.19 NA NA NA 3.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 288.88 320.81 330.49 337.71 271.00 195.22 135.41 23.40 -110.70 -176.56 -233.84 -329.38 -472.11 -574.71 -680.38 -691.07 -606.89 -709.84 -881.62 -1076.77 -1038.48 -991.02 -276.19 613.22 550.88 547.25 555.88 577.38 636.91 657.46 786.79 909.48 922.75 1004.53 1108.38 1164.38 1313.81 1320.75 1348.74 1347.06 1353.71 1349.85 1317.65 1299.45 1372.64 1339.94 1318.49 1316.32 1275.23 1229.73 NA NA NA

Common Stock Value 2.57 2.57 2.57 2.57 2.57 2.57 2.60 2.63 2.64 2.68 2.67 2.67 2.67 2.67 2.67 2.71 2.90 2.90 2.90 2.90 2.90 3.02 3.02 3.02 0.00 0.00 0.00 0.00 NA NA NA 1.53 1.53 1.53 1.52 1.52 1.52 1.52 1.52 1.51 1.52 1.51 1.51 1.50 1.50 1.50 1.50 1.49 1.49 1.49 NA NA NA

Additional Paid In Capital 748.90 747.27 745.89 745.16 744.52 743.89 753.51 761.41 761.75 773.55 759.05 758.35 757.58 756.81 756.10 765.42 818.72 820.49 819.91 819.62 819.13 851.50 851.32 851.32 854.34 854.34 854.34 854.34 NA NA NA 1829.39 1827.67 1825.88 1826.93 1826.78 1822.08 1820.45 1822.60 1818.83 1816.13 1812.59 1810.60 1806.85 1802.95 1798.16 1796.19 1790.72 1787.27 1782.86 NA NA NA

Retained Earnings Accumulated Deficit -444.98 -422.36 -411.94 -401.94 -449.71 -540.59 -633.25 -733.20 -869.31 -952.40 -974.85 -1070.77 -1193.19 -1284.76 -1374.84 -1451.84 -1404.83 -1549.08 -1720.76 -1893.50 -1895.06 -1877.79 -1149.74 -261.41 -317.04 -313.12 -295.74 -269.39 NA NA NA -324.18 -301.36 -245.75 -162.27 -127.33 28.11 39.62 67.85 75.48 71.09 66.88 38.24 8.62 -33.23 -50.76 -107.81 -148.11 -176.68 -130.13 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -17.61 -6.67 -6.02 -8.07 -26.38 -10.64 12.54 -7.44 -5.77 -0.39 -20.72 -19.64 -39.16 -49.44 -64.31 -7.36 -23.68 15.85 16.32 -5.80 34.54 32.25 19.22 20.29 13.58 6.04 -2.72 -7.56 NA NA NA -357.73 -365.29 -336.52 -313.56 -290.31 -290.55 -292.62 -291.90 -297.60 -284.45 -280.68 -282.66 -279.42 -250.41 -261.94 -254.64 -212.08 -221.39 -309.56 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1.63 1.39 0.80 NA 0.63 0.57 0.47 NA NA 15.26 0.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 51.49 -9.02 24.80 50.02 68.17 60.12 146.32 100.03 134.26 86.33 122.42 146.98 129.01 148.37 139.28 220.54 225.75 202.21 156.82 224.36 234.57 237.12 140.55 2.99 30.11 1.66 1.82 -5.92 17.55 1.46 9.72 1.50 22.72 38.01 26.99 33.81 22.09 51.66 53.53 -6.35 18.00 87.79 45.07 -16.09 -15.37 47.30 47.26 -16.87 -1.09 90.89 40.09 -6.51 20.44

Net Cash Provided By Used In Investing Activities -8.49 -14.40 -25.18 -26.85 -15.91 -12.43 -16.78 -17.79 -14.24 -11.81 -14.02 -5.09 -6.32 -10.45 -13.84 -19.93 -14.84 -14.62 -14.49 -20.53 -18.87 -14.61 -13.29 -10.03 18.12 -2.66 -7.63 12.27 -7.44 -7.04 -8.26 -12.10 -20.68 -15.98 -21.67 -24.16 -17.14 -24.29 -22.75 -25.79 -10.97 -34.06 -31.30 -26.85 -27.75 -61.65 -35.51 -34.51 -30.30 -276.82 -20.78 -19.41 -4.54

Net Cash Provided By Used In Financing Activities -1.82 19.89 0.81 -0.03 2.63 -75.35 -103.52 -110.95 -146.23 -57.85 -156.76 -156.10 -151.86 -102.72 -53.00 -501.13 -34.10 -24.70 -149.70 -256.32 -278.90 -193.22 -2.60 3.92 -43.99 -5.39 12.47 -6.79 -11.54 9.05 0.97 14.18 -7.37 -14.91 -14.23 -6.26 0.32 -26.58 -30.44 32.29 -12.92 -52.49 -4.79 37.99 43.41 15.66 -8.89 49.30 29.40 132.56 -18.94 1.65 22.96

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 51.49 -9.02 24.80 50.02 68.17 60.12 146.32 100.03 134.26 86.33 122.42 146.98 129.01 148.37 139.28 220.54 225.75 202.21 156.82 224.36 234.57 237.12 140.55 2.99 30.11 1.66 1.82 -5.92 17.55 1.46 9.72 1.50 22.72 38.01 26.99 33.81 22.09 51.66 53.53 -6.35 18.00 87.79 45.07 -16.09 -15.37 47.30 47.26 -16.87 -1.09 90.89 40.09 -6.51 20.44

Net Income Loss -22.62 -7.85 -7.37 50.33 93.45 115.00 124.18 141.48 119.89 28.16 98.80 125.10 94.23 92.78 122.27 174.92 175.88 196.37 197.44 229.63 199.47 201.45 223.67 55.63 -3.92 -17.38 -26.34 -48.10 -22.97 -128.40 -36.38 -22.82 -55.61 -83.48 -34.94 -155.43 -11.52 -28.22 -7.63 4.38 4.21 28.64 29.63 41.85 17.53 57.05 40.30 28.57 27.26 73.33 26.04 40.75 34.95

Increase Decrease In Inventories -50.53 -35.63 16.90 7.08 41.78 80.50 24.21 20.92 15.07 3.83 -11.65 -34.26 -13.29 -14.31 17.24 1.64 3.81 11.39 4.71 32.60 11.19 53.89 28.68 24.24 -2.59 -3.28 -2.72 94.95 -24.28 -12.25 -4.87 8.70 -11.98 -31.45 -4.13 -41.34 -0.95 -26.30 -21.40 9.60 23.79 -29.00 -8.54 205.53 -100.67 187.60 -22.38 -23.36 -30.47 25.33 3.94 -21.87 -21.04

Deferred Income Tax Expense Benefit -3.87 -2.67 -3.75 5.81 4.66 5.16 1.40 2.52 -1.99 -1.35 -2.84 4.00 2.25 7.64 6.35 -11.19 7.41 14.86 6.43 -18.89 3.83 -41.80 19.79 -12.65 -2.06 -0.23 -0.76 -0.32 -2.65 -8.61 -0.48 -7.92 2.97 -11.06 -3.22 -0.50 -1.22 -19.81 -2.84 1.94 -1.66 6.22 -1.82 3.94 -0.22 -49.87 -0.72 2.02 3.52 -31.40 11.38 -0.12 -8.12

Share Based Compensation 1.60 1.40 0.80 0.65 0.60 0.60 0.47 0.34 0.30 15.30 0.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.06 1.57 1.57 1.30 2.20 0.52 2.10 2.20 1.40 2.37 1.50 1.70 2.80 3.54 2.86 2.20 1.80 2.24 2.40 1.55 1.62 1.78

Amortization Of Financing Costs 0.74 2.49 0.66 0.66 0.64 0.93 1.24 1.52 1.71 1.34 4.03 6.08 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 0.76 0.66 0.08 0.08 0.08 0.08 0.08 0.08 0.05 0.00 0.65 0.54 1.42 0.52 0.76 0.63 0.63 0.73 0.59 0.56 0.52 0.43 0.39 0.38 0.36 0.39 0.39 0.39 0.38 0.38 0.68 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -8.49 -14.40 -25.18 -26.85 -15.91 -12.43 -16.78 -17.79 -14.24 -11.81 -14.02 -5.09 -6.32 -10.45 -13.84 -19.93 -14.84 -14.62 -14.49 -20.53 -18.87 -14.61 -13.29 -10.03 18.12 -2.66 -7.63 12.27 -7.44 -7.04 -8.26 -12.10 -20.68 -15.98 -21.67 -24.16 -17.14 -24.29 -22.75 -25.79 -10.97 -34.06 -31.30 -26.85 -27.75 -61.65 -35.51 -34.51 -30.30 -276.82 -20.78 -19.41 -4.54

Payments To Acquire Property Plant And Equipment 8.50 14.52 25.27 26.88 15.93 12.49 16.86 17.83 14.37 11.88 14.17 5.39 6.33 10.45 13.90 20.05 14.85 14.63 14.57 20.59 18.90 14.71 14.03 11.64 9.58 5.45 8.00 5.60 7.12 6.73 8.41 12.02 13.60 15.67 22.85 24.74 21.73 23.65 24.18 25.36 13.16 34.90 31.25 30.15 31.42 54.60 40.20 38.06 23.76 34.59 21.17 19.52 10.76

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -1.82 19.89 0.81 -0.03 2.63 -75.35 -103.52 -110.95 -146.23 -57.85 -156.76 -156.10 -151.86 -102.72 -53.00 -501.13 -34.10 -24.70 -149.70 -256.32 -278.90 -193.22 -2.60 3.92 -43.99 -5.39 12.47 -6.79 -11.54 9.05 0.97 14.18 -7.37 -14.91 -14.23 -6.26 0.32 -26.58 -30.44 32.29 -12.92 -52.49 -4.79 37.99 43.41 15.66 -8.89 49.30 29.40 132.56 -18.94 1.65 22.96

Payments Of Dividends 0.00 1.93 1.93 1.93 1.93 1.93 1.99 1.99 2.03 2.02 1.39 1.05 0.95 0.68 5.93 5.11 5.12 5.19 5.19 -1260.57 24.70 179.49 1112.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock NA NA NA 0.00 0.00 30.00 30.00 7.62 NA NA NA 0.00 0.00 0.00 30.10 1.38 9.48 0.00 0.00 0.00 NA NA NA 0.00 NA NA NA NA NA NA NA 0.02 0.04 0.27 0.18 0.29 0.14 0.98 0.14 0.53 0.18 0.39 17.90 83.97 1.19 30.26 0.03 0.07 0.58 0.25 0.04 0.00 1.14

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 158.99 185.56 138.80 247.52 303.84 363.65 366.25 363.29 347.35 330.75 304.40 338.01 286.99 280.72 318.65 414.61 420.80 480.39 474.99 532.79 454.89 456.33 451.90 192.47 137.25 116.31 104.74 115.43 111.59 115.36 95.58 165.12 207.21 259.87 260.46 284.18 280.79 308.50 303.08 301.36 253.73 371.00 320.72 315.61 240.94 347.98 345.83 320.23 306.14 281.24 255.24 254.85 215.66

By Products And Other 4.02 8.05 11.98 NA 12.04 25.16 15.71 NA 10.70 11.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Contract With Customer 66.34 76.37 69.87 186.43 212.09 229.29 242.48 273.71 267.35 253.59 245.56 298.37 250.01 245.01 276.38 329.61 334.10 377.61 396.04 364.70 359.40 345.25 272.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Contract With Customer 88.63 101.14 56.96 54.19 79.71 109.19 108.05 76.67 69.30 65.20 47.26 30.61 32.30 30.11 30.82 69.73 67.70 76.25 47.30 159.03 77.39 96.82 167.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

By Product NA NA NA NA NA NA 15.71 NA 10.70 11.96 11.58 NA 4.67 5.60 11.45 NA 19.00 26.54 31.66 NA 18.10 14.26 12.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 158.99 185.56 138.80 247.52 303.84 363.65 366.25 363.29 347.35 330.75 304.40 338.01 286.99 280.72 318.65 414.61 420.80 480.39 474.99 532.79 454.89 456.33 451.90 192.47 137.25 116.31 104.74 115.43 111.59 115.36 95.58 165.12 207.21 259.87 260.46 284.18 280.79 308.50 303.08 301.36 253.73 371.00 320.72 315.61 240.94 347.98 345.83 320.23 306.14 281.24 255.24 254.85 215.66

By Products And Other 4.02 8.05 11.98 NA 12.04 25.16 15.71 NA 10.70 11.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Contract With Customer 66.34 76.37 69.87 186.43 212.09 229.29 242.48 273.71 267.35 253.59 245.56 298.37 250.01 245.01 276.38 329.61 334.10 377.61 396.04 364.70 359.40 345.25 272.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Contract With Customer 88.63 101.14 56.96 54.19 79.71 109.19 108.05 76.67 69.30 65.20 47.26 30.61 32.30 30.11 30.82 69.73 67.70 76.25 47.30 159.03 77.39 96.82 167.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

By Product NA NA NA NA NA NA 15.71 NA 10.70 11.96 11.58 NA 4.67 5.60 11.45 NA 19.00 26.54 31.66 NA 18.10 14.26 12.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Long Term Debt Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

Per Share

Earnings Per Share Diluted

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Noncurrent

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Finished Goods

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerDuration
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Contract With Customer Duration

us-gaap:Revenues
us-gaap:ContractWithCustomerDuration
(None,)

Revenuesus-gaap: Contract With Customer Duration

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

Property Plant And Equipment Netus-gaap: Statement Geographical

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
us-gaap:RetirementPlanSponsorLocation
(None,)

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrentus-gaap: Retirement Plan Sponsor Location

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

Accumulated Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components

us-gaap:Revenues
us-gaap:ContractWithCustomerDuration
(None,)

Revenuesus-gaap: Contract With Customer Duration

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerDuration
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Contract With Customer Duration