Home
Data
Calendar
Blog
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Diluted Shares Outstanding | 306.99 | 309.32 | 300.46 | NA | 300.64 | 311.05 | 295.29 | NA | 289.81 | 449.73 | 443.04 | NA | 435.92 | 258.27 | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | 306.99 | 304.19 | 300.46 | NA | 301.88 | 301.01 | 291.94 | NA | 285.87 | 281.62 | 268.49 | NA | 262.89 | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Basic | -0.86 | -0.70 | -0.46 | 0.05 | -0.23 | 1.34 | 0.03 | -0.74 | -0.04 | 0.09 | 1.19 | -0.07 | 0.16 | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Diluted | -0.86 | -0.70 | -0.46 | 0.02 | -0.25 | 1.29 | 0.03 | -0.74 | -0.04 | 0.09 | 1.16 | -0.07 | 0.16 | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Per Basic Share | -0.00 | 0.00 | NA | NA | -0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Per Diluted Share | -0.00 | 0.00 | NA | NA | -0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2031.79 | 1751.27 | 1850.28 | 1582.71 | 1344.39 | 1436.21 | 1596.84 | 1260.44 | 1221.42 | 1312.52 | 1473.76 | 1505.56 | 1391.30 | 1111.27 | 1069.58 | 960.94 | 864.49 | 462.91 | 1190.40 | |
| Operating Expenses | 2024.81 | 1639.80 | 2161.40 | 1590.07 | 1312.52 | 1277.76 | 1460.25 | 1165.51 | 1064.25 | 1161.50 | 1299.85 | 1452.07 | 1254.02 | 1418.78 | 975.08 | 982.59 | 797.91 | 714.83 | 1136.63 | |
| Selling General And Administrative Expense | 791.65 | 759.24 | 1096.25 | 745.44 | 715.23 | 632.67 | 669.21 | 629.79 | 601.47 | 587.50 | 540.21 | 596.72 | 520.63 | 785.10 | 381.11 | 432.37 | 318.93 | 302.05 | 388.97 | |
| Operating Income Loss | 6.99 | 111.48 | -311.12 | -7.36 | 31.88 | 158.45 | 136.59 | 94.93 | 157.17 | 151.02 | 173.91 | 53.49 | 137.28 | -307.50 | 94.50 | -21.64 | 66.58 | -251.92 | 53.76 | |
| Interest Expense | 108.13 | 97.55 | 96.56 | 88.32 | 81.96 | 90.31 | 85.10 | 84.87 | 75.61 | 62.51 | 59.27 | 60.71 | 55.78 | 83.84 | 68.35 | 71.63 | 71.28 | 71.69 | 69.98 | |
| Interest Paid Net | 106.91 | 96.89 | 94.80 | 99.25 | 86.01 | 85.84 | 82.83 | 82.75 | 61.90 | 51.28 | 47.04 | 44.37 | 43.57 | 60.67 | 41.73 | 57.88 | 56.70 | 55.04 | 71.96 | |
| Income Loss From Continuing Operations | -186.31 | 155.15 | NA | NA | -116.99 | 663.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | -67.32 | 14.61 | -413.04 | -16.68 | -83.24 | 819.97 | 78.27 | -789.59 | 80.48 | 84.79 | 521.09 | -732.35 | 73.78 | -412.04 | 22.93 | -637.67 | 11.71 | -301.80 | 9.14 | |
| Income Tax Expense Benefit | 113.77 | -143.38 | -111.83 | 13.93 | 30.00 | 140.44 | 35.47 | -642.48 | 8.52 | 2.70 | -17.23 | -80.56 | -7.72 | 60.92 | 5.08 | -35.11 | -0.94 | -4.05 | 48.60 | |
| Income Taxes Paid | 31.95 | 35.07 | 5.10 | 22.36 | 19.78 | 20.73 | 14.71 | 11.22 | 13.58 | 11.98 | 7.75 | 7.12 | 6.21 | 13.27 | 7.71 | 2.17 | 8.38 | 7.65 | 15.42 | |
| Profit Loss | -420.36 | -253.77 | -303.47 | -29.34 | -115.98 | 666.53 | 36.26 | -225.68 | -12.54 | 42.22 | 517.67 | -16.70 | 63.61 | -516.77 | 2.38 | -56.47 | -21.82 | -495.76 | -51.26 | |
| Net Income Loss | -264.67 | -214.52 | -137.34 | 14.52 | -69.21 | 403.17 | 8.03 | -206.18 | -10.04 | 25.81 | 319.55 | -19.51 | 42.48 | -319.60 | -24.87 | NA | NA | NA | -54.96 | |
| Net Income Loss Available To Common Stockholders Basic | -264.67 | -214.52 | -137.34 | 17.28 | -69.21 | 403.17 | 8.03 | -205.03 | -10.04 | 25.81 | 319.55 | -19.91 | 42.48 | -319.60 | NA | NA | NA | NA | NA | |
| Net Income Loss Available To Common Stockholders Diluted | -265.58 | -214.56 | -137.34 | 193.74 | -76.10 | 401.60 | 7.95 | -406.54 | -11.46 | 40.92 | 512.26 | -19.91 | 69.12 | -319.60 | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 20777.92 | 21161.10 | 21512.74 | 21544.77 | 21901.62 | 13316.59 | 12619.69 | 12503.84 | 11915.92 | 11736.62 | 11359.39 | 11434.52 | 10730.86 | 10304.12 | 9607.74 | 9633.63 | NA | NA | NA | |
| Liabilities | 10288.99 | 10328.33 | 10099.13 | 9822.26 | 10031.90 | 9219.39 | 9222.73 | 9197.27 | 8492.38 | 8611.27 | 8392.93 | 9103.19 | 8476.18 | 8174.74 | 8433.45 | 8478.89 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 20777.92 | 21161.10 | 21512.74 | 21544.77 | 21901.62 | 13316.59 | 12619.69 | 12503.84 | 11915.92 | 11736.62 | 11359.39 | 11434.52 | 10730.86 | 10304.12 | 9607.74 | 9633.63 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 3344.84 | 3404.74 | 3403.02 | 3464.55 | 3687.14 | 3608.14 | 2538.21 | 2536.74 | 2687.14 | 3461.03 | 3416.19 | 3753.75 | 3310.10 | 2086.70 | 1951.72 | 2065.21 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 1004.13 | 697.66 | 778.64 | 1166.53 | 1337.66 | 1616.49 | 718.66 | 767.83 | 970.78 | 1824.01 | 2030.26 | 1560.99 | 1028.71 | 869.77 | 880.88 | 1008.49 | NA | NA | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1329.28 | 1100.96 | 1101.02 | 1444.98 | 1648.33 | 1944.40 | 986.26 | 1045.99 | 1264.98 | 2148.91 | 2289.59 | 1793.04 | 1278.73 | 1094.12 | 1048.10 | 1190.33 | 1138.85 | 1341.55 | 934.68 | |
| Accounts Receivable Net Current | 1029.56 | 1008.78 | 1087.85 | 939.79 | 1083.12 | 982.19 | 991.62 | 917.00 | 893.37 | 826.72 | 760.52 | 615.01 | 639.43 | 597.58 | 519.48 | 445.78 | NA | NA | NA | |
| Other Assets Current | 515.07 | 439.00 | 558.02 | 452.61 | 436.02 | 397.98 | 271.02 | 293.21 | 253.62 | 243.65 | 200.54 | 204.70 | 200.96 | 240.31 | 189.11 | 194.46 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amortization Of Intangible Assets | 92.50 | 95.90 | 108.90 | 108.20 | 55.60 | 38.90 | 41.20 | 46.40 | 39.10 | 41.40 | 42.90 | 50.20 | 48.60 | 46.60 | 45.70 | 46.70 | 55.30 | 63.50 | 60.00 | |
| Property Plant And Equipment Net | 842.62 | 861.46 | 950.21 | 944.91 | 891.32 | 472.15 | 711.59 | 696.30 | 642.89 | 630.28 | 630.03 | 629.81 | 598.43 | 603.01 | 604.92 | 613.14 | NA | NA | NA | |
| Goodwill | 9519.13 | 9516.09 | 10081.05 | 10151.84 | 10119.12 | 5090.55 | 5302.07 | 5284.70 | 5237.97 | 4540.66 | 4530.73 | 4506.55 | 4415.89 | 4399.59 | 4181.62 | 4181.18 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 4558.53 | 4615.40 | 5099.84 | 5212.36 | 5342.62 | 2167.75 | 2190.08 | 2205.58 | 2199.67 | 1915.90 | 1601.48 | 1611.68 | 1554.11 | 1592.44 | 1550.16 | 1595.47 | 1595.47 | 1595.47 | 1595.47 | |
| Finite Lived Intangible Assets Net | 3638.64 | 3727.43 | 4197.64 | 4304.73 | 4447.14 | 1239.22 | 1254.08 | 1280.32 | 1316.15 | 1124.76 | 1177.38 | 1183.25 | 1125.95 | 1160.10 | 1118.58 | 1164.11 | 1164.11 | 1164.11 | 1164.11 | |
| Other Assets Noncurrent | 737.89 | 630.54 | 705.51 | 621.98 | 574.94 | 494.73 | 386.79 | 325.62 | 416.47 | 347.75 | 326.72 | 260.86 | 203.44 | 966.88 | 719.78 | 540.65 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 5271.13 | 5509.38 | 2927.79 | 2796.95 | 2922.82 | 2633.36 | 2543.03 | 2414.54 | 2348.81 | 2268.71 | 1998.79 | 2705.44 | 2707.12 | 2165.49 | 1917.49 | 1997.08 | NA | NA | NA | |
| Long Term Debt Current | 2323.82 | 2329.59 | 54.75 | 58.89 | 63.01 | 98.98 | 88.69 | 88.31 | 89.04 | 87.11 | 82.65 | 82.02 | 75.86 | 94.84 | 103.21 | 212.97 | NA | NA | NA | |
| Accounts Payable Current | 541.43 | 531.30 | 608.86 | 587.61 | 590.08 | 673.69 | 615.23 | 600.61 | 540.14 | 600.03 | 527.41 | 558.86 | 556.18 | 522.10 | 497.22 | 554.26 | NA | NA | NA | |
| Other Accrued Liabilities Current | 118.39 | 101.45 | 105.42 | 108.15 | 112.73 | 97.74 | 103.11 | 94.19 | 88.45 | 71.85 | 59.91 | 59.35 | 57.44 | 79.15 | 68.33 | 66.98 | NA | NA | NA | |
| Accrued Liabilities Current | 1132.91 | 977.93 | 836.00 | 710.73 | 707.22 | 501.97 | 531.38 | 525.24 | 580.00 | 490.58 | 460.43 | 524.06 | 503.95 | 430.99 | 371.00 | 322.75 | NA | NA | NA | |
| Other Liabilities Current | 51.22 | 64.60 | 132.59 | 137.33 | 288.08 | 242.15 | 106.36 | 157.77 | 186.29 | 150.42 | 129.41 | 105.05 | 89.81 | 91.01 | 64.20 | 65.03 | NA | NA | NA | |
| Contract With Customer Liability Current | 509.75 | 860.16 | 798.19 | 807.57 | 751.31 | 582.09 | 730.03 | 716.15 | 609.72 | 564.27 | 496.58 | 651.76 | 636.53 | 774.21 | 660.27 | 606.53 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 5228.10 | 5100.00 | 5010.15 | 5028.31 | 5046.42 | 5110.40 | 5151.19 | 5168.55 | 5427.40 | 5683.77 | 5704.08 | 5713.74 | 5108.40 | 5350.59 | 5871.54 | 5925.81 | NA | NA | NA | |
| Long Term Debt Noncurrent | 2904.27 | 2743.05 | 4955.40 | 4969.42 | 4983.40 | 5011.42 | 5062.51 | 5080.24 | 5338.36 | 5596.66 | 5621.43 | 5631.71 | 5032.54 | 5255.74 | 5768.32 | 5712.83 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 448.62 | 445.38 | 526.50 | 528.05 | 561.25 | NA | NA | 171.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 378.95 | 391.98 | 409.89 | 287.57 | 301.10 | 304.75 | 314.56 | 327.89 | 308.83 | 345.76 | 351.69 | 363.57 | 364.61 | 365.90 | 382.25 | 395.33 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid In Capital Common Stock | 5000.00 | 4956.53 | 4955.08 | 4901.92 | 4849.40 | 2309.32 | 2248.01 | 2120.79 | 2061.76 | 1962.05 | 1696.85 | 1624.20 | 1580.64 | 1556.79 | NA | NA | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | -788.45 | -505.36 | -272.47 | -117.06 | -52.23 | 194.99 | -208.19 | -216.22 | -10.04 | NA | 22.92 | -296.62 | -277.11 | -319.60 | NA | NA | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | 13.28 | -25.50 | -20.54 | -0.16 | -34.10 | 0.04 | -15.00 | -23.74 | -61.22 | -61.27 | -49.43 | -80.53 | -95.81 | -98.53 | -174.23 | -190.79 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 50.80 | 56.55 | 60.66 | 51.95 | 63.88 | 65.50 | 82.16 | 49.49 | 45.13 | -62.04 | 48.88 | NA | NA | NA | 9.45 | 52.46 | 11.91 | 8.21 | 6.76 | |
| Minority Interest Decrease From Distributions To Noncontrolling Interest Holders | 2.96 | 15.50 | 13.65 | 9.96 | 24.55 | 7.37 | 19.72 | 10.10 | 0.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income Loss | -264.67 | -214.52 | -137.34 | 14.52 | -69.21 | 403.17 | 8.03 | -206.18 | -10.04 | 25.81 | 319.55 | -19.51 | 42.48 | -319.60 | -24.87 | NA | NA | NA | -54.96 | |
| Profit Loss | -420.36 | -253.77 | -303.47 | -29.34 | -115.98 | 666.53 | 36.26 | -225.68 | -12.54 | 42.22 | 517.67 | -16.70 | 63.61 | -516.77 | 2.38 | -56.47 | -21.82 | -495.76 | -51.26 | |
| Depreciation Depletion And Amortization | 135.52 | 124.68 | 156.35 | 152.47 | 81.21 | 61.08 | 66.75 | 71.60 | 63.57 | 65.61 | 65.99 | 74.83 | 71.66 | 69.16 | 67.24 | 69.21 | 76.47 | 84.75 | 80.45 | |
| Deferred Income Tax Expense Benefit | 95.84 | -111.78 | -118.14 | -69.72 | 17.11 | 132.06 | 26.46 | -679.57 | 2.16 | -5.39 | -25.79 | -99.80 | -16.29 | 47.12 | -4.78 | -37.43 | -5.59 | -8.35 | 37.97 | |
| Share Based Compensation | 50.83 | 50.05 | 61.68 | 53.63 | 62.10 | 61.76 | 78.69 | 50.31 | 48.39 | 60.61 | 50.86 | 68.07 | 60.88 | 387.02 | 16.49 | 53.69 | 20.60 | 9.20 | 7.77 |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Payments To Acquire Property Plant And Equipment | 54.38 | 28.84 | 62.80 | 72.78 | 53.69 | 55.97 | 55.05 | 53.21 | 38.96 | 33.96 | 21.84 | 58.83 | 13.87 | 17.79 | 9.31 | 11.75 | 19.09 | 15.24 | 25.57 | |
| Payments To Acquire Investments | 17.59 | 8.65 | 21.60 | 1.66 | 36.81 | 48.48 | 18.89 | 5.54 | 5.52 | 22.51 | 18.71 | 14.37 | 25.77 | 113.00 | 0.95 | 4.66 | 11.91 | 4.34 | 16.74 |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Payments Of Dividends | 5.73 | 20.90 | 14.55 | 11.13 | 25.90 | 7.37 | 26.29 | 10.10 | 0.33 | 25.60 | 0.35 | 0.34 | 0.09 | 3.57 | 5.17 | 39.71 | 13.90 | 6.78 | 62.78 | |
| Dividends | 27.57 | 27.14 | 27.09 | 27.09 | 27.41 | 7.37 | 19.72 | 10.10 | 0.33 | 25.60 | 0.35 | NA | NA | NA | 8.84 | 60.99 | 13.84 | 0.65 | 112.16 |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2031.79 | 1751.27 | 1850.28 | 1582.71 | 1344.39 | 1436.21 | 1596.84 | 1260.44 | 1221.42 | 1312.52 | 1473.76 | 1505.56 | 1391.30 | 1111.27 | 1069.58 | 960.94 | 864.49 | 462.91 | 1190.40 | |
| Intersegment Elimination | -32.38 | -26.42 | -16.09 | -15.52 | -12.88 | -6.67 | -8.34 | -7.22 | -9.80 | -5.24 | -6.06 | -6.34 | 8.27 | -4.50 | -2.42 | -3.51 | -2.48 | -2.00 | -3.28 | |
| Operating, Events Experiences And Rights | 899.76 | 472.22 | 744.90 | 414.47 | 367.06 | 591.08 | 800.79 | 449.43 | 394.12 | 567.81 | 780.93 | 331.69 | 446.33 | 528.67 | 539.61 | NA | 384.26 | 119.83 | 668.78 | |
| Operating, Owned Sports Properties | 735.21 | 894.06 | 685.42 | 642.75 | 479.75 | 340.09 | 353.29 | 301.44 | 402.27 | 331.93 | 296.69 | 277.34 | 288.52 | 258.87 | 283.48 | 269.09 | 299.13 | 152.24 | 232.17 | |
| Operating, Representation | 429.21 | 411.41 | 345.35 | 427.43 | 385.62 | 381.15 | 350.24 | 408.54 | 388.33 | 357.95 | 357.32 | 717.89 | 664.72 | 328.23 | 248.91 | NA | 183.58 | 192.84 | 292.73 | |
| Related Party Transaction Due From To Related Party | 5.94 | 31.40 | 14.59 | 21.50 | 5.94 | 15.26 | 14.74 | 18.39 | 9.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Management Services, Euroleague | 0.10 | 2.00 | 3.50 | 8.90 | 0.10 | 2.00 | 3.80 | 7.70 | 6.00 | NA | 3.70 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Production Services, Euroleague | 0.20 | 2.30 | 4.40 | 12.20 | 0.10 | 2.50 | 4.00 | 10.40 | 6.50 | 2.60 | 2.80 | 6.00 | -0.10 | 3.90 | 2.60 | 3.10 | 0.10 | 6.50 | 1.90 | |
| Fifth Season | 0.60 | 18.20 | 1.30 | 7.40 | 0.90 | 0.20 | 0.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Events Experiences Rights | 899.76 | 472.22 | 744.90 | 414.47 | 367.06 | 591.08 | 800.79 | 557.68 | 440.61 | 627.87 | 825.81 | 516.67 | 446.33 | 528.67 | 539.61 | 420.64 | 384.26 | 119.83 | 668.78 | |
| Owned Sports Properties | 735.21 | 894.06 | 685.42 | 642.75 | 479.75 | 340.09 | 353.29 | 301.44 | 402.27 | 331.93 | 296.69 | 277.34 | 288.52 | 258.87 | 283.48 | 269.09 | 299.13 | 152.24 | 232.17 | |
| Representation | 429.21 | 411.41 | 345.35 | 427.43 | 385.62 | 381.15 | 350.24 | 408.54 | 388.33 | 357.95 | 357.32 | 717.89 | 664.72 | 328.23 | 248.91 | 274.72 | 183.58 | 192.84 | 292.73 | |
| Events Experiences Rights, Events And Performance, Reportable Subsegments | 710.78 | 292.76 | 562.42 | 257.41 | 182.42 | 394.05 | 599.21 | 315.76 | 222.84 | 375.02 | 577.47 | 301.15 | 202.15 | 125.12 | 131.77 | 73.35 | 62.93 | 35.68 | 376.23 | |
| Events Experiences Rights, Media Production Distribution And Content, Reportable Subsegments | 87.14 | 55.78 | 62.75 | 80.80 | 82.65 | 71.70 | 62.31 | 74.75 | 84.16 | 78.78 | 85.22 | 87.90 | 81.82 | 92.70 | 84.71 | 86.83 | 59.35 | 37.86 | 75.90 | |
| Events Experiences Rights, Media Rights, Reportable Subsegments | 88.96 | 110.06 | 109.47 | 62.86 | 88.00 | 111.11 | 124.00 | 167.16 | 133.60 | 174.08 | 163.12 | 127.62 | 162.37 | 310.86 | 323.13 | 260.46 | 261.98 | 46.29 | 216.65 | |
| Events Experiences Rights, Technology Service, Reportable Subsegments | 12.87 | 13.61 | 10.26 | NA | 14.00 | 14.21 | 15.27 | NA | NA | NA | 22.37 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Owned Sports Properties, Events And Performance, Reportable Subsegments | 272.83 | 388.50 | 234.30 | 208.32 | 217.02 | 156.73 | 162.28 | 155.78 | 200.94 | 158.04 | 137.42 | 131.26 | 130.04 | 94.69 | 103.64 | 108.77 | 127.61 | 47.95 | 107.22 | |
| Owned Sports Properties, Media Production Distribution And Content, Reportable Subsegments | 14.18 | 2.23 | 1.86 | 0.00 | 1.18 | 1.67 | 1.97 | 0.96 | 1.03 | 1.82 | 2.30 | 0.76 | 1.51 | 1.24 | 2.19 | 1.05 | 1.70 | 1.06 | 2.14 | |
| Owned Sports Properties, Media Rights, Reportable Subsegments | 408.82 | 463.06 | 403.01 | 349.42 | 261.55 | 181.69 | 189.04 | 144.70 | 200.31 | 172.07 | 156.97 | 145.31 | 156.97 | 162.94 | 177.65 | 159.27 | 169.82 | 103.23 | 122.81 | |
| Owned Sports Properties, Talent Representation And Licensing, Reportable Subsegments | 39.39 | 40.26 | 46.26 | 35.43 | 21.45 | 14.92 | 13.22 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Representation, Marketing, Reportable Subsegments | 80.01 | 83.73 | 79.64 | 100.10 | 86.64 | 76.22 | 78.24 | 84.70 | 82.58 | 71.56 | 84.41 | 80.87 | 64.14 | 49.03 | 43.24 | 45.26 | 38.49 | 31.67 | 75.02 | |
| Representation, Media Production Distribution And Content, Reportable Subsegments | 47.10 | 70.77 | 52.74 | 97.04 | 71.59 | 80.44 | 69.14 | 89.34 | 61.39 | 64.01 | 73.74 | 432.13 | 399.47 | 133.28 | 58.92 | 85.44 | 42.30 | 81.26 | 69.74 | |
| Representation, Talent Representation And Licensing, Reportable Subsegments | 302.10 | 256.92 | 212.96 | 230.29 | 227.39 | 224.49 | 202.86 | 234.50 | 244.37 | 222.39 | 199.17 | 204.90 | 201.11 | 145.93 | 146.75 | 144.02 | 102.80 | 79.91 | 147.98 | |
| Events And Performance, Reportable Subsegments | 983.61 | 681.26 | 796.72 | 465.73 | 399.44 | 550.78 | 761.49 | 471.54 | 423.78 | 533.06 | 714.89 | 432.41 | 332.19 | 219.80 | 235.41 | 182.12 | 190.54 | 83.63 | 483.45 | |
| Marketing, Reportable Subsegments | 80.01 | 83.73 | 79.64 | 100.10 | 86.64 | 76.22 | 78.24 | 84.70 | 82.58 | 71.56 | 84.41 | 80.87 | 64.14 | 49.03 | 43.24 | 45.26 | 38.49 | 31.67 | 75.02 | |
| Media Production Distribution And Content, Reportable Subsegments | 148.42 | 128.78 | 117.35 | 177.84 | 155.42 | 153.80 | 133.41 | 165.05 | 146.57 | 144.61 | 139.06 | 520.79 | 482.80 | 227.21 | 145.82 | 173.32 | 103.34 | 120.19 | 147.78 | |
| Media Rights, Reportable Subsegments | 497.78 | 573.13 | 564.19 | 493.38 | 426.83 | 391.36 | 382.11 | 311.86 | 333.91 | 346.14 | 320.09 | 272.94 | 319.34 | 473.80 | 500.78 | 419.73 | 431.80 | 149.51 | 339.46 | |
| Talent Representation And Licensing, Reportable Subsegments | 341.49 | 297.18 | 259.22 | 315.31 | 227.39 | 224.49 | 202.86 | 234.50 | 244.37 | 222.39 | 199.17 | 204.90 | 201.11 | 145.93 | 146.75 | 144.02 | 102.80 | 79.91 | 147.98 | |
| Technology Service, Reportable Subsegments | 12.87 | 13.61 | 49.26 | NA | 14.00 | 14.21 | 47.06 | NA | NA | NA | 22.37 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersubsegment Eliminations | -32.38 | -26.42 | -16.09 | -15.52 | -12.88 | -6.67 | -8.34 | -7.22 | -9.80 | -5.24 | -6.06 | -6.34 | 8.27 | -4.50 | -2.42 | -3.51 | -2.48 | -2.00 | -3.28 |
