Home Data Calendar Blog

EBIX

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 3.09 3.09 3.08 3.08 3.08 3.08 3.07 3.07 3.07 3.06 3.06 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.06 3.15 3.15 3.15 3.15 3.15 3.14 3.15 3.21 3.24 3.25 3.30 3.34 3.38 3.49 3.53 3.62 3.71 3.84 3.84 3.81 3.80 3.70 3.72 3.71 3.72 3.75 3.65 3.64 3.65 3.84 NA 3.60 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 30.88 30.87 30.84 NA 30.78 30.76 30.76 NA 30.70 30.71 30.73 NA 30.85 30.71 30.68 NA 30.63 30.67 30.60 NA 31.63 31.63 31.66 NA 31.62 31.64 31.97 NA 32.70 32.97 33.31 NA 34.52 35.27 35.95 NA 38.25 38.65 38.60 NA 38.45 38.79 38.78 NA 39.12 38.83 39.52 NA 0.04 0.04 38.15 NA 0.04 0.04 NA

Weighted Average Number Of Shares Outstanding Basic 30.87 30.87 30.84 NA 30.78 30.75 30.71 NA 30.65 30.58 30.56 NA 30.52 30.50 30.48 NA 30.50 30.53 30.52 NA 31.49 31.46 31.48 NA 31.45 31.49 31.81 NA 32.42 32.69 33.04 NA 34.30 35.05 35.71 NA 38.05 38.43 38.32 NA 37.92 37.21 37.17 NA 37.21 36.91 36.45 NA 0.04 0.04 38.15 NA 0.03 0.03 NA

Earnings Per Share Basic -0.33 0.01 0.23 0.25 0.59 0.63 0.62 0.51 0.50 0.51 0.71 0.64 0.81 0.77 0.81 0.71 0.67 0.95 0.84 0.27 0.93 0.93 0.83 0.84 0.77 0.74 0.83 0.76 0.74 0.70 0.67 0.65 0.59 0.54 0.51 0.45 0.47 0.35 0.40 0.40 0.35 0.36 0.47 0.50 0.49 0.49 0.43 0.48 0.44 0.57 0.40 0.45 0.48 0.40 0.36

Earnings Per Share Diluted -0.33 0.01 0.23 0.25 0.59 0.63 0.62 0.50 0.50 0.51 0.70 0.64 0.80 0.76 0.81 0.71 0.67 0.94 0.84 0.27 0.92 0.92 0.83 0.84 0.76 0.74 0.83 0.76 0.74 0.70 0.67 0.65 0.59 0.54 0.51 0.45 0.47 0.35 0.40 0.40 0.34 0.35 0.45 0.48 0.46 0.47 0.40 0.44 0.41 0.53 0.37 0.42 0.43 0.36 0.32

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 119.23 118.43 242.76 255.21 257.90 250.78 286.25 266.83 191.74 246.32 290.05 222.12 154.31 111.31 137.88 146.18 147.23 144.28 142.92 136.33 128.64 124.63 108.23 104.68 92.80 87.39 79.10 80.05 74.61 72.57 71.07 70.20 66.81 64.71 63.75 60.63 50.81 51.48 51.40 50.85 50.29 51.00 52.57 54.02 53.80 47.72 43.83 44.05 42.60 42.27 40.05 35.10 33.28 32.21 31.60

Cost Of Goods And Services Sold 32.66 33.76 156.48 167.08 174.26 169.33 210.84 186.03 120.80 178.20 220.36 150.74 85.98 49.09 57.46 53.11 55.17 50.95 45.93 42.30 42.96 43.56 39.59 38.44 34.94 30.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 9.03 8.66 8.71 8.91 7.31 7.69 7.42 7.43 NA

Costs And Expenses 98.69 89.29 212.28 225.44 227.54 220.67 256.14 234.40 163.60 219.06 258.87 194.38 122.41 79.46 103.56 111.93 121.23 102.99 88.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Research And Development Expense 11.02 10.95 9.98 10.22 10.48 10.22 10.26 10.18 10.15 10.14 9.54 8.74 8.78 8.34 9.42 11.42 11.24 11.40 11.24 10.96 11.01 8.67 8.43 8.55 8.54 8.42 8.35 8.07 8.56 8.29 8.06 8.03 8.34 7.29 7.05 6.63 6.78 6.76 6.69 6.41 6.62 6.72 7.04 7.64 7.10 5.81 4.27 4.82 4.96 4.80 4.62 3.38 3.29 3.57 NA

General And Administrative Expense 43.87 36.11 37.47 38.15 34.40 31.74 26.91 30.84 25.40 23.34 21.34 21.94 20.89 15.46 29.24 39.22 46.90 32.87 21.44 34.06 28.19 26.72 19.50 17.82 14.87 14.60 12.68 14.67 12.13 13.31 11.58 13.08 12.13 12.12 10.75 9.96 6.01 11.07 9.84 9.81 8.45 8.25 9.97 8.86 9.68 8.58 6.44 8.03 5.79 4.69 7.76 7.15 6.25 5.00 NA

Selling And Marketing Expense 5.00 3.58 3.33 5.12 3.97 4.51 3.77 3.80 3.42 3.39 3.83 3.20 3.38 3.46 3.80 4.68 4.28 4.49 6.12 4.04 4.72 4.82 4.00 3.99 3.83 4.14 4.34 4.47 4.46 4.21 4.33 4.12 3.81 3.61 3.38 3.20 3.56 3.78 3.30 4.08 4.02 3.83 3.91 4.23 4.35 4.30 3.81 4.09 3.44 3.26 2.85 1.61 1.69 1.75 NA

Operating Income Loss 20.53 29.14 30.48 29.77 30.36 30.11 30.11 32.42 28.14 27.27 31.19 27.74 31.90 31.85 34.31 34.25 26.01 41.28 54.13 41.53 39.24 38.31 33.90 33.08 27.91 26.54 25.69 27.66 24.29 23.56 24.76 25.82 21.97 20.42 20.50 21.07 21.74 17.46 19.41 17.81 18.60 19.29 19.30 20.26 20.71 17.71 18.33 16.56 17.95 18.61 15.63 13.66 13.08 13.01 12.76

Interest Expense 28.18 24.61 22.26 17.69 15.47 11.66 10.25 11.84 10.98 10.46 8.08 7.70 7.50 7.15 9.24 9.78 10.97 11.76 9.82 9.04 7.47 5.75 4.85 4.34 3.55 3.02 2.47 2.00 1.92 2.19 1.27 1.91 1.06 0.62 0.72 2.18 0.39 0.21 0.25 0.27 0.32 0.28 0.36 0.54 0.44 0.31 0.25 0.17 0.22 0.16 0.21 0.15 0.24 0.25 NA

Interest Paid Net 22.58 28.33 7.95 0.26 13.90 8.08 11.01 6.25 10.05 6.56 7.50 7.26 6.80 6.61 8.82 9.36 10.80 11.41 9.57 8.82 7.15 5.43 4.28 4.08 3.30 2.88 2.29 1.90 2.20 1.13 1.99 1.38 1.04 0.63 2.33 0.49 0.37 0.23 0.21 0.27 0.27 0.28 0.35 0.42 0.36 0.26 0.31 0.13 0.22 0.16 0.20 0.12 0.13 NA NA

Income Tax Expense Benefit 0.51 0.16 0.62 3.34 1.93 2.48 1.70 4.03 0.73 0.63 1.20 2.52 -0.15 1.68 1.28 0.52 -0.22 1.00 -1.08 26.47 1.68 2.22 2.13 0.41 -0.20 -0.30 0.87 0.52 0.79 -1.42 1.75 1.70 1.88 1.14 2.40 2.35 4.01 3.33 4.21 4.13 1.13 4.01 1.60 0.74 2.16 2.29 2.26 2.29 1.10 -2.84 1.57 -1.30 0.77 0.56 NA

Income Taxes Paid Net 6.07 19.18 5.87 -4.67 4.65 8.84 15.38 3.25 2.36 2.38 9.70 13.30 5.92 1.01 1.09 16.64 0.88 2.40 4.13 0.83 0.96 1.61 6.75 1.89 0.58 1.29 6.66 2.57 3.20 3.85 7.01 3.97 3.74 0.76 20.16 0.65 4.01 3.69 3.09 0.77 1.18 8.28 3.55 2.28 1.47 1.81 3.03 2.04 0.25 0.95 0.56 0.81 0.31 NA NA

Profit Loss -10.73 -0.07 6.13 7.87 17.53 18.85 18.38 15.68 15.02 14.95 21.29 17.13 23.98 23.26 24.45 22.12 15.06 28.35 25.04 8.27 29.28 29.07 26.46 27.52 24.54 23.90 26.62 24.94 23.96 23.04 22.35 21.93 20.23 19.04 18.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -14.90 2.39 7.72 -7.29 -35.50 -43.34 -11.28 -3.94 -4.09 -8.57 -3.92 12.79 18.17 -4.28 -49.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -10.30 0.31 7.07 7.86 18.25 19.34 19.19 15.43 15.45 15.72 21.59 19.50 24.68 23.48 24.72 21.65 20.51 28.85 25.71 8.51 29.24 29.18 26.21 26.57 24.18 23.43 26.43 24.63 24.07 22.99 22.16 21.93 20.23 19.04 18.34 16.55 18.02 13.58 15.42 15.24 13.14 13.54 17.34 18.75 18.07 18.07 15.69 17.33 16.54 22.35 15.16 15.94 16.68 14.01 12.38

Comprehensive Income Net Of Tax -25.20 2.70 14.79 0.57 -17.25 -24.00 7.91 11.49 11.36 7.15 17.67 32.29 42.86 19.20 -25.07 17.49 1.76 33.26 29.19 30.96 -1.63 3.00 21.45 32.31 24.84 24.18 28.94 22.24 23.52 20.87 23.82 23.96 10.10 20.40 12.94 12.64 13.47 15.05 16.55 12.29 14.81 9.96 16.83 18.53 19.27 10.36 20.01 12.37 5.21 25.18 17.22 NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 1561.99 1540.51 1541.55 1537.56 1504.94 1547.44 1560.02 1573.25 1549.83 1546.22 1566.28 1569.85 1550.55 1515.98 1503.61 1591.62 1605.34 1622.50 1580.99 1610.95 1428.89 1357.58 1162.44 1113.01 1025.93 923.33 815.19 803.75 761.12 707.93 697.40 675.99 648.48 644.25 613.23 634.31 564.47 551.45 552.36 553.86 533.36 538.04 529.75 516.95 515.83 489.48 429.46 411.18 381.01 401.29 NA 303.30 NA NA NA

Liabilities 910.45 863.65 867.64 878.12 844.91 868.05 854.76 873.70 858.13 864.42 889.77 909.75 919.98 926.45 931.89 992.17 1022.02 1034.95 1011.94 1066.51 887.30 809.67 621.52 579.25 524.01 444.89 381.88 365.12 320.91 295.86 280.20 267.02 248.32 217.69 194.53 202.09 128.10 108.02 121.56 135.64 127.90 148.46 148.07 149.79 163.01 148.86 94.21 95.07 75.69 66.98 NA 72.03 NA NA NA

Liabilities And Stockholders Equity 1561.99 1540.51 1541.55 1537.56 1504.94 1547.44 1560.02 1573.25 1549.83 1546.22 1566.28 1569.85 1550.55 1515.98 1503.61 1591.62 1605.34 1622.50 1580.99 1610.95 1428.89 1357.58 1162.44 1113.01 1025.93 923.33 815.19 803.75 761.12 707.93 697.40 675.99 648.48 644.25 613.23 634.31 564.47 551.45 552.36 553.86 533.36 538.04 529.75 516.95 515.83 489.48 429.46 411.18 381.01 401.29 NA 303.30 NA NA NA

Stockholders Equity 611.09 635.97 632.64 617.23 617.82 636.46 661.84 655.32 646.08 635.75 629.69 612.98 582.43 540.68 522.66 550.11 534.17 535.67 503.87 478.19 496.08 499.40 498.03 491.51 460.82 437.69 420.61 426.90 428.78 411.83 417.01 408.97 400.16 426.57 418.69 432.22 436.37 438.43 425.80 413.23 400.46 384.59 376.69 362.15 352.82 340.62 335.25 316.12 305.32 334.32 NA 231.27 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 358.88 348.88 373.87 384.52 336.28 354.65 339.57 366.56 355.47 347.00 361.22 361.90 346.97 327.93 319.12 363.93 380.49 370.17 352.55 427.38 348.69 328.23 290.87 252.93 240.77 194.12 217.02 209.87 185.38 145.40 139.25 116.83 93.24 87.66 83.00 103.86 94.28 81.10 105.81 102.35 84.47 81.85 89.89 81.67 76.43 68.60 74.78 63.82 54.38 66.72 NA 60.78 NA NA NA

Cash And Cash Equivalents At Carrying Value 71.16 62.16 77.56 110.64 70.98 67.51 75.94 99.62 87.67 85.07 99.58 105.03 88.02 77.31 61.85 73.23 124.24 102.21 77.00 147.77 134.99 113.41 111.90 63.90 96.73 68.45 120.19 114.12 99.81 78.01 69.02 57.18 33.20 27.42 27.20 52.30 47.35 32.90 57.73 56.67 36.89 35.39 43.01 36.45 29.49 25.31 37.14 23.70 13.94 23.63 23.63 23.40 11.26 20.89 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 87.10 76.40 91.76 124.96 83.98 83.33 92.39 114.76 103.85 100.36 115.13 120.21 102.00 89.40 89.00 111.37 149.05 133.59 110.75 159.59 137.51 119.99 118.88 70.87 111.00 75.30 123.10 116.94 NA NA NA 57.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 17.53 14.39 17.11 17.44 19.70 19.77 16.19 16.46 13.34 13.87 22.82 25.02 24.52 31.36 9.24 4.44 4.79 4.86 19.42 31.19 20.48 21.26 18.36 25.59 5.52 12.86 3.26 3.10 2.98 2.90 2.31 1.54 1.01 0.97 0.27 0.28 1.33 1.43 0.84 0.80 0.83 0.71 0.78 0.97 1.51 1.46 0.73 1.50 1.66 1.78 NA 6.30 NA NA NA

Accounts Receivable Net Current 156.30 163.17 160.71 154.53 156.11 161.10 151.79 153.61 146.62 142.36 146.57 142.85 132.09 129.77 135.89 153.56 165.40 175.32 162.16 174.34 153.17 148.32 117.44 117.84 102.81 83.34 68.42 62.71 60.80 52.82 56.50 47.17 47.17 47.22 44.87 41.10 38.36 40.42 42.21 39.07 40.37 38.50 39.53 37.30 37.20 33.10 29.35 31.13 31.24 32.83 NA 26.03 NA NA NA

Other Assets Current 93.07 98.60 107.58 87.39 78.01 91.53 81.76 84.39 81.43 81.39 78.82 71.66 69.92 63.88 68.67 67.07 63.62 60.75 60.84 59.27 32.80 33.20 30.53 33.53 16.53 15.20 13.90 12.72 12.83 11.66 11.42 10.94 11.06 9.93 8.64 8.07 6.25 4.95 5.03 5.55 4.94 5.20 4.68 5.12 6.63 6.10 4.75 4.50 4.41 5.30 NA 5.06 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross NA NA NA 87.49 NA NA NA 81.87 NA NA NA 78.54 NA NA NA 68.27 NA NA NA 68.70 NA NA NA 57.52 NA NA NA 57.67 NA NA NA 50.14 NA NA NA 37.83 NA NA NA 23.28 NA NA NA 22.42 NA NA NA 18.93 NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA 35.04 NA NA NA 27.51 NA NA NA 26.02 NA NA NA 19.84 NA NA NA 18.40 NA NA NA 15.82 NA NA NA 20.61 NA NA NA 16.05 NA NA NA 13.17 NA NA NA 14.75 NA NA NA 12.34 NA NA NA 10.10 NA NA NA NA NA NA NA

Amortization Of Intangible Assets 3.30 3.50 3.50 2.30 2.30 2.50 2.50 2.50 2.70 2.80 2.40 2.40 2.40 2.20 2.50 2.30 2.70 2.20 3.00 2.30 1.60 1.70 2.00 1.90 1.80 1.80 1.90 1.70 1.70 1.70 1.70 1.80 1.80 1.80 1.80 1.80 1.90 1.80 1.90 1.90 1.90 1.80 1.70 1.80 1.40 1.40 NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 53.15 53.70 53.54 52.45 58.44 58.41 61.74 54.36 54.08 53.17 52.89 52.52 48.52 48.31 46.83 48.42 52.60 52.20 50.01 50.29 45.65 41.06 40.65 41.70 41.43 40.94 38.82 37.06 36.19 34.51 34.15 34.09 33.58 32.25 28.12 24.66 22.65 21.15 8.31 8.53 8.82 9.23 9.68 10.08 10.38 10.32 9.40 8.83 8.72 9.17 NA 7.81 NA NA NA

Goodwill 879.25 887.10 885.47 881.68 887.30 906.81 931.56 939.25 940.60 942.06 946.31 949.04 938.68 925.36 921.37 952.40 958.81 971.93 965.64 946.68 870.31 825.53 672.16 666.86 559.16 557.50 443.30 441.40 428.06 406.95 403.21 402.26 408.09 412.84 399.41 402.22 350.25 352.83 341.74 337.07 337.40 333.87 326.22 326.75 337.25 320.24 264.50 259.22 237.86 245.75 NA 180.60 NA NA NA

Indefinite Lived Intangible Assets Excluding Goodwill 16.65 16.65 16.65 16.65 16.65 16.65 16.65 16.65 16.65 16.65 16.65 21.65 27.82 42.05 42.05 42.05 42.05 42.05 42.05 42.05 42.05 42.05 42.05 42.05 38.69 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.89 30.80 30.80 30.99 30.45 30.49 31.28 NA 30.55 NA NA NA

Finite Lived Intangible Assets Net 45.09 47.99 49.24 50.90 38.02 40.87 44.13 46.80 49.31 51.31 53.26 50.88 52.86 40.56 42.75 46.95 46.30 46.46 48.56 51.45 36.95 42.04 43.68 45.71 47.01 49.08 39.68 41.34 38.15 40.01 50.14 51.85 49.59 51.66 46.88 49.37 46.50 49.09 49.74 50.73 52.67 53.97 50.65 52.59 51.48 50.85 37.76 38.39 38.38 40.19 NA 22.57 NA NA NA

Other Assets Noncurrent 50.67 37.32 31.12 30.10 30.68 31.52 32.16 33.51 34.96 37.48 37.95 38.71 34.68 30.68 28.47 29.90 34.42 48.34 31.58 26.71 30.55 22.71 15.89 11.72 54.72 8.88 5.62 5.90 5.84 13.88 12.64 12.86 12.52 5.77 5.74 4.55 4.89 1.52 1.63 3.68 3.73 3.93 3.65 3.72 3.48 3.24 1.05 1.06 0.97 1.08 NA 0.98 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 865.35 819.29 823.66 831.54 805.33 827.70 813.47 205.19 180.01 176.70 177.90 191.39 198.41 197.99 187.16 234.88 253.83 272.43 242.15 317.43 222.91 194.08 158.68 146.93 148.77 86.44 69.06 89.71 71.32 58.62 44.24 51.27 49.68 52.84 47.78 69.79 35.57 68.52 58.80 66.67 59.83 69.46 57.77 56.69 60.66 57.43 48.39 49.78 50.49 41.49 NA 39.09 NA NA NA

Accounts Payable And Accrued Liabilities Current 116.08 95.62 106.10 99.19 75.69 90.55 75.78 86.18 62.27 54.68 53.30 64.76 68.94 69.90 70.10 84.73 117.52 127.20 121.18 130.22 109.46 97.98 77.23 75.07 50.84 39.66 23.95 44.85 30.35 19.27 14.69 23.04 21.70 23.10 18.47 40.12 11.14 16.26 17.83 17.82 13.70 23.55 20.15 15.50 19.73 21.93 19.07 18.72 20.05 13.08 NA 15.34 NA NA NA

Other Accrued Liabilities Current NA NA NA 15.48 NA NA NA 7.57 NA NA NA NA NA NA NA 0.04 NA NA NA 0.37 NA NA NA 0.34 NA NA NA 0.07 NA NA NA 0.71 NA NA NA 0.11 NA NA NA 0.05 NA NA NA 0.03 NA NA NA 0.39 NA NA NA NA NA NA NA

Accrued Income Taxes Current NA NA NA 1.20 NA NA NA 1.77 NA NA NA 3.43 NA NA NA 4.09 NA NA NA 13.90 NA NA NA 1.60 NA NA NA 2.45 NA NA NA 9.27 NA NA NA 22.63 NA NA NA 8.17 NA NA NA 6.91 NA NA NA 4.39 NA NA NA NA NA NA NA

Other Liabilities Current 24.11 25.63 26.02 25.78 32.06 32.28 28.84 26.84 28.91 30.87 29.88 27.49 29.34 36.31 22.89 29.34 31.65 15.82 11.35 85.58 29.27 13.91 10.09 5.16 0.26 0.24 0.28 0.24 0.24 0.24 0.25 0.23 0.10 0.10 0.10 0.10 0.08 0.09 0.11 0.11 0.12 0.10 0.07 0.11 0.11 0.12 0.12 2.47 1.00 0.18 NA 0.02 NA NA NA

Contract With Customer Liability Current 40.83 37.77 47.44 32.03 33.13 39.92 41.03 33.16 32.26 35.40 37.61 32.90 27.81 NA NA 28.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Deferred Income Tax Liabilities Net 1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.36 1.36 1.24 1.24 1.24 1.24 1.24 1.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 40.46 40.89 41.27 42.22 42.20 42.93 43.42 44.23 45.62 46.05 46.82 47.12 48.14 48.84 49.05 49.33 49.15 51.88 65.18 66.24 45.51 48.50 42.90 42.25 41.10 40.75 12.70 11.74 11.43 0.24 0.19 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 29.07 27.09 26.05 22.26 20.84 20.81 21.96 25.38 26.86 28.91 28.90 29.01 26.73 27.59 35.33 40.34 41.13 28.12 27.85 27.85 11.16 11.23 11.63 11.66 9.30 9.19 7.00 6.07 3.86 3.27 3.32 3.33 2.16 2.45 2.45 2.18 15.89 11.03 8.12 13.14 9.76 8.79 6.47 6.43 4.44 4.31 3.77 3.80 3.63 3.65 NA 2.99 NA NA NA

Operating Lease Liability Noncurrent 5.29 6.00 6.54 6.61 6.57 6.72 6.84 7.14 8.01 8.79 7.91 8.54 9.13 9.83 11.17 13.20 10.80 11.87 12.72 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 611.09 635.97 632.64 617.23 617.82 636.46 661.84 655.32 646.08 635.75 629.69 612.98 582.43 540.68 522.66 550.11 534.17 535.67 503.87 478.19 496.08 499.40 498.03 491.51 460.82 437.69 420.61 426.90 428.78 411.83 417.01 408.97 400.16 426.57 418.69 432.22 436.37 438.43 425.80 413.23 400.46 384.59 376.69 362.15 352.82 340.62 335.25 316.12 305.32 334.32 NA 231.27 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 651.54 676.86 673.91 659.44 660.03 679.39 705.26 699.55 691.70 681.80 676.51 660.10 630.57 589.53 571.72 599.45 583.32 587.55 569.05 544.44 541.59 547.90 540.93 533.76 501.92 478.44 433.31 438.64 440.21 412.08 417.20 408.97 NA NA NA 432.22 NA NA NA 413.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 3.09 3.09 3.08 3.08 3.08 3.08 3.07 3.07 3.07 3.06 3.06 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.06 3.15 3.15 3.15 3.15 3.15 3.14 3.15 3.21 3.24 3.25 3.30 3.34 3.38 3.49 3.53 3.62 3.71 3.84 3.84 3.81 3.80 3.70 3.72 3.71 3.72 3.75 3.65 3.64 3.65 3.84 NA 3.60 NA NA NA

Additional Paid In Capital 20.36 20.04 19.42 18.80 17.86 16.93 15.99 15.07 14.99 13.72 12.48 11.13 10.54 9.34 8.21 6.96 6.21 5.19 4.35 3.40 1.41 0.73 0.00 1.41 0.66 NA 0.00 0.00 16.23 20.31 43.81 57.12 69.76 103.55 113.38 137.10 151.04 163.59 163.11 164.22 163.75 162.79 164.84 164.35 171.67 176.84 180.10 179.52 179.62 213.63 NA 153.22 NA NA NA

Retained Earnings Accumulated Deficit 811.87 822.16 821.85 814.78 809.04 793.11 776.08 759.21 746.10 732.97 719.57 700.30 683.13 660.77 639.60 618.50 599.15 582.91 556.36 535.12 577.35 550.48 523.67 510.98 486.77 464.96 448.62 457.36 440.60 419.03 398.52 378.79 359.34 341.71 325.33 309.73 295.93 280.78 270.10 257.57 242.33 229.19 215.64 201.09 184.22 168.01 151.78 137.56 121.69 105.15 NA 67.64 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -224.23 -209.33 -211.72 -219.44 -212.15 -176.65 -133.31 -122.02 -118.08 -114.00 -105.42 -101.50 -114.30 -132.47 -128.19 -78.40 -74.24 -55.48 -59.90 -63.38 -85.83 -54.96 -28.78 -24.02 -29.76 -30.42 -31.16 -33.68 -31.29 -30.74 -28.62 -30.28 -32.31 -22.18 -23.55 -18.15 -14.24 -9.70 -11.17 -12.29 -9.34 -11.01 -7.44 -6.92 -6.71 -7.90 -0.20 -4.52 0.44 11.76 NA 6.88 NA NA NA

Minority Interest 40.46 40.89 41.27 42.22 42.20 42.93 43.42 44.23 45.62 46.05 46.82 47.12 48.14 48.84 49.05 49.33 49.15 51.88 65.18 66.24 45.51 48.50 42.90 42.25 41.10 40.75 12.70 11.74 11.43 0.24 0.19 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.32 0.64 0.64 0.97 0.97 0.97 0.96 1.33 1.32 1.36 1.36 1.33 1.20 1.13 1.13 0.95 1.03 0.85 0.58 0.57 0.73 0.76 0.75 0.82 0.75 0.56 0.69 0.72 0.75 0.68 0.65 0.58 0.41 0.38 0.46 0.46 0.45 0.49 0.40 0.46 0.48 0.48 0.51 0.52 0.51 NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities -5.01 1.27 7.17 32.47 23.65 15.88 5.57 29.64 18.17 13.08 8.58 28.59 13.37 28.82 29.58 -18.25 40.80 -0.25 38.49 15.70 34.27 14.40 25.49 26.70 18.91 15.50 15.70 30.70 22.07 20.44 10.53 23.02 15.51 17.50 -7.34 20.12 9.77 17.82 10.80 19.29 12.94 10.57 14.27 18.29 19.28 20.96 13.76 19.35 22.06 19.56 10.31 18.94 10.04 NA NA

Net Cash Provided By Used In Investing Activities -3.30 -5.89 -3.44 0.37 -5.87 -5.48 -11.51 -6.58 -4.46 6.06 0.38 -5.64 -2.69 -26.88 -9.61 -3.44 7.57 -13.78 -87.05 -21.18 -52.48 -180.42 2.49 -121.94 -5.31 -75.63 -4.22 -13.51 -3.35 -2.11 -1.77 -5.26 -8.63 -16.72 -6.78 -53.17 -2.10 -22.10 -0.42 -0.34 -0.36 -7.44 -0.71 -4.45 -9.82 -49.40 0.31 -19.05 -0.42 0.57 5.58 -0.27 -7.55 NA NA

Net Cash Provided By Used In Financing Activities 22.90 -11.66 -38.25 8.59 -7.64 -8.77 -15.35 -10.27 -9.80 -30.47 -12.67 -7.21 -0.89 -1.69 -32.17 -5.17 -29.99 36.55 -0.48 21.80 40.62 171.95 21.75 60.59 14.41 9.21 -6.19 -1.62 3.18 -8.40 2.75 4.06 0.08 -0.46 -9.99 38.77 7.79 -20.67 -10.04 0.72 -11.91 -8.23 -7.02 -6.79 -4.70 19.89 -1.50 11.25 -30.58 -32.30 -3.90 -6.71 -13.76 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities -5.01 1.27 7.17 32.47 23.65 15.88 5.57 29.64 18.17 13.08 8.58 28.59 13.37 28.82 29.58 -18.25 40.80 -0.25 38.49 15.70 34.27 14.40 25.49 26.70 18.91 15.50 15.70 30.70 22.07 20.44 10.53 23.02 15.51 17.50 -7.34 20.12 9.77 17.82 10.80 19.29 12.94 10.57 14.27 18.29 19.28 20.96 13.76 19.35 22.06 19.56 10.31 18.94 10.04 NA NA

Net Income Loss -10.30 0.31 7.07 7.86 18.25 19.34 19.19 15.43 15.45 15.72 21.59 19.50 24.68 23.48 24.72 21.65 20.51 28.85 25.71 8.51 29.24 29.18 26.21 26.57 24.18 23.43 26.43 24.63 24.07 22.99 22.16 21.93 20.23 19.04 18.34 16.55 18.02 13.58 15.42 15.24 13.14 13.54 17.34 18.75 18.07 18.07 15.69 17.33 16.54 22.35 15.16 15.94 16.68 14.01 12.38

Profit Loss -10.73 -0.07 6.13 7.87 17.53 18.85 18.38 15.68 15.02 14.95 21.29 17.13 23.98 23.26 24.45 22.12 15.06 28.35 25.04 8.27 29.28 29.07 26.46 27.52 24.54 23.90 26.62 24.94 23.96 23.04 22.35 21.93 20.23 19.04 18.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 6.15 4.89 5.02 4.87 4.42 4.87 4.36 3.56 3.83 3.98 3.80 3.60 3.39 3.11 3.64 3.50 3.63 3.28 4.06 3.43 2.52 2.53 2.81 2.80 2.71 2.76 2.85 2.66 2.74 2.63 2.72 2.70 2.77 2.57 2.60 2.24 2.45 2.44 2.55 2.65 2.46 2.55 2.45 2.58 2.47 2.16 1.94 1.90 1.75 1.99 1.88 1.60 1.55 1.45 NA

Increase Decrease In Accounts Receivable 7.15 3.40 5.92 -0.94 -0.23 17.12 -0.90 7.79 5.10 -4.36 2.34 10.74 0.19 -4.50 -9.69 16.57 4.24 10.92 -8.75 -1.71 -10.39 21.51 1.40 4.00 15.98 8.61 5.66 1.45 5.14 -2.60 8.67 0.99 2.67 -1.03 4.69 -0.37 -1.09 -1.72 4.72 -1.22 2.46 -0.13 2.23 0.16 4.02 -0.39 -1.77 -0.08 -0.71 -2.29 5.99 -2.00 3.23 NA NA

Share Based Compensation 0.32 0.64 0.64 0.97 0.97 0.97 0.96 1.33 1.32 1.36 1.36 1.33 1.20 1.13 1.13 0.95 1.03 0.85 0.58 0.57 0.73 0.76 0.75 0.82 0.75 0.56 0.69 0.72 0.75 0.68 0.65 0.58 0.41 0.38 0.46 0.46 0.45 0.49 0.40 0.46 0.48 0.48 0.51 0.52 0.51 0.51 0.55 0.47 0.59 0.59 0.56 0.47 0.47 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -3.30 -5.89 -3.44 0.37 -5.87 -5.48 -11.51 -6.58 -4.46 6.06 0.38 -5.64 -2.69 -26.88 -9.61 -3.44 7.57 -13.78 -87.05 -21.18 -52.48 -180.42 2.49 -121.94 -5.31 -75.63 -4.22 -13.51 -3.35 -2.11 -1.77 -5.26 -8.63 -16.72 -6.78 -53.17 -2.10 -22.10 -0.42 -0.34 -0.36 -7.44 -0.71 -4.45 -9.82 -49.40 0.31 -19.05 -0.42 0.57 5.58 -0.27 -7.55 NA NA

Payments To Acquire Property Plant And Equipment 3.15 5.48 2.44 1.80 3.06 0.30 9.30 2.14 3.62 1.44 0.27 3.87 0.71 0.20 0.56 -0.96 1.15 2.92 1.80 4.53 4.37 0.94 0.53 1.01 1.41 2.25 2.71 1.56 2.23 1.16 1.03 1.28 2.40 4.53 5.78 0.35 2.07 13.44 0.41 0.34 0.23 0.31 0.34 0.50 0.39 0.41 0.67 0.97 0.53 0.81 0.52 0.43 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities 22.90 -11.66 -38.25 8.59 -7.64 -8.77 -15.35 -10.27 -9.80 -30.47 -12.67 -7.21 -0.89 -1.69 -32.17 -5.17 -29.99 36.55 -0.48 21.80 40.62 171.95 21.75 60.59 14.41 9.21 -6.19 -1.62 3.18 -8.40 2.75 4.06 0.08 -0.46 -9.99 38.77 7.79 -20.67 -10.04 0.72 -11.91 -8.23 -7.02 -6.79 -4.70 19.89 -1.50 11.25 -30.58 -32.30 -3.90 -6.71 -13.76 NA NA

Payments Of Dividends NA NA NA 2.32 2.32 2.32 2.32 2.32 2.32 2.32 2.32 2.32 2.32 2.30 2.30 2.29 2.30 2.30 2.30 2.21 2.37 2.37 2.37 2.37 2.38 2.37 2.43 2.43 2.49 2.49 2.42 2.48 2.60 2.66 2.73 2.75 2.86 2.90 2.90 0.00 0.00 0.00 2.79 1.87 1.86 1.83 1.46 1.46 0.00 0.00 0.00 NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 119.23 118.43 242.76 255.21 257.90 250.78 286.25 266.83 191.74 246.32 290.05 222.12 154.31 111.31 137.88 146.18 147.23 144.28 142.92 136.33 128.64 124.63 108.23 104.68 92.80 87.39 79.10 80.05 74.61 72.57 71.07 70.20 66.81 64.71 63.75 60.63 50.81 51.48 51.40 50.85 50.29 51.00 52.57 54.02 53.80 47.72 43.83 44.05 42.60 42.27 40.05 35.10 33.28 32.21 31.60

Net Basis Non G A A P 119.23 118.43 NA NA 120.50 114.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Basis Non G A A P, Exchanges 99.29 98.08 NA NA 99.99 95.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Basis Non G A A P, Risk Compliance Solutions 19.94 20.35 NA NA 20.51 19.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Basis Non G A A P, 38.07 37.72 NA NA 38.93 39.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Basis Non G A A P, International 81.16 80.71 NA NA 81.56 75.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Ebix Health J V,IHC, Related Party 0.24 0.24 NA NA 0.28 0.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Ebix Vayam J V, Vayam, Related Party 0.14 0.10 NA NA 0.20 0.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

IHC, Related Party 0.02 0.03 NA NA 0.02 0.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Exchanges 99.29 98.08 NA NA 237.40 230.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Risk Compliance Solutions 19.94 20.35 NA NA 20.51 19.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Ebix Cash Exchanges NA NA 179.43 188.90 196.11 188.64 224.15 191.99 135.28 189.95 232.55 160.43 96.77 53.24 77.86 81.18 82.08 78.95 77.74 65.85 60.34 55.26 36.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Insurance Exchanges NA NA 42.44 43.81 41.28 42.30 43.76 46.84 42.20 41.92 43.23 48.77 42.38 42.96 44.00 48.07 47.38 46.59 48.02 50.30 45.98 47.16 49.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

RCS NA NA 20.89 22.50 20.51 19.84 18.34 27.99 14.25 14.46 14.27 12.92 15.15 15.11 16.02 16.93 17.76 18.73 17.17 20.64 18.07 19.01 23.06 18.05 24.27 22.66 21.85 20.71 18.08 18.66 16.75 14.70 15.75 13.29 12.18 11.39 3.35 3.65 3.42 3.90 3.60 4.01 4.16 NA NA NA NA NA NA NA NA NA NA NA NA

NA NA 1.10 0.83 1.06 0.35 0.34 0.49 1.47 0.03 NA 0.63 2.57 0.01 0.12 0.08 0.27 0.23 0.11 0.35 0.32 0.15 0.22 NA NA 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA NA 9.27 7.47 7.87 7.91 9.04 10.82 8.62 8.69 9.68 10.07 8.19 7.40 8.19 7.27 8.64 8.73 8.62 8.97 8.58 8.74 9.49 9.28 8.57 7.62 8.90 8.29 7.32 7.76 7.79 7.33 7.01 7.62 8.68 8.07 8.94 9.58 9.73 9.30 9.12 9.32 10.52 9.29 9.48 8.39 9.17 7.84 8.00 NA NA NA NA NA NA

NA NA 1.29 1.47 1.34 1.70 1.17 1.22 1.37 1.59 1.15 1.03 1.12 1.12 1.11 1.29 1.21 1.26 1.05 1.29 1.27 1.46 1.60 1.55 1.83 2.03 2.11 1.68 1.70 2.10 0.85 1.10 1.18 1.52 0.69 1.03 1.46 1.31 1.44 2.45 1.60 1.72 1.66 2.19 1.95 1.87 0.38 0.19 0.20 NA NA NA NA NA NA

NA NA 3.92 3.97 3.88 3.90 4.21 4.11 4.09 4.06 4.10 3.31 3.31 3.25 3.28 3.69 3.58 3.63 3.79 3.66 3.85 3.84 4.03 4.49 4.19 4.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA NA 1.87 2.02 1.86 2.52 0.75 0.78 0.34 0.46 0.41 0.49 0.39 0.18 2.14 2.53 2.00 2.63 2.54 2.43 1.68 1.83 1.54 1.05 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA NA 179.45 192.62 196.86 188.81 225.89 202.47 132.92 188.61 231.54 158.71 93.40 52.63 73.92 96.04 77.14 73.91 72.91 65.90 56.63 51.35 32.00 24.35 17.51 14.38 5.62 4.08 3.77 4.28 2.03 0.99 0.83 0.73 0.99 0.82 0.56 0.44 0.11 0.11 0.17 0.15 0.22 0.09 0.12 0.02 0.00 0.00 0.00 NA NA NA NA NA NA

NA NA 5.44 4.71 4.69 5.03 3.93 3.69 3.02 3.10 3.10 3.35 3.63 3.58 4.24 5.36 5.40 4.97 4.02 4.72 4.59 5.16 5.39 6.64 6.27 4.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA NA 0.53 0.42 0.48 0.56 0.45 0.49 0.47 0.55 0.49 0.53 0.46 0.38 0.43 0.45 0.49 0.49 0.52 0.55 0.45 0.53 0.49 0.45 0.46 0.54 0.48 0.52 0.51 0.48 0.39 0.49 0.45 0.63 0.58 0.57 0.66 0.70 0.65 0.61 0.54 0.64 0.53 0.58 0.60 0.46 0.57 0.40 0.77 NA NA NA NA NA NA

38.07 37.72 NA NA 38.93 39.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA NA 0.96 0.80 1.11 0.82 0.68 0.56 0.40 0.38 0.44 0.40 0.21 0.25 1.28 1.31 2.19 1.35 1.15 2.74 1.15 1.25 1.35 0.62 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA NA 1.36 0.96 1.15 1.25 0.94 0.93 0.76 1.12 1.07 1.02 0.90 0.80 1.25 1.15 1.26 2.02 2.13 1.80 1.73 1.92 2.22 1.84 1.37 1.39 1.73 1.46 1.43 1.52 1.43 1.46 1.43 1.37 1.05 1.19 0.93 1.12 1.14 0.81 0.92 0.66 0.72 0.66 0.55 0.82 0.80 0.80 0.79 NA NA NA NA NA NA

US NA NA 37.58 39.95 37.60 37.94 38.85 41.27 38.29 37.72 38.07 42.57 40.12 41.71 41.91 46.35 45.04 45.07 46.08 50.29 48.40 48.40 49.90 54.21 52.60 52.90 52.18 56.04 54.31 50.38 52.80 54.34 52.82 49.52 48.54 44.75 33.97 34.46 34.80 34.05 34.57 34.67 36.23 37.85 38.36 34.24 30.49 31.47 30.48 NA NA NA NA NA NA

Indian Led NA NA 184.10 196.30 201.10 192.70 227.90 204.50 135.30 189.90 232.60 160.40 96.80 53.20 77.90 81.20 156.70 156.70 77.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

International 81.16 80.71 NA NA 218.97 213.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Cash And Cash Equivalents At Carrying Value

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Derivative Liabilities

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Deferred Income Tax Liabilities Net

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

Revenuesus-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

Revenuesus-gaap: Statement Business Segments

us-gaap:Revenues
ebix:PresentationBasis, us-gaap:StatementGeographical
('ebix:NetBasisNonGAAP', None)

Revenuesebix: Presentation Basis, us-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service

us-gaap:Revenues
ebix:PresentationBasis, us-gaap:ProductOrService
('ebix:NetBasisNonGAAP', None)

Revenuesebix: Presentation Basis, us-gaap: Product Or Service

us-gaap:AccountsReceivableNetCurrent
us-gaap:AccountsNotesLoansAndFinancingReceivablesByBillingStatusType
(None,)

Accounts Receivable Net Currentus-gaap: Accounts Notes Loans And Financing Receivables By Billing Status Type

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:InvestmentType
(None,)

Available For Sale Securities Debt Securitiesus-gaap: Investment Type

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)

Available For Sale Securities Debt Securitiesus-gaap: Financial Instrument

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

Revenuesus-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

Revenuesus-gaap: Statement Business Segments

us-gaap:Revenues
ebix:PresentationBasis, us-gaap:StatementGeographical
('ebix:NetBasisNonGAAP', None)

Revenuesebix: Presentation Basis, us-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service

us-gaap:Revenues
ebix:PresentationBasis, us-gaap:ProductOrService
('ebix:NetBasisNonGAAP', None)

Revenuesebix: Presentation Basis, us-gaap: Product Or Service