Home Data Calendar Blog

EVR

Tables

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Weighted Average Number Of Diluted Shares Outstanding 42.06 NA 42.04 40.86 41.08 NA 40.00 39.29 40.44 NA 40.53 41.11 41.71 NA 42.70 43.66 44.46 NA 42.34 41.89 42.32 NA 42.79 43.38 44.16 NA 45.86 45.30 45.46 NA 44.04 44.71 45.94 NA 43.73 43.60 44.92 NA 44.33 42.16 42.79 NA 41.87 41.86 41.70 NA 38.41 37.50 37.73 NA 31.44 31.66 29.10 NA 31.23 27.36 26.40 NA 21.09 22.36

Weighted Average Number Of Shares Outstanding Basic 38.72 NA 38.29 38.50 38.44 NA 37.82 38.21 38.51 NA 39.11 39.83 39.18 NA 39.47 40.67 41.36 NA 40.69 40.63 39.99 NA 39.70 40.55 40.50 NA 40.97 40.89 40.43 NA 39.05 40.11 40.48 NA 38.91 39.25 39.62 NA 36.77 36.45 36.73 NA 36.53 35.74 34.67 NA 32.05 31.81 31.86 NA 28.84 29.21 29.10 NA 28.97 23.72 22.68 NA 18.97 19.02

Earnings Per Share Basic 3.78 3.67 2.05 1.92 2.23 2.19 1.38 0.97 2.17 3.61 2.11 2.40 4.03 7.51 4.04 3.45 3.49 5.40 1.05 1.39 0.78 2.68 1.09 2.02 1.66 4.07 1.21 1.69 2.36 -0.50 1.18 0.45 2.00 1.11 0.89 0.61 0.13 0.53 0.20 0.30 0.12 0.76 0.67 0.68 0.30 0.51 0.43 0.52 0.19 0.64 0.18 0.27 -0.12 -0.02 0.06 0.09 0.16 0.15 0.18 0.01

Earnings Per Share Diluted 3.48 3.32 1.86 1.81 2.09 2.04 1.30 0.95 2.06 3.43 2.03 2.33 3.79 6.89 3.74 3.21 3.25 5.02 1.01 1.35 0.74 2.48 1.01 1.88 1.52 3.67 1.08 1.52 2.10 -0.50 1.04 0.41 1.76 0.98 0.79 0.55 0.12 0.45 0.16 0.26 0.10 0.66 0.58 0.58 0.25 0.42 0.36 0.44 0.16 0.56 0.17 0.25 -0.12 -0.02 0.06 0.08 0.14 0.13 0.17 0.00

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 699.02 979.52 738.42 693.41 585.00 788.35 574.40 503.60 576.31 835.49 581.12 635.17 727.10 1120.09 827.95 692.17 666.88 932.35 407.52 512.40 433.05 666.35 407.86 535.21 419.42 775.56 385.46 453.55 467.91 545.04 412.01 375.27 392.02 450.06 391.10 355.19 260.43 411.44 313.47 272.91 242.43 326.12 231.12 221.67 152.49 222.39 191.15 210.62 154.72 218.02 157.04 176.06 106.56 114.46 168.52 147.74 112.19 104.65 129.57 70.90

Revenues Net Of Interest Expense 694.83 975.33 734.22 689.22 580.82 784.17 570.22 499.42 572.14 831.34 576.94 630.92 722.85 1115.77 823.55 687.87 662.31 927.31 402.51 507.07 427.01 660.13 402.20 531.05 415.33 771.41 381.26 448.48 463.56 540.03 406.60 370.47 387.25 445.37 386.31 350.66 257.71 408.24 308.95 268.10 237.98 321.89 227.16 217.70 149.11 218.67 187.33 207.45 151.42 214.05 153.03 172.50 102.80 112.78 163.94 141.99 107.10 101.45 123.72 64.97

Gain Loss On Investments -7.12 3.53 9.40 6.05 14.71 16.51 -5.70 14.35 9.51 10.85 1.37 -24.22 -4.46 12.16 -10.13 14.59 7.61 12.15 8.31 12.99 -24.77 4.42 -0.66 3.78 6.21 -10.74 1.97 -2.15 0.21 0.27 0.90 -2.13 1.00 2.44 -3.37 -1.40 1.20 -2.11 -1.10 0.03 -2.34 1.60 -1.01 2.92 -1.00 -0.62 -0.17 1.49 1.48 0.30 3.21 -4.06 2.46 -1.53 0.88 3.88 1.77 -0.36 0.77 NA

Other Income 11.32 24.42 26.19 21.78 32.69 36.71 10.19 24.22 26.85 18.08 -0.64 -23.04 -1.78 11.64 1.51 16.40 7.23 -19.36 12.48 15.33 -14.76 9.57 9.91 13.64 12.34 -1.77 10.06 6.24 4.53 74.95 4.94 3.86 3.74 4.24 5.51 5.76 1.38 2.60 4.10 1.85 2.71 2.43 4.17 2.62 2.07 9.40 2.93 1.43 1.79 3.00 2.76 1.59 2.30 2.89 3.04 4.27 3.70 4.10 4.66 6.97

Operating Expenses 583.64 762.77 612.23 580.98 496.69 666.48 493.39 441.70 465.24 621.24 446.54 484.74 513.49 659.71 578.40 480.85 468.10 600.59 338.83 420.35 377.70 503.40 331.85 404.21 331.52 521.20 306.72 343.69 351.01 355.88 319.53 324.20 275.92 348.01 301.23 288.05 241.59 333.58 297.05 236.99 226.99 254.04 187.81 174.66 128.40 174.80 155.46 169.38 136.48 171.81 138.78 151.30 114.94 113.79 152.22 130.82 95.33 91.79 106.02 68.09

Interest Expense 4.19 4.19 4.20 4.19 4.19 4.18 4.18 4.18 4.17 4.15 4.19 4.26 4.25 4.32 4.39 4.31 4.57 5.04 5.00 5.33 6.04 6.22 5.67 4.16 4.09 4.15 4.20 5.07 4.35 5.00 5.41 4.80 4.78 4.70 4.79 4.54 2.72 3.20 4.52 4.81 4.44 4.23 3.96 3.98 3.38 3.72 3.82 3.17 3.29 3.97 4.01 3.56 3.76 3.98 4.57 5.75 5.09 5.45 5.85 5.93

Interest Paid Net 1.79 6.33 1.79 6.31 1.79 6.29 1.79 6.31 1.79 5.90 1.79 5.62 3.54 4.88 3.54 4.44 4.47 5.64 5.25 7.19 5.67 1.66 6.35 2.10 6.30 1.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations 146.18 140.44 78.39 73.76 85.69 82.75 52.15 37.20 83.38 140.44 82.44 95.63 158.02 295.86 159.54 140.36 144.35 220.38 42.61 56.41 31.18 105.18 43.28 81.74 67.23 163.31 49.46 68.93 95.54 -19.41 45.91 18.18 80.77 43.43 34.70 24.09 5.32 NA NA NA NA 27.73 24.31 24.27 10.57 16.91 15.00 16.44 6.46 19.00 5.28 7.91 -3.39 -0.02 1.94 2.33 3.60 NA NA NA

Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 111.18 212.56 121.99 108.24 84.12 117.69 76.83 57.72 106.90 210.10 130.40 146.18 209.36 456.06 245.15 207.01 194.21 326.71 63.69 86.73 49.30 156.72 70.34 126.83 83.81 250.21 74.54 104.78 112.55 184.15 87.07 46.27 111.33 97.36 85.08 62.60 16.12 74.66 11.90 31.11 11.00 67.85 39.35 43.03 20.71 43.88 31.87 38.06 14.94 42.24 14.24 21.20 -12.14 -1.01 11.72 11.17 11.76 9.66 17.70 -3.12

Income Tax Expense Benefit -41.73 58.75 34.97 28.37 -6.68 27.62 19.72 17.10 16.13 58.49 40.79 38.56 34.78 110.16 59.71 46.48 31.68 77.11 15.68 21.81 13.55 34.79 20.40 32.03 7.82 60.50 17.54 25.54 4.94 188.88 28.82 22.46 18.29 39.91 38.98 30.68 9.73 46.70 7.39 16.72 6.21 30.54 15.26 15.39 7.56 26.47 12.35 17.07 7.32 18.59 7.19 9.77 -4.64 1.08 10.63 5.98 4.44 4.41 8.55 -1.70

Income Taxes Paid 27.11 21.77 30.22 30.91 15.30 5.16 14.61 21.62 33.26 52.67 24.83 103.32 36.87 73.08 48.12 43.44 27.33 68.54 19.13 2.75 20.90 34.55 41.57 28.62 50.74 38.24 15.19 12.96 19.83 39.82 21.90 22.38 44.58 30.91 25.08 30.75 19.39 18.49 12.49 14.87 1.98 3.64 6.90 3.19 4.55 6.99 16.20 10.92 23.07 1.00 3.52 4.23 0.82 0.21 5.48 7.52 0.75 1.45 2.46 NA

Profit Loss 153.79 154.79 88.09 81.73 93.12 92.05 58.77 42.16 92.24 152.79 91.64 109.89 177.09 349.97 189.12 163.93 165.55 255.45 51.12 67.23 38.88 125.70 52.50 97.26 78.20 192.16 59.30 81.66 109.74 -1.40 60.08 25.88 94.65 59.96 47.28 33.59 7.68 29.98 5.43 16.39 5.89 39.11 25.18 29.69 13.39 23.38 18.25 22.01 8.38 24.98 7.47 12.14 -5.12 -2.49 1.29 5.26 7.70 4.90 9.02 -1.55

Other Comprehensive Income Loss Net Of Tax 8.49 -17.70 11.69 -0.81 -3.52 1.53 -8.28 5.79 2.48 25.18 -21.41 -18.21 -3.02 1.90 -7.61 1.34 1.59 29.79 6.75 0.90 -12.24 8.47 -3.30 -4.07 2.25 -1.60 2.87 -6.38 3.65 15.67 4.86 1.32 0.22 -5.99 -3.95 -7.15 -2.20 -7.99 -7.16 1.75 -4.64 -8.81 -7.03 2.42 1.21 -0.55 1.01 -2.36 -0.02 0.75 3.48 -5.36 5.36 -1.51 -11.63 1.32 NA NA NA NA

Net Income Loss 146.18 140.44 78.39 73.76 85.69 82.75 52.15 37.20 83.38 140.44 82.44 95.63 158.02 295.86 159.54 140.36 144.35 220.38 42.61 56.41 31.18 105.18 43.28 81.74 67.23 163.31 49.46 68.93 95.54 -19.41 45.91 18.18 80.77 43.43 34.70 24.09 5.32 20.60 7.20 10.76 4.30 27.73 24.31 24.27 10.57 16.91 13.96 16.43 5.97 19.02 5.30 7.93 -3.37 -0.66 1.76 2.26 3.59 3.29 3.53 0.12

Comprehensive Income Net Of Tax 154.03 124.19 89.08 73.02 82.47 84.14 44.62 42.50 85.64 163.29 63.02 79.09 155.27 297.50 153.05 141.53 145.71 242.02 48.37 57.17 20.84 112.38 40.48 78.26 69.16 161.91 51.91 63.49 98.68 -5.86 49.81 19.24 80.95 38.48 31.59 18.40 3.50 14.23 1.63 12.31 0.54 20.84 18.64 26.25 11.55 16.32 14.68 14.62 5.95 19.54 7.69 4.25 0.38 -1.73 -6.59 2.86 4.55 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 3271.11 4173.97 3567.55 3316.00 3005.99 3703.30 3225.80 3051.44 2750.47 3620.92 3151.27 3011.49 2938.36 3802.66 3271.89 2947.45 2725.91 3370.89 2645.46 2499.59 2221.55 2598.61 2211.10 1939.75 1844.94 2125.67 1705.61 1612.52 1417.65 1584.89 1561.04 1451.29 1432.76 1662.35 1461.63 1306.65 1284.68 1479.17 1330.39 1299.55 1289.21 1446.56 1223.75 1147.90 1044.92 1180.78 1103.34 1032.96 976.49 1145.22 1028.76 973.86 942.12 1043.59 1069.83 1041.80 900.75 898.09 NA NA

Liabilities 1519.46 2232.16 1787.59 1588.47 1357.72 1920.81 1571.33 1446.86 1181.26 1894.51 1563.43 1490.78 1350.69 2167.38 1759.65 1522.18 1291.52 1881.51 1438.44 1367.44 1183.69 1472.36 1207.82 964.91 838.98 1117.73 806.21 761.52 643.32 788.52 833.05 752.18 648.28 879.01 761.66 663.55 646.05 771.96 641.00 612.07 613.53 730.31 604.96 532.54 457.82 580.82 549.88 512.30 434.08 604.74 534.70 484.30 448.31 555.50 587.47 542.11 NA 505.44 NA NA

Liabilities And Stockholders Equity 3271.11 4173.97 3567.55 3316.00 3005.99 3703.30 3225.80 3051.44 2750.47 3620.92 3151.27 3011.49 2938.36 3802.66 3271.89 2947.45 2725.91 3370.89 2645.46 2499.59 2221.55 2598.61 2211.10 1939.75 1844.94 2125.67 1705.61 1612.52 1417.65 1584.89 1561.04 1451.29 1432.76 1662.35 1461.63 1306.65 1284.68 1479.17 1330.39 1299.55 1289.21 1446.56 1223.75 1147.90 1044.92 1180.78 1103.34 1032.96 976.49 1145.22 1028.76 973.86 942.12 1043.59 1069.83 1041.80 NA 898.09 NA NA

Stockholders Equity 1506.56 1707.64 1556.85 1515.51 1444.82 1576.93 1452.85 1405.65 1375.93 1536.81 1411.77 1350.56 1410.04 1320.37 1221.60 1150.97 1169.31 1230.95 970.93 900.53 816.57 869.72 764.68 738.29 767.75 758.12 668.09 623.73 549.86 543.96 475.56 458.75 559.73 527.30 454.44 405.92 420.32 504.55 479.73 486.97 490.30 551.28 513.21 526.55 491.31 502.58 444.48 416.22 436.45 428.51 409.77 405.63 412.08 407.66 401.36 411.57 NA 300.70 NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 2046.05 2987.90 2479.86 2243.73 1922.92 2605.22 2130.83 1978.53 1814.94 2706.73 2221.51 2076.01 1980.09 2798.36 2299.73 1961.17 1742.14 2374.60 1642.19 1515.81 1225.56 1690.42 1327.40 1063.56 988.34 1481.62 1086.81 996.92 808.97 1000.21 863.44 755.38 690.82 925.63 727.81 579.65 554.15 749.46 596.66 549.21 539.42 682.96 546.06 473.55 393.80 537.86 477.55 408.38 352.44 526.75 450.23 414.08 376.79 485.86 565.63 572.68 NA 480.95 NA NA

Cash And Cash Equivalents At Carrying Value 552.95 873.04 533.11 631.62 569.78 596.88 492.59 520.63 579.19 663.40 473.07 444.31 454.77 578.32 478.82 442.19 410.85 829.60 1149.29 1015.72 584.60 633.81 304.72 374.32 338.34 790.59 425.15 403.93 407.73 609.59 439.86 410.21 351.26 558.52 446.03 247.27 291.52 448.76 278.14 250.08 225.78 352.16 239.07 193.10 124.06 298.45 243.80 147.44 137.03 259.43 162.34 150.67 101.20 182.91 243.93 204.45 103.58 141.34 168.54 144.82

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 562.74 882.11 542.03 640.46 578.40 605.48 501.45 529.47 588.12 672.12 482.17 453.39 463.89 587.29 487.88 450.99 419.60 838.22 1158.67 1025.02 600.14 643.89 313.58 384.62 348.46 800.10 434.44 415.00 416.36 617.38 457.62 427.96 368.43 575.64 NA NA NA 463.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 811.46 1519.38 1287.12 1059.78 865.30 1436.88 1137.62 962.12 803.14 1432.72 1313.00 1135.70 1096.77 1784.64 1269.96 1062.92 873.12 1060.84 100.85 99.73 261.66 623.95 620.10 217.05 213.48 304.63 311.13 249.93 96.35 128.56 NA NA NA 66.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Current 174.64 140.41 211.70 165.54 126.31 174.10 141.20 154.07 112.78 203.57 108.54 156.81 91.15 58.53 131.39 108.48 78.67 92.23 61.75 45.82 86.73 87.90 51.19 109.83 31.75 28.44 68.30 18.59 28.55 30.02 20.17 21.06 22.32 23.95 18.91 15.48 14.26 16.29 29.07 31.92 27.58 19.75 48.03 44.42 34.72 16.70 19.54 7.66 8.56 6.70 17.73 25.53 32.30 23.87 22.73 16.54 NA 9.98 NA NA

Machinery And Equipment Gross NA 44.24 NA NA NA 49.99 NA NA NA 54.09 NA NA NA 52.24 NA NA NA 46.85 NA NA NA 46.21 NA NA NA 39.62 NA NA NA 34.94 NA NA NA 23.04 NA NA NA 17.90 NA NA NA 16.34 NA NA NA 11.74 NA NA NA 9.88 9.74 9.26 NA 7.90 NA NA NA NA NA NA

Available For Sale Securities Debt Securities 198.72 813.80 583.74 306.25 185.41 744.32 433.50 328.99 117.54 807.13 657.75 462.89 286.58 706.85 452.97 278.98 148.00 402.86 NA 1.00 13.12 114.78 114.45 1.97 1.86 1.63 1.29 3.66 4.67 1.79 1.71 1.73 1.73 1.73 1.77 1.78 1.76 1.75 1.67 1.68 1.68 1.64 1.68 1.67 1.67 1.67 1.63 2.91 2.86 2.44 2.21 2.67 2.78 12.56 NA NA NA 25.17 NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross NA 296.21 NA NA NA 350.87 NA NA NA 330.35 NA NA NA 314.45 NA NA NA 288.40 NA NA NA 244.19 NA NA NA 170.56 NA NA NA 138.86 NA NA NA 105.32 NA NA NA 90.64 NA NA NA 76.51 NA NA NA 53.82 NA NA NA 49.66 47.40 44.98 NA 34.93 NA NA NA 26.23 NA NA

Furniture And Fixtures Gross NA 83.48 NA NA NA 97.82 NA NA NA 89.21 NA NA NA 81.59 NA NA NA 77.56 NA NA NA 64.15 NA NA NA 39.35 NA NA NA 31.71 NA NA NA 27.29 NA NA NA 20.48 NA NA NA 14.68 NA NA NA 9.37 NA NA NA 8.89 8.81 7.88 NA 7.14 NA NA NA NA NA NA

Leasehold Improvements Gross NA 168.49 NA NA NA 203.06 NA NA NA 187.04 NA NA NA 180.61 NA NA NA 163.99 NA NA NA 133.82 NA NA NA 91.60 NA NA NA 72.20 NA NA NA 54.99 NA NA NA 52.25 NA NA NA 45.49 NA NA NA 32.72 NA NA NA 30.88 28.84 27.85 NA 19.89 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 154.67 151.46 232.89 225.30 218.79 212.93 205.64 201.65 194.41 187.08 178.12 176.38 172.09 165.86 159.25 152.99 146.41 139.57 136.81 129.86 122.94 117.39 108.38 101.60 95.59 89.49 84.33 78.73 75.25 70.26 65.39 61.25 57.33 53.67 51.05 48.34 45.46 42.66 40.53 38.63 36.06 33.98 31.59 29.86 27.88 25.99 24.14 22.49 21.14 19.88 18.45 16.75 15.50 13.49 12.96 12.58 NA 11.30 NA NA

Property Plant And Equipment Net 161.20 144.76 136.95 134.59 132.74 137.94 142.50 143.47 141.91 143.27 145.81 147.45 147.57 148.59 150.73 151.17 150.54 148.83 149.78 139.41 132.23 126.80 112.93 103.51 92.90 81.07 68.83 66.83 68.43 68.59 67.60 62.66 56.06 51.65 46.04 45.05 47.54 47.98 47.81 45.16 41.42 42.53 32.29 30.82 27.51 27.83 27.64 27.86 28.28 29.78 28.95 28.23 27.22 21.44 14.97 14.61 NA 14.92 NA NA

Goodwill 126.00 124.45 127.61 125.05 125.03 125.49 123.54 125.35 124.12 123.28 119.81 123.43 126.82 128.25 128.17 129.42 129.23 129.13 126.27 124.12 123.52 130.76 129.50 131.60 132.69 131.39 133.37 132.67 136.93 134.23 133.91 131.91 164.79 160.96 163.84 164.70 162.62 166.46 192.91 217.68 215.59 218.23 192.89 193.39 190.41 189.27 188.01 189.03 189.44 188.68 182.23 180.41 181.75 177.85 176.94 140.78 NA 139.03 NA NA

Other Assets Noncurrent 192.88 174.22 158.98 135.63 141.66 147.29 134.38 122.14 119.04 109.86 102.17 108.09 123.09 140.54 112.73 107.38 98.37 102.59 86.88 91.71 101.32 90.26 NA NA NA 89.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 198.72 813.51 583.64 306.27 185.42 744.18 433.48 328.99 117.51 802.65 655.81 462.54 286.57 706.83 452.95 278.98 148.00 402.82 NA 0.99 13.06 114.20 114.36 1.93 1.84 1.62 1.30 3.65 4.68 1.81 1.71 1.72 1.74 1.75 1.76 1.76 1.74 1.74 1.66 1.67 NA 1.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 629.40 1229.80 831.75 621.09 392.94 910.06 563.36 462.15 343.40 1070.54 749.36 670.81 599.26 1297.14 934.48 710.91 492.20 1063.93 617.84 564.72 389.97 668.65 433.01 411.97 297.59 749.69 462.74 429.38 324.31 464.05 422.78 351.68 254.16 463.42 347.42 244.80 225.09 408.05 278.67 263.15 268.73 385.08 276.14 214.54 143.15 284.16 252.21 221.82 144.97 320.91 265.91 225.29 189.05 302.90 328.94 284.37 NA 286.97 NA NA

Notes Payable Current 85.90 37.95 37.93 NA NA NA NA NA NA NA NA NA 66.86 NA NA NA NA 37.97 37.95 37.92 37.90 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable And Accrued Liabilities Current 41.38 29.04 35.52 35.53 29.52 25.99 28.96 34.06 28.58 28.81 33.09 38.22 32.44 31.63 45.53 43.78 40.77 37.96 41.08 35.95 32.71 39.73 46.78 46.14 38.71 37.95 41.67 39.74 36.98 34.11 33.00 30.49 29.65 30.72 33.02 34.51 33.96 43.88 37.81 35.68 36.68 37.10 30.29 36.16 17.05 18.36 18.65 20.97 16.58 17.91 16.28 15.32 18.52 17.85 18.05 14.89 NA 12.56 NA NA

Taxes Payable Current 2.02 4.78 1.92 2.23 2.62 5.42 2.86 5.70 3.62 9.84 8.44 4.45 16.52 20.98 1.84 4.81 1.81 15.35 2.27 3.78 0.57 3.40 0.75 3.92 1.01 33.62 6.25 6.29 4.51 16.49 8.87 9.05 8.65 27.32 29.86 12.40 10.96 20.89 4.76 2.96 2.01 2.52 3.69 4.24 2.19 4.71 7.87 8.43 6.11 20.30 5.14 4.22 4.67 5.16 3.59 1.57 NA 0.40 NA NA

Contract With Customer Liability Current 6.68 3.58 4.61 5.82 5.46 3.52 8.16 6.03 5.94 5.07 8.48 9.62 11.08 9.26 6.76 11.65 13.16 9.37 12.28 12.04 5.62 2.49 4.93 5.07 6.34 4.02 10.16 6.38 5.26 3.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Minority Interest 245.09 234.17 223.11 212.01 203.45 205.56 201.62 198.93 193.28 189.61 176.07 170.15 177.63 314.91 290.64 274.30 265.09 258.43 236.09 231.62 221.29 256.53 238.60 236.55 238.21 249.82 231.31 227.27 224.47 252.40 252.42 240.35 224.75 256.03 245.53 237.17 218.31 202.66 207.02 197.11 181.36 160.95 90.22 84.52 56.92 60.58 59.07 55.59 56.78 62.24 60.26 61.77 59.86 58.16 59.18 62.67 NA 66.54 NA NA

Other Liabilities Noncurrent 47.69 119.28 130.00 114.47 108.03 149.80 136.12 128.41 115.17 112.95 97.30 98.72 83.96 126.31 78.28 58.33 49.30 101.93 96.37 87.36 83.99 126.44 115.20 105.23 92.00 105.01 73.41 62.58 53.05 58.95 55.91 48.03 38.46 56.84 43.62 48.20 44.46 36.07 35.51 25.30 23.94 26.20 24.85 17.95 18.31 17.66 19.21 18.99 17.50 17.11 16.52 17.10 17.81 15.49 16.76 16.45 NA 22.96 NA NA

Operating Lease Liability Noncurrent 499.60 494.17 430.87 423.18 428.26 434.25 438.15 421.47 289.38 278.08 276.70 278.77 288.77 297.47 291.80 297.06 294.64 300.27 302.73 295.21 289.61 217.25 192.67 184.55 186.29 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 1506.56 1707.64 1556.85 1515.51 1444.82 1576.93 1452.85 1405.65 1375.93 1536.81 1411.77 1350.56 1410.04 1320.37 1221.60 1150.97 1169.31 1230.95 970.93 900.53 816.57 869.72 764.68 738.29 767.75 758.12 668.09 623.73 549.86 543.96 475.56 458.75 559.73 527.30 454.44 405.92 420.32 504.55 479.73 486.97 490.30 551.28 513.21 526.55 491.31 502.58 444.48 416.22 436.45 428.51 409.77 405.63 412.08 407.66 401.36 411.57 NA 300.70 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1751.65 1941.81 1779.95 1727.53 1648.27 1782.49 1654.47 1604.58 1569.21 1726.42 1587.84 1520.71 1587.67 1635.28 1512.24 1425.27 1434.40 1489.37 1207.01 1132.15 1037.87 1126.25 1003.29 974.84 1005.96 1007.94 899.40 851.00 774.33 796.37 727.99 699.10 784.48 783.33 699.97 643.10 638.63 707.22 686.75 684.08 671.66 712.23 603.42 611.07 548.23 563.16 503.55 471.81 493.23 490.75 470.03 467.40 471.94 465.83 460.54 474.24 371.40 367.24 331.13 320.28

Additional Paid In Capital 3596.16 3510.36 3418.92 3331.73 3245.22 3163.20 3088.01 3011.97 2931.68 2861.78 2808.53 2746.24 2679.90 2458.78 2436.73 2383.72 2322.42 2266.14 2216.72 2166.84 2111.95 2016.52 1968.18 1916.50 1890.07 1818.10 1764.70 1721.67 1666.29 1600.70 1505.82 1464.64 1424.37 1368.12 1312.37 1278.23 1246.02 1210.74 1054.56 1022.60 990.23 950.15 912.80 891.22 848.68 799.23 744.46 719.59 694.57 654.27 645.55 618.88 600.05 575.12 550.38 530.11 NA 400.72 NA NA

Retained Earnings Accumulated Deficit 2245.12 2133.92 2027.98 1984.13 1945.01 1892.66 1842.91 1823.41 1819.60 1768.10 1659.48 1607.98 1544.77 1418.38 1152.53 1023.26 914.12 798.57 606.54 590.87 561.02 558.27 479.56 463.00 408.28 364.88 224.63 198.81 153.60 79.46 117.43 85.08 82.70 20.34 -7.17 -26.65 -36.74 -27.79 -34.35 -28.75 -27.08 -17.81 -33.15 -46.04 -59.73 -59.90 -66.34 -71.85 -79.75 -77.08 -88.14 -86.20 -87.15 -76.70 -69.35 -64.91 NA -61.50 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -28.21 -36.06 -19.81 -30.50 -29.76 -26.54 -27.93 -20.39 -25.68 -27.94 -50.79 -31.37 -14.83 -12.09 -13.72 -7.23 -8.40 -9.76 -31.40 -37.17 -37.93 -27.60 -34.79 -31.99 -28.51 -30.43 -29.04 -31.49 -26.05 -31.41 -44.97 -48.86 -49.92 -50.10 -45.15 -42.05 -36.36 -34.54 -28.17 -22.60 -24.15 -20.39 -13.49 -7.82 -9.80 -10.78 -10.20 -10.91 -9.10 -9.09 -9.60 -11.99 -8.31 -12.06 -10.98 -2.63 NA -4.19 NA NA

Minority Interest 245.09 234.17 223.11 212.01 203.45 205.56 201.62 198.93 193.28 189.61 176.07 170.15 177.63 314.91 290.64 274.30 265.09 258.43 236.09 231.62 221.29 256.53 238.60 236.55 238.21 249.82 231.31 227.27 224.47 252.40 252.42 240.35 224.75 256.03 245.53 237.17 218.31 202.66 207.02 197.11 181.36 160.95 90.22 84.52 56.92 60.58 59.07 55.59 56.78 62.24 60.26 61.77 59.86 58.16 59.18 62.67 NA 66.54 NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities -549.65 686.38 234.50 348.49 -281.22 415.63 247.87 179.19 -384.74 374.20 325.79 317.60 -486.22 854.99 415.45 444.57 -330.11 695.18 164.43 293.08 -174.31 413.74 226.03 277.67 -412.75 538.93 136.14 215.19 -40.69 190.89 170.49 236.42 -81.26 170.19 236.74 126.06 -116.89 214.01 96.51 125.12 -78.78 126.72 101.92 103.76 -116.44 79.91 124.44 79.23 -84.87 113.12 44.37 92.11 -89.44 37.78 102.32 45.56 -37.83 17.83 42.47 NA

Net Cash Provided By Used In Investing Activities 679.76 -246.56 -204.65 -192.72 576.50 -274.84 -189.91 -150.88 631.25 -105.21 -197.08 -77.94 693.54 -497.66 -220.20 -178.20 190.16 -965.12 -2.37 158.79 324.82 -19.48 -422.26 -12.13 80.39 -23.68 -62.52 -154.52 28.15 17.55 -64.24 -6.47 -1.48 -6.94 -8.94 -26.94 -5.68 -7.46 -18.49 -5.60 5.43 30.38 -0.47 -5.83 0.95 -3.39 -4.99 -2.27 1.78 -3.32 2.14 -2.81 28.90 -72.21 -24.76 -2.27 21.89 -36.05 -1.15 NA

Net Cash Provided By Used In Financing Activities -460.86 -77.90 -139.66 -92.38 -318.60 -46.63 -77.14 -96.47 -336.99 -104.05 -69.70 -232.63 -329.19 -255.60 -152.50 -236.72 -280.50 -59.44 -33.95 -28.58 -185.83 -71.39 128.92 -224.39 -123.15 -146.51 -57.47 -56.98 -191.97 -41.55 -82.21 -171.44 -124.03 -43.26 -23.51 -133.81 -31.90 -32.44 -43.91 -96.66 -50.79 -38.61 -51.74 -30.75 -58.50 -22.42 -23.18 -65.58 -38.61 -13.25 -36.95 -37.34 -22.46 -25.40 -35.47 57.90 -22.12 -9.71 -18.83 NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities -549.65 686.38 234.50 348.49 -281.22 415.63 247.87 179.19 -384.74 374.20 325.79 317.60 -486.22 854.99 415.45 444.57 -330.11 695.18 164.43 293.08 -174.31 413.74 226.03 277.67 -412.75 538.93 136.14 215.19 -40.69 190.89 170.49 236.42 -81.26 170.19 236.74 126.06 -116.89 214.01 96.51 125.12 -78.78 126.72 101.92 103.76 -116.44 79.91 124.44 79.23 -84.87 113.12 44.37 92.11 -89.44 37.78 102.32 45.56 -37.83 17.83 42.47 NA

Net Income Loss 146.18 140.44 78.39 73.76 85.69 82.75 52.15 37.20 83.38 140.44 82.44 95.63 158.02 295.86 159.54 140.36 144.35 220.38 42.61 56.41 31.18 105.18 43.28 81.74 67.23 163.31 49.46 68.93 95.54 -19.41 45.91 18.18 80.77 43.43 34.70 24.09 5.32 20.60 7.20 10.76 4.30 27.73 24.31 24.27 10.57 16.91 13.96 16.43 5.97 19.02 5.30 7.93 -3.37 -0.66 1.76 2.26 3.59 3.29 3.53 0.12

Profit Loss 153.79 154.79 88.09 81.73 93.12 92.05 58.77 42.16 92.24 152.79 91.64 109.89 177.09 349.97 189.12 163.93 165.55 255.45 51.12 67.23 38.88 125.70 52.50 97.26 78.20 192.16 59.30 81.66 109.74 -1.40 60.08 25.88 94.65 59.96 47.28 33.59 7.68 29.98 5.43 16.39 5.89 39.11 25.18 29.69 13.39 23.38 18.25 22.01 8.38 24.98 7.47 12.14 -5.12 -2.49 1.29 5.26 7.70 4.90 9.02 -1.55

Increase Decrease In Accounts Receivable 47.14 12.88 50.18 31.10 -39.57 37.41 12.10 22.64 -83.42 76.81 -9.02 14.52 -36.23 -47.15 73.76 -28.37 -14.27 82.61 -29.82 67.79 -42.01 -6.81 -8.23 -37.39 47.19 79.61 -40.67 54.71 37.30 -23.70 25.16 -18.17 -30.41 87.94 -41.20 47.02 -29.23 15.70 40.36 -2.70 -6.92 26.58 7.41 11.33 5.83 26.71 -57.08 39.74 -10.84 17.12 22.49 -6.26 3.76 -13.62 -20.91 20.77 11.01 13.55 4.65 NA

Share Based Compensation 148.43 137.22 144.10 149.07 139.34 121.75 121.27 142.12 130.24 109.94 118.76 121.12 117.52 113.01 107.02 107.97 94.21 96.29 94.18 99.06 77.91 81.92 86.14 95.33 96.95 84.65 67.63 73.60 67.63 67.17 63.86 70.55 28.68 80.48 53.46 57.48 66.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities 679.76 -246.56 -204.65 -192.72 576.50 -274.84 -189.91 -150.88 631.25 -105.21 -197.08 -77.94 693.54 -497.66 -220.20 -178.20 190.16 -965.12 -2.37 158.79 324.82 -19.48 -422.26 -12.13 80.39 -23.68 -62.52 -154.52 28.15 17.55 -64.24 -6.47 -1.48 -6.94 -8.94 -26.94 -5.68 -7.46 -18.49 -5.60 5.43 30.38 -0.47 -5.83 0.95 -3.39 -4.99 -2.27 1.78 -3.32 2.14 -2.81 28.90 -72.21 -24.76 -2.27 21.89 -36.05 -1.15 NA

Payments To Acquire Productive Assets 19.66 13.33 7.85 7.81 1.10 1.49 6.18 7.52 4.86 4.12 7.62 5.96 5.49 4.55 7.04 8.66 7.71 11.75 11.91 17.00 12.66 24.66 19.87 10.64 15.64 21.44 4.70 3.03 4.15 6.16 8.34 10.39 6.42 9.93 3.78 2.47 2.27 3.33 5.16 5.74 1.96 3.30 4.25 4.47 1.50 2.50 0.45 1.07 0.47 2.07 2.37 2.56 6.95 6.07 1.00 0.96 0.62 5.67 2.23 NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -460.86 -77.90 -139.66 -92.38 -318.60 -46.63 -77.14 -96.47 -336.99 -104.05 -69.70 -232.63 -329.19 -255.60 -152.50 -236.72 -280.50 -59.44 -33.95 -28.58 -185.83 -71.39 128.92 -224.39 -123.15 -146.51 -57.47 -56.98 -191.97 -41.55 -82.21 -171.44 -124.03 -43.26 -23.51 -133.81 -31.90 -32.44 -43.91 -96.66 -50.79 -38.61 -51.74 -30.75 -58.50 -22.42 -23.18 -65.58 -38.61 -13.25 -36.95 -37.34 -22.46 -25.40 -35.47 57.90 -22.12 -9.71 -18.83 NA

Payments Of Dividends Common Stock 46.45 30.85 30.84 30.91 43.24 28.81 28.78 29.09 41.19 28.18 28.21 29.25 41.62 26.84 26.78 27.73 37.41 25.29 23.77 23.75 33.78 22.93 23.08 23.33 27.47 19.85 20.43 20.48 16.54 15.80 11.21 13.47 16.04 13.87 13.30 12.07 12.33 12.34 11.09 10.80 11.90 10.84 10.03 9.03 8.85 8.88 7.09 7.01 7.12 6.59 6.03 5.80 5.88 5.75 5.36 4.12 4.12 3.91 2.78 NA

Dividends 34.98 34.50 34.54 34.64 33.34 33.00 32.65 33.39 31.88 31.82 30.93 32.42 31.63 30.00 30.28 31.22 28.80 28.35 26.93 26.56 27.12 26.47 26.72 27.02 23.83 23.05 23.65 23.72 19.17 18.56 13.55 15.81 18.41 13.87 13.30 12.07 12.33 12.34 11.28 10.80 11.90 10.84 10.03 9.03 8.85 8.88 7.09 7.01 7.12 6.59 6.03 5.80 5.88 32.94 -21.82 4.12 4.12 20.81 -14.11 NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 699.02 979.52 738.42 693.41 585.00 788.35 574.40 503.60 576.31 835.49 581.12 635.17 727.10 1120.09 827.95 692.17 666.88 932.35 407.52 512.40 433.05 666.35 407.86 535.21 419.42 775.56 385.46 453.55 467.91 545.04 412.01 375.27 392.02 450.06 391.10 355.19 260.43 411.44 313.47 272.91 242.43 326.12 231.12 221.67 152.49 222.39 191.15 210.62 154.72 218.02 157.04 176.06 106.56 114.46 168.52 147.74 112.19 104.65 129.57 70.90

Advisory Fees, Investment Banking And Equities 557.35 849.56 592.98 568.23 429.84 659.34 467.40 374.56 462.56 703.96 488.22 576.25 624.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commissions And Related Revenue, Investment Banking And Equities 55.11 58.05 54.56 53.20 48.24 55.98 48.70 50.05 48.06 53.62 49.20 52.48 50.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Underwriting Fees, Investment Banking And Equities 54.26 26.40 44.13 31.00 55.53 19.12 30.81 38.20 22.88 44.08 28.70 13.52 36.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Wealth Management, Investment Management 20.98 21.10 20.55 19.20 18.70 17.20 17.30 16.57 15.96 15.76 15.64 15.97 17.11 17.69 16.96 16.18 14.95 14.45 13.66 12.63 12.33 12.68 12.15 11.81 11.44 11.05 11.56 11.30 10.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asset Management1, Investment Management 20.98 21.10 20.55 19.20 18.70 17.20 17.30 16.57 15.96 15.76 15.64 15.97 17.11 17.69 16.96 16.18 14.95 14.67 14.03 12.95 12.75 13.16 12.65 12.42 12.38 11.64 12.68 12.17 11.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Investment Banking And Equities 666.71 934.01 691.67 652.43 533.61 734.44 546.91 462.80 533.51 801.66 566.12 642.25 711.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Investment Management 20.98 21.10 20.55 19.20 18.70 17.20 17.30 16.57 15.96 15.76 15.64 15.97 17.11 17.69 16.96 16.18 14.95 14.67 14.03 12.95 12.75 13.16 12.65 12.42 12.38 11.64 12.68 12.17 11.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenues Net Of Interest Expense 694.83 975.33 734.22 689.22 580.82 784.17 570.22 499.42 572.14 831.34 576.94 630.92 722.85 1115.77 823.55 687.87 662.31 927.31 402.51 507.07 427.01 660.13 402.20 531.05 415.33 771.41 381.26 448.48 463.56 540.03 406.60 370.47 387.25 445.37 386.31 350.66 257.71 408.24 308.95 268.10 237.98 321.89 227.16 217.70 149.11 218.67 187.33 207.45 151.42 214.05 153.03 172.50 102.80 112.78 163.94 141.99 107.10 101.45 123.72 64.97

Investment Banking And Equities 674.53 953.98 712.77 670.01 561.73 766.25 552.64 482.25 554.81 816.06 560.52 615.25 704.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Investment Management 20.30 21.36 21.45 19.21 19.09 17.92 17.58 17.17 17.33 15.28 16.42 15.67 18.55 16.90 16.64 17.05 15.03 4.42 17.05 11.70 13.35 13.92 14.19 14.66 14.14 12.09 14.43 12.80 13.36 21.24 18.30 14.06 16.48 18.01 17.68 22.50 18.00 24.20 23.03 23.72 21.40 24.45 24.13 26.37 21.26 25.73 23.68 24.84 19.83 19.19 19.61 19.33 19.01 20.18 24.02 27.23 24.72 NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

Line plots across dimensions of each concept

	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Weighted Average Number Of Diluted Shares Outstanding	42.06	NA	42.04	40.86	41.08	NA	40.00	39.29	40.44	NA	40.53	41.11	41.71	NA	42.70	43.66	44.46	NA	42.34	41.89	42.32	NA	42.79	43.38	44.16	NA	45.86	45.30	45.46	NA	44.04	44.71	45.94	NA	43.73	43.60	44.92	NA	44.33	42.16	42.79	NA	41.87	41.86	41.70	NA	38.41	37.50	37.73	NA	31.44	31.66	29.10	NA	31.23	27.36	26.40	NA	21.09	22.36
Weighted Average Number Of Shares Outstanding Basic	38.72	NA	38.29	38.50	38.44	NA	37.82	38.21	38.51	NA	39.11	39.83	39.18	NA	39.47	40.67	41.36	NA	40.69	40.63	39.99	NA	39.70	40.55	40.50	NA	40.97	40.89	40.43	NA	39.05	40.11	40.48	NA	38.91	39.25	39.62	NA	36.77	36.45	36.73	NA	36.53	35.74	34.67	NA	32.05	31.81	31.86	NA	28.84	29.21	29.10	NA	28.97	23.72	22.68	NA	18.97	19.02
Earnings Per Share Basic	3.78	3.67	2.05	1.92	2.23	2.19	1.38	0.97	2.17	3.61	2.11	2.40	4.03	7.51	4.04	3.45	3.49	5.40	1.05	1.39	0.78	2.68	1.09	2.02	1.66	4.07	1.21	1.69	2.36	-0.50	1.18	0.45	2.00	1.11	0.89	0.61	0.13	0.53	0.20	0.30	0.12	0.76	0.67	0.68	0.30	0.51	0.43	0.52	0.19	0.64	0.18	0.27	-0.12	-0.02	0.06	0.09	0.16	0.15	0.18	0.01
Earnings Per Share Diluted	3.48	3.32	1.86	1.81	2.09	2.04	1.30	0.95	2.06	3.43	2.03	2.33	3.79	6.89	3.74	3.21	3.25	5.02	1.01	1.35	0.74	2.48	1.01	1.88	1.52	3.67	1.08	1.52	2.10	-0.50	1.04	0.41	1.76	0.98	0.79	0.55	0.12	0.45	0.16	0.26	0.10	0.66	0.58	0.58	0.25	0.42	0.36	0.44	0.16	0.56	0.17	0.25	-0.12	-0.02	0.06	0.08	0.14	0.13	0.17	0.00

	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenues	699.02	979.52	738.42	693.41	585.00	788.35	574.40	503.60	576.31	835.49	581.12	635.17	727.10	1120.09	827.95	692.17	666.88	932.35	407.52	512.40	433.05	666.35	407.86	535.21	419.42	775.56	385.46	453.55	467.91	545.04	412.01	375.27	392.02	450.06	391.10	355.19	260.43	411.44	313.47	272.91	242.43	326.12	231.12	221.67	152.49	222.39	191.15	210.62	154.72	218.02	157.04	176.06	106.56	114.46	168.52	147.74	112.19	104.65	129.57	70.90
Revenues Net Of Interest Expense	694.83	975.33	734.22	689.22	580.82	784.17	570.22	499.42	572.14	831.34	576.94	630.92	722.85	1115.77	823.55	687.87	662.31	927.31	402.51	507.07	427.01	660.13	402.20	531.05	415.33	771.41	381.26	448.48	463.56	540.03	406.60	370.47	387.25	445.37	386.31	350.66	257.71	408.24	308.95	268.10	237.98	321.89	227.16	217.70	149.11	218.67	187.33	207.45	151.42	214.05	153.03	172.50	102.80	112.78	163.94	141.99	107.10	101.45	123.72	64.97
Gain Loss On Investments	-7.12	3.53	9.40	6.05	14.71	16.51	-5.70	14.35	9.51	10.85	1.37	-24.22	-4.46	12.16	-10.13	14.59	7.61	12.15	8.31	12.99	-24.77	4.42	-0.66	3.78	6.21	-10.74	1.97	-2.15	0.21	0.27	0.90	-2.13	1.00	2.44	-3.37	-1.40	1.20	-2.11	-1.10	0.03	-2.34	1.60	-1.01	2.92	-1.00	-0.62	-0.17	1.49	1.48	0.30	3.21	-4.06	2.46	-1.53	0.88	3.88	1.77	-0.36	0.77	NA
Other Income	11.32	24.42	26.19	21.78	32.69	36.71	10.19	24.22	26.85	18.08	-0.64	-23.04	-1.78	11.64	1.51	16.40	7.23	-19.36	12.48	15.33	-14.76	9.57	9.91	13.64	12.34	-1.77	10.06	6.24	4.53	74.95	4.94	3.86	3.74	4.24	5.51	5.76	1.38	2.60	4.10	1.85	2.71	2.43	4.17	2.62	2.07	9.40	2.93	1.43	1.79	3.00	2.76	1.59	2.30	2.89	3.04	4.27	3.70	4.10	4.66	6.97
Operating Expenses	583.64	762.77	612.23	580.98	496.69	666.48	493.39	441.70	465.24	621.24	446.54	484.74	513.49	659.71	578.40	480.85	468.10	600.59	338.83	420.35	377.70	503.40	331.85	404.21	331.52	521.20	306.72	343.69	351.01	355.88	319.53	324.20	275.92	348.01	301.23	288.05	241.59	333.58	297.05	236.99	226.99	254.04	187.81	174.66	128.40	174.80	155.46	169.38	136.48	171.81	138.78	151.30	114.94	113.79	152.22	130.82	95.33	91.79	106.02	68.09
Interest Expense	4.19	4.19	4.20	4.19	4.19	4.18	4.18	4.18	4.17	4.15	4.19	4.26	4.25	4.32	4.39	4.31	4.57	5.04	5.00	5.33	6.04	6.22	5.67	4.16	4.09	4.15	4.20	5.07	4.35	5.00	5.41	4.80	4.78	4.70	4.79	4.54	2.72	3.20	4.52	4.81	4.44	4.23	3.96	3.98	3.38	3.72	3.82	3.17	3.29	3.97	4.01	3.56	3.76	3.98	4.57	5.75	5.09	5.45	5.85	5.93
Interest Paid Net	1.79	6.33	1.79	6.31	1.79	6.29	1.79	6.31	1.79	5.90	1.79	5.62	3.54	4.88	3.54	4.44	4.47	5.64	5.25	7.19	5.67	1.66	6.35	2.10	6.30	1.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations	146.18	140.44	78.39	73.76	85.69	82.75	52.15	37.20	83.38	140.44	82.44	95.63	158.02	295.86	159.54	140.36	144.35	220.38	42.61	56.41	31.18	105.18	43.28	81.74	67.23	163.31	49.46	68.93	95.54	-19.41	45.91	18.18	80.77	43.43	34.70	24.09	5.32	NA	NA	NA	NA	27.73	24.31	24.27	10.57	16.91	15.00	16.44	6.46	19.00	5.28	7.91	-3.39	-0.02	1.94	2.33	3.60	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments	111.18	212.56	121.99	108.24	84.12	117.69	76.83	57.72	106.90	210.10	130.40	146.18	209.36	456.06	245.15	207.01	194.21	326.71	63.69	86.73	49.30	156.72	70.34	126.83	83.81	250.21	74.54	104.78	112.55	184.15	87.07	46.27	111.33	97.36	85.08	62.60	16.12	74.66	11.90	31.11	11.00	67.85	39.35	43.03	20.71	43.88	31.87	38.06	14.94	42.24	14.24	21.20	-12.14	-1.01	11.72	11.17	11.76	9.66	17.70	-3.12
Income Tax Expense Benefit	-41.73	58.75	34.97	28.37	-6.68	27.62	19.72	17.10	16.13	58.49	40.79	38.56	34.78	110.16	59.71	46.48	31.68	77.11	15.68	21.81	13.55	34.79	20.40	32.03	7.82	60.50	17.54	25.54	4.94	188.88	28.82	22.46	18.29	39.91	38.98	30.68	9.73	46.70	7.39	16.72	6.21	30.54	15.26	15.39	7.56	26.47	12.35	17.07	7.32	18.59	7.19	9.77	-4.64	1.08	10.63	5.98	4.44	4.41	8.55	-1.70
Income Taxes Paid	27.11	21.77	30.22	30.91	15.30	5.16	14.61	21.62	33.26	52.67	24.83	103.32	36.87	73.08	48.12	43.44	27.33	68.54	19.13	2.75	20.90	34.55	41.57	28.62	50.74	38.24	15.19	12.96	19.83	39.82	21.90	22.38	44.58	30.91	25.08	30.75	19.39	18.49	12.49	14.87	1.98	3.64	6.90	3.19	4.55	6.99	16.20	10.92	23.07	1.00	3.52	4.23	0.82	0.21	5.48	7.52	0.75	1.45	2.46	NA
Profit Loss	153.79	154.79	88.09	81.73	93.12	92.05	58.77	42.16	92.24	152.79	91.64	109.89	177.09	349.97	189.12	163.93	165.55	255.45	51.12	67.23	38.88	125.70	52.50	97.26	78.20	192.16	59.30	81.66	109.74	-1.40	60.08	25.88	94.65	59.96	47.28	33.59	7.68	29.98	5.43	16.39	5.89	39.11	25.18	29.69	13.39	23.38	18.25	22.01	8.38	24.98	7.47	12.14	-5.12	-2.49	1.29	5.26	7.70	4.90	9.02	-1.55
Other Comprehensive Income Loss Net Of Tax	8.49	-17.70	11.69	-0.81	-3.52	1.53	-8.28	5.79	2.48	25.18	-21.41	-18.21	-3.02	1.90	-7.61	1.34	1.59	29.79	6.75	0.90	-12.24	8.47	-3.30	-4.07	2.25	-1.60	2.87	-6.38	3.65	15.67	4.86	1.32	0.22	-5.99	-3.95	-7.15	-2.20	-7.99	-7.16	1.75	-4.64	-8.81	-7.03	2.42	1.21	-0.55	1.01	-2.36	-0.02	0.75	3.48	-5.36	5.36	-1.51	-11.63	1.32	NA	NA	NA	NA
Net Income Loss	146.18	140.44	78.39	73.76	85.69	82.75	52.15	37.20	83.38	140.44	82.44	95.63	158.02	295.86	159.54	140.36	144.35	220.38	42.61	56.41	31.18	105.18	43.28	81.74	67.23	163.31	49.46	68.93	95.54	-19.41	45.91	18.18	80.77	43.43	34.70	24.09	5.32	20.60	7.20	10.76	4.30	27.73	24.31	24.27	10.57	16.91	13.96	16.43	5.97	19.02	5.30	7.93	-3.37	-0.66	1.76	2.26	3.59	3.29	3.53	0.12
Comprehensive Income Net Of Tax	154.03	124.19	89.08	73.02	82.47	84.14	44.62	42.50	85.64	163.29	63.02	79.09	155.27	297.50	153.05	141.53	145.71	242.02	48.37	57.17	20.84	112.38	40.48	78.26	69.16	161.91	51.91	63.49	98.68	-5.86	49.81	19.24	80.95	38.48	31.59	18.40	3.50	14.23	1.63	12.31	0.54	20.84	18.64	26.25	11.55	16.32	14.68	14.62	5.95	19.54	7.69	4.25	0.38	-1.73	-6.59	2.86	4.55	NA	NA	NA

	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets	3271.11	4173.97	3567.55	3316.00	3005.99	3703.30	3225.80	3051.44	2750.47	3620.92	3151.27	3011.49	2938.36	3802.66	3271.89	2947.45	2725.91	3370.89	2645.46	2499.59	2221.55	2598.61	2211.10	1939.75	1844.94	2125.67	1705.61	1612.52	1417.65	1584.89	1561.04	1451.29	1432.76	1662.35	1461.63	1306.65	1284.68	1479.17	1330.39	1299.55	1289.21	1446.56	1223.75	1147.90	1044.92	1180.78	1103.34	1032.96	976.49	1145.22	1028.76	973.86	942.12	1043.59	1069.83	1041.80	900.75	898.09	NA	NA
Liabilities	1519.46	2232.16	1787.59	1588.47	1357.72	1920.81	1571.33	1446.86	1181.26	1894.51	1563.43	1490.78	1350.69	2167.38	1759.65	1522.18	1291.52	1881.51	1438.44	1367.44	1183.69	1472.36	1207.82	964.91	838.98	1117.73	806.21	761.52	643.32	788.52	833.05	752.18	648.28	879.01	761.66	663.55	646.05	771.96	641.00	612.07	613.53	730.31	604.96	532.54	457.82	580.82	549.88	512.30	434.08	604.74	534.70	484.30	448.31	555.50	587.47	542.11	NA	505.44	NA	NA
Liabilities And Stockholders Equity	3271.11	4173.97	3567.55	3316.00	3005.99	3703.30	3225.80	3051.44	2750.47	3620.92	3151.27	3011.49	2938.36	3802.66	3271.89	2947.45	2725.91	3370.89	2645.46	2499.59	2221.55	2598.61	2211.10	1939.75	1844.94	2125.67	1705.61	1612.52	1417.65	1584.89	1561.04	1451.29	1432.76	1662.35	1461.63	1306.65	1284.68	1479.17	1330.39	1299.55	1289.21	1446.56	1223.75	1147.90	1044.92	1180.78	1103.34	1032.96	976.49	1145.22	1028.76	973.86	942.12	1043.59	1069.83	1041.80	NA	898.09	NA	NA
Stockholders Equity	1506.56	1707.64	1556.85	1515.51	1444.82	1576.93	1452.85	1405.65	1375.93	1536.81	1411.77	1350.56	1410.04	1320.37	1221.60	1150.97	1169.31	1230.95	970.93	900.53	816.57	869.72	764.68	738.29	767.75	758.12	668.09	623.73	549.86	543.96	475.56	458.75	559.73	527.30	454.44	405.92	420.32	504.55	479.73	486.97	490.30	551.28	513.21	526.55	491.31	502.58	444.48	416.22	436.45	428.51	409.77	405.63	412.08	407.66	401.36	411.57	NA	300.70	NA	NA

	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current	2046.05	2987.90	2479.86	2243.73	1922.92	2605.22	2130.83	1978.53	1814.94	2706.73	2221.51	2076.01	1980.09	2798.36	2299.73	1961.17	1742.14	2374.60	1642.19	1515.81	1225.56	1690.42	1327.40	1063.56	988.34	1481.62	1086.81	996.92	808.97	1000.21	863.44	755.38	690.82	925.63	727.81	579.65	554.15	749.46	596.66	549.21	539.42	682.96	546.06	473.55	393.80	537.86	477.55	408.38	352.44	526.75	450.23	414.08	376.79	485.86	565.63	572.68	NA	480.95	NA	NA
Cash And Cash Equivalents At Carrying Value	552.95	873.04	533.11	631.62	569.78	596.88	492.59	520.63	579.19	663.40	473.07	444.31	454.77	578.32	478.82	442.19	410.85	829.60	1149.29	1015.72	584.60	633.81	304.72	374.32	338.34	790.59	425.15	403.93	407.73	609.59	439.86	410.21	351.26	558.52	446.03	247.27	291.52	448.76	278.14	250.08	225.78	352.16	239.07	193.10	124.06	298.45	243.80	147.44	137.03	259.43	162.34	150.67	101.20	182.91	243.93	204.45	103.58	141.34	168.54	144.82
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	562.74	882.11	542.03	640.46	578.40	605.48	501.45	529.47	588.12	672.12	482.17	453.39	463.89	587.29	487.88	450.99	419.60	838.22	1158.67	1025.02	600.14	643.89	313.58	384.62	348.46	800.10	434.44	415.00	416.36	617.38	457.62	427.96	368.43	575.64	NA	NA	NA	463.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Short Term Investments	811.46	1519.38	1287.12	1059.78	865.30	1436.88	1137.62	962.12	803.14	1432.72	1313.00	1135.70	1096.77	1784.64	1269.96	1062.92	873.12	1060.84	100.85	99.73	261.66	623.95	620.10	217.05	213.48	304.63	311.13	249.93	96.35	128.56	NA	NA	NA	66.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Current	174.64	140.41	211.70	165.54	126.31	174.10	141.20	154.07	112.78	203.57	108.54	156.81	91.15	58.53	131.39	108.48	78.67	92.23	61.75	45.82	86.73	87.90	51.19	109.83	31.75	28.44	68.30	18.59	28.55	30.02	20.17	21.06	22.32	23.95	18.91	15.48	14.26	16.29	29.07	31.92	27.58	19.75	48.03	44.42	34.72	16.70	19.54	7.66	8.56	6.70	17.73	25.53	32.30	23.87	22.73	16.54	NA	9.98	NA	NA
Machinery And Equipment Gross	NA	44.24	NA	NA	NA	49.99	NA	NA	NA	54.09	NA	NA	NA	52.24	NA	NA	NA	46.85	NA	NA	NA	46.21	NA	NA	NA	39.62	NA	NA	NA	34.94	NA	NA	NA	23.04	NA	NA	NA	17.90	NA	NA	NA	16.34	NA	NA	NA	11.74	NA	NA	NA	9.88	9.74	9.26	NA	7.90	NA	NA	NA	NA	NA	NA
Available For Sale Securities Debt Securities	198.72	813.80	583.74	306.25	185.41	744.32	433.50	328.99	117.54	807.13	657.75	462.89	286.58	706.85	452.97	278.98	148.00	402.86	NA	1.00	13.12	114.78	114.45	1.97	1.86	1.63	1.29	3.66	4.67	1.79	1.71	1.73	1.73	1.73	1.77	1.78	1.76	1.75	1.67	1.68	1.68	1.64	1.68	1.67	1.67	1.67	1.63	2.91	2.86	2.44	2.21	2.67	2.78	12.56	NA	NA	NA	25.17	NA	NA

	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Property Plant And Equipment Gross	NA	296.21	NA	NA	NA	350.87	NA	NA	NA	330.35	NA	NA	NA	314.45	NA	NA	NA	288.40	NA	NA	NA	244.19	NA	NA	NA	170.56	NA	NA	NA	138.86	NA	NA	NA	105.32	NA	NA	NA	90.64	NA	NA	NA	76.51	NA	NA	NA	53.82	NA	NA	NA	49.66	47.40	44.98	NA	34.93	NA	NA	NA	26.23	NA	NA
Furniture And Fixtures Gross	NA	83.48	NA	NA	NA	97.82	NA	NA	NA	89.21	NA	NA	NA	81.59	NA	NA	NA	77.56	NA	NA	NA	64.15	NA	NA	NA	39.35	NA	NA	NA	31.71	NA	NA	NA	27.29	NA	NA	NA	20.48	NA	NA	NA	14.68	NA	NA	NA	9.37	NA	NA	NA	8.89	8.81	7.88	NA	7.14	NA	NA	NA	NA	NA	NA
Leasehold Improvements Gross	NA	168.49	NA	NA	NA	203.06	NA	NA	NA	187.04	NA	NA	NA	180.61	NA	NA	NA	163.99	NA	NA	NA	133.82	NA	NA	NA	91.60	NA	NA	NA	72.20	NA	NA	NA	54.99	NA	NA	NA	52.25	NA	NA	NA	45.49	NA	NA	NA	32.72	NA	NA	NA	30.88	28.84	27.85	NA	19.89	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	154.67	151.46	232.89	225.30	218.79	212.93	205.64	201.65	194.41	187.08	178.12	176.38	172.09	165.86	159.25	152.99	146.41	139.57	136.81	129.86	122.94	117.39	108.38	101.60	95.59	89.49	84.33	78.73	75.25	70.26	65.39	61.25	57.33	53.67	51.05	48.34	45.46	42.66	40.53	38.63	36.06	33.98	31.59	29.86	27.88	25.99	24.14	22.49	21.14	19.88	18.45	16.75	15.50	13.49	12.96	12.58	NA	11.30	NA	NA
Property Plant And Equipment Net	161.20	144.76	136.95	134.59	132.74	137.94	142.50	143.47	141.91	143.27	145.81	147.45	147.57	148.59	150.73	151.17	150.54	148.83	149.78	139.41	132.23	126.80	112.93	103.51	92.90	81.07	68.83	66.83	68.43	68.59	67.60	62.66	56.06	51.65	46.04	45.05	47.54	47.98	47.81	45.16	41.42	42.53	32.29	30.82	27.51	27.83	27.64	27.86	28.28	29.78	28.95	28.23	27.22	21.44	14.97	14.61	NA	14.92	NA	NA
Goodwill	126.00	124.45	127.61	125.05	125.03	125.49	123.54	125.35	124.12	123.28	119.81	123.43	126.82	128.25	128.17	129.42	129.23	129.13	126.27	124.12	123.52	130.76	129.50	131.60	132.69	131.39	133.37	132.67	136.93	134.23	133.91	131.91	164.79	160.96	163.84	164.70	162.62	166.46	192.91	217.68	215.59	218.23	192.89	193.39	190.41	189.27	188.01	189.03	189.44	188.68	182.23	180.41	181.75	177.85	176.94	140.78	NA	139.03	NA	NA
Other Assets Noncurrent	192.88	174.22	158.98	135.63	141.66	147.29	134.38	122.14	119.04	109.86	102.17	108.09	123.09	140.54	112.73	107.38	98.37	102.59	86.88	91.71	101.32	90.26	NA	NA	NA	89.48	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis	198.72	813.51	583.64	306.27	185.42	744.18	433.48	328.99	117.51	802.65	655.81	462.54	286.57	706.83	452.95	278.98	148.00	402.82	NA	0.99	13.06	114.20	114.36	1.93	1.84	1.62	1.30	3.65	4.68	1.81	1.71	1.72	1.74	1.75	1.76	1.76	1.74	1.74	1.66	1.67	NA	1.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current	629.40	1229.80	831.75	621.09	392.94	910.06	563.36	462.15	343.40	1070.54	749.36	670.81	599.26	1297.14	934.48	710.91	492.20	1063.93	617.84	564.72	389.97	668.65	433.01	411.97	297.59	749.69	462.74	429.38	324.31	464.05	422.78	351.68	254.16	463.42	347.42	244.80	225.09	408.05	278.67	263.15	268.73	385.08	276.14	214.54	143.15	284.16	252.21	221.82	144.97	320.91	265.91	225.29	189.05	302.90	328.94	284.37	NA	286.97	NA	NA
Notes Payable Current	85.90	37.95	37.93	NA	NA	NA	NA	NA	NA	NA	NA	NA	66.86	NA	NA	NA	NA	37.97	37.95	37.92	37.90	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable And Accrued Liabilities Current	41.38	29.04	35.52	35.53	29.52	25.99	28.96	34.06	28.58	28.81	33.09	38.22	32.44	31.63	45.53	43.78	40.77	37.96	41.08	35.95	32.71	39.73	46.78	46.14	38.71	37.95	41.67	39.74	36.98	34.11	33.00	30.49	29.65	30.72	33.02	34.51	33.96	43.88	37.81	35.68	36.68	37.10	30.29	36.16	17.05	18.36	18.65	20.97	16.58	17.91	16.28	15.32	18.52	17.85	18.05	14.89	NA	12.56	NA	NA
Taxes Payable Current	2.02	4.78	1.92	2.23	2.62	5.42	2.86	5.70	3.62	9.84	8.44	4.45	16.52	20.98	1.84	4.81	1.81	15.35	2.27	3.78	0.57	3.40	0.75	3.92	1.01	33.62	6.25	6.29	4.51	16.49	8.87	9.05	8.65	27.32	29.86	12.40	10.96	20.89	4.76	2.96	2.01	2.52	3.69	4.24	2.19	4.71	7.87	8.43	6.11	20.30	5.14	4.22	4.67	5.16	3.59	1.57	NA	0.40	NA	NA
Contract With Customer Liability Current	6.68	3.58	4.61	5.82	5.46	3.52	8.16	6.03	5.94	5.07	8.48	9.62	11.08	9.26	6.76	11.65	13.16	9.37	12.28	12.04	5.62	2.49	4.93	5.07	6.34	4.02	10.16	6.38	5.26	3.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Minority Interest	245.09	234.17	223.11	212.01	203.45	205.56	201.62	198.93	193.28	189.61	176.07	170.15	177.63	314.91	290.64	274.30	265.09	258.43	236.09	231.62	221.29	256.53	238.60	236.55	238.21	249.82	231.31	227.27	224.47	252.40	252.42	240.35	224.75	256.03	245.53	237.17	218.31	202.66	207.02	197.11	181.36	160.95	90.22	84.52	56.92	60.58	59.07	55.59	56.78	62.24	60.26	61.77	59.86	58.16	59.18	62.67	NA	66.54	NA	NA
Other Liabilities Noncurrent	47.69	119.28	130.00	114.47	108.03	149.80	136.12	128.41	115.17	112.95	97.30	98.72	83.96	126.31	78.28	58.33	49.30	101.93	96.37	87.36	83.99	126.44	115.20	105.23	92.00	105.01	73.41	62.58	53.05	58.95	55.91	48.03	38.46	56.84	43.62	48.20	44.46	36.07	35.51	25.30	23.94	26.20	24.85	17.95	18.31	17.66	19.21	18.99	17.50	17.11	16.52	17.10	17.81	15.49	16.76	16.45	NA	22.96	NA	NA
Operating Lease Liability Noncurrent	499.60	494.17	430.87	423.18	428.26	434.25	438.15	421.47	289.38	278.08	276.70	278.77	288.77	297.47	291.80	297.06	294.64	300.27	302.73	295.21	289.61	217.25	192.67	184.55	186.29	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities	-549.65	686.38	234.50	348.49	-281.22	415.63	247.87	179.19	-384.74	374.20	325.79	317.60	-486.22	854.99	415.45	444.57	-330.11	695.18	164.43	293.08	-174.31	413.74	226.03	277.67	-412.75	538.93	136.14	215.19	-40.69	190.89	170.49	236.42	-81.26	170.19	236.74	126.06	-116.89	214.01	96.51	125.12	-78.78	126.72	101.92	103.76	-116.44	79.91	124.44	79.23	-84.87	113.12	44.37	92.11	-89.44	37.78	102.32	45.56	-37.83	17.83	42.47	NA
Net Cash Provided By Used In Investing Activities	679.76	-246.56	-204.65	-192.72	576.50	-274.84	-189.91	-150.88	631.25	-105.21	-197.08	-77.94	693.54	-497.66	-220.20	-178.20	190.16	-965.12	-2.37	158.79	324.82	-19.48	-422.26	-12.13	80.39	-23.68	-62.52	-154.52	28.15	17.55	-64.24	-6.47	-1.48	-6.94	-8.94	-26.94	-5.68	-7.46	-18.49	-5.60	5.43	30.38	-0.47	-5.83	0.95	-3.39	-4.99	-2.27	1.78	-3.32	2.14	-2.81	28.90	-72.21	-24.76	-2.27	21.89	-36.05	-1.15	NA
Net Cash Provided By Used In Financing Activities	-460.86	-77.90	-139.66	-92.38	-318.60	-46.63	-77.14	-96.47	-336.99	-104.05	-69.70	-232.63	-329.19	-255.60	-152.50	-236.72	-280.50	-59.44	-33.95	-28.58	-185.83	-71.39	128.92	-224.39	-123.15	-146.51	-57.47	-56.98	-191.97	-41.55	-82.21	-171.44	-124.03	-43.26	-23.51	-133.81	-31.90	-32.44	-43.91	-96.66	-50.79	-38.61	-51.74	-30.75	-58.50	-22.42	-23.18	-65.58	-38.61	-13.25	-36.95	-37.34	-22.46	-25.40	-35.47	57.90	-22.12	-9.71	-18.83	NA