Home Data Calendar Blog

EPAC

Tables

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Common Stock Value 10.8516.7916.7516.7516.7516.7116.6816.6716.6716.6216.6016.6016.5816.5216.5216.5116.5116.4516.3816.3716.3616.3016.2916.2316.2216.0816.0416.0316.0115.9015.8815.8715.8415.8015.7915.7815.7815.7115.7015.6715.6315.4715.4015.29NANA15.1015.0513.8613.8313.7313.7213.7113.6813.61NANANA
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 54.6955.01NA57.4357.5057.32NA60.6160.6960.62NA60.5760.2760.09NA59.8360.5160.60NA61.8461.6161.03NA61.0660.3260.61NA60.4060.1559.62NA59.5958.9959.71NA60.2461.7665.60NA71.7773.7775.01NA74.7974.4274.27NA75.3775.1175.14NA75.5775.5074.88NA74.3974.0774.01
Weighted Average Number Of Shares Outstanding Basic 54.2154.53NA57.0557.0456.89NA60.2360.3960.26NA60.1459.9459.81NA59.8360.1360.08NA61.4261.2461.03NA60.6860.3259.87NA59.6759.3758.97NA58.9258.9959.19NA59.6261.7664.36NA70.4372.2373.08NA73.1372.9572.79NA71.0868.0668.42NA68.3568.2768.00NA67.6467.5967.54
Earnings Per Share Basic 0.330.330.390.220.080.130.170.030.020.050.080.420.050.080.02-0.080.040.04-4.360.530.04-0.29-0.630.48-0.300.09-1.660.380.090.080.300.36-2.700.260.360.64-1.050.380.520.720.570.490.80-1.270.390.50-0.230.480.470.540.610.530.120.38-0.240.320.110.18
Earnings Per Share Diluted 0.330.320.400.220.080.130.170.030.020.050.090.410.050.080.02-0.080.040.03-4.330.520.04-0.29-0.620.48-0.300.09-1.650.370.080.080.300.36-2.700.260.360.63-1.050.380.510.700.560.480.78-1.240.380.49-0.230.450.430.500.550.490.110.35-0.220.300.100.17
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.00-0.000.000.00-0.00-0.000.00-0.000.00-0.000.000.000.000.000.00-0.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.00-0.000.000.00-0.00-0.000.00-0.000.00-0.000.000.000.000.000.00-0.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Revenue From Contract With Customer Excluding Assessed Tax 138.44141.97160.61156.25141.96139.38151.83151.89136.60130.90145.43143.15120.65119.43111.35101.88133.39146.67-204.95295.27271.91158.55-239.91317.10275.17288.95-203.50295.43258.87265.79275.77305.34263.29305.01300.38320.10301.00327.76354.35378.19327.77339.56327.26344.20370.37377.25405.30429.21378.02392.80403.44392.78330.70318.41310.36310.07267.44272.64
Revenues 138.44141.97160.61156.25141.96139.38151.83151.89136.60130.90145.43143.15120.65119.43111.35101.88133.39146.67-204.95295.27271.91292.53-239.91317.10275.17288.95-203.50295.43258.87265.79275.77305.34263.29305.01300.38320.10301.00327.76354.35378.19327.77339.56327.26344.20370.37377.25405.30429.21378.02392.80403.44392.78330.70318.41310.36310.07267.44272.64
Cost Of Goods And Services Sold 66.9667.7281.7078.3971.5971.4878.0979.8576.6271.2879.1676.3065.8864.1766.8959.9371.2977.99-183.20183.37174.4288.24-216.08200.59185.47NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gross Profit 71.4774.2578.9177.8670.3767.9173.7372.0559.9859.6366.2766.8554.7855.2644.4741.9562.0968.69-21.74111.9097.49105.01108.14116.5189.70100.9196.52102.8087.3393.0796.28107.5391.03108.56106.54118.56109.76126.98142.09148.55124.45131.78129.50136.90139.56146.99157.35166.12141.29152.61154.98154.04125.03121.85114.58116.1996.36100.12
Selling General And Administrative Expense 40.7242.2250.9548.8152.0653.2554.6363.0950.6748.4845.2240.4745.8843.7137.6740.7750.24NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Income Loss 29.5228.6632.2025.4413.9712.3113.136.644.486.4113.5922.755.719.073.24-2.008.5714.37-6.8847.3616.35-9.32-38.6532.599.5914.67-99.2427.3313.208.4718.1828.34-172.1225.3728.7843.00-56.4538.2261.7058.7838.9843.6552.7657.0441.9451.30-4.4667.6649.4657.2856.9558.0037.0541.5737.5940.0917.4826.61
Income Loss From Continuing Operations 17.8718.3023.1116.987.166.4110.224.062.123.196.5525.263.584.820.20-4.933.926.37-3.1326.860.77-16.42-11.2729.01-18.225.23-127.8322.515.074.9617.4021.17-159.1915.4522.0837.96-64.8424.6735.5950.5622.3033.0145.1246.0825.8336.3435.9234.4032.1737.1737.3338.3622.1426.6620.9128.297.8913.26
Income Tax Expense Benefit 7.405.675.194.692.992.38-0.091.381.341.785.89-4.390.002.260.94-0.410.810.95-2.377.315.79-0.07-8.47-4.0019.841.60-9.65-4.030.20-3.00-6.50-0.83-20.032.19-1.27-2.991.987.7919.061.679.092.750.783.837.298.275.576.599.6311.2310.1711.466.176.918.593.712.024.53
Other Comprehensive Income Loss Net Of Tax -1.210.37NA1.991.246.02NA-16.031.74-10.04NA6.549.161.63NA-6.59-3.0560.93NA-13.8042.44-7.94NA-20.9581.013.02NA20.323.11-26.12NA15.32-14.15-20.93NA-10.70-56.75-62.96NA0.174.4017.00NA-4.97-11.9712.18NA-33.513.76-32.39NANANANANANANANA
Net Income Loss 17.8217.7422.2312.384.507.4510.031.641.222.795.2725.033.184.601.44-5.002.162.12-266.8632.422.75-17.45-37.6629.01-18.225.23-98.7622.515.074.9617.4021.17-159.1915.4522.0837.96-64.8424.6735.5950.5641.3936.0458.25-92.9828.4336.34-16.4634.4032.1737.1741.3836.367.9325.89-16.8221.847.1611.85
Comprehensive Income Net Of Tax 16.6118.1126.7214.375.7413.48-7.61-14.392.96-7.26-4.3231.5712.346.2324.77-11.59-0.8963.05-284.9818.6245.19-25.40-47.738.0662.798.25-71.5242.848.19-21.16-1.0236.49-173.34-5.497.2627.26-121.59-38.2914.2750.7345.7953.0463.83-97.9516.4648.52-6.120.8935.944.7940.8355.6928.9135.56NANANANA

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Assets 769.29765.57762.60793.07773.19774.40757.31797.30821.46812.47820.25842.70809.00838.58824.29851.53879.34908.511124.271393.161403.061450.031481.341504.791480.311490.241516.951488.041427.031421.721442.541467.421411.001623.541636.921661.021636.821787.461856.881947.701959.132163.862119.331919.472023.832025.462007.122034.112051.892017.552056.681929.211856.511649.141621.70NANANA
Liabilities 432.36443.89435.98456.45432.40440.08438.70431.03408.44402.66408.05425.79427.61470.63465.07515.25524.98555.26823.10785.73817.43912.47922.63903.76891.02973.921016.42916.48902.02911.63921.59943.57923.47959.08963.92987.71970.09925.73855.17NANANA1039.07NANANANANANANANANANANANANANANA
Liabilities And Stockholders Equity 769.29765.57762.60793.07773.19774.40757.31797.30821.46812.47820.25842.70809.00838.58824.29851.53879.34908.511124.271393.161403.061450.031481.341504.791480.311490.241516.951488.041427.031421.721442.541467.421411.001623.541636.921661.021636.821787.461856.881947.701959.132163.862119.331919.472023.832025.462007.122034.112051.892017.552056.681929.211856.511649.141621.70NANANA

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Assets Current 367.31359.96355.64373.44355.29352.67342.38366.29374.06361.09357.44371.82325.44357.81341.13379.83398.16452.73730.33616.21653.18707.34660.90627.82591.04618.34646.93605.45555.36548.85542.65535.73538.28562.81560.39557.95513.23524.35542.99605.33600.40807.53785.24834.28595.43578.57561.28575.29573.40549.54546.48573.34508.90489.95460.15NANANA
Cash And Cash Equivalents At Carrying Value 153.69147.96154.41142.00124.66129.24120.70123.70133.43126.53140.35136.28115.25158.57152.17163.60163.44206.78211.15201.33170.39203.44250.49189.49153.59165.05229.57198.95171.89176.87179.60137.09154.67171.94168.85108.1287.5087.28109.01129.62155.02109.54103.99161.4290.8268.3168.1880.1558.4548.1244.2268.3040.4044.2140.2222.2815.7113.82
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 153.69147.96154.41142.00124.66129.24120.70123.70133.43126.53140.35136.28NANA152.17NANANA211.15NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 97.5994.9297.65103.56100.3497.71106.75117.03113.46112.29103.23112.5994.9890.5384.1793.80113.29122.03125.88202.81210.17191.19187.75212.28210.65201.32190.21207.76201.91188.81186.83200.10181.34196.94193.08219.41204.06221.72227.01259.29233.95221.53219.07214.68238.60232.27234.76237.44239.07227.13223.76233.62219.99196.46185.69NANANA
Inventory Net 82.8780.0874.7793.0494.2190.6683.6786.9089.4883.6175.3574.7471.7770.7069.1778.9178.0579.5177.19167.59161.65154.76156.36167.32166.23154.25143.65130.25127.57135.06130.76138.46147.37143.73142.75155.20162.78164.52162.62171.56164.99155.13142.55145.23217.54225.08211.69206.39219.60219.39223.24213.26196.33156.15146.15NANANA
Prepaid Expense And Other Assets Current 33.1537.0028.8134.8436.0835.0631.2638.6637.6938.6538.5048.2043.4338.0235.6243.5243.3942.7230.5344.4854.8651.7442.7358.7360.5776.3361.6668.4853.9848.1045.4660.0954.9150.2042.7964.6748.2740.4533.3030.0030.1232.6428.2326.4024.8630.1224.07NANA22.7122.8125.14NANA12.58NANANA
Machinery And Equipment Gross 138.68137.81136.57149.64146.48144.96141.57144.99145.81145.46145.54147.53144.29134.98134.54137.10140.07136.71140.08235.99217.13209.28229.44239.52241.39233.38227.53282.26275.75265.75268.36277.17266.45268.27269.98269.66270.40280.36281.76285.70327.63319.35305.20219.51246.54252.24242.72254.08257.63254.32263.25250.04242.21234.36228.27NANANA

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Property Plant And Equipment Gross 152.84151.98150.64164.59161.21159.41155.69159.65162.22161.95162.16163.15178.74169.12168.08169.22171.97166.30169.74278.76259.37250.46276.91288.27289.85280.06271.27324.94316.89306.71309.87321.52314.33315.85318.50318.38319.23330.47334.75338.14382.20372.55357.87270.37298.29303.03292.58304.96308.70304.86315.15301.50292.29282.60276.57NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 115.88114.02111.67122.81119.96117.63114.32115.25115.74114.21113.57113.00117.48108.90106.68108.55108.91110.20113.02188.79176.24171.29186.69187.50187.44181.08176.75207.56201.70196.17195.85203.30203.47177.29176.04169.94166.05166.56165.65167.69174.02167.22156.37165.77184.16185.27176.70188.99190.25186.28186.50190.73183.63175.16168.19NANANA
Amortization Of Intangible Assets 0.830.821.041.361.351.371.631.791.882.001.842.062.142.142.162.172.121.87-3.214.413.444.285.085.185.175.135.115.045.075.265.605.575.885.905.975.996.096.296.456.276.236.215.405.547.647.857.597.397.077.227.626.876.896.095.955.295.355.43
Property Plant And Equipment Net 36.9637.9638.9741.7841.2541.7841.3744.4046.4847.7348.5950.1561.2660.2261.4160.6763.0656.0956.7389.9783.1379.1690.22100.77102.4198.9994.52117.38115.19110.54114.02118.23110.87138.56142.46148.44153.18163.91169.10170.45208.18205.33201.50104.60114.12117.76115.88115.97118.46118.58128.65110.77108.67107.44108.38NANANA
Goodwill 266.11266.54266.49264.69262.14261.66257.95267.20273.44273.30277.59286.93284.73280.98281.15271.17271.83263.97260.42491.50480.21477.36512.41538.79546.13531.45530.08519.79509.08509.48519.28529.42486.35601.38608.26612.23615.95714.96742.77765.99749.78745.48734.95647.15866.68871.70866.41873.68883.82871.86888.47812.10802.59708.87704.89NANANA
Intangible Assets Net Excluding Goodwill 36.8637.7337.3439.0839.7241.0341.5145.1648.6151.4054.5557.6358.9860.1062.3862.8366.5051.2352.38158.18150.03152.72181.04210.16216.37216.03220.49223.29225.56230.53239.47255.92250.53299.39308.76316.91324.87346.21365.18376.25372.03375.31376.69316.99430.83440.19445.88454.36463.54464.44479.41419.39422.02332.80336.98NANANA
Other Assets Noncurrent 62.0563.3864.1674.0874.7977.2574.1074.2578.8778.9582.0876.1878.5979.4778.2277.0379.7884.4824.4337.2936.5033.4636.7727.2524.3525.4324.9422.1321.8422.3227.1228.1224.9721.3917.0525.4829.5938.0336.8429.6828.7330.2320.9516.4516.7717.2417.6614.8112.6713.1413.6813.6214.3410.0911.30NANANA

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Liabilities Current 118.15126.98148.12140.22143.42154.15153.19134.53140.32131.64134.76134.44115.25109.70105.52122.54129.56157.27300.40233.56278.13332.37330.96301.33274.51343.92378.93268.71243.90247.90241.91242.66221.61242.50235.06232.83232.71253.38299.12294.55298.30326.47321.84313.54270.53289.85319.01325.76299.58298.05330.30363.94313.28327.32345.84NANANA
Long Term Debt Current 5.004.383.753.122.501.88NANANANANANANANANA0.000.000.007.506.2530.0030.0030.0030.0030.0030.0030.0030.0026.2522.5018.7515.00-11.25-7.503.750.006.755.624.503.382.251.120.0010.0010.008.757.506.255.003.752.50NANANANANANANA
Accounts Payable Current 44.0245.5150.4847.1554.2974.6772.5265.7466.4263.4761.9659.9049.7446.9545.0752.0962.2968.7976.91126.14122.49124.07130.84142.20136.94141.75133.39127.64124.95119.67115.05120.10111.55124.38118.11129.69126.88135.09145.80169.00153.73159.28154.05147.90153.81164.66174.75167.63159.34163.29170.08172.25145.68131.28130.05NANANA
Taxes Payable Current 4.064.773.775.986.614.994.593.896.275.385.677.663.942.561.946.034.256.854.848.768.558.214.0917.617.696.646.088.791.115.939.251.255.1411.5614.803.430.609.6638.359.4032.8510.4614.019.352.855.985.7830.2918.3919.1619.3458.7557.3651.7650.32NANANA
Other Liabilities Current 44.6250.5656.9255.4055.8449.1650.6843.6746.7745.0745.5344.7539.8041.9740.7249.5243.6954.6540.9752.4858.8763.7167.3063.4458.3756.9857.4551.9249.2356.5851.9658.8852.7756.9454.4657.2856.6858.5957.5162.1963.6560.9656.9051.9658.5766.7572.1768.5867.4867.6766.5575.8563.7069.1974.56NANANA

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Long Term Debt 245.50245.12214.75235.38210.00203.00204.00NANANANANANANA255.00287.56287.56287.56462.56477.56487.56527.56535.06542.56550.06557.56565.06572.56576.81580.56584.31588.06588.06588.06588.06600.00586.75511.88390.00390.00390.00503.00515.00392.50395.00NA397.50398.75525.07529.75525.23NANANANANANANA
Long Term Debt Noncurrent 239.92240.13210.34231.54206.75200.36200.00205.00175.00175.00175.00195.00210.00255.00255.00286.50286.37286.24452.94468.98455.57495.38502.69510.01517.32524.63531.94539.25547.06554.37565.56573.06576.81580.56584.31600.00580.00506.25385.50386.62387.75501.88515.00382.50385.00387.50390.00392.50520.07526.00522.73465.97507.19367.34367.38NANANA
Deferred Income Tax Liabilities Net 6.646.035.678.238.487.897.366.595.544.354.402.511.731.711.712.47NANA1.60NANANA21.90NANANA29.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 10.0710.1710.2511.4911.7011.9011.9416.1816.8017.3617.7819.2019.1619.5120.1919.6519.7419.8120.2114.2814.3714.6714.8718.6919.3419.5419.8624.4624.1424.6325.6715.6916.3216.4417.8312.9713.6214.5615.7011.2912.2819.1720.7025.5726.1426.2326.4418.1718.6718.7118.8627.7227.7327.6828.07NANANA
Other Liabilities Noncurrent 57.5860.5861.6164.9762.0565.7866.2268.7470.7874.3276.1174.6381.4684.7182.6584.1087.5390.3847.9747.8150.3853.1152.1754.2356.5956.2755.8251.7455.8856.8257.0956.6356.1255.5953.7854.8455.8058.8457.8875.2364.5966.3765.6668.2888.8289.9387.1886.7790.1795.1199.83NANANANANANANA

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 336.93321.68326.62336.62340.79334.32318.61366.27413.02409.81412.20416.91381.39367.95359.23336.28354.37353.25301.18607.42585.63537.57558.71601.03589.28516.32500.54571.56525.01510.09520.95523.85487.53664.45673.00673.30666.73861.731001.711085.151101.101131.701080.271031.841124.271102.001051.841077.29956.64915.29919.01877.86818.39783.74739.72NANANA
Common Stock Value 10.8516.7916.7516.7516.7516.7116.6816.6716.6716.6216.6016.6016.5816.5216.5216.5116.5116.4516.3816.3716.3616.3016.2916.2316.2216.0816.0416.0316.0115.9015.8815.8715.8415.8015.7915.7815.7815.7115.7015.6715.6315.4715.4015.29NANA15.1015.0513.8613.8313.7313.7213.7113.6813.61NANANA
Additional Paid In Capital Common Stock 226.07223.47220.47218.16215.88215.19212.99211.95208.02207.82202.97200.96197.04195.98193.49192.93189.72187.77181.21177.58174.42171.61167.45159.65155.97145.94138.45135.58131.88125.25114.98111.53106.97105.91104.31102.1498.7196.1093.4587.9680.6263.4249.7634.1823.8716.457.72NANANANANANANANANANANA
Retained Earnings Accumulated Deficit 222.051028.871011.11991.08978.70974.20966.75958.99957.35956.13953.34950.48925.45922.27917.67918.62923.62921.46915.471184.751152.331149.581166.951207.061178.051196.271191.041292.201269.681264.621259.641244.601223.441382.621367.181347.451309.491374.331349.601316.671266.121224.721188.681133.361226.351197.911161.561180.941146.541114.371077.191038.561002.20994.27968.37NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -122.05-120.84-121.21-125.70-127.69-128.94-134.96-117.31-101.28-103.03-92.98-83.40-89.94-99.09-100.72-124.05-117.46-114.41-171.67-153.55-139.75-182.19-174.25-164.18-143.23-224.24-227.26-254.51-274.83-277.94-251.82-233.40-248.72-234.57-213.64-198.82-188.12-131.37-68.41-47.09-47.26-51.66-68.66-74.24-69.27-57.30-69.47-79.81-46.30-50.06-17.68-17.13-36.46-57.44-67.11NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.812.72NA2.212.122.15NA3.832.146.151.832.162.652.580.493.183.096.543.063.093.573.592.513.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Net Cash Provided By Used In Operating Activities 13.33-6.6750.5717.25-7.7617.5344.542.529.40-4.7329.2911.644.588.6712.5413.04-5.81-22.9352.6552.51-22.20-29.1170.5057.70-1.65-20.4636.4337.381.9512.0942.7146.138.4920.3787.6950.9015.50-25.1252.0536.303.9432.9577.5275.9528.0512.2853.0277.3131.5320.4876.4774.8013.816.4951.5151.6911.116.78
Net Cash Provided By Used In Investing Activities -3.09-2.5919.14-2.92-2.35-2.54-1.43-1.15-1.51-3.16-2.5120.84-3.18-1.860.14-0.65-36.76213.34-2.74-6.7528.20-7.66-2.92-11.94-12.30-35.59-4.95-8.22-9.44-5.014.53-66.27-16.77-4.62-4.92-4.18-4.41-7.7629.049.30232.51-9.34-239.96-0.74-5.19-6.79-45.77-17.16-21.620.03-160.24-7.97-158.75-4.34-23.21-33.302.33-2.90
Net Cash Provided By Used In Financing Activities -4.062.32-57.454.545.47-5.69-40.34-6.23-1.92-3.72-19.84-13.23-46.62-1.82-32.53-10.00-1.18-195.22-36.99-12.13-40.81-9.59-2.26-7.54-0.25-7.94-6.61-3.710.81-4.99-6.10-1.30-4.84-6.19-18.90-12.45-0.7519.14-98.19-70.84-191.84-20.12105.12-3.052.37-5.83-20.68-32.68-2.25-15.5759.14-40.68139.220.82-12.87-10.90-10.10-2.73

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Net Cash Provided By Used In Operating Activities 13.33-6.6750.5717.25-7.7617.5344.542.529.40-4.7329.2911.644.588.6712.5413.04-5.81-22.9352.6552.51-22.20-29.1170.5057.70-1.65-20.4636.4337.381.9512.0942.7146.138.4920.3787.6950.9015.50-25.1252.0536.303.9432.9577.5275.9528.0512.2853.0277.3131.5320.4876.4774.8013.816.4951.5151.6911.116.78
Net Income Loss 17.8217.7422.2312.384.507.4510.031.641.222.795.2725.033.184.601.44-5.002.162.12-266.8632.422.75-17.45-37.6629.01-18.225.23-98.7622.515.074.9617.4021.17-159.1915.4522.0837.96-64.8424.6735.5950.5641.3936.0458.25-92.9828.4336.34-16.4634.4032.1737.1741.3836.367.9325.89-16.8221.847.1611.85
Depreciation Depletion And Amortization 3.333.433.814.084.234.194.624.824.995.175.175.475.515.465.355.325.284.78-5.399.267.458.899.9110.4110.2910.0910.8510.6410.7310.9011.5611.3612.3912.4713.0013.2913.2313.7113.7014.9715.7616.2011.1113.8914.4514.4514.0713.5813.0713.5414.8512.9612.8812.3012.8012.0614.8312.19
Increase Decrease In Accounts Receivable 2.89-2.52-0.743.012.41-9.84-7.4019.261.0910.80-7.5816.773.656.2777.49-18.79-10.80-3.15-20.05-11.3918.7617.68-18.364.585.3911.48-19.141.7212.648.25-12.510.68-15.837.40-24.1417.22-9.533.63-27.6131.042.27-7.04-14.1121.318.26-4.54-9.384.587.519.60-25.1919.18-2.1910.76-14.0516.593.938.03
Increase Decrease In Inventories 3.234.59-11.61-1.643.035.680.120.135.969.822.192.160.121.39-13.132.27-3.875.77-14.90-2.136.9717.82-3.894.166.8011.6310.96-0.07-7.758.14-4.77-10.842.552.85-11.68-6.094.666.50-3.763.8910.1511.63-6.39-11.48-7.1711.32-2.36-10.23-1.532.60-9.6213.9416.888.714.07-1.460.964.40
Deferred Income Tax Expense Benefit 0.44-0.02-0.310.330.47-0.03-6.861.15-0.010.422.167.87-0.13-0.26-9.042.31-0.57-0.526.08-0.68-0.30-1.143.69-3.46-6.82-0.31-10.320.813.42-2.87-15.18-2.650.260.16-15.893.84-0.54-1.3511.59-0.48-2.66-8.41-13.72-24.53-2.86-3.16-8.390.12-1.30-0.958.78-0.91-0.72-0.67-3.560.150.270.26
Share Based Compensation 2.812.722.092.212.122.151.503.832.146.151.832.162.652.580.493.183.122.820.633.093.573.592.513.662.875.421.882.672.629.552.871.792.822.962.813.362.333.553.113.396.514.102.933.383.653.483.343.043.423.542.673.282.402.412.352.151.961.94

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Net Cash Provided By Used In Investing Activities -3.09-2.5919.14-2.92-2.35-2.54-1.43-1.15-1.51-3.16-2.5120.84-3.18-1.860.14-0.65-36.76213.34-2.74-6.7528.20-7.66-2.92-11.94-12.30-35.59-4.95-8.22-9.44-5.014.53-66.27-16.77-4.62-4.92-4.18-4.41-7.7629.049.30232.51-9.34-239.96-0.74-5.19-6.79-45.77-17.16-21.620.03-160.24-7.97-158.75-4.34-23.21-33.302.33-2.90
Payments To Acquire Productive Assets 1.581.571.012.932.443.031.452.141.543.292.523.873.731.912.752.343.783.19-8.808.058.007.672.156.174.647.905.288.229.565.144.594.625.475.535.284.364.897.998.0211.6110.9711.264.777.174.047.695.257.044.865.598.256.554.214.086.756.443.603.18

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Net Cash Provided By Used In Financing Activities -4.062.32-57.454.545.47-5.69-40.34-6.23-1.92-3.72-19.84-13.23-46.62-1.82-32.53-10.00-1.18-195.22-36.99-12.13-40.81-9.59-2.26-7.54-0.25-7.94-6.61-3.710.81-4.99-6.10-1.30-4.84-6.19-18.90-12.45-0.7519.14-98.19-70.84-191.84-20.12105.12-3.052.37-5.83-20.68-32.68-2.25-15.5759.14-40.68139.220.82-12.87-10.90-10.10-2.73
Payments Of Dividends 0.002.180.000.000.002.270.000.000.002.410.000.000.002.390.000.000.002.420.000.000.002.440.000.000.002.390.000.000.002.360.000.000.002.380.000.000.002.600.000.000.002.920.000.000.002.910.000.000.002.750.000.000.002.720.000.000.002.70
Payments For Repurchase Of Common Stock 3.9926.1236.83NANANA38.82NANANANANANANA0.009.700.0017.8022.480.00NANANANANANA0.000.000.000.002.984.774.674.687.3824.1176.10104.42100.5674.0693.7415.3528.164.851.687.1423.8018.870.0020.41NANANANANANANANA

    2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30
Revenues 138.44141.97160.61156.25141.96139.38151.83151.89136.60130.90145.43143.15120.65119.43111.35101.88133.39146.67-204.95295.27271.91292.53-239.91317.10275.17288.95-203.50295.43258.87265.79275.77305.34263.29305.01300.38320.10301.00327.76354.35378.19327.77339.56327.26344.20370.37377.25405.30429.21378.02392.80403.44392.78330.70318.41310.36310.07267.44272.64
Transferred At Point In Time 108.39106.14131.51127.22113.88109.90120.58117.16104.92100.17111.63107.3290.7386.7885.9573.4197.19104.81-242.92234.35221.38240.62NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Transferred Over Time 30.0535.8329.1029.0428.0929.4831.2434.7431.6830.7333.7935.8329.9332.6525.4128.4736.2041.8637.9760.9250.5351.91NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 138.44141.97160.61156.25141.96139.38151.83151.89136.60130.90145.43143.15120.65119.43111.35101.88133.39146.67-204.95295.27271.91158.55-239.91317.10275.17288.95-203.50295.43258.87265.79275.77305.34263.29305.01300.38320.10301.00327.76354.35378.19327.77339.56327.26344.20370.37377.25405.30429.21378.02392.80403.44392.78330.70318.41310.36310.07267.44272.64
Products, Industrial Tools Services Member Domain 107.94104.92NANA104.1998.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service Rental, Industrial Tools Services Member Domain 26.8832.11NANA26.7128.38NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Industrial Tools Services Member Domain 134.82137.03152.85144.13130.90127.30139.69140.40125.94121.31134.81133.40112.74112.17103.0492.86123.36135.59144.61166.73149.52148.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Operating 3.624.937.7612.1311.0612.0912.1311.5010.669.5910.629.757.927.258.319.0110.0311.0813.7211.3610.279.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Intangible Assets Net Excluding Goodwill
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Taxes Payable Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept